Go Pro

Tejon Ranch (TRC) Financials

Tejon Ranch logo
$18.00 +0.04 (+0.22%)
Closing price 03:59 PM Eastern
Extended Trading
$17.94 -0.06 (-0.33%)
As of 04:20 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Tejon Ranch

Annual Income Statements for Tejon Ranch

This table shows Tejon Ranch's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
2.95 0.80 -1.80 4.26 11 -0.74 5.35 16 3.27 2.69 0.08
Consolidated Net Income / (Loss)
2.91 0.76 -1.82 4.24 11 -0.75 5.34 16 3.27 2.69 0.07
Net Income / (Loss) Continuing Operations
2.91 93 69 4.24 11 -0.75 5.60 16 3.27 2.69 0.07
Total Pre-Tax Income
4.04 1.25 -3.10 5.56 15 0.08 9.16 23 5.59 3.66 1.16
Total Revenue
51 46 35 46 0.00 0.00 0.00 79 45 42 50
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
51 46 35 46 0.00 0.00 0.00 79 45 42 50
Other Non-Interest Income
51 46 35 46 0.00 - - 79 45 42 50
Total Non-Interest Expense
54 -39 -28 45 1.43 6.75 0.00 65 48 51 58
Other Operating Expenses
54 53 43 45 1.43 6.75 - 65 48 51 58
Nonoperating Income / (Expense), net
7.23 8.02 4.41 5.12 16 6.83 9.42 9.47 9.29 13 9.11
Income Tax Expense
1.13 0.50 -1.28 1.32 3.98 0.83 3.82 7.39 2.32 0.98 1.09
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.04 -0.04 -0.02 -0.02 -0.00 -0.01 -0.01 0.00 0.00 -0.00 -0.00
Basic Earnings per Share
$0.14 $0.04 ($0.08) $0.16 $0.41 ($0.03) $0.20 $0.60 $0.12 $0.10 $0.00
Weighted Average Basic Shares Outstanding
20.67M 18.60M 21.68M 25.95M 26.10M 26.29M 26.41M 26.63M 26.79M 26.86M 26.93M
Diluted Earnings per Share
$0.14 $0.04 ($0.08) $0.16 $0.40 ($0.03) $0.20 $0.59 $0.12 $0.10 $0.00
Weighted Average Diluted Shares Outstanding
20.67M 18.60M 21.68M 25.95M 26.10M 26.29M 26.41M 26.63M 26.79M 26.86M 26.93M
Weighted Average Basic & Diluted Shares Outstanding
20.67M 18.60M 21.68M 25.95M 26.10M 26.29M 26.41M 26.63M 26.79M 26.86M 26.93M

Quarterly Income Statements for Tejon Ranch

This table shows Tejon Ranch's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.34 1.57 -0.91 0.96 -1.84 6.34 -1.46 -1.71 1.67 1.58 0.15
Consolidated Net Income / (Loss)
-0.35 1.57 -0.91 0.96 -1.84 7.23 -1.47 -1.71 1.67 1.58 0.15
Net Income / (Loss) Continuing Operations
-0.38 2.16 -0.91 0.96 -1.84 5.56 -1.47 -1.71 1.67 1.58 0.15
Total Pre-Tax Income
1.87 0.27 -1.86 -0.22 -0.00 23 -2.74 -1.28 0.70 4.48 0.21
Total Revenue
0.00 45 7.41 5.69 11 4.15 8.21 8.31 12 21 9.50
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
0.00 45 7.41 5.69 11 4.15 8.21 8.31 12 21 9.50
Other Non-Interest Income
- - 7.41 5.69 11 - 8.21 8.31 12 21 9.50
Total Non-Interest Expense
0.00 48 11 9.24 15 -0.99 12 12 14 19 11
Other Operating Expenses
- - 11 9.24 15 - 12 12 14 19 11
Nonoperating Income / (Expense), net
1.83 4.56 2.13 3.33 3.79 11 1.43 2.78 2.72 2.18 1.34
Income Tax Expense
2.22 -1.30 -0.94 -1.18 1.83 1.26 -1.27 0.44 -0.97 2.90 0.06
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.01 0.00 0.00 -0.00 0.00 -0.00 -0.00 -0.00 0.00 -0.00 -0.00
Basic Earnings per Share
($0.01) $0.05 ($0.03) $0.04 ($0.07) $0.16 ($0.05) ($0.06) $0.06 $0.05 $0.01
Weighted Average Basic Shares Outstanding
26.73M 26.79M 26.80M 26.81M 26.82M 26.86M 26.88M 26.89M 26.89M 26.93M 27.00M
Diluted Earnings per Share
($0.01) $0.05 ($0.03) $0.04 ($0.07) $0.16 ($0.05) ($0.06) $0.06 $0.05 $0.01
Weighted Average Diluted Shares Outstanding
26.73M 26.79M 26.80M 26.81M 26.82M 26.86M 26.88M 26.89M 26.89M 26.93M 27.00M
Weighted Average Basic & Diluted Shares Outstanding
26.73M 26.79M 26.80M 26.81M 26.82M 26.86M 26.88M 26.89M 26.89M 26.93M 27.00M

Annual Cash Flow Statements for Tejon Ranch

This table details how cash moves in and out of Tejon Ranch's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-3.71 -0.67 19 -4.20 11 28 -18 2.22 -7.21 7.36 -30
Net Cash From Operating Activities
17 5.59 9.83 14 16 15 2.82 8.53 14 14 6.13
Net Cash From Continuing Operating Activities
17 5.59 9.83 14 16 15 2.82 8.53 14 14 6.13
Net Income / (Loss) Continuing Operations
2.91 0.76 -1.82 4.24 11 -0.75 5.34 16 3.27 2.69 0.07
Consolidated Net Income / (Loss)
2.91 0.76 -1.82 4.24 11 -0.75 5.34 16 3.27 2.69 0.07
Depreciation Expense
5.09 5.66 5.69 5.42 5.04 4.94 4.59 4.63 4.81 4.89 6.01
Amortization Expense
0.56 0.43 0.30 0.10 -0.09 0.03 0.11 0.09 -0.69 -0.47 -0.17
Non-Cash Adjustments to Reconcile Net Income
5.42 3.95 7.05 4.66 3.09 7.83 -7.14 -14 11 4.00 3.02
Changes in Operating Assets and Liabilities, net
3.00 -5.21 -1.39 -0.07 -2.56 3.42 -0.10 1.84 -4.61 3.21 -2.80
Net Cash From Investing Activities
-13 -10 -68 -13 0.83 20 -15 -1.89 -14 -26 -62
Net Cash From Continuing Investing Activities
-13 -10 -68 -13 0.83 20 -15 -1.89 -14 -26 -62
Purchase of Property, Leasehold Improvements and Equipment
-28 -26 -22 -23 -25 -22 -21 -23 -5.63 -5.82 -6.54
Purchase of Investment Securities
-16 -7.98 -58 -32 -35 -11 -20 -66 -159 -135 -99
Sale and/or Maturity of Investments
31 24 11 42 61 53 26 86 150 115 44
Net Cash From Financing Activities
-8.02 3.99 77 -5.31 -5.68 -7.05 -6.09 -4.42 -6.87 19 26
Net Cash From Continuing Financing Activities
-8.02 3.99 77 -5.31 -5.68 -7.05 -6.09 -4.42 -6.87 19 26
Issuance of Debt
18 21 13 0.00 5.00 0.00 0.00 49 48 19 27
Repayment of Debt
-25 -14 -25 -4.05 -9.00 -4.82 -4.30 -52 -50 0.00 0.00
Other Financing Activities, Net
-0.92 -2.90 -1.03 -1.10 -1.67 -2.23 -1.79 -1.79 -4.45 -0.21 -0.57

Quarterly Cash Flow Statements for Tejon Ranch

This table details how cash moves in and out of Tejon Ranch's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
16 -11 3.65 -2.52 -5.66 12 -27 -9.78 1.07 5.95 -4.86
Net Cash From Operating Activities
14 -1.10 0.78 -1.80 2.07 13 -1.35 -0.38 -2.38 10 3.31
Net Cash From Continuing Operating Activities
14 -1.10 0.78 -1.80 2.07 13 -1.35 -0.38 -2.38 10 3.31
Net Income / (Loss) Continuing Operations
-0.35 1.57 -0.91 0.96 -1.84 4.48 -1.47 -1.71 1.67 1.58 0.15
Consolidated Net Income / (Loss)
-0.35 1.57 -0.91 0.96 -1.84 4.48 -1.47 -1.71 1.67 1.58 0.15
Depreciation Expense
1.03 1.80 1.01 0.92 1.22 1.75 1.02 1.10 1.69 2.21 1.47
Amortization Expense
-0.20 -0.25 -0.20 -0.16 -0.07 -0.05 -0.09 -0.04 -0.02 -0.02 -0.01
Non-Cash Adjustments to Reconcile Net Income
11 0.29 -0.59 -0.49 -1.09 6.18 0.06 -0.63 -1.40 4.99 0.39
Changes in Operating Assets and Liabilities, net
2.54 -4.51 1.47 -3.03 3.86 0.91 -0.86 0.91 -4.32 1.47 1.31
Net Cash From Investing Activities
2.68 -7.20 3.07 -4.72 -16 -8.37 -33 -17 -6.55 -6.21 -8.87
Net Cash From Continuing Investing Activities
2.68 -7.20 3.07 -4.72 -16 -8.37 -33 -17 -6.55 -6.21 -8.87
Purchase of Property, Leasehold Improvements and Equipment
-3.33 -7.82 -8.11 -14 -19 -16 -2.34 -20 -12 43 -1.87
Purchase of Investment Securities
-33 -46 -44 -22 -5.69 -12 -46 -5.87 -6.18 -57 -11
Sale of Property, Leasehold Improvements and Equipment
- - 0.00 - 0.00 - 0.01 0.03 0.01 - 0.00
Sale and/or Maturity of Investments
39 46 55 31 8.87 20 15 8.54 12 7.74 4.34
Net Cash From Financing Activities
-0.45 -2.95 -0.21 4.00 8.00 7.00 7.01 7.50 10 1.92 0.70
Net Cash From Continuing Financing Activities
-0.45 -2.95 -0.21 4.00 8.00 7.00 7.01 7.50 10 1.92 0.70
Issuance of Debt
- 48 0.00 - 8.00 7.00 7.50 7.50 10 2.00 1.50
Other Financing Activities, Net
- -1.86 -0.21 - - - -0.49 - - -0.08 -0.81

Annual Balance Sheets for Tejon Ranch

This table presents Tejon Ranch's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
432 440 518 529 539 536 546 567 578 608 630
Cash and Due from Banks
1.93 1.26 20 16 27 55 36 39 32 39 9.52
Trading Account Securities
33 27 71 64 39 2.77 11 33 33 14 15
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
280 294 313 329 343 357 370 374 391 434 416
Other Assets
117 117 115 120 131 122 129 120 122 120 190
Total Liabilities & Shareholders' Equity
432 440 518 529 539 536 546 567 578 608 630
Total Liabilities
101 105 91 94 94 91 90 89 94 119 140
Short-Term Debt
4.07 14 7.55 10 10 7.66 9.02 6.90 54 76 99
Accrued Interest Payable
4.73 3.19 1.81 3.58 3.46 3.31 4.67 3.60 3.21 5.55 2.19
Other Short-Term Payables
1.53 1.53 1.12 2.86 1.35 1.97 1.91 1.53 1.89 2.16 2.06
Other Long-Term Liabilities
17 17 15 16 21 25 26 29 35 35 36
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
331 334 427 435 446 445 457 478 483 489 491
Total Preferred & Common Equity
292 306 398 419 430 430 441 462 468 474 475
Total Common Equity
292 306 398 419 430 430 441 462 468 474 475
Common Stock
227 240 333 350 352 355 358 359 359 362 364
Retained Earnings
71 72 70 75 85 84 90 106 109 112 112
Accumulated Other Comprehensive Income / (Loss)
-6.90 -6.24 -5.26 -4.86 -6.77 -9.72 -6.82 -2.03 -0.17 0.09 -0.18
Noncontrolling Interest
40 29 29 15 15 15 15 15 15 15 15

Quarterly Balance Sheets for Tejon Ranch

This table presents Tejon Ranch's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
562 572 573 580 582 591 598 615 619 630 634
Cash and Due from Banks
30 40 27 43 36 33 27 12 2.50 3.57 4.66
Trading Account Securities
31 35 40 29 25 17 14 21 18 17 15
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
379 378 382 386 397 414 431 453 443 430 419
Other Assets
121 118 124 122 124 128 126 129 156 179 196
Total Liabilities & Shareholders' Equity
562 572 573 580 582 591 598 615 619 630 634
Total Liabilities
86 95 94 99 99 106 114 127 132 141 144
Short-Term Debt
5.90 6.97 7.18 8.24 58 65 71 86 92 99 101
Accrued Interest Payable
5.26 3.82 3.30 7.59 3.19 3.87 6.57 2.97 2.37 4.15 3.31
Other Short-Term Payables
2.07 2.31 1.88 2.33 2.42 1.68 1.72 2.57 2.40 2.97 2.77
Other Long-Term Liabilities
25 34 34 34 36 36 35 35 35 35 37
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
476 477 479 481 483 485 484 488 487 489 490
Total Preferred & Common Equity
460 462 464 466 467 469 468 472 472 473 475
Total Common Equity
460 462 464 466 467 469 468 472 472 473 475
Common Stock
359 357 358 359 360 360 361 362 363 363 363
Retained Earnings
104 107 108 107 108 109 107 110 108 110 112
Accumulated Other Comprehensive Income / (Loss)
-2.83 -2.53 -1.77 -0.48 -0.18 -0.18 -0.14 0.08 0.08 0.09 -0.20
Noncontrolling Interest
15 15 15 15 15 15 15 15 15 15 15

Annual Metrics And Ratios for Tejon Ranch

This table displays calculated financial ratios and metrics derived from Tejon Ranch's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
20,681,154.00 20,789,496.00 25,873,235.00 25,967,829.00 26,048,952.00 26,236,852.00 26,359,611.00 - - - 26,893,955.00
DEI Adjusted Shares Outstanding
20,681,154.00 20,789,496.00 25,873,235.00 25,967,829.00 26,048,952.00 26,236,852.00 26,359,611.00 - - - 26,893,955.00
DEI Earnings Per Adjusted Shares Outstanding
0.14 0.04 -0.07 0.16 0.41 -0.03 0.20 - - - 0.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.15% -10.10% -23.32% 29.40% -100.00% 0.00% 0.00% 0.00% -43.52% -6.38% 18.40%
EBITDA Growth
-67.70% 3,627.40% -24.43% -91.36% -41.10% -150.56% 365.07% 292.01% -97.74% -1,250.00% 55.94%
EBIT Growth
-264.49% 2,765.61% -26.06% -99.31% -428.21% -371.49% 100.00% 0.00% -126.94% -148.66% 13.54%
NOPAT Growth
-274.19% -77.29% -28.76% 106.32% -412.82% 6,011.05% -100.25% 6,271.45% -123.10% -212.22% 92.78%
Net Income Growth
-49.46% -74.00% -340.55% 332.56% 149.80% -107.06% 815.13% 195.96% -79.35% -17.67% -97.36%
EPS Growth
-48.15% -71.43% -300.00% 300.00% 150.00% -107.50% 766.67% 195.00% -79.66% -16.67% -100.00%
Operating Cash Flow Growth
28.37% -67.09% 76.01% 46.02% 11.78% -3.52% -81.81% 202.95% 60.06% 4.83% -57.16%
Free Cash Flow Firm Growth
97.28% -554.07% -532.57% 93.12% -32.67% 970.76% -111.91% -16.38% 27.11% -388.72% 26.27%
Invested Capital Growth
-0.05% 2.37% 19.58% 1.27% 1.37% -1.53% 1.60% 3.69% 0.91% 5.11% 4.38%
Revenue Q/Q Growth
2.39% -5.10% 169.16% -34.10% -100.00% -100.00% -100.00% 353.18% -43.52% -49.21% 6.83%
EBITDA Q/Q Growth
8.94% 4,706.95% -21.70% -92.33% -69.75% -384.97% -89.08% 147.91% -96.63% 65.26% 23.93%
EBIT Q/Q Growth
1.21% 2,125.51% -24.02% -99.39% -124.08% -23.08% -100.00% 131.80% -143.43% 49.01% 2.04%
NOPAT Q/Q Growth
-59.41% -21.85% 16.95% -70.18% -24.35% 2,197.25% 82.58% 3.71% -304.04% 61.01% 95.10%
Net Income Q/Q Growth
-11.19% -70.07% 16.04% -0.35% 799.57% -108.22% 186.28% -7.97% -11.33% 190.32% -97.61%
EPS Q/Q Growth
-12.50% -69.23% 27.27% -5.88% 900.00% -108.57% 185.71% -6.35% -20.00% 1,100.00% -100.00%
Operating Cash Flow Q/Q Growth
69.65% -66.83% -18.59% 33.44% 163.90% -32.92% -52.89% 29.26% -36.23% 28,728.00% -33.08%
Free Cash Flow Firm Q/Q Growth
24.35% -21.48% -650.62% 92.09% -220.42% 2,103.96% -130.73% 18.92% -7.56% 5.41% 40.16%
Invested Capital Q/Q Growth
-1.31% -0.88% 17.06% 0.44% 1.48% -0.17% 0.89% 0.49% 0.28% 1.82% 0.44%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
4.79% 198.53% 195.66% 13.07% 0.00% 0.00% 0.00% 23.28% 0.93% -11.42% -4.25%
EBIT Margin
-6.25% 185.29% 178.68% 0.96% 0.00% 0.00% 0.00% 17.33% -8.27% -21.96% -16.04%
Profit (Net Income) Margin
5.69% 1.65% -5.17% 9.28% 0.00% 0.00% 0.00% 19.96% 7.30% 6.42% 0.14%
Tax Burden Percent
72.13% 60.42% 58.67% 76.24% 72.66% -910.98% 58.30% 68.14% 58.43% 73.36% 6.13%
Interest Burden Percent
-126.31% 1.47% -4.93% 1,274.08% -1,017.40% -1.22% 0.00% 169.01% -151.07% -39.83% -14.57%
Effective Tax Rate
27.87% 39.59% 0.00% 23.76% 27.34% 1,010.98% 41.70% 31.86% 41.57% 26.64% 93.87%
Return on Invested Capital (ROIC)
-0.56% -0.99% -1.15% 0.07% 0.00% 0.00% 0.00% 1.79% -0.40% -1.22% -0.08%
ROIC Less NNEP Spread (ROIC-NNEP)
5.89% 5.02% 3.23% 5.44% 0.00% 0.00% 0.00% 13.29% 9.51% 13.25% 0.55%
Return on Net Nonoperating Assets (RNNOA)
1.45% 1.22% 0.67% 0.92% 0.00% 0.00% 0.00% 1.60% 1.08% 1.78% 0.10%
Return on Equity (ROE)
0.89% 0.23% -0.48% 0.98% 2.40% -0.17% 1.18% 3.39% 0.68% 0.55% 0.01%
Cash Return on Invested Capital (CROIC)
-0.52% -3.33% -18.98% -1.19% -1.56% 13.60% -1.62% -1.84% -1.31% -6.21% -4.37%
Operating Return on Assets (OROA)
-0.74% 19.55% 13.15% 0.08% 0.00% 0.00% 0.00% 2.47% -0.65% -1.55% -1.28%
Return on Assets (ROA)
0.67% 0.17% -0.38% 0.81% 0.00% 0.00% 0.00% 2.84% 0.57% 0.45% 0.01%
Return on Common Equity (ROCE)
0.78% 0.20% -0.44% 0.93% 2.32% -0.16% 1.14% 3.27% 0.66% 0.54% 0.01%
Return on Equity Simple (ROE_SIMPLE)
1.00% 0.25% -0.46% 1.01% 2.46% -0.17% 1.21% 3.42% 0.70% 0.57% 0.01%
Net Operating Profit after Tax (NOPAT)
-2.31 -4.09 -5.26 0.33 -1.04 61 -0.15 9.35 -2.16 -6.75 -0.49
NOPAT Margin
-4.51% -8.89% -14.93% 0.73% 0.00% 0.00% 0.00% 11.81% -4.83% -16.11% -0.98%
Net Nonoperating Expense Percent (NNEP)
-6.45% -6.01% -4.38% -5.38% -16.64% 97.16% -9.36% -11.50% -9.92% -14.47% -0.64%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
106.25% -85.29% -78.68% 99.04% 0.00% 0.00% 0.00% 82.67% 108.27% 121.96% 116.04%
Earnings before Interest and Taxes (EBIT)
-3.20 85 63 0.44 -1.43 -6.75 0.00 14 -3.70 -9.20 -7.95
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.45 91 69 5.96 3.51 -1.78 4.71 18 0.42 -4.78 -2.11
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.36 1.73 1.35 1.03 0.97 0.88 1.14 1.08 0.98 0.90 0.89
Price to Tangible Book Value (P/TBV)
1.36 1.73 1.35 1.03 0.97 0.88 1.14 1.08 0.98 0.90 0.89
Price to Revenue (P/Rev)
7.74 11.50 15.24 9.44 0.00 0.00 0.00 6.30 10.28 10.18 8.55
Price to Earnings (P/E)
134.25 660.85 0.00 101.19 39.34 0.00 94.04 31.58 140.84 158.54 5,654.90
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.74% 0.15% 0.00% 0.99% 2.54% 0.00% 1.06% 3.17% 0.71% 0.63% 0.02%
Enterprise Value to Invested Capital (EV/IC)
1.25 1.53 1.24 0.99 0.92 0.79 1.05 1.00 0.93 0.85 0.90
Enterprise Value to Revenue (EV/Rev)
9.99 13.92 17.56 11.00 0.00 0.00 0.00 6.70 11.12 11.43 10.67
Enterprise Value to EBITDA (EV/EBITDA)
208.69 7.01 8.97 84.19 134.53 0.00 114.62 28.77 1,196.36 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 7.51 9.83 1,151.03 0.00 0.00 0.00 38.64 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 1,509.79 0.00 6.50 0.00 56.72 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
30.12 114.56 62.97 34.96 29.44 25.80 191.51 62.19 36.45 33.44 86.29
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 5.76 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.23 0.25 0.17 0.17 0.15 0.14 0.13 0.12 0.11 0.16 0.20
Long-Term Debt to Equity
0.22 0.21 0.15 0.14 0.13 0.12 0.11 0.10 0.00 0.00 0.00
Financial Leverage
0.25 0.24 0.21 0.17 0.16 0.14 0.13 0.12 0.11 0.13 0.18
Leverage Ratio
1.32 1.31 1.26 1.22 1.21 1.21 1.20 1.19 1.19 1.22 1.26
Compound Leverage Factor
-1.66 0.02 -0.06 15.49 -12.35 -0.01 0.00 2.01 -1.80 -0.49 -0.18
Debt to Total Capital
18.92% 20.04% 14.67% 14.18% 13.21% 11.92% 11.13% 10.34% 10.12% 13.46% 16.82%
Short-Term Debt to Total Capital
1.00% 3.34% 1.51% 1.99% 2.01% 1.52% 1.76% 1.29% 10.12% 13.46% 16.82%
Long-Term Debt to Total Capital
17.92% 16.70% 13.16% 12.20% 11.19% 10.40% 9.37% 9.04% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
9.71% 6.84% 5.71% 3.04% 2.99% 3.04% 2.99% 2.88% 2.86% 2.72% 2.60%
Common Equity to Total Capital
71.37% 73.13% 79.62% 82.78% 83.80% 85.04% 85.88% 86.78% 87.02% 83.82% 80.58%
Debt to EBITDA
31.56 0.92 1.06 12.05 19.31 -33.94 12.15 2.99 130.77 -15.89 -47.05
Net Debt to EBITDA
30.77 0.90 0.77 9.38 11.59 -2.78 4.46 0.86 54.07 -7.68 -42.53
Long-Term Debt to EBITDA
29.90 0.77 0.95 10.36 16.37 -29.63 10.23 2.61 0.00 0.00 0.00
Debt to NOPAT
-33.53 -20.51 -13.94 216.11 -65.21 0.98 -377.20 5.89 -25.17 -11.27 -203.58
Net Debt to NOPAT
-32.69 -20.20 -10.12 168.25 -39.14 0.08 -138.41 1.70 -10.41 -5.45 -184.03
Long-Term Debt to NOPAT
-31.76 -17.09 -12.51 185.86 -55.28 0.86 -317.69 5.15 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
12.11% 10.25% 7.51% 5.10% 3.49% 3.45% 3.41% 3.29% 3.20% 3.16% 3.14%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.11 -14 -87 -6.00 -7.96 69 -8.26 -9.61 -7.01 -34 -25
Operating Cash Flow to CapEx
60.50% 21.17% 45.28% 63.57% 63.62% 69.55% 13.49% 37.74% 64.02% 25.01% 93.72%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.12 0.11 0.07 0.09 0.00 0.00 0.00 0.14 0.08 0.07 0.08
Fixed Asset Turnover
0.19 0.16 0.12 0.14 0.00 0.00 0.00 0.21 0.12 0.10 0.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
409 418 500 507 513 506 514 533 537 565 590
Invested Capital Turnover
0.13 0.11 0.08 0.09 0.00 0.00 0.00 0.15 0.08 0.08 0.09
Increase / (Decrease) in Invested Capital
-0.20 9.69 82 6.33 6.92 -7.85 8.11 19 4.84 27 25
Enterprise Value (EV)
511 640 619 502 472 399 539 531 498 479 529
Market Capitalization
396 529 537 431 416 379 503 499 460 426 424
Book Value per Share
$14.10 $14.71 $15.39 $16.15 $16.52 $16.39 $16.74 $17.44 $17.50 $17.66 $17.67
Tangible Book Value per Share
$14.10 $14.71 $15.39 $16.15 $16.52 $16.39 $16.74 $17.44 $17.50 $17.66 $17.67
Total Capital
409 418 500 507 513 506 514 533 537 565 590
Total Debt
77 84 73 72 68 60 57 55 54 76 99
Total Long-Term Debt
73 70 66 62 57 53 48 48 0.00 0.00 0.00
Net Debt
75 83 53 56 41 4.93 21 16 22 37 90
Capital Expenditures (CapEx)
28 26 22 23 25 22 21 23 21 57 6.54
Net Nonoperating Expense (NNE)
-5.22 -4.84 -3.44 -3.90 -12 62 -5.49 -6.46 -5.43 -9.44 -0.56
Net Nonoperating Obligations (NNO)
77 84 73 72 68 60 57 55 54 76 99
Total Depreciation and Amortization (D&A)
5.65 6.09 5.99 5.53 4.94 4.97 4.71 4.72 4.12 4.41 5.85
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.14 $0.03 ($0.07) $0.16 $0.41 ($0.03) $0.20 $0.60 $0.12 $0.10 $0.00
Adjusted Weighted Average Basic Shares Outstanding
20.70M 20.82M 25.91M 25.98M 26.10M 26.29M 26.41M 26.63M 26.79M 26.86M 26.93M
Adjusted Diluted Earnings per Share
$0.14 $0.03 ($0.07) $0.16 $0.40 ($0.03) $0.20 $0.59 $0.12 $0.10 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
20.70M 20.82M 25.91M 25.98M 26.10M 26.29M 26.41M 26.63M 26.79M 26.86M 26.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
20.70M 20.82M 25.91M 25.98M 26.10M 26.29M 26.41M 26.63M 26.79M 26.86M 26.93M
Normalized Net Operating Profit after Tax (NOPAT)
-2.31 -4.09 -5.26 0.33 -1.04 -4.72 -0.15 9.35 -2.16 -6.75 -5.57
Normalized NOPAT Margin
-4.51% -8.89% -14.93% 0.73% 0.00% 0.00% 0.00% 11.81% -4.83% -16.11% -11.23%
Pre Tax Income Margin
7.89% 2.73% -8.80% 12.18% 0.00% 0.00% 0.00% 29.29% 12.49% 8.75% 2.34%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 3.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Tejon Ranch

This table displays calculated financial ratios and metrics derived from Tejon Ranch's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 26,856,054.00 26,881,174.00 26,893,955.00 26,893,955.00 26,930,197.00
DEI Adjusted Shares Outstanding
- - - - - - 26,856,054.00 26,881,174.00 26,893,955.00 26,893,955.00 26,930,197.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -0.05 -0.06 0.06 0.06 0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -43.52% 0.00% 0.00% 0.00% -90.73% 10.84% 46.02% 10.25% 17.68% 15.76%
EBITDA Growth
-37.95% -121.95% -808.21% -7.78% -817.60% 419.02% -1.98% -7.71% 86.49% 17.32% 110.26%
EBIT Growth
0.00% -143.43% 0.00% 0.00% 0.00% 238.98% -4.57% -14.29% 46.62% 7.81% 72.85%
NOPAT Growth
-100.08% -2,037.74% -2,518.90% -2,089.59% -91,072.83% 142.90% -4.57% -14.29% -82.28% -51.26% 72.17%
Net Income Growth
-103.41% -21.01% -202.70% 262.12% -958.21% 361.22% -60.39% -279.18% 191.01% -64.77% 110.23%
EPS Growth
-102.63% -37.50% -142.86% 300.00% -600.00% 220.00% -66.67% -250.00% 185.71% -68.75% 120.00%
Operating Cash Flow Growth
1,819.11% -116.43% -77.23% 19.65% -84.75% 1,311.78% -273.10% 78.87% -214.92% -22.84% 346.10%
Free Cash Flow Firm Growth
52.23% -46.98% -27.00% -19.29% -320.30% 42.93% -216.32% -70.72% -72.10% 7.29% 49.47%
Invested Capital Growth
1.13% 0.91% 1.63% 3.04% 3.52% 5.11% 6.18% 5.30% 5.81% 4.38% 3.05%
Revenue Q/Q Growth
0.00% 0.00% -65.36% -100.00% 0.00% -81.34% -54.23% 1.19% 44.08% 76.34% -54.97%
EBITDA Q/Q Growth
0.12% -360.32% -201.77% 111.73% -879.05% 215.73% -184.56% 7.20% 88.08% 1,354.47% -92.61%
EBIT Q/Q Growth
0.00% 0.00% -96.89% 100.00% 0.00% 172.86% -295.95% 2.66% 50.09% 213.24% -149.35%
NOPAT Q/Q Growth
-125.08% -359,717.09% 69.71% 92.72% -1,049.17% 269.29% -275.79% 2.66% -70.46% 116.71% -200.39%
Net Income Q/Q Growth
-231.44% 551.87% -216.58% 152.30% -484.10% 296.95% -132.71% -16.85% 197.55% -5.51% -90.50%
EPS Q/Q Growth
-200.00% 600.00% -160.00% 233.33% -275.00% 328.57% -131.25% -20.00% 200.00% -16.67% -80.00%
Operating Cash Flow Q/Q Growth
705.21% -108.06% 170.96% -332.05% 214.86% 540.71% -110.14% 71.67% -524.67% 530.17% -67.67%
Free Cash Flow Firm Q/Q Growth
57.47% -394.16% 45.30% -3.77% -49.86% 32.90% -40.50% 11.92% -15.99% 35.41% 23.43%
Invested Capital Q/Q Growth
0.47% 0.28% 0.54% 1.73% 0.94% 1.82% 1.56% 0.89% 1.43% 0.44% 0.27%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.00% -4.79% -41.77% 0.00% -26.59% 164.93% -39.43% -36.16% -2.99% 21.28% 3.49%
EBIT Margin
0.00% -8.27% -47.00% 0.00% -31.73% 123.91% -50.75% -48.81% -16.91% 10.86% -11.90%
Profit (Net Income) Margin
0.00% 3.50% -11.80% 0.00% -16.51% 174.31% -17.86% -20.62% 13.96% 7.48% 1.58%
Tax Burden Percent
-18.58% 576.47% 18.00% -434.55% 42.89% 31.99% 53.54% 134.04% 239.06% 35.28% 71.77%
Interest Burden Percent
0.00% -7.35% 139.48% 0.00% 121.34% 439.68% 65.72% 31.52% -34.54% 195.29% -18.48%
Effective Tax Rate
118.58% -476.47% 0.00% 0.00% 0.00% 5.58% 0.00% 0.00% -139.06% 64.72% 28.23%
Return on Invested Capital (ROIC)
0.00% -4.62% -5.43% 0.00% -4.26% 19.43% -2.72% -2.74% -3.29% 0.33% -0.75%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 43.43% 4.65% 0.00% -0.15% 14.25% -0.70% -1.31% 4.38% 1.21% 0.28%
Return on Net Nonoperating Assets (RNNOA)
0.00% 4.95% 0.54% 0.00% -0.02% 1.91% -0.10% -0.21% 0.77% 0.22% 0.05%
Return on Equity (ROE)
0.00% 0.33% -4.89% 0.00% -4.28% 21.34% -2.83% -2.96% -2.52% 0.55% -0.69%
Cash Return on Invested Capital (CROIC)
-1.22% -1.31% -3.56% -5.03% -6.64% -6.21% -7.28% -4.62% -7.39% -4.37% -3.36%
Operating Return on Assets (OROA)
0.00% -0.65% -4.91% 0.00% -4.44% 8.76% -3.62% -3.66% -1.28% 0.87% -0.97%
Return on Assets (ROA)
0.00% 0.27% -1.23% 0.00% -2.31% 12.32% -1.27% -1.55% 1.06% 0.60% 0.13%
Return on Common Equity (ROCE)
0.00% 0.32% -4.73% 0.00% -4.14% 20.67% -2.74% -2.86% -2.44% 0.53% -0.67%
Return on Equity Simple (ROE_SIMPLE)
0.79% 0.00% -0.07% 0.07% -0.64% 0.00% 0.45% -0.11% 0.63% 0.00% 0.36%
Net Operating Profit after Tax (NOPAT)
-0.01 -25 -7.49 -0.55 -6.27 11 -2.92 -2.84 -4.84 0.81 -0.81
NOPAT Margin
0.00% -55.28% -48.35% 0.00% -28.18% 255.69% -35.52% -34.17% -40.43% 3.83% -8.54%
Net Nonoperating Expense Percent (NNEP)
0.62% -48.05% -10.08% -2.51% -4.11% 5.18% -2.02% -1.43% -7.67% -0.88% -1.03%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 108.27% 147.00% 0.00% 131.73% -23.91% 150.75% 148.81% 116.91% 89.14% 111.90%
Earnings before Interest and Taxes (EBIT)
0.00 -3.70 -7.28 0.00 -7.06 5.14 -4.17 -4.06 -2.02 2.29 -1.13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.82 -2.15 -6.47 0.76 -5.91 6.84 -3.24 -3.00 -0.36 4.49 0.33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.93 0.98 0.88 0.97 1.00 0.90 0.90 0.97 0.91 0.89 1.07
Price to Tangible Book Value (P/TBV)
0.93 0.98 0.88 0.97 1.00 0.90 0.90 0.97 0.91 0.89 1.07
Price to Revenue (P/Rev)
5.47 10.28 6.85 7.59 5.71 10.18 9.97 10.06 9.26 8.55 9.97
Price to Earnings (P/E)
117.67 140.84 0.00 0.00 0.00 158.54 198.91 0.00 144.36 5,654.90 300.22
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.85% 0.71% 0.00% 0.00% 0.00% 0.63% 0.50% 0.00% 0.69% 0.02% 0.33%
Enterprise Value to Invested Capital (EV/IC)
0.86 0.93 0.83 0.92 0.95 0.85 0.90 0.97 0.92 0.90 1.05
Enterprise Value to Revenue (EV/Rev)
5.82 11.12 7.48 8.38 6.42 11.43 12.06 12.38 11.64 10.67 12.17
Enterprise Value to EBITDA (EV/EBITDA)
37.35 1,196.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 424.03
Enterprise Value to EBIT (EV/EBIT)
54.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 183.45 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
21.52 36.45 40.87 44.04 0.00 33.44 42.22 41.19 58.94 86.29 57.43
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.11 0.11 0.12 0.13 0.15 0.16 0.18 0.19 0.20 0.20 0.21
Long-Term Debt to Equity
0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.11 0.11 0.12 0.12 0.13 0.13 0.15 0.16 0.17 0.18 0.19
Leverage Ratio
1.19 1.19 1.20 1.21 1.22 1.22 1.23 1.24 1.26 1.26 1.28
Compound Leverage Factor
0.00 -0.09 1.68 0.00 1.48 5.36 0.81 0.39 -0.44 2.47 -0.24
Debt to Total Capital
10.27% 10.12% 10.68% 11.86% 12.84% 13.46% 14.98% 15.89% 16.79% 16.82% 17.16%
Short-Term Debt to Total Capital
1.54% 10.12% 10.68% 11.86% 12.84% 13.46% 14.98% 15.89% 16.79% 16.82% 17.16%
Long-Term Debt to Total Capital
8.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.87% 2.86% 2.84% 2.79% 2.77% 2.72% 2.68% 2.65% 2.62% 2.60% 2.60%
Common Equity to Total Capital
86.87% 87.02% 86.48% 85.35% 84.40% 83.82% 82.34% 81.46% 80.60% 80.58% 80.25%
Debt to EBITDA
4.46 130.77 -8.28 -9.26 -5.17 -15.89 -17.73 -18.17 -35.57 -47.05 69.44
Net Debt to EBITDA
0.96 54.07 -3.18 -4.57 -3.18 -7.68 -15.20 -17.68 -34.28 -42.53 66.25
Long-Term Debt to EBITDA
3.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-102.88 -25.17 -5.54 -5.92 -4.12 -11.27 -11.93 30.10 -9.91 -203.58 -50.21
Net Debt to NOPAT
-22.21 -10.41 -2.12 -2.92 -2.53 -5.45 -10.23 29.28 -9.55 -184.03 -47.90
Long-Term Debt to NOPAT
-87.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 3.20% 3.20% 0.00% 3.18% 3.16% 3.17% 3.16% 3.16% 3.14% 3.14%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.98 -30 -16 -17 -25 -17 -36 -32 -37 -24 -18
Operating Cash Flow to CapEx
408.45% -14.01% 9.58% -12.91% 10.95% 81.71% -57.82% -1.95% -19.44% 0.00% 176.82%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.08 0.10 0.10 0.14 0.07 0.07 0.07 0.08 0.08 0.08
Fixed Asset Turnover
0.21 0.12 0.16 0.15 0.20 0.10 0.10 0.11 0.11 0.12 0.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
536 537 540 550 555 565 574 579 587 590 591
Invested Capital Turnover
0.15 0.08 0.11 0.11 0.15 0.08 0.08 0.08 0.08 0.09 0.09
Increase / (Decrease) in Invested Capital
5.98 4.84 8.68 16 19 27 33 29 32 25 18
Enterprise Value (EV)
461 498 450 505 530 479 515 561 540 529 620
Market Capitalization
434 460 413 457 471 426 426 456 430 424 507
Book Value per Share
$17.42 $17.50 $17.45 $17.51 $17.47 $17.66 $17.59 $17.54 $17.60 $17.67 $17.62
Tangible Book Value per Share
$17.42 $17.50 $17.45 $17.51 $17.47 $17.66 $17.59 $17.54 $17.60 $17.67 $17.62
Total Capital
536 537 540 550 555 565 574 579 587 590 591
Total Debt
55 54 58 65 71 76 86 92 99 99 101
Total Long-Term Debt
47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
12 22 22 32 44 37 74 89 95 90 97
Capital Expenditures (CapEx)
3.33 7.82 8.11 14 19 16 2.33 20 12 -43 1.87
Net Nonoperating Expense (NNE)
0.34 -26 -5.66 -1.50 -2.59 3.38 -1.45 -1.13 -6.51 -0.77 -0.96
Net Nonoperating Obligations (NNO)
55 54 58 65 71 76 86 92 99 99 101
Total Depreciation and Amortization (D&A)
0.82 1.55 0.81 0.76 1.14 1.70 0.93 1.05 1.67 2.20 1.46
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.01) $0.05 ($0.03) $0.04 ($0.07) $0.16 ($0.05) ($0.06) $0.06 $0.05 $0.01
Adjusted Weighted Average Basic Shares Outstanding
26.73M 26.79M 26.80M 26.81M 26.82M 26.86M 26.88M 26.89M 26.89M 26.93M 27.00M
Adjusted Diluted Earnings per Share
($0.01) $0.05 ($0.03) $0.04 ($0.07) $0.16 ($0.05) ($0.06) $0.06 $0.05 $0.01
Adjusted Weighted Average Diluted Shares Outstanding
26.73M 26.79M 26.80M 26.81M 26.82M 26.86M 26.88M 26.89M 26.89M 26.93M 27.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.73M 26.79M 26.80M 26.81M 26.82M 26.86M 26.88M 26.89M 26.89M 26.93M 27.00M
Normalized Net Operating Profit after Tax (NOPAT)
0.03 -3.00 -7.49 -0.55 -6.27 11 -2.92 -2.84 -1.42 1.60 -0.81
Normalized NOPAT Margin
0.00% -6.71% -48.35% 0.00% -28.18% 255.69% -35.52% -34.17% -11.84% 7.60% -8.54%
Pre Tax Income Margin
0.00% 0.61% -65.55% 0.00% -38.50% 544.81% -33.35% -15.38% 5.84% 21.21% 2.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Tejon Ranch (NYSE: TRC) has shown a mixed but generally improving financial profile over the past several years, with stronger operating cash flow in some periods, a steadily larger asset base, and continued reliance on non-operating gains to support earnings.

For Q1 2026, the company reported a small profit, but the underlying trend suggests that earnings remain uneven quarter to quarter. Revenue was $9.5 million, down from $21.1 million in Q4 2025, while net income came in at just $151,000. Operating cash flow was much stronger at $3.3 million, but investing activity used $8.9 million of cash and the company ended the quarter with a $4.9 million decline in cash and equivalents.

Looking at the longer trend, TRC’s balance sheet has expanded meaningfully since early 2023. Total assets rose from $572.1 million in Q1 2023 to $634.2 million in Q1 2026. At the same time, total liabilities increased from $95.1 million to $144.3 million over that span, while common equity grew from $461.7 million to $474.5 million. That indicates asset growth, but also more leverage and a larger liability base.

Here are the most important takeaways for investors:

  • Operating cash flow improved sharply in Q1 2026, reaching $3.3 million versus negative operating cash flow in Q1 2025 and Q2 2025.
  • TRC’s asset base has continued to grow, with total assets up to $634.2 million from $572.1 million in Q1 2023.
  • Retained earnings increased to $111.8 million in Q1 2026 from $107.4 million in Q1 2023, showing the business has continued to accumulate earnings over time.
  • The company generated positive net income in Q1 2026, albeit modestly, after reporting much stronger profits in late 2024 and Q4 2025.
  • TRC’s earnings are highly volatile quarter to quarter, with several periods of losses or very small profits mixed with stronger quarters.
  • A large portion of earnings history has been supported by non-operating income, which makes profitability less predictable.
  • The company continues to invest heavily in property, leasehold improvements, equipment, and securities, which may support long-term growth but also consumes cash.
  • Revenue fell sharply in Q1 2026 to $9.5 million from $21.1 million in Q4 2025, suggesting a weaker top-line quarter.
  • Investing cash outflows remain substantial, with Q1 2026 showing $8.9 million of net investing cash use.
  • Total liabilities have risen from $95.1 million in Q1 2023 to $144.3 million in Q1 2026, increasing balance sheet obligations.

Over the past four years, TRC has shown that it can swing between weak and strong quarters, but the pattern is clear: cash generation from operations can be solid, while reported earnings often depend on non-operating items. The company’s long-term asset growth is encouraging, but investors should watch whether revenue and operating income become more consistent.

Bottom line: TRC looks financially stable from a balance sheet perspective, but its earnings quality and quarterly consistency remain the biggest questions. The stock may appeal to investors who are comfortable with volatility and are focused on asset value and long-term development potential rather than smooth quarterly growth.

07/21/26 03:05 PM ETAI Generated. May Contain Errors.

Tejon Ranch Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Tejon Ranch's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Tejon Ranch's net income appears to be on an upward trend, with a most recent value of $71 thousand in 2025, falling from $2.91 million in 2015. The previous period was $2.69 million in 2024. View Tejon Ranch's forecast to see where analysts expect Tejon Ranch to go next.

Over the last 10 years, Tejon Ranch's total revenue changed from $51.15 million in 2015 to $49.59 million in 2025, a change of -3.0%.

Tejon Ranch's total liabilities were at $139.91 million at the end of 2025, a 17.5% increase from 2024, and a 39.1% increase since 2015.

In the past 10 years, Tejon Ranch's cash and equivalents has ranged from $1.26 million in 2016 to $55.32 million in 2020, and is currently $9.52 million as of their latest financial filing in 2025.

Over the last 10 years, Tejon Ranch's book value per share changed from 14.10 in 2015 to 17.67 in 2025, a change of 25.3%.



Financial statements for NYSE:TRC last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners