Free Trial

State Street (STT) Financials

State Street logo
$115.36 +3.00 (+2.67%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$115.10 -0.26 (-0.23%)
As of 08/22/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for State Street

Annual Income Statements for State Street

This table shows State Street's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
2,022 1,980 2,144 2,156 2,593 2,242 2,420 2,693 2,774 1,944 2,687
Consolidated Net Income / (Loss)
2,022 1,980 2,143 2,156 2,593 2,242 2,420 2,693 2,774 1,944 2,687
Net Income / (Loss) Continuing Operations
2,022 1,980 2,142 2,156 2,593 2,242 2,420 2,693 2,774 1,944 2,687
Total Pre-Tax Income
2,437 2,298 2,120 2,995 3,101 2,712 2,899 3,171 3,327 2,316 3,395
Total Revenue
10,274 10,360 10,207 11,266 12,125 11,757 11,703 12,027 12,148 11,945 13,000
Net Interest Income / (Expense)
2,260 2,088 2,084 2,304 2,671 2,566 2,200 1,905 2,544 2,759 2,923
Total Interest Income
2,652 2,488 2,512 2,908 3,662 3,941 2,575 1,908 4,088 9,180 11,977
Investment Securities Interest Income
2,652 2,488 2,512 2,908 3,662 3,941 2,575 1,908 4,088 9,180 11,977
Total Interest Expense
392 400 428 604 991 1,375 375 3.00 1,544 6,421 9,054
Total Non-Interest Income
8,014 8,272 8,133 8,962 9,454 9,191 9,503 10,122 9,604 9,186 10,077
Service Charges on Deposit Accounts
1,084 1,146 1,099 1,071 1,153 1,058 1,363 1,211 1,376 1,265 1,401
Other Service Charges
174 309 6,465 7,285 7,758 7,662 7,780 8,385 7,814 7,789 8,317
Other Non-Interest Income
- - 562 606 543 471 360 526 414 132 359
Total Non-Interest Expense
7,827 8,050 8,077 8,269 9,015 9,034 8,716 8,889 8,801 9,583 9,530
Salaries and Employee Benefits
4,060 4,061 4,353 4,394 4,780 4,541 4,450 4,554 4,428 4,744 4,697
Net Occupancy & Equipment Expense
1,437 1,466 1,545 1,628 1,824 1,935 2,039 2,105 2,024 2,129 2,266
Other Operating Expenses
1,975 2,301 1,763 1,767 2,161 2,245 1,943 1,920 2,046 2,486 2,337
Amortization Expense
222 197 207 214 226 236 234 245 238 239 230
Restructuring Charge
133 25 209 266 24 77 50 65 65 -15 0.00
Nonoperating Income / (Expense), net
- - - - - - -88 33 -20 -46 -75
Income Tax Expense
415 318 -22 839 508 470 479 478 553 372 708
Basic Earnings per Share
$4.62 $4.53 $5.03 $5.26 $6.46 $5.43 $6.40 $7.30 $7.28 $5.65 $8.33
Weighted Average Basic Shares Outstanding
424.22M 407.86M 391.49M 374.79M 371.98M 369.91M 352.87M 352.57M 365.21M 322.34M 297.88M
Diluted Earnings per Share
$4.53 $4.47 $4.97 $5.19 $6.39 $5.38 $6.32 $7.19 $7.19 $5.58 $8.21
Weighted Average Diluted Shares Outstanding
432.01M 413.64M 396.09M 380.21M 376.48M 373.67M 357.11M 357.96M 370.11M 326.57M 302.23M
Weighted Average Basic & Diluted Shares Outstanding
423.80M 407.90M 381.94M 367.65M 378.66M 354.34M 351.79M 366.07M 344.48M 301.94M 288.47M
Cash Dividends to Common per Share
$1.16 $1.32 $1.44 $1.60 $1.78 $1.98 $2.08 $2.18 $2.40 $2.64 $2.90

Quarterly Income Statements for State Street

This table shows State Street's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
789 525 763 422 234 463 711 730 828 644 693
Consolidated Net Income / (Loss)
733 549 763 422 210 463 711 730 783 644 693
Net Income / (Loss) Continuing Operations
733 549 763 422 210 463 711 730 783 644 693
Total Pre-Tax Income
889 688 916 511 201 598 912 925 960 822 889
Total Revenue
3,155 3,101 3,110 2,691 3,043 3,138 3,191 3,259 3,412 3,284 3,448
Net Interest Income / (Expense)
791 766 691 624 678 716 735 723 749 714 729
Total Interest Income
1,762 2,027 2,232 2,328 2,593 2,889 2,998 3,081 3,009 2,922 3,055
Investment Securities Interest Income
- 2,027 2,232 2,328 2,593 2,889 2,998 3,081 3,009 2,922 3,055
Total Interest Expense
971 1,261 1,541 1,704 1,915 2,173 2,263 2,358 2,260 2,208 2,326
Total Non-Interest Income
2,364 2,335 2,419 2,067 2,365 2,422 2,456 2,536 2,663 2,570 2,719
Service Charges on Deposit Accounts
367 342 303 313 307 331 336 374 360 362 431
Other Service Charges
1,894 1,884 1,999 1,945 1,961 1,995 2,012 2,126 2,184 2,094 2,162
Other Non-Interest Income
103 109 117 -191 97 96 108 36 119 114 126
Total Non-Interest Expense
2,256 2,369 2,212 2,180 2,822 2,513 2,269 2,308 2,440 2,450 2,529
Salaries and Employee Benefits
1,108 1,292 1,123 1,082 1,247 1,252 1,099 1,134 1,212 1,262 1,280
Net Occupancy & Equipment Expense
522 508 508 512 601 535 560 568 603 600 628
Other Operating Expenses
535 509 521 526 930 666 550 550 571 534 565
Amortization Expense
59 60 60 60 59 60 60 56 54 54 56
Nonoperating Income / (Expense), net
-10 -44 18 0.00 -20 -27 -10 -26 -12 -12 -30
Income Tax Expense
156 139 153 89 -9.00 135 201 195 177 178 196
Basic Earnings per Share
$1.93 $1.54 $2.20 $1.27 $0.64 $1.38 $2.18 $2.29 $2.48 $2.07 $2.20
Weighted Average Basic Shares Outstanding
365.21M 341.11M 329.38M 313.15M 322.34M 301.99M 300.56M 297.37M 297.88M 288.56M 286.28M
Diluted Earnings per Share
$1.91 $1.52 $2.17 $1.25 $0.64 $1.37 $2.15 $2.26 $2.43 $2.04 $2.17
Weighted Average Diluted Shares Outstanding
370.11M 345.47M 333.54M 317.33M 326.57M 305.94M 304.77M 301.85M 302.23M 292.72M 290.49M
Weighted Average Basic & Diluted Shares Outstanding
344.48M 334.26M 318.64M 308.58M 301.94M 301.26M 298.62M 293.15M 288.47M 285.18M 283.70M
Cash Dividends to Common per Share
$0.63 $0.63 $0.63 $0.69 $0.69 $0.69 $0.69 $0.76 $0.76 $0.76 $0.76

Annual Cash Flow Statements for State Street

This table details how cash moves in and out of State Street's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-1,365 -648 107 800 1,208 90 165 164 339 77 -902
Net Cash From Operating Activities
-561 -1,403 2,290 6,940 10,175 5,690 3,532 -6,710 11,954 690 -13,210
Net Cash From Continuing Operating Activities
-561 -1,403 2,290 6,940 10,175 5,690 3,532 -6,710 11,954 690 -13,210
Net Income / (Loss) Continuing Operations
2,022 1,980 2,143 2,156 2,593 2,242 2,420 2,693 2,774 1,944 2,687
Consolidated Net Income / (Loss)
2,022 1,980 2,143 2,156 2,593 2,242 2,420 2,693 2,774 1,944 2,687
Provision For Loan Losses
- - - - - 10 88 -33 20 46 75
Depreciation Expense
477 604 722 871 977 1,101 1,276 1,312 918 643 375
Amortization Expense
222 197 207 214 226 236 234 245 238 239 230
Non-Cash Adjustments to Reconcile Net Income
-1,697 1,399 -916 3,705 -1,442 2,315 3,815 -3,266 -747 2,513 -6,664
Changes in Operating Assets and Liabilities, net
-1,585 -5,583 134 -6.00 7,821 -214 -4,301 -7,661 8,751 -4,695 -9,913
Net Cash From Investing Activities
-28,492 24,995 4,230 48 -4,496 -2,626 -65,534 -2,172 6,816 12,738 -39,483
Net Cash From Continuing Investing Activities
-28,492 24,995 4,230 48 -4,496 -2,626 -65,534 -2,172 6,816 12,738 -39,483
Purchase of Property, Leasehold Improvements and Equipment
-427 -703 -613 -637 -609 -730 -560 -811 -734 -816 -926
Purchase of Investment Securities
-81,008 -35,722 -36,018 -47,357 -47,231 -46,453 -84,471 -67,674 -28,510 -29,614 -52,012
Sale and/or Maturity of Investments
49,103 62,434 39,413 49,155 47,301 41,365 21,116 66,206 38,263 44,645 13,442
Net Increase in Fed Funds Sold
3,840 -1,014 1,448 -1,285 -1,438 3,192 -1,619 94 -2,203 -1,477 13
Net Cash From Financing Activities
27,688 -24,240 -6,413 -6,188 -4,471 -2,974 62,167 9,046 -18,431 -13,351 51,791
Net Cash From Continuing Financing Activities
27,688 -24,240 -6,413 -6,188 -4,471 -2,974 62,167 9,046 -18,431 -13,351 51,791
Net Change in Deposits
26,772 -17,413 -4,464 -2,266 -4,536 1,512 57,925 15,248 -19,571 -14,491 40,952
Issuance of Debt
994 2,983 1,492 747 2,943 1,495 2,489 -1,959 5,700 7,784 12,703
Issuance of Preferred Equity
1,470 742 493 0.00 495 - - - 0.00 0.00 2,323
Repayment of Debt
787 -8,229 -1,709 -2,492 -1,461 -2,655 1,424 -2,000 -1,965 -1,855 -232
Repurchase of Preferred Equity
- - - 0.00 0.00 -750 -500 -500 0.00 0.00 -1,500
Repurchase of Common Equity
-1,882 -1,742 -1,487 -1,418 -474 -1,666 -593 -939 -1,623 -3,876 -1,402
Payment of Dividends
-539 -655 -723 -768 -828 -930 -889 -866 -972 -970 -1,033
Other Financing Activities, Net
86 74 -15 9.00 -1,760 20 2,311 -1,838 0.00 57 -20
Cash Interest Paid
398 - 441 593 981 1,382 375 37 1,354 6,184 8,951
Cash Income Taxes Paid
358 - 371 345 549 510 403 559 436 423 451

Quarterly Cash Flow Statements for State Street

This table details how cash moves in and out of State Street's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
1,222 -272 232 79 38 -634 -515 1,169 -922 1,513 -638
Net Cash From Operating Activities
7,036 -2,862 -852 222 4,182 -844 -7,644 2,708 -7,430 2,396 -8,441
Net Cash From Continuing Operating Activities
7,036 -2,862 -852 222 4,182 -844 -7,644 2,708 -7,430 2,396 -8,441
Net Income / (Loss) Continuing Operations
733 549 763 422 210 463 711 730 783 644 693
Consolidated Net Income / (Loss)
733 549 763 422 210 463 711 730 783 644 693
Provision For Loan Losses
10 44 -18 - 20 27 10 26 12 12 30
Depreciation Expense
360 171 177 163 132 121 101 88 65 34 61
Amortization Expense
59 60 60 60 59 60 60 56 54 54 56
Non-Cash Adjustments to Reconcile Net Income
4,053 -29 -820 -1,550 4,912 -4,142 -76 4,701 -7,147 4,787 1,340
Changes in Operating Assets and Liabilities, net
1,821 -3,657 -1,014 1,127 -1,151 2,627 -8,450 -2,893 -1,197 -3,135 -10,621
Net Cash From Investing Activities
-1,095 14,312 2,086 10,168 -13,828 -41,352 19,178 -6,267 -11,042 -14,607 -384
Net Cash From Continuing Investing Activities
-1,095 14,312 2,086 10,168 -13,828 -41,352 19,178 -6,267 -11,042 -14,607 -384
Purchase of Property, Leasehold Improvements and Equipment
-204 -182 -170 -135 -329 -230 -213 -234 -249 -226 -319
Purchase of Investment Securities
1,349 -8,710 -5,285 -8,634 -6,985 -49,972 -13,744 -12,300 -13,817 -26,284 -9,465
Sale and/or Maturity of Investments
1,667 19,122 8,076 19,085 -1,638 9,647 31,986 8,261 1,369 13,194 9,704
Net Increase in Fed Funds Sold
-3,907 4,082 -535 -148 -4,876 -797 1,149 -1,994 1,655 -1,291 -304
Net Cash From Financing Activities
-4,719 -11,722 -1,002 -10,311 9,684 41,562 -12,049 4,728 17,550 13,724 8,187
Net Cash From Continuing Financing Activities
-4,719 -11,722 -1,002 -10,311 9,684 41,562 -12,049 4,728 17,550 13,724 8,187
Net Change in Deposits
-2,776 -11,832 -1,313 -9,311 7,965 30,917 -12,725 8,267 14,493 10,132 10,963
Issuance of Debt
2,965 3,762 546 421 3,055 8,877 -1,709 996 10,711 4,747 -15
Repayment of Debt
-438 -2,100 1,076 -2,102 1,271 1,697 -5,982 4,436 -6,555 -1,312 -1,013
Repurchase of Common Equity
-1,527 -1,309 -1,062 -1,012 -493 -161 -213 -463 -565 -157 -314
Payment of Dividends
-268 -243 -249 -227 -251 -243 -263 -249 -278 -266 -283
Other Financing Activities, Net
-2,675 0.00 - 1,920 -1,863 -6.00 8,843 -8,601 -256 -163 -1,151
Cash Interest Paid
- - - - - 1,989 - - - 2,074 2,406
Cash Income Taxes Paid
72 75 140 43 165 118 130 97 106 186 183

Annual Balance Sheets for State Street

This table presents State Street's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
274,119 245,155 242,698 238,425 244,596 245,610 314,706 314,624 301,450 297,258 353,240
Cash and Due from Banks
1,855 1,207 1,314 2,107 3,212 3,302 3,467 3,631 3,970 4,047 3,145
Interest Bearing Deposits at Other Banks
93,523 75,338 70,935 67,227 73,040 68,965 116,960 106,358 101,593 87,665 112,957
Trading Account Securities
115,950 104,275 100,147 101,913 92,601 97,998 111,898 77,169 111,144 109,108 114,069
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32,053 36,496 43,026
Accrued Investment Income
2,242 2,346 2,644 3,099 3,203 3,231 3,105 3,278 3,434 3,806 4,034
Premises and Equipment, Net
1,937 1,894 2,062 2,186 2,214 2,282 2,154 2,261 2,315 2,399 2,715
Goodwill
5,826 5,671 5,814 6,022 7,446 7,556 7,683 7,621 7,495 7,611 7,691
Intangible Assets
2,025 1,768 1,750 1,613 2,369 2,030 1,827 1,816 1,544 1,320 1,089
Other Assets
32,600 52,656 58,032 54,258 60,511 60,246 67,612 112,490 37,902 44,806 64,514
Total Liabilities & Shareholders' Equity
274,119 245,155 242,698 238,425 244,596 245,610 314,706 314,624 301,450 297,258 353,240
Total Liabilities
252,791 224,020 221,479 216,108 219,859 221,179 288,506 287,261 276,259 273,459 327,914
Non-Interest Bearing Deposits
70,490 65,800 59,397 47,175 44,804 34,031 49,439 56,461 46,755 32,569 33,180
Interest Bearing Deposits
138,550 125,827 127,766 137,721 135,556 147,841 190,359 198,574 188,709 188,401 228,740
Short-Term Debt
13,306 6,253 5,985 3,986 4,174 1,941 7,400 1,703 3,274 5,527 13,521
Other Short-Term Payables
- - - - 24,232 - 27,503 - 22,525 28,123 29,201
Long-Term Debt
10,042 11,497 11,430 11,620 11,093 12,509 13,805 13,475 14,996 18,839 23,272
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
21,328 21,135 21,219 22,317 24,737 24,431 26,200 27,363 25,191 23,799 25,326
Total Preferred & Common Equity
21,328 21,103 21,219 22,317 24,243 24,431 26,200 27,363 25,191 23,799 25,326
Preferred Stock
1,961 2,703 3,196 3,196 3,196 2,962 2,471 1,976 1,976 1,976 2,816
Total Common Equity
19,367 18,400 18,023 19,121 21,047 21,469 23,729 25,387 23,215 21,823 22,510
Common Stock
10,295 10,250 10,286 10,303 10,565 10,636 10,709 11,291 11,234 11,245 11,226
Retained Earnings
14,737 16,049 17,459 18,856 20,553 21,918 23,442 25,238 27,028 27,957 29,582
Treasury Stock
-5,158 -6,457 -7,682 -9,029 -8,715 -10,209 -10,609 -10,009 -11,336 -15,025 -16,198
Accumulated Other Comprehensive Income / (Loss)
-507 -1,442 -2,040 -1,009 -1,356 -876 187 -1,133 -3,711 -2,354 -2,100

Quarterly Balance Sheets for State Street

This table presents State Street's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
301,450 290,816 294,561 284,415 297,258 338,003 325,603 338,481 353,240 372,693 376,717
Cash and Due from Banks
3,970 3,698 3,930 4,009 4,047 3,413 2,898 4,067 3,145 4,658 4,020
Interest Bearing Deposits at Other Banks
101,593 87,935 86,048 76,756 87,665 125,486 99,876 105,121 112,957 119,464 118,835
Trading Account Securities
111,144 109,697 108,939 106,043 109,108 109,803 114,926 115,466 114,069 121,663 122,955
Loans and Leases, Net of Allowance
32,053 33,801 34,003 35,317 36,496 38,500 39,240 41,799 43,026 44,509 47,100
Accrued Investment Income
3,434 3,570 3,732 3,874 3,806 4,014 4,066 4,160 4,034 4,280 4,589
Premises and Equipment, Net
2,315 2,337 2,349 2,334 2,399 2,479 2,539 2,621 2,715 2,784 2,942
Goodwill
7,495 7,530 7,544 7,487 7,611 7,582 7,751 7,833 7,691 7,763 7,918
Intangible Assets
1,544 1,493 1,435 1,363 1,320 1,258 1,209 1,166 1,089 1,046 1,014
Other Assets
37,902 40,755 46,581 47,232 44,806 45,468 53,098 56,248 64,514 66,526 67,344
Total Liabilities & Shareholders' Equity
301,450 290,816 294,561 284,415 297,258 338,003 325,603 338,481 353,240 372,693 376,717
Total Liabilities
276,259 266,066 270,357 260,794 273,459 313,570 300,841 312,653 327,914 346,001 349,410
Non-Interest Bearing Deposits
46,755 45,856 36,455 35,824 32,569 37,367 34,519 31,448 33,180 32,265 34,569
Interest Bearing Deposits
188,709 177,775 185,861 177,177 188,401 214,517 204,641 215,981 228,740 239,791 248,455
Short-Term Debt
3,274 3,703 4,347 3,105 5,527 15,117 16,287 12,137 13,521 15,373 12,221
Other Short-Term Payables
22,525 22,427 26,516 26,124 28,123 26,823 25,657 32,185 29,201 33,726 28,254
Long-Term Debt
14,996 16,305 17,178 18,564 18,839 19,746 19,737 20,902 23,272 24,846 25,911
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
25,191 24,750 24,204 23,621 23,799 24,433 24,762 25,828 25,326 26,692 27,307
Total Preferred & Common Equity
25,191 24,750 24,204 23,621 23,799 24,433 24,762 25,828 25,326 26,692 27,307
Preferred Stock
1,976 1,976 1,976 1,976 1,976 2,468 2,468 2,816 2,816 3,559 3,559
Total Common Equity
23,215 22,774 22,228 21,645 21,823 21,965 22,294 23,012 22,510 23,133 23,748
Common Stock
11,234 11,228 11,233 11,239 11,245 11,228 11,225 11,227 11,226 11,197 11,202
Retained Earnings
27,028 27,342 27,808 27,993 27,957 28,166 28,615 29,073 29,582 29,959 30,373
Treasury Stock
-11,336 -12,524 -13,555 -14,542 -15,025 -15,060 -15,232 -15,663 -16,198 -16,231 -16,506
Accumulated Other Comprehensive Income / (Loss)
-3,711 -3,272 -3,258 -3,045 -2,354 -2,369 -2,314 -1,625 -2,100 -1,792 -1,321

Annual Metrics And Ratios for State Street

This table displays calculated financial ratios and metrics derived from State Street's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.16% 0.84% -1.48% 10.38% 7.62% -3.04% -0.46% 2.77% 1.01% -1.67% 8.83%
EBITDA Growth
-6.14% -1.18% -1.61% 33.81% 5.34% -5.77% 11.04% 4.40% -4.09% -27.96% 25.62%
EBIT Growth
-8.59% -5.70% -7.75% 41.27% 3.34% -12.34% 10.10% 5.06% 6.66% -29.43% 46.91%
NOPAT Growth
-1.37% -2.08% 8.18% 0.65% 20.27% -13.54% 11.22% 6.88% 4.72% -28.96% 38.52%
Net Income Growth
-1.37% -2.08% 8.23% 0.61% 20.27% -13.54% 7.94% 11.28% 3.01% -29.92% 38.22%
EPS Growth
2.26% -1.32% 11.19% 4.43% 23.12% -15.81% 17.47% 13.77% 0.00% -22.39% 47.13%
Operating Cash Flow Growth
72.28% -150.09% 263.22% 203.06% 46.61% -44.08% -37.93% -289.98% 278.15% -94.23% -2,014.49%
Free Cash Flow Firm Growth
-180.69% 1,020.73% -69.21% 19.81% -82.14% 557.23% -279.21% 224.85% -75.15% -245.48% -311.84%
Invested Capital Growth
6.85% -12.96% -0.65% -1.84% 5.49% -2.81% 21.92% -10.26% 2.16% 10.82% 28.97%
Revenue Q/Q Growth
1.63% -0.68% -0.08% 3.80% 0.62% 0.26% -1.09% 1.13% 0.85% -0.93% 2.92%
EBITDA Q/Q Growth
-1.54% 5.30% -8.58% 13.90% -5.50% 3.82% 70.41% -26.46% 5.53% -21.83% 19.99%
EBIT Q/Q Growth
-1.77% 6.09% -13.65% 18.52% -8.57% 4.43% 3.21% 2.62% 5.55% -22.30% 27.62%
NOPAT Q/Q Growth
0.50% 5.32% 0.75% -10.17% 3.51% 6.00% 1.90% 5.21% 1.92% -20.59% 25.95%
Net Income Q/Q Growth
0.50% 5.26% 0.80% -10.17% 3.51% 6.00% -1.10% 6.32% 1.31% -21.20% 27.11%
EPS Q/Q Growth
0.89% 6.18% 1.64% -9.90% 2.73% 6.75% 0.48% 5.89% 1.70% -18.54% 27.88%
Operating Cash Flow Q/Q Growth
76.75% 67.96% -59.50% 270.92% -28.06% -1.06% 192.14% 11.26% 30.72% -80.53% -726.66%
Free Cash Flow Firm Q/Q Growth
-176.31% 1,066.82% -67.84% 1.27% -87.96% 162.72% -21.00% -44.45% 790.80% -324.43% 1.66%
Invested Capital Q/Q Growth
1.85% -13.74% -2.84% -3.58% 6.43% -13.73% -9.70% 2.56% -1.24% 6.35% 5.52%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
30.52% 29.91% 29.87% 36.22% 35.45% 34.45% 38.43% 39.04% 37.07% 27.16% 31.35%
EBIT Margin
23.72% 22.18% 20.77% 26.58% 25.53% 23.08% 25.52% 26.09% 27.55% 19.77% 26.69%
Profit (Net Income) Margin
19.68% 19.11% 21.00% 19.14% 21.39% 19.07% 20.68% 22.39% 22.84% 16.27% 20.67%
Tax Burden Percent
82.97% 86.16% 101.08% 71.99% 83.62% 82.67% 83.48% 84.93% 83.38% 83.94% 79.15%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.19% 99.96% 97.05% 101.05% 99.40% 98.05% 97.84%
Effective Tax Rate
17.03% 13.84% -1.04% 28.01% 16.38% 17.33% 16.52% 15.07% 16.62% 16.06% 20.85%
Return on Invested Capital (ROIC)
4.68% 4.74% 5.53% 5.63% 6.65% 5.68% 5.78% 5.93% 6.49% 4.33% 4.98%
ROIC Less NNEP Spread (ROIC-NNEP)
4.68% 4.74% 5.53% 5.63% 6.65% 5.68% 5.37% 6.08% 6.39% 4.15% 4.79%
Return on Net Nonoperating Assets (RNNOA)
5.02% 4.59% 4.59% 4.27% 4.37% 3.44% 3.78% 4.13% 4.07% 3.61% 5.96%
Return on Equity (ROE)
9.70% 9.33% 10.12% 9.90% 11.02% 9.12% 9.56% 10.06% 10.56% 7.94% 10.94%
Cash Return on Invested Capital (CROIC)
-1.95% 18.60% 6.17% 7.49% 1.31% 8.53% -13.98% 16.74% 4.35% -5.94% -20.33%
Operating Return on Assets (OROA)
0.94% 0.89% 0.87% 1.25% 1.28% 1.11% 1.07% 1.00% 1.09% 0.79% 1.07%
Return on Assets (ROA)
0.78% 0.76% 0.88% 0.90% 1.07% 0.91% 0.86% 0.86% 0.90% 0.65% 0.83%
Return on Common Equity (ROCE)
9.13% 8.29% 8.70% 8.45% 9.41% 7.89% 8.53% 9.22% 9.76% 7.30% 9.87%
Return on Equity Simple (ROE_SIMPLE)
9.48% 9.38% 10.10% 9.66% 10.70% 9.18% 9.24% 9.84% 11.01% 8.17% 10.61%
Net Operating Profit after Tax (NOPAT)
2,022 1,980 2,142 2,156 2,593 2,242 2,493 2,665 2,791 1,983 2,746
NOPAT Margin
19.68% 19.11% 20.99% 19.14% 21.39% 19.07% 21.31% 22.16% 22.97% 16.60% 21.13%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% -0.01% 0.00% 0.00% 0.00% 0.41% -0.15% 0.10% 0.18% 0.19%
SG&A Expenses to Revenue
53.50% 53.35% 57.78% 53.45% 54.47% 55.08% 55.45% 55.37% 53.11% 57.54% 53.56%
Operating Expenses to Revenue
76.18% 77.70% 79.13% 73.40% 74.35% 76.84% 74.48% 73.91% 72.45% 80.23% 73.31%
Earnings before Interest and Taxes (EBIT)
2,437 2,298 2,120 2,995 3,095 2,713 2,987 3,138 3,347 2,362 3,470
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,136 3,099 3,049 4,080 4,298 4,050 4,497 4,695 4,503 3,244 4,075
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.31 1.14 1.34 1.55 0.95 1.16 0.97 1.23 1.14 1.06 1.27
Price to Tangible Book Value (P/TBV)
2.20 1.92 2.31 2.58 1.78 2.09 1.61 1.95 1.87 1.79 2.08
Price to Revenue (P/Rev)
2.46 2.03 2.36 2.63 1.65 2.11 1.96 2.59 2.18 1.93 2.20
Price to Earnings (P/E)
12.51 10.63 11.24 13.74 7.72 11.07 9.47 11.56 9.56 11.88 10.63
Dividend Yield
1.92% 2.53% 2.30% 2.00% 3.37% 2.90% 3.20% 2.56% 3.32% 3.53% 2.91%
Earnings Yield
8.00% 9.41% 8.89% 7.28% 12.95% 9.04% 10.55% 8.65% 10.46% 8.42% 9.41%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.09 0.84 0.82 0.70 0.62 0.59 0.81 0.55 0.73 1.02 1.45
Long-Term Debt to Equity
0.47 0.54 0.54 0.52 0.45 0.51 0.53 0.49 0.60 0.79 0.92
Financial Leverage
1.07 0.97 0.83 0.76 0.66 0.60 0.70 0.68 0.64 0.87 1.25
Leverage Ratio
12.41 12.23 11.52 11.05 10.27 9.97 11.07 11.75 11.72 12.22 13.24
Compound Leverage Factor
12.41 12.23 11.52 11.05 10.29 9.97 10.74 11.87 11.65 11.98 12.96
Debt to Total Capital
52.26% 45.65% 45.08% 41.15% 38.16% 37.16% 44.73% 35.68% 42.04% 50.59% 59.23%
Short-Term Debt to Total Capital
29.78% 16.08% 15.49% 10.51% 10.43% 4.99% 15.61% 4.00% 7.53% 11.48% 21.77%
Long-Term Debt to Total Capital
22.48% 29.57% 29.59% 30.64% 27.73% 32.17% 29.12% 31.68% 34.50% 39.11% 37.46%
Preferred Equity to Total Capital
4.39% 6.95% 8.27% 8.43% 7.99% 7.62% 5.21% 4.64% 4.55% 4.10% 4.53%
Noncontrolling Interests to Total Capital
0.00% 0.08% 0.00% 0.00% 1.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
43.35% 47.32% 46.65% 50.42% 52.61% 55.22% 50.06% 59.68% 53.42% 45.31% 36.24%
Debt to EBITDA
7.45 5.73 5.71 3.83 3.55 3.57 4.72 3.23 4.06 7.51 9.03
Net Debt to EBITDA
-22.97 -18.97 -17.98 -13.17 -14.19 -14.28 -22.06 -20.19 -19.39 -20.76 -19.46
Long-Term Debt to EBITDA
3.20 3.71 3.75 2.85 2.58 3.09 3.07 2.87 3.33 5.81 5.71
Debt to NOPAT
11.55 8.96 8.13 7.24 5.89 6.45 8.50 5.70 6.55 12.29 13.40
Net Debt to NOPAT
-35.62 -29.69 -25.60 -24.92 -23.52 -25.79 -39.79 -35.58 -31.28 -33.97 -28.88
Long-Term Debt to NOPAT
4.97 5.81 5.34 5.39 4.28 5.58 5.54 5.06 5.37 9.50 8.47
Noncontrolling Interest Sharing Ratio
5.88% 11.06% 14.00% 14.68% 14.63% 13.53% 10.73% 8.30% 7.52% 8.07% 9.75%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-844 7,771 2,393 2,867 512 3,365 -6,031 7,529 1,871 -2,721 -11,208
Operating Cash Flow to CapEx
-131.38% -199.57% 373.57% 1,089.48% 1,670.77% 779.45% 630.71% -827.37% 1,628.61% 84.56% -1,426.57%
Free Cash Flow to Firm to Interest Expense
-2.15 19.43 5.59 4.75 0.52 2.45 -16.08 2,509.66 1.21 -0.42 -1.24
Operating Cash Flow to Interest Expense
-1.43 -3.51 5.35 11.49 10.27 4.14 9.42 -2,236.67 7.74 0.11 -1.46
Operating Cash Flow Less CapEx to Interest Expense
-2.52 -5.27 3.92 10.44 9.65 3.61 7.93 -2,507.00 7.27 -0.02 -1.56
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
5.41 5.41 5.16 5.30 5.51 5.23 5.28 5.45 5.31 5.07 5.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
44,676 38,885 38,634 37,923 40,004 38,881 47,405 42,541 43,461 48,165 62,119
Invested Capital Turnover
0.24 0.25 0.26 0.29 0.31 0.30 0.27 0.27 0.28 0.26 0.24
Increase / (Decrease) in Invested Capital
2,866 -5,791 -251 -711 2,081 -1,123 8,524 -4,864 920 4,704 13,954
Enterprise Value (EV)
-44,781 -35,013 -27,530 -20,903 -37,272 -30,041 -73,822 -61,697 -58,804 -42,284 -47,943
Market Capitalization
25,288 21,047 24,108 29,629 20,023 24,814 22,929 31,138 26,513 23,086 28,550
Book Value per Share
$46.39 $45.60 $46.72 $51.56 $55.45 $59.04 $67.26 $69.43 $63.27 $70.72 $76.79
Tangible Book Value per Share
$27.58 $27.17 $27.11 $30.97 $29.59 $32.68 $40.30 $43.62 $38.63 $41.78 $46.84
Total Capital
44,676 38,885 38,634 37,923 40,004 38,881 47,405 42,541 43,461 48,165 62,119
Total Debt
23,348 17,750 17,415 15,606 15,267 14,450 21,205 15,178 18,270 24,366 36,793
Total Long-Term Debt
10,042 11,497 11,430 11,620 11,093 12,509 13,805 13,475 14,996 18,839 23,272
Net Debt
-72,030 -58,795 -54,834 -53,728 -60,985 -57,817 -99,222 -94,811 -87,293 -67,346 -79,309
Capital Expenditures (CapEx)
427 703 613 637 609 730 560 811 734 816 926
Net Nonoperating Expense (NNE)
0.00 0.00 -1.00 0.00 0.00 0.00 73 -28 17 39 59
Net Nonoperating Obligations (NNO)
23,348 17,750 17,415 15,606 15,267 14,450 21,205 15,178 18,270 24,366 36,793
Total Depreciation and Amortization (D&A)
699 801 929 1,085 1,203 1,337 1,510 1,557 1,156 882 605
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.65 $4.53 $5.03 $5.32 $6.48 $5.43 $6.40 $7.30 $7.28 $5.65 $8.33
Adjusted Weighted Average Basic Shares Outstanding
424.22M 407.86M 391.49M 374.79M 371.98M 369.91M 352.87M 352.57M 365.21M 322.34M 297.88M
Adjusted Diluted Earnings per Share
$4.57 $4.47 $4.97 $5.24 $6.40 $5.38 $6.32 $7.19 $7.19 $5.58 $8.21
Adjusted Weighted Average Diluted Shares Outstanding
432.01M 413.64M 396.09M 380.21M 376.48M 373.67M 357.11M 357.96M 370.11M 326.57M 302.23M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $5.43 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
412.28M 400.02M 381.94M 367.65M 378.66M 354.34M 351.79M 366.07M 344.48M 301.94M 288.47M
Normalized Net Operating Profit after Tax (NOPAT)
2,132 2,002 1,630 2,347 2,613 2,306 2,535 2,720 2,845 1,970 2,746
Normalized NOPAT Margin
20.75% 19.32% 15.97% 20.84% 21.55% 19.61% 21.66% 22.62% 23.42% 16.49% 21.13%
Pre Tax Income Margin
23.72% 22.18% 20.77% 26.58% 25.58% 23.07% 24.77% 26.37% 27.39% 19.39% 26.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.22 5.75 4.95 4.96 3.12 1.97 7.97 1,046.00 2.17 0.37 0.38
NOPAT to Interest Expense
5.16 4.95 5.00 3.57 2.62 1.63 6.65 888.32 1.81 0.31 0.30
EBIT Less CapEx to Interest Expense
5.13 3.99 3.52 3.90 2.51 1.44 6.47 775.67 1.69 0.24 0.28
NOPAT Less CapEx to Interest Expense
4.07 3.19 3.57 2.51 2.00 1.10 5.16 617.99 1.33 0.18 0.20
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
26.66% 33.08% 33.74% 35.62% 31.93% 41.48% 36.74% 32.16% 35.04% 49.90% 38.44%
Augmented Payout Ratio
119.73% 121.06% 103.13% 101.39% 50.21% 115.79% 61.24% 67.03% 93.55% 249.28% 90.62%

Quarterly Metrics And Ratios for State Street

This table displays calculated financial ratios and metrics derived from State Street's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.34% 0.65% 5.32% -9.06% -3.55% 1.19% 2.60% 21.11% 12.13% 4.65% 8.05%
EBITDA Growth
21.81% -8.02% 3.84% -29.76% -68.74% -16.30% -4.58% 49.18% 164.81% 14.39% -4.34%
EBIT Growth
24.34% -2.92% 6.27% -39.81% -75.42% -14.62% 2.67% 86.11% 339.82% 33.44% -0.33%
NOPAT Growth
6.35% -3.29% -1.05% -38.84% -68.85% -17.16% -3.91% 77.85% 243.35% 35.03% -0.34%
Net Income Growth
5.17% -9.11% 2.14% -38.84% -71.35% -15.66% -6.82% 72.99% 272.86% 39.09% -2.53%
EPS Growth
6.70% -3.18% 13.61% -30.56% -66.49% -9.87% -0.92% 80.80% 279.69% 48.91% 0.93%
Operating Cash Flow Growth
66.45% -162.41% 79.40% -95.03% -40.56% 70.51% -797.18% 1,119.82% -277.67% 383.89% -10.43%
Free Cash Flow Firm Growth
-103.21% 107.49% -6,278.84% 53.10% -2,402.37% -5,361.53% -207.69% -1,387.99% -194.23% 50.47% 72.54%
Invested Capital Growth
2.16% 0.71% 13.41% 2.92% 10.82% 32.48% 32.93% 29.98% 28.97% 12.84% 7.65%
Revenue Q/Q Growth
6.62% -1.71% 0.29% -13.47% 13.08% 3.12% 1.69% 2.13% 4.69% -3.75% 4.99%
EBITDA Q/Q Growth
26.12% -26.93% 17.86% -35.33% -43.87% 95.63% 34.37% 1.11% -0.37% -15.49% 12.36%
EBIT Q/Q Growth
5.89% -18.58% 22.68% -43.10% -56.75% 182.81% 47.52% 3.15% 2.21% -14.20% 10.19%
NOPAT Q/Q Growth
7.43% -21.20% 28.06% -43.58% -45.29% 109.58% 48.54% 4.41% 5.63% -17.58% 9.64%
Net Income Q/Q Growth
6.23% -25.10% 38.98% -44.69% -50.24% 120.48% 53.56% 2.67% 7.26% -17.75% 7.61%
EPS Q/Q Growth
6.11% -20.42% 42.76% -42.40% -48.80% 114.06% 56.93% 5.12% 7.52% -16.05% 6.37%
Operating Cash Flow Q/Q Growth
57.51% -140.68% 70.23% 126.06% 1,783.78% -120.18% -805.69% 135.43% -374.37% 132.25% -452.30%
Free Cash Flow Firm Q/Q Growth
90.27% 249.43% -1,844.59% 81.50% -418.92% -214.19% -2.02% 10.54% -2.61% 47.11% 43.45%
Invested Capital Q/Q Growth
-1.24% 2.98% 2.17% -0.96% 6.35% 23.11% 2.51% -3.16% 5.52% 7.71% -2.20%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
41.78% 31.05% 36.50% 27.28% 13.54% 25.69% 33.94% 33.60% 31.98% 28.08% 30.05%
EBIT Margin
28.49% 23.61% 28.87% 18.99% 7.26% 19.92% 28.89% 29.18% 28.49% 25.40% 26.65%
Profit (Net Income) Margin
23.23% 17.70% 24.53% 15.68% 6.90% 14.75% 22.28% 22.40% 22.95% 19.61% 20.10%
Tax Burden Percent
82.45% 79.80% 83.30% 82.58% 104.48% 77.42% 77.96% 78.92% 81.56% 78.35% 77.95%
Interest Burden Percent
98.89% 93.99% 102.00% 100.00% 90.95% 95.68% 98.92% 97.27% 98.77% 98.56% 96.74%
Effective Tax Rate
17.55% 20.20% 16.70% 17.42% -4.48% 22.58% 22.04% 21.08% 18.44% 21.65% 22.05%
Return on Invested Capital (ROIC)
6.64% 5.14% 6.89% 4.23% 1.98% 3.55% 5.10% 5.59% 5.48% 4.14% 4.41%
ROIC Less NNEP Spread (ROIC-NNEP)
6.59% 4.96% 6.97% 4.23% 1.88% 3.48% 5.08% 5.51% 5.45% 4.12% 4.35%
Return on Net Nonoperating Assets (RNNOA)
4.19% 3.72% 5.03% 3.44% 1.64% 3.88% 5.96% 6.10% 6.78% 6.05% 6.19%
Return on Equity (ROE)
10.83% 8.86% 11.92% 7.68% 3.61% 7.43% 11.07% 11.68% 12.26% 10.20% 10.61%
Cash Return on Invested Capital (CROIC)
4.35% 5.51% -6.14% 2.72% -5.94% -24.33% -24.79% -21.88% -20.33% -7.45% -2.76%
Operating Return on Assets (OROA)
1.12% 0.94% 1.20% 0.78% 0.29% 0.76% 1.12% 1.18% 1.14% 0.94% 1.02%
Return on Assets (ROA)
0.92% 0.70% 1.02% 0.64% 0.28% 0.56% 0.87% 0.91% 0.92% 0.73% 0.77%
Return on Common Equity (ROCE)
10.02% 8.17% 10.98% 7.06% 3.32% 6.76% 10.06% 10.55% 11.06% 8.99% 9.38%
Return on Equity Simple (ROE_SIMPLE)
0.00% 10.99% 11.30% 10.44% 0.00% 7.60% 7.29% 8.18% 0.00% 10.74% 10.44%
Net Operating Profit after Tax (NOPAT)
741 584 748 422 231 484 719 751 793 653 716
NOPAT Margin
23.49% 18.84% 24.05% 15.68% 7.59% 15.42% 22.53% 23.03% 23.24% 19.90% 20.78%
Net Nonoperating Expense Percent (NNEP)
0.05% 0.18% -0.08% 0.00% 0.10% 0.08% 0.03% 0.08% 0.03% 0.03% 0.06%
SG&A Expenses to Revenue
51.66% 58.05% 52.44% 59.23% 60.73% 56.95% 51.99% 52.22% 53.19% 56.70% 55.34%
Operating Expenses to Revenue
71.51% 76.39% 71.13% 81.01% 92.74% 80.08% 71.11% 70.82% 71.51% 74.60% 73.35%
Earnings before Interest and Taxes (EBIT)
899 732 898 511 221 625 922 951 972 834 919
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,318 963 1,135 734 412 806 1,083 1,095 1,091 922 1,036
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.14 1.09 1.06 0.95 1.06 1.08 0.99 1.14 1.27 1.11 1.27
Price to Tangible Book Value (P/TBV)
1.87 1.81 1.78 1.61 1.79 1.80 1.66 1.87 2.08 1.79 2.03
Price to Revenue (P/Rev)
2.18 2.05 1.91 1.71 1.93 1.97 1.83 2.07 2.20 1.95 2.25
Price to Earnings (P/E)
9.56 9.65 8.95 8.63 11.88 12.87 12.37 12.51 10.63 8.93 10.56
Dividend Yield
3.32% 3.40% 3.58% 3.99% 3.53% 3.52% 3.68% 3.15% 2.91% 3.27% 2.81%
Earnings Yield
10.46% 10.37% 11.17% 11.59% 8.42% 7.77% 8.08% 7.99% 9.41% 11.20% 9.47%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.73 0.81 0.89 0.92 1.02 1.43 1.45 1.28 1.45 1.51 1.40
Long-Term Debt to Equity
0.60 0.66 0.71 0.79 0.79 0.81 0.80 0.81 0.92 0.93 0.95
Financial Leverage
0.64 0.75 0.72 0.81 0.87 1.12 1.18 1.11 1.25 1.47 1.42
Leverage Ratio
11.72 12.03 11.90 11.93 12.22 12.79 12.67 12.60 13.24 13.90 13.49
Compound Leverage Factor
11.59 11.31 12.14 11.93 11.12 12.23 12.53 12.25 13.08 13.70 13.05
Debt to Total Capital
42.04% 44.70% 47.07% 47.85% 50.59% 58.79% 59.26% 56.12% 59.23% 60.11% 58.27%
Short-Term Debt to Total Capital
7.53% 8.27% 9.51% 6.86% 11.48% 25.49% 26.79% 20.62% 21.77% 22.98% 18.68%
Long-Term Debt to Total Capital
34.50% 36.43% 37.56% 40.99% 39.11% 33.30% 32.47% 35.51% 37.46% 37.13% 39.60%
Preferred Equity to Total Capital
4.55% 4.41% 4.32% 4.36% 4.10% 4.16% 4.06% 4.78% 4.53% 5.32% 5.44%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.42% 50.88% 48.61% 47.79% 45.31% 37.04% 36.68% 39.09% 36.24% 34.57% 36.29%
Debt to EBITDA
4.06 4.53 4.83 5.22 7.51 11.29 11.87 9.73 9.03 9.60 9.20
Net Debt to EBITDA
-19.39 -16.21 -15.34 -14.24 -20.76 -30.46 -21.99 -22.42 -19.46 -20.02 -20.44
Long-Term Debt to EBITDA
3.33 3.69 3.85 4.47 5.81 6.40 6.50 6.15 5.71 5.93 6.25
Debt to NOPAT
6.55 7.22 7.79 8.68 12.29 18.52 19.45 15.15 13.40 13.79 13.09
Net Debt to NOPAT
-31.28 -25.84 -24.76 -23.67 -33.97 -49.96 -36.04 -34.92 -28.88 -28.78 -29.08
Long-Term Debt to NOPAT
5.37 5.88 6.21 7.44 9.50 10.49 10.66 9.59 8.47 8.52 8.89
Noncontrolling Interest Sharing Ratio
7.52% 7.75% 7.91% 8.02% 8.07% 9.04% 9.08% 9.69% 9.75% 11.79% 11.58%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-179 267 -4,660 -862 -4,473 -14,054 -14,338 -12,826 -13,161 -6,962 -3,937
Operating Cash Flow to CapEx
3,449.02% -1,572.53% -501.18% 164.44% 1,271.12% -366.96% -3,588.73% 1,157.27% -2,983.94% 1,060.18% -2,646.08%
Free Cash Flow to Firm to Interest Expense
-0.18 0.21 -3.02 -0.51 -2.34 -6.47 -6.34 -5.44 -5.82 -3.15 -1.69
Operating Cash Flow to Interest Expense
7.25 -2.27 -0.55 0.13 2.18 -0.39 -3.38 1.15 -3.29 1.09 -3.63
Operating Cash Flow Less CapEx to Interest Expense
7.04 -2.41 -0.66 0.05 2.01 -0.49 -3.47 1.05 -3.40 0.98 -3.77
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
5.31 5.33 5.37 5.22 5.07 4.98 4.94 5.10 5.08 5.00 4.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
43,461 44,758 45,729 45,290 48,165 59,296 60,786 58,867 62,119 66,911 65,439
Invested Capital Turnover
0.28 0.27 0.29 0.27 0.26 0.23 0.23 0.24 0.24 0.21 0.21
Increase / (Decrease) in Invested Capital
920 317 5,408 1,284 4,704 14,538 15,057 13,577 13,954 7,615 4,653
Enterprise Value (EV)
-58,804 -44,751 -42,916 -36,535 -42,284 -67,931 -42,197 -47,141 -47,943 -54,737 -51,055
Market Capitalization
26,513 24,898 23,561 20,585 23,086 23,637 22,085 26,192 28,550 25,607 30,109
Book Value per Share
$63.27 $66.11 $66.50 $67.93 $70.72 $72.73 $74.00 $77.06 $76.79 $80.19 $83.27
Tangible Book Value per Share
$38.63 $39.92 $39.64 $40.16 $41.78 $43.46 $44.26 $46.93 $46.84 $49.66 $51.95
Total Capital
43,461 44,758 45,729 45,290 48,165 59,296 60,786 58,867 62,119 66,911 65,439
Total Debt
18,270 20,008 21,525 21,669 24,366 34,863 36,024 33,039 36,793 40,219 38,132
Total Long-Term Debt
14,996 16,305 17,178 18,564 18,839 19,746 19,737 20,902 23,272 24,846 25,911
Net Debt
-87,293 -71,625 -68,453 -59,096 -67,346 -94,036 -66,750 -76,149 -79,309 -83,903 -84,723
Capital Expenditures (CapEx)
204 182 170 135 329 230 213 234 249 226 319
Net Nonoperating Expense (NNE)
8.25 35 -15 0.00 21 21 7.80 21 9.79 9.40 23
Net Nonoperating Obligations (NNO)
18,270 20,008 21,525 21,669 24,366 34,863 36,024 33,039 36,793 40,219 38,132
Total Depreciation and Amortization (D&A)
419 231 237 223 191 181 161 144 119 88 117
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.93 $1.54 $2.20 $1.27 $0.64 $1.38 $2.18 $2.29 $2.48 $2.07 $2.20
Adjusted Weighted Average Basic Shares Outstanding
365.21M 341.11M 329.38M 313.15M 322.34M 301.99M 300.56M 297.37M 297.88M 288.56M 286.28M
Adjusted Diluted Earnings per Share
$1.91 $1.52 $2.17 $1.25 $0.64 $1.37 $2.15 $2.26 $2.43 $2.04 $2.17
Adjusted Weighted Average Diluted Shares Outstanding
370.11M 345.47M 333.54M 317.33M 326.57M 305.94M 304.77M 301.85M 302.23M 292.72M 290.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
344.48M 334.26M 318.64M 308.58M 301.94M 301.26M 298.62M 293.15M 288.47M 285.18M 283.70M
Normalized Net Operating Profit after Tax (NOPAT)
767 584 748 422 155 484 719 751 793 653 716
Normalized NOPAT Margin
24.30% 18.84% 24.05% 15.68% 5.08% 15.42% 22.53% 23.03% 23.24% 19.90% 20.78%
Pre Tax Income Margin
28.18% 22.19% 29.45% 18.99% 6.61% 19.06% 28.58% 28.38% 28.14% 25.03% 25.78%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.93 0.58 0.58 0.30 0.12 0.29 0.41 0.40 0.43 0.38 0.40
NOPAT to Interest Expense
0.76 0.46 0.49 0.25 0.12 0.22 0.32 0.32 0.35 0.30 0.31
EBIT Less CapEx to Interest Expense
0.72 0.44 0.47 0.22 -0.06 0.18 0.31 0.30 0.32 0.28 0.26
NOPAT Less CapEx to Interest Expense
0.55 0.32 0.38 0.17 -0.05 0.12 0.22 0.22 0.24 0.19 0.17
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.04% 36.26% 36.20% 40.01% 49.90% 52.21% 54.49% 47.59% 38.44% 36.82% 37.75%
Augmented Payout Ratio
93.55% 144.10% 182.23% 239.04% 249.28% 199.03% 158.53% 110.50% 90.62% 85.56% 90.35%

Key Financial Trends

State Street (NYSE: STT) has demonstrated steady financial performance and growth over the past four years through Q2 2025, supported by a diversified revenue base, expanding asset size, and consistent profitability. Here are the key trends and highlights from the analysis of their most recent quarterly financials and the historical data:

  • Improving Net Income: Consolidated net income increased to $693 million in Q2 2025, up from $644 million in Q1 2025, reflecting sequential growth in continuing operations income.
  • Revenue Growth: Total revenue rose to $3.45 billion in Q2 2025 from $3.28 billion in Q1 2025, driven by higher investment securities interest income and non-interest income.
  • Strong Non-Interest Income: Non-interest income contributed $2.72 billion in Q2 2025, up sequentially, indicating robust fee and service charge income streams.
  • Solid Asset Growth: Total assets reached approximately $376.7 billion in Q2 2025, up from $372.7 billion in Q1 2025, reflecting growth in interest bearing deposits and trading securities.
  • Healthy Deposit Growth: Deposits increased by nearly $1.0 trillion (interest-bearing and non-interest-bearing combined) over recent quarters, a sign of strong client trust and liquidity.
  • Operating Cash Flows Volatility: Operating cash flows were negative $8.4 billion in Q2 2025 after positive cash flows in previous quarters, driven by significant changes in operating assets and liabilities. This volatility is typical in a bank with large client funds and investment activities but warrants monitoring.
  • Stable Dividend Policy: Consistent dividend payout of $0.76 per common share in recent quarters indicates a shareholder-friendly policy and confidence in earnings sustainability.
  • Moderate Debt Levels: Total debt levels, including short- and long-term debt, have increased moderately but remain manageable relative to total assets, supporting capital structure flexibility.
  • Increased Non-Interest Expenses: Non-interest expenses rose to $2.53 billion in Q2 2025 from $2.45 billion in Q1 2025, including higher salaries, occupancy, and operating costs which could pressure margins if revenue growth decelerates.
  • High Cash Interest Expense: Interest expense was substantial at $2.33 billion in Q2 2025, limiting net interest income growth despite rising interest income, highlighting sensitivity to funding costs.

Overall, State Street's financials reflect a company successfully growing its core businesses with strong revenue and asset expansion, solid profitability, and a steady dividend record. However, investors should be attentive to the fluctuations in operating cash flows and rising operating costs that may impact margins. The company's large balance sheet and asset mix support its position as a leading financial services provider, but funding cost management will be critical going forward.

08/25/25 12:29 AMAI Generated. May Contain Errors.

Frequently Asked Questions About State Street's Financials

When does State Street's fiscal year end?

According to the most recent income statement we have on file, State Street's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has State Street's net income changed over the last 10 years?

State Street's net income appears to be on an upward trend, with a most recent value of $2.69 billion in 2024, rising from $2.02 billion in 2014. The previous period was $1.94 billion in 2023. View State Street's forecast to see where analysts expect State Street to go next.

How has State Street's revenue changed over the last 10 years?

Over the last 10 years, State Street's total revenue changed from $10.27 billion in 2014 to $13 billion in 2024, a change of 26.5%.

How much debt does State Street have?

State Street's total liabilities were at $327.91 billion at the end of 2024, a 19.9% increase from 2023, and a 29.7% increase since 2014.

How much cash does State Street have?

In the past 10 years, State Street's cash and equivalents has ranged from $1.21 billion in 2015 to $4.05 billion in 2023, and is currently $3.15 billion as of their latest financial filing in 2024.

How has State Street's book value per share changed over the last 10 years?

Over the last 10 years, State Street's book value per share changed from 46.39 in 2014 to 76.79 in 2024, a change of 65.5%.



This page (NYSE:STT) was last updated on 8/25/2025 by MarketBeat.com Staff
From Our Partners