Free Trial

St. Joe (JOE) Financials

St. Joe logo
$65.15 +0.66 (+1.02%)
Closing price 03:59 PM Eastern
Extended Trading
$64.96 -0.19 (-0.29%)
As of 07:01 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for St. Joe

Annual Income Statements for St. Joe

This table shows St. Joe's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1.73 16 60 32 27 45 75 71 78 74 116
Consolidated Net Income / (Loss)
-1.97 15 59 32 27 45 74 70 74 72 116
Net Income / (Loss) Continuing Operations
-1.97 15 59 32 27 45 74 70 74 72 116
Total Pre-Tax Income
-1.16 23 41 31 36 59 99 95 100 98 155
Total Operating Income
-6.14 3.08 3.58 29 31 47 94 61 91 96 146
Total Gross Profit
104 35 33 59 127 161 267 106 389 403 221
Total Revenue
104 97 100 110 127 161 267 252 389 403 513
Operating Revenue
104 97 100 110 127 161 267 252 389 403 513
Total Cost of Revenue
0.00 62 67 51 0.00 0.00 0.00 146 0.00 0.00 292
Operating Cost of Revenue
- 62 67 51 - - - 146 - - 292
Total Operating Expenses
110 32 29 30 96 113 173 45 299 307 75
Selling, General & Admin Expense
33 23 20 21 21 23 23 22 24 25 27
Depreciation Expense
9.49 8.57 8.89 9.00 10 13 18 23 39 46 47
Total Other Income / (Expense), net
4.97 20 38 1.46 4.86 12 4.27 33 9.33 2.76 8.88
Interest Expense
11 12 12 12 12 14 16 18 31 34 30
Interest & Investment Income
23 18 35 12 11 4.32 6.39 36 36 37 39
Other Income / (Expense), net
-6.29 14 15 1.15 6.45 21 14 16 3.96 -0.74 0.58
Income Tax Expense
0.81 7.15 -18 -0.74 9.45 14 25 24 26 26 39
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.24 -0.43 -0.34 -0.77 -0.11 0.28 -0.80 -0.70 -3.66 -1.79 0.26
Basic Earnings per Share
($0.02) $0.21 $0.84 $0.52 $0.45 $0.77 $1.27 $1.21 $1.33 $1.27 $2.00
Weighted Average Basic Shares Outstanding
87.83M 74.46M 70.55M 62.73M 59.99M 59.01M 58.88M 58.72M 58.31M 58.33M 57.94M
Diluted Earnings per Share
($0.02) $0.21 $0.84 $0.52 $0.45 $0.77 $1.27 $1.21 $1.33 $1.27 $1.99
Weighted Average Diluted Shares Outstanding
87.83M 74.46M 70.55M 62.73M 59.99M 59.01M 58.88M 58.72M 58.32M 58.35M 57.96M
Weighted Average Basic & Diluted Shares Outstanding
87.83M 74.46M 70.55M 62.73M 59.99M 59.01M 58.34M - 58.37M 58.33M 57.54M
Cash Dividends to Common per Share
- - - $0.00 $0.00 $0.07 $0.32 $0.40 $0.44 $0.52 $0.58

Quarterly Income Statements for St. Joe

This table shows St. Joe's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
19 13 14 25 17 19 17 30 39 30 14
Consolidated Net Income / (Loss)
19 12 13 25 17 18 17 30 40 29 13
Net Income / (Loss) Continuing Operations
19 12 13 25 17 18 17 30 40 29 13
Total Pre-Tax Income
25 16 18 33 23 25 22 40 54 39 18
Total Operating Income
20 17 16 33 21 26 17 37 53 39 18
Total Gross Profit
101 87 88 112 99 104 36 129 161 -163 99
Total Revenue
101 87 88 112 99 104 94 129 161 129 99
Operating Revenue
101 87 88 112 99 104 94 129 161 129 99
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 59 0.00 0.00 292 0.00
Total Operating Expenses
81 69 72 79 78 79 19 92 108 -203 81
Selling, General & Admin Expense
6.17 6.37 7.10 5.85 6.00 6.31 6.58 6.44 6.90 7.35 8.37
Depreciation Expense
11 11 11 11 12 12 12 12 12 12 11
Other Operating Expenses / (Income)
64 52 54 62 60 60 - 74 90 - 61
Total Other Income / (Expense), net
5.17 -0.97 1.80 0.20 1.79 -1.02 5.58 2.76 1.01 -0.47 -0.38
Interest Expense
8.41 8.79 8.55 8.52 8.38 8.13 7.78 7.76 7.79 7.16 7.09
Interest & Investment Income
12 7.82 11 8.82 10 7.24 14 11 6.60 7.85 6.80
Other Income / (Expense), net
1.23 - -0.45 -0.10 -0.05 -0.14 -0.23 -0.23 2.20 -1.16 -0.08
Income Tax Expense
6.76 4.30 4.65 8.30 6.41 6.59 5.81 9.95 14 9.74 4.51
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.71 -1.15 -0.81 0.01 -0.19 -0.80 -0.79 0.25 1.50 -0.70 -0.65
Basic Earnings per Share
$0.33 $0.22 $0.24 $0.42 $0.29 $0.32 $0.30 $0.51 $0.67 $0.52 $0.24
Weighted Average Basic Shares Outstanding
58.31M 58.31M 58.32M 58.33M 58.33M 58.33M 58.24M 58.06M 57.84M 57.94M 57.49M
Diluted Earnings per Share
$0.33 $0.22 $0.24 $0.42 $0.29 $0.32 $0.30 $0.51 $0.67 $0.51 $0.24
Weighted Average Diluted Shares Outstanding
58.33M 58.32M 58.34M 58.35M 58.35M 58.35M 58.26M 58.06M 57.86M 57.96M 57.51M
Weighted Average Basic & Diluted Shares Outstanding
58.37M 58.37M 58.40M 58.40M 58.40M 58.33M 58.22M 57.91M 57.74M 57.54M 57.41M
Cash Dividends to Common per Share
$0.12 - $0.12 $0.12 $0.14 - $0.14 $0.14 $0.14 - $0.16

Annual Cash Flow Statements for St. Joe

This table details how cash moves in and out of St. Joe's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
178 26 -51 5.62 -9.40 -79 -36 -29 45 5.55 40
Net Cash From Operating Activities
22 11 54 41 30 37 112 48 104 108 191
Net Cash From Continuing Operating Activities
22 11 54 41 30 37 112 48 104 108 191
Net Income / (Loss) Continuing Operations
-1.97 15 59 32 27 45 74 70 74 72 116
Consolidated Net Income / (Loss)
-1.97 15 59 32 27 45 74 70 74 72 116
Depreciation Expense
9.49 8.57 8.89 9.00 10 13 18 23 39 46 47
Amortization Expense
- - - - - - - 1.01 1.00 0.98 0.88
Non-Cash Adjustments To Reconcile Net Income
21 -13 -14 2.42 -21 -23 2.82 -68 -11 -11 28
Changes in Operating Assets and Liabilities, net
-6.22 -0.63 0.08 -1.60 14 2.17 17 22 1.38 -0.57 -1.37
Net Cash From Investing Activities
445 21 44 44 -30 -175 -196 -190 -99 -50 -26
Net Cash From Continuing Investing Activities
445 21 44 44 -30 -175 -196 -190 -99 -50 -26
Purchase of Property, Plant & Equipment
-2.47 -1.30 -3.01 -2.62 -74 -122 -154 -259 -140 -50 -24
Acquisitions
- - - - -1.12 -11 -9.88 -2.51 -2.31 -1.73 -7.82
Purchase of Investments
-342 -358 -116 -22 -5.87 -59 -158 -97 -37 0.00 0.00
Sale of Property, Plant & Equipment
0.00 0.00 2.52 5.00 0.07 0.01 0.03 0.05 0.07 0.09 4.63
Sale and/or Maturity of Investments
796 383 189 87 38 15 120 158 80 0.23 0.00
Other Investing Activities, net
-6.62 -3.23 -28 -23 13 1.48 5.64 11 0.79 0.98 0.79
Net Cash From Financing Activities
-290 -5.56 -149 -80 -9.38 59 49 112 41 -52 -124
Net Cash From Continuing Financing Activities
-290 -5.56 -149 -80 -9.38 59 49 112 41 -52 -124
Repayment of Debt
-33 -0.50 -1.31 -2.52 -2.76 -3.73 -3.73 -22 -54 -18 -115
Repurchase of Common Equity
-305 -15 -147 -93 -21 -8.80 0.00 -20 0.00 -3.36 -40
Payment of Dividends
-0.07 -0.60 -2.33 -1.51 -0.60 -4.74 -20 -26 -28 -31 -37
Issuance of Debt
- 0.00 1.62 17 24 69 69 184 122 1.10 68
Issuance of Common Equity
0.00 10 0.19 0.89 2.55 7.75 3.19 3.82 1.43 0.00 0.00
Other Financing Activities, net
48 0.00 0.00 0.00 -12 -0.06 -0.10 -7.82 -0.15 -0.16 -0.18

Quarterly Cash Flow Statements for St. Joe

This table details how cash moves in and out of St. Joe's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
28 -12 3.46 -2.93 0.89 4.14 5.34 -4.83 37 2.96 7.45
Net Cash From Operating Activities
39 12 28 23 28 30 29 31 86 44 42
Net Cash From Continuing Operating Activities
39 12 28 23 28 30 29 31 86 44 42
Net Income / (Loss) Continuing Operations
19 12 13 25 17 18 17 30 40 29 13
Consolidated Net Income / (Loss)
19 12 13 25 17 18 17 30 40 29 13
Depreciation Expense
11 11 11 11 12 12 12 12 12 12 11
Amortization Expense
- - 0.25 - - - 0.23 0.22 0.22 0.20 0.24
Non-Cash Adjustments To Reconcile Net Income
-4.65 1.47 -5.45 -2.84 -7.78 4.63 -13 -7.00 29 18 4.08
Changes in Operating Assets and Liabilities, net
15 -14 8.53 -10 7.08 -6.01 13 -3.92 4.69 -15 13
Net Cash From Investing Activities
-11 -18 -15 -14 -14 -8.01 -6.57 -9.33 -1.39 -8.93 -8.93
Net Cash From Continuing Investing Activities
-11 -18 -15 -14 -14 -8.01 -6.57 -9.33 -1.39 -8.93 -8.93
Purchase of Property, Plant & Equipment
-30 -28 -14 -14 -14 -8.01 -5.57 -8.70 -5.55 -3.99 -7.56
Acquisitions
-0.41 - -1.16 - -0.58 - -1.48 -0.63 -0.77 -4.94 -1.79
Sale of Property, Plant & Equipment
0.06 - 0.07 0.01 0.00 - 0.06 0.01 4.57 -0.01 0.01
Other Investing Activities, net
0.79 - 0.59 -0.41 0.80 - 0.42 -0.00 0.37 0.00 0.42
Net Cash From Financing Activities
-0.48 -6.15 -9.46 -12 -13 -18 -17 -27 -48 -33 -26
Net Cash From Continuing Financing Activities
-0.48 -6.15 -9.46 -12 -13 -18 -17 -27 -48 -33 -26
Repayment of Debt
-2.22 -3.38 -2.27 -4.70 -5.30 -6.04 -31 -7.66 -69 -7.99 -11
Repurchase of Common Equity
- - 0.00 - - - -5.69 -11 -8.81 -15 -5.20
Payment of Dividends
-7.15 -7.00 -7.24 -7.16 -8.69 -8.23 -8.46 -8.30 -11 -9.27 -9.39
Issuance of Debt
8.93 3.58 0.09 0.00 1.00 - 28 - 40 -0.00 0.00
Issuance of Common Equity
0.00 0.69 - - - - 0.00 - - - 0.05
Other Financing Activities, net
-0.04 -0.04 -0.04 -0.04 -0.02 -0.06 -0.03 -0.03 -0.05 -0.06 -0.42

Annual Balance Sheets for St. Joe

This table presents St. Joe's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2022 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
983 1,028 921 871 909 1,037 1,431 1,431 1,524 1,539 1,518
Total Current Assets
213 241 192 195 186 107 38 38 86 89 130
Cash & Equivalents
213 241 192 195 186 107 38 38 86 89 130
Plant, Property, & Equipment, net
10 8.99 12 0.00 19 21 40 40 66 59 41
Total Noncurrent Assets
762 778 717 0.00 704 910 1,353 1,353 1,371 1,391 1,347
Long-Term Investments
- - 116 - 15 86 91 91 66 66 66
Other Noncurrent Operating Assets
758 751 593 - 690 824 1,263 1,263 1,305 1,324 1,281
Total Liabilities & Shareholders' Equity
983 1,028 921 871 909 1,037 1,431 1,431 1,524 1,539 1,518
Total Liabilities
309 341 328 338 380 469 780 780 825 802 743
Total Current Liabilities
42 0.00 0.00 0.00 0.00 0.00 0.00 94 59 54 48
Accounts Payable
- - - - - - - 94 59 54 48
Total Noncurrent Liabilities
267 341 328 246 380 469 780 685 766 748 695
Long-Term Debt
54 55 - 246 270 336 - 386 454 438 391
Noncurrent Deferred Revenue
- - - - - - 39 39 63 59 59
Noncurrent Deferred & Payable Income Tax Liabilities
37 69 49 - 53 61 83 83 72 72 66
Other Noncurrent Operating Liabilities
176 217 279 - 57 72 658 178 178 178 179
Commitments & Contingencies
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
673 687 593 533 530 568 651 651 698 737 776
Total Preferred & Common Equity
665 669 578 518 520 551 631 631 683 724 766
Total Common Equity
665 669 578 518 520 551 631 631 683 724 766
Common Stock
892 572 425 331 306 297 270 270 271 269 230
Retained Earnings
79 95 154 187 214 255 358 358 410 454 536
Treasury Stock
-305 - - - - - - - - - 0.00
Accumulated Other Comprehensive Income / (Loss)
-0.69 2.51 -1.46 -0.67 -0.34 -1.47 2.43 2.43 1.84 1.42 0.59
Noncontrolling Interest
8.18 18 15 15 10 18 20 20 15 12 9.34

Quarterly Balance Sheets for St. Joe

This table presents St. Joe's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,340 1,466 1,522 1,542 1,538 1,550 1,546 1,547 1,548 1,534 1,518
Total Current Assets
19 57 61 92 90 87 83 95 88 126 136
Cash & Equivalents
19 57 61 92 90 87 83 95 88 126 136
Plant, Property, & Equipment, net
37 42 69 69 65 62 62 56 53 45 40
Total Noncurrent Assets
1,284 1,367 1,393 1,381 1,383 1,401 1,401 1,397 1,408 1,363 1,342
Long-Term Investments
133 78 88 78 71 71 73 72 74 67 68
Other Noncurrent Operating Assets
1,151 1,288 1,304 1,303 1,312 1,330 1,327 1,325 1,334 1,296 1,274
Total Liabilities & Shareholders' Equity
1,340 1,466 1,522 1,542 1,538 1,550 1,546 1,547 1,548 1,534 1,518
Total Liabilities
703 814 840 848 833 828 816 808 798 763 743
Total Current Liabilities
0.00 0.00 0.00 91 65 65 62 62 61 56 58
Accounts Payable
- - - 91 65 65 62 62 61 56 58
Total Noncurrent Liabilities
703 814 840 757 767 763 754 746 738 707 686
Long-Term Debt
321 - 625 631 452 447 443 435 427 399 380
Noncurrent Deferred Revenue
39 41 47 55 65 64 62 61 60 60 62
Noncurrent Deferred & Payable Income Tax Liabilities
82 78 90 71 73 73 70 72 71 69 65
Other Noncurrent Operating Liabilities
261 695 78 - 178 178 178 179 179 179 179
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
636 652 682 694 705 722 730 739 750 771 774
Total Preferred & Common Equity
615 635 665 677 690 708 716 728 739 761 766
Total Common Equity
615 635 665 677 690 708 716 728 739 761 766
Common Stock
297 270 270 271 271 271 272 269 269 270 230
Retained Earnings
336 363 392 404 417 435 443 463 485 515 541
Treasury Stock
-20 - - - - - - -5.73 -16 -25 -5.42
Accumulated Other Comprehensive Income / (Loss)
2.05 2.07 2.48 2.58 2.04 1.93 1.23 1.11 0.93 0.76 0.55
Noncontrolling Interest
21 17 17 16 14 14 13 11 11 10 8.52

Annual Metrics And Ratios for St. Joe

This table displays calculated financial ratios and metrics derived from St. Joe's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-85.20% -6.75% 3.28% 10.23% 15.24% 26.34% 66.30% -5.50% 54.28% 3.46% 27.44%
EBITDA Growth
-100.56% 975.37% 109.91% -26.68% 21.50% 68.92% 55.69% -20.06% 33.08% 5.76% 37.22%
EBIT Growth
-102.40% 237.90% 111.21% -15.54% 23.62% 81.07% 58.19% -28.69% 22.74% 0.16% 54.78%
NOPAT Growth
-101.07% 149.02% 143.39% 487.58% -23.12% 56.42% 94.89% -35.34% 47.18% 4.79% 55.26%
Net Income Growth
-100.49% 884.58% 283.06% -46.65% -15.64% 70.59% 62.16% -4.77% 5.45% -2.24% 60.07%
EPS Growth
-100.45% 1,150.00% 300.00% -38.10% -13.46% 71.11% 64.94% -4.72% 9.92% -4.51% 56.69%
Operating Cash Flow Growth
-93.23% -52.44% 403.71% -22.88% -26.62% 22.83% 199.48% -56.87% 115.36% 3.99% 76.58%
Free Cash Flow Firm Growth
2,172.15% -96.08% -433.73% 570.84% -195.97% 86.67% 438.00% -231.18% 92.96% 312.19% 209.92%
Invested Capital Growth
-48.69% -3.28% -43.13% -100.00% 0.00% 18.87% -26.53% 73.81% 10.02% 1.96% -4.73%
Revenue Q/Q Growth
5.51% 36.67% 2.67% -10.76% 5.18% 0.00% 0.00% -13.04% 6.90% 4.57% 5.03%
EBITDA Q/Q Growth
76.08% 18.33% 193.05% -19.73% -23.96% 27.16% 11.94% -18.50% 3.91% 7.67% 6.69%
EBIT Q/Q Growth
42.93% 31.47% 80.32% -23.31% 69.57% 33.27% 11.63% -24.44% -0.63% 9.58% 9.46%
NOPAT Q/Q Growth
66.33% 387.09% 47.27% -34.85% 88.11% 43.65% 28.03% -34.67% 8.39% 9.54% 10.83%
Net Income Q/Q Growth
81.03% 53.29% 151.24% -55.07% 51.48% 32.62% 19.78% -5.85% -17.39% 9.18% 10.61%
EPS Q/Q Growth
83.33% 40.00% 162.50% -50.94% 45.16% 0.00% 0.00% -5.47% -16.35% 8.55% 10.56%
Operating Cash Flow Q/Q Growth
-48.73% 509.92% 8.44% -18.05% 207.65% -2.30% 39.89% -37.31% -5.81% 20.37% 8.27%
Free Cash Flow Firm Q/Q Growth
27.59% -27.06% 81.59% -11.32% -991.67% -346.73% 2,058,308.37% -6.87% 91.65% -74.83% 13.10%
Invested Capital Q/Q Growth
-12.10% -10.92% -37.51% -100.00% 86.99% 96.29% 25.18% 12.76% -13.40% 0.23% -0.53%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 35.79% 32.83% 53.46% 100.00% 100.00% 100.00% 42.18% 100.00% 100.00% 43.05%
EBITDA Margin
-2.83% 26.53% 26.96% 35.87% 37.82% 50.57% 47.34% 40.05% 34.54% 35.31% 38.02%
Operating Margin
-5.91% 3.18% 3.58% 26.66% 24.65% 29.33% 35.38% 24.36% 23.31% 23.73% 28.49%
EBIT Margin
-11.96% 17.69% 18.08% 27.71% 29.72% 42.60% 40.52% 30.58% 24.33% 23.55% 28.60%
Profit (Net Income) Margin
-1.90% 15.97% 59.21% 28.66% 20.98% 28.33% 27.62% 27.83% 19.02% 17.98% 22.58%
Tax Burden Percent
169.48% 68.39% 143.24% 102.38% 73.68% 76.89% 74.70% 74.22% 74.01% 73.61% 74.71%
Interest Burden Percent
9.36% 132.00% 228.61% 101.01% 95.80% 86.48% 91.25% 122.64% 105.67% 103.69% 105.65%
Effective Tax Rate
0.00% 31.61% -43.24% -2.38% 26.11% 23.11% 25.30% 25.78% 25.99% 26.39% 25.29%
Return on Invested Capital (ROIC)
-0.56% 0.41% 1.30% 10.57% 7.73% 5.53% 11.43% 6.37% 7.04% 6.97% 10.98%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.24% -7.40% -20.61% 10.09% 17.93% 14.26% 53.87% 44.47% 9.51% 7.67% 13.75%
Return on Net Nonoperating Assets (RNNOA)
0.32% 1.86% 7.96% -10.48% 2.33% 2.76% 0.66% 4.50% 3.94% 3.12% 4.35%
Return on Equity (ROE)
-0.24% 2.27% 9.26% 0.09% 10.07% 8.29% 12.10% 10.87% 10.97% 10.09% 15.32%
Cash Return on Invested Capital (CROIC)
63.80% 3.75% -16.21% 210.57% -192.27% -11.71% 42.02% -47.54% -2.51% 5.03% 15.82%
Operating Return on Assets (OROA)
-1.09% 1.70% 1.86% 6.64% 8.31% 7.03% 8.77% 5.85% 6.41% 6.20% 9.60%
Return on Assets (ROA)
-0.17% 1.54% 6.08% 6.86% 5.86% 4.67% 5.98% 5.32% 5.01% 4.73% 7.58%
Return on Common Equity (ROCE)
-0.24% 2.23% 9.02% 0.17% 19.72% 8.08% 11.72% 10.54% 10.68% 9.89% 15.10%
Return on Equity Simple (ROE_SIMPLE)
-0.30% 2.31% 10.26% 6.10% 5.13% 8.26% 11.69% 11.13% 10.84% 10.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.29 2.11 5.12 30 23 36 71 46 67 70 109
NOPAT Margin
-4.13% 2.17% 5.12% 27.30% 18.21% 22.55% 26.43% 18.08% 17.25% 17.47% 21.29%
Net Nonoperating Expense Percent (NNEP)
3.67% 7.82% 21.91% 0.49% -10.20% -8.74% -42.44% -38.10% -2.47% -0.70% -2.78%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 4.40% 5.83% 5.99% 9.36%
Cost of Revenue to Revenue
0.00% 64.21% 67.17% 46.54% 0.00% 0.00% 0.00% 57.82% 0.00% 0.00% 56.95%
SG&A Expenses to Revenue
32.18% 23.76% 20.37% 18.64% 16.83% 14.27% 8.62% 8.75% 6.11% 6.27% 5.31%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
105.91% 32.61% 29.26% 26.80% 75.35% 70.67% 64.62% 17.82% 76.69% 76.27% 14.56%
Earnings before Interest and Taxes (EBIT)
-12 17 36 31 38 68 108 77 95 95 147
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.94 26 54 40 48 81 126 101 134 142 195
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.03 2.04 2.00 1.49 2.19 4.40 4.74 3.51 5.09 3.62 4.47
Price to Tangible Book Value (P/TBV)
2.03 2.04 2.00 1.49 2.19 4.40 4.74 3.51 5.09 3.62 4.47
Price to Revenue (P/Rev)
12.98 14.10 11.57 7.00 8.96 15.08 11.20 8.77 8.94 6.51 6.68
Price to Earnings (P/E)
0.00 85.91 19.42 23.86 42.54 53.58 40.10 31.21 44.78 35.37 29.65
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 0.63% 1.05% 0.74% 1.16% 0.98%
Earnings Yield
0.00% 1.16% 5.15% 4.19% 2.35% 1.87% 2.49% 3.20% 2.23% 2.83% 3.37%
Enterprise Value to Invested Capital (EV/IC)
2.31 2.39 3.04 0.00 2.03 3.63 5.51 2.74 3.80 2.86 3.74
Enterprise Value to Revenue (EV/Rev)
11.53 12.36 8.64 7.00 9.58 16.09 10.79 9.87 9.75 7.25 7.08
Enterprise Value to EBITDA (EV/EBITDA)
0.00 46.57 32.05 19.53 25.34 31.81 22.80 24.65 28.23 20.52 18.62
Enterprise Value to EBIT (EV/EBIT)
0.00 69.87 47.79 25.28 32.25 37.76 26.63 32.29 40.09 30.77 24.75
Enterprise Value to NOPAT (EV/NOPAT)
0.00 568.58 168.72 25.66 52.63 71.34 40.84 54.61 56.54 41.48 33.26
Enterprise Value to Operating Cash Flow (EV/OCF)
53.43 112.26 16.10 18.65 40.08 69.19 25.78 51.66 36.56 27.03 19.05
Enterprise Value to Free Cash Flow (EV/FCFF)
2.46 62.73 0.00 1.29 0.00 0.00 11.11 0.00 0.00 57.47 23.08
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.08 0.08 0.00 0.00 0.51 0.59 0.00 0.59 0.65 0.59 0.50
Long-Term Debt to Equity
0.08 0.08 0.00 0.00 0.51 0.59 0.00 0.59 0.65 0.59 0.50
Financial Leverage
-0.08 -0.25 -0.39 -1.04 0.13 0.19 0.01 0.10 0.41 0.41 0.32
Leverage Ratio
1.38 1.48 1.52 1.55 1.72 1.77 2.02 2.07 2.19 2.13 2.02
Compound Leverage Factor
0.13 1.95 3.48 1.57 1.64 1.53 1.85 2.53 2.31 2.21 2.14
Debt to Total Capital
7.48% 7.42% 0.00% 0.00% 33.73% 37.18% 0.00% 37.21% 39.37% 37.27% 33.52%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
7.48% 7.42% 0.00% 0.00% 33.73% 37.18% 0.00% 37.21% 39.37% 37.27% 33.52%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.12% 2.36% 2.54% 0.00% 1.27% 1.94% 3.12% 1.96% 1.34% 1.06% 0.80%
Common Equity to Total Capital
91.39% 90.22% 97.46% 0.00% 65.00% 60.88% 96.88% 60.83% 59.29% 61.67% 65.68%
Debt to EBITDA
-18.55 2.14 0.00 0.00 5.61 4.14 0.00 3.82 3.37 3.08 2.00
Net Debt to EBITDA
53.92 -7.24 0.00 0.00 1.43 1.77 0.00 2.55 2.24 1.99 1.00
Long-Term Debt to EBITDA
-18.55 2.14 0.00 0.00 5.61 4.14 0.00 3.82 3.37 3.08 2.00
Debt to NOPAT
-12.68 26.15 0.00 0.00 11.65 9.29 0.00 8.46 6.76 6.22 3.58
Net Debt to NOPAT
36.86 -88.39 0.00 0.00 2.98 3.96 0.00 5.64 4.49 4.02 1.79
Long-Term Debt to NOPAT
-12.68 26.15 0.00 0.00 11.65 9.29 0.00 8.46 6.76 6.22 3.58
Altman Z-Score
3.00 2.96 2.77 0.00 2.65 3.94 3.12 2.36 3.39 2.87 3.98
Noncontrolling Interest Sharing Ratio
1.01% 1.89% 2.54% -84.91% -95.91% 2.52% 3.11% 3.05% 2.65% 1.94% 1.44%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.08 0.00 0.00 0.00 0.00 0.00 0.00 0.40 1.47 1.64 2.68
Quick Ratio
5.08 0.00 0.00 0.00 0.00 0.00 0.00 0.40 1.47 1.64 2.68
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
487 19 -127 600 -575 -77 259 -340 -24 51 157
Operating Cash Flow to CapEx
908.35% 823.96% 11,027.93% 0.00% 41.00% 30.66% 72.85% 18.61% 74.23% 216.65% 993.93%
Free Cash Flow to Firm to Interest Expense
42.61 1.55 -5.24 50.64 -46.78 -5.66 16.36 -18.51 -0.78 1.51 5.16
Operating Cash Flow to Interest Expense
1.96 0.87 4.42 3.50 2.47 2.75 7.05 2.62 3.39 3.22 6.26
Operating Cash Flow Less CapEx to Interest Expense
1.75 0.76 4.38 3.70 -3.56 -6.22 -2.63 -11.47 -1.18 1.73 5.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.09 0.10 0.10 0.24 0.28 0.17 0.22 0.19 0.26 0.26 0.34
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
10.21 10.12 9.63 0.00 0.00 8.06 8.83 7.13 7.37 6.44 10.22
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.72
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.86
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -63.86
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
518 501 570 0.00 599 712 523 909 1,000 1,019 971
Invested Capital Turnover
0.14 0.19 0.25 0.39 0.42 0.25 0.43 0.35 0.41 0.40 0.52
Increase / (Decrease) in Invested Capital
-491 -17 138 -570 599 113 -189 386 91 20 -48
Enterprise Value (EV)
1,198 1,197 864 772 1,218 2,583 2,882 2,491 3,797 2,919 3,633
Market Capitalization
1,348 1,365 1,157 772 1,139 2,422 2,990 2,213 3,480 2,624 3,428
Book Value per Share
$8.83 $9.00 $17.42 $8.54 $8.74 $9.35 $10.71 $10.81 $11.70 $12.40 $13.27
Tangible Book Value per Share
$8.83 $9.00 $17.42 $8.54 $8.74 $9.35 $10.71 $10.81 $11.70 $12.40 $13.27
Total Capital
728 742 1,185 0.00 799 904 651 1,037 1,152 1,174 1,167
Total Debt
54 55 0.00 0.00 270 336 0.00 386 454 438 391
Total Long-Term Debt
54 55 0.00 0.00 270 336 0.00 386 454 438 391
Net Debt
-158 -186 -616 0.00 69 143 -128 258 301 283 195
Capital Expenditures (CapEx)
2.47 1.29 0.97 -2.39 74 122 153 259 140 50 19
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-42 0.00 0.00 195 0.00 0.00 0.00 -94 -59 -54 -48
Debt-free Net Working Capital (DFNWC)
171 241 384 195 186 107 38 -57 27 35 81
Net Working Capital (NWC)
171 241 384 195 186 107 38 -57 27 35 81
Net Nonoperating Expense (NNE)
-2.32 -13 -108 -1.50 -3.52 -9.28 -3.19 -25 -6.90 -2.03 -6.64
Net Nonoperating Obligations (NNO)
-156 -186 -616 0.00 69 143 -128 258 301 283 195
Total Depreciation and Amortization (D&A)
9.49 8.57 18 9.00 10 13 18 24 40 47 48
Debt-free, Cash-free Net Working Capital to Revenue
-40.32% 0.00% 0.00% 176.97% 0.00% 0.00% 0.00% -37.40% -15.05% -13.40% -9.41%
Debt-free Net Working Capital to Revenue
164.52% 248.92% 192.01% 176.97% 146.14% 66.52% 14.14% -22.44% 7.06% 8.64% 15.84%
Net Working Capital to Revenue
164.52% 248.92% 192.01% 176.97% 146.14% 66.52% 14.14% -22.44% 7.06% 8.64% 15.84%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.02) $0.21 $0.00 $0.52 $0.45 $0.77 $0.00 $0.00 $1.33 $1.27 $2.00
Adjusted Weighted Average Basic Shares Outstanding
74.35M 74.34M 0.00 60.20M 59.41M 58.88M 0.00 0.00 58.31M 58.33M 57.94M
Adjusted Diluted Earnings per Share
($0.02) $0.21 $0.00 $0.52 $0.45 $0.77 $0.00 $0.00 $1.33 $1.27 $1.99
Adjusted Weighted Average Diluted Shares Outstanding
74.35M 74.34M 0.00 60.20M 59.41M 58.88M 0.00 0.00 58.32M 58.35M 57.96M
Adjusted Basic & Diluted Earnings per Share
($0.02) $0.21 $0.00 $0.52 $0.45 $0.77 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
87.83M 74.46M 0.00 62.73M 59.99M 59.01M 0.00 0.00 58.37M 58.33M 57.54M
Normalized Net Operating Profit after Tax (NOPAT)
-4.29 2.11 2.50 21 23 36 71 46 67 70 109
Normalized NOPAT Margin
-4.13% 2.17% 2.50% 18.66% 18.21% 22.55% 26.43% 18.08% 17.25% 17.47% 21.29%
Pre Tax Income Margin
-1.12% 23.34% 41.34% 27.99% 28.47% 36.84% 36.98% 37.50% 25.70% 24.42% 30.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.09 1.39 1.49 2.58 3.07 5.04 6.82 4.20 3.09 2.82 4.82
NOPAT to Interest Expense
-0.38 0.17 0.42 2.54 1.88 2.67 4.45 2.48 2.19 2.10 3.58
EBIT Less CapEx to Interest Expense
-1.30 1.29 1.45 2.78 -2.96 -3.93 -2.86 -9.90 -1.48 1.34 4.19
NOPAT Less CapEx to Interest Expense
-0.59 0.07 0.38 2.74 -4.14 -6.31 -5.23 -11.61 -2.38 0.61 2.95
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-3.45% 3.88% 3.93% 4.76% 2.25% 10.43% 27.24% 36.92% 37.68% 43.26% 31.55%
Augmented Payout Ratio
-15,478.03% 99.72% 252.81% 300.22% 80.44% 29.78% 27.24% 65.36% 37.68% 47.91% 66.30%

Quarterly Metrics And Ratios for St. Joe

This table displays calculated financial ratios and metrics derived from St. Joe's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 57,544,391.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 57,544,391.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.24
Growth Metrics
- - - - - - - - - - -
Revenue Growth
76.10% 40.75% 20.27% -12.92% -2.35% 20.29% 7.30% 15.66% 62.69% 23.54% 5.15%
EBITDA Growth
49.87% 16.53% 34.30% -16.99% 2.40% 32.00% 7.76% 11.05% 101.50% 32.22% 2.39%
EBIT Growth
36.76% -3.33% 23.56% -24.92% -1.38% 47.92% 7.49% 12.93% 159.76% 49.57% 8.59%
NOPAT Growth
64.63% 68.07% 41.96% -21.91% 3.06% 48.00% 6.41% 13.64% 156.87% 56.82% 8.31%
Net Income Growth
55.05% -56.44% 38.19% -27.52% -10.97% 50.58% 27.22% 21.41% 141.47% 61.34% -20.28%
EPS Growth
57.14% -54.17% 33.33% -30.00% -12.12% 45.45% 25.00% 21.43% 131.03% 59.38% -20.00%
Operating Cash Flow Growth
3,041.02% -35.63% 44.00% -32.41% -29.54% 158.07% 5.10% 36.15% 210.91% 48.80% 45.58%
Free Cash Flow Firm Growth
11.97% 79.29% -403.87% 142.06% 145.80% 99.10% 100.19% -85.79% -47.63% 11,130.84% 7,803.17%
Invested Capital Growth
43.27% 10.02% 92.64% -12.59% -11.91% 1.96% 1.17% 0.35% -3.99% -4.73% -5.66%
Revenue Q/Q Growth
-20.89% -14.45% 1.21% 27.13% -11.29% 5.38% -9.72% 37.03% 24.79% -19.98% -23.16%
EBITDA Q/Q Growth
-38.95% -11.33% -6.63% 64.22% -24.68% 14.29% -23.05% 68.61% 36.91% -25.10% -40.78%
EBIT Q/Q Growth
-50.33% -19.58% -10.41% 109.81% -34.76% 20.62% -34.90% 120.44% 50.07% -30.55% -52.73%
NOPAT Q/Q Growth
-52.26% -14.45% -7.64% 107.04% -36.99% 22.84% -33.60% 121.12% 42.41% -25.00% -54.14%
Net Income Q/Q Growth
-44.73% -35.65% 8.87% 87.18% -32.11% 8.84% -8.02% 78.63% 35.03% -27.28% -54.55%
EPS Q/Q Growth
-45.00% -33.33% 9.09% 75.00% -30.95% 10.34% -6.25% 70.00% 31.37% -23.88% -52.94%
Operating Cash Flow Q/Q Growth
16.59% -70.62% 138.76% -17.36% 21.54% 7.62% -2.76% 7.05% 177.54% -48.50% -4.87%
Free Cash Flow Firm Q/Q Growth
17.48% 76.53% -496.31% 136.42% -10.15% -100.46% 226.76% 2,605.62% 231.22% -2.89% -9.18%
Invested Capital Q/Q Growth
-0.26% -13.40% -0.38% 1.59% 0.52% 0.23% -1.16% 0.76% -3.83% -0.53% -2.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% -126.76% 100.00%
EBITDA Margin
31.79% 32.95% 30.40% 39.26% 33.33% 36.16% 30.81% 37.91% 41.60% 38.94% 30.01%
Operating Margin
20.01% 19.95% 18.17% 29.24% 21.48% 24.66% 17.93% 28.63% 32.86% 30.60% 18.35%
EBIT Margin
21.22% 19.95% 17.66% 29.14% 21.43% 24.53% 17.69% 28.46% 34.22% 29.70% 18.27%
Profit (Net Income) Margin
18.44% 13.87% 14.92% 21.97% 16.82% 17.37% 17.69% 23.07% 24.96% 22.68% 13.42%
Tax Burden Percent
73.44% 73.67% 73.81% 74.71% 72.20% 73.32% 74.16% 74.95% 74.54% 75.01% 74.66%
Interest Burden Percent
118.34% 94.39% 114.50% 100.92% 108.65% 96.55% 134.88% 108.14% 97.84% 101.80% 98.35%
Effective Tax Rate
26.56% 26.33% 26.19% 25.29% 27.80% 26.68% 25.84% 25.05% 25.46% 24.99% 25.34%
Return on Invested Capital (ROIC)
5.46% 6.00% 7.16% 7.80% 5.50% 7.21% 5.43% 9.03% 12.01% 11.84% 7.25%
ROIC Less NNEP Spread (ROIC-NNEP)
6.67% 5.74% 8.87% 7.84% 5.85% 6.96% 6.91% 9.78% 12.31% 11.69% 7.12%
Return on Net Nonoperating Assets (RNNOA)
3.16% 2.38% 1.02% 4.27% 3.07% 2.83% 2.68% 3.68% 4.04% 3.70% 2.09%
Return on Equity (ROE)
8.62% 8.37% 8.18% 12.08% 8.58% 10.05% 8.11% 12.72% 16.05% 15.53% 9.34%
Cash Return on Invested Capital (CROIC)
-29.25% -2.51% -53.97% 19.32% 18.58% 5.03% 5.94% 7.00% 13.97% 15.82% 17.10%
Operating Return on Assets (OROA)
5.36% 5.26% 4.75% 7.35% 5.35% 6.45% 4.69% 7.84% 10.86% 9.97% 6.18%
Return on Assets (ROA)
4.66% 3.66% 4.02% 5.54% 4.19% 4.57% 4.69% 6.35% 7.92% 7.62% 4.54%
Return on Common Equity (ROCE)
8.38% 8.15% 7.99% 11.81% 8.40% 9.85% 7.97% 12.50% 15.80% 15.31% 9.22%
Return on Equity Simple (ROE_SIMPLE)
13.23% 0.00% 11.25% 9.65% 9.26% 0.00% 10.44% 10.99% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
15 13 12 24 15 19 13 28 39 30 14
NOPAT Margin
14.70% 14.70% 13.41% 21.84% 15.51% 18.08% 13.30% 21.46% 24.49% 22.96% 13.70%
Net Nonoperating Expense Percent (NNEP)
-1.21% 0.26% -1.71% -0.04% -0.34% 0.26% -1.48% -0.75% -0.30% 0.15% 0.13%
Return On Investment Capital (ROIC_SIMPLE)
- 1.11% - - - 1.61% 1.07% 2.35% 3.37% 2.54% 1.18%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 226.76% 0.00%
SG&A Expenses to Revenue
6.09% 7.35% 8.09% 5.24% 6.06% 6.04% 6.99% 4.99% 4.28% 5.70% 8.45%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
79.99% 80.05% 81.83% 70.76% 78.52% 75.34% 82.07% 71.37% 67.14% -157.37% 81.65%
Earnings before Interest and Taxes (EBIT)
22 17 16 33 21 26 17 37 55 38 18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
32 29 27 44 33 38 29 49 67 50 30
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.64 5.09 4.88 4.50 4.75 3.62 3.76 3.76 3.77 4.47 4.72
Price to Tangible Book Value (P/TBV)
4.64 5.09 4.88 4.50 4.75 3.62 3.76 3.76 3.77 4.47 4.72
Price to Revenue (P/Rev)
8.63 8.94 8.34 8.22 8.84 6.51 6.69 6.51 5.86 6.68 6.98
Price to Earnings (P/E)
33.91 44.78 41.47 44.86 49.74 35.37 35.23 33.57 27.39 29.65 32.24
Dividend Yield
0.78% 0.74% 0.80% 0.88% 0.86% 1.16% 1.15% 1.17% 1.13% 0.98% 0.96%
Earnings Yield
2.95% 2.23% 2.41% 2.23% 2.01% 2.83% 2.84% 2.98% 3.65% 3.37% 3.10%
Enterprise Value to Invested Capital (EV/IC)
3.14 3.80 3.69 3.45 3.64 2.86 3.00 3.01 3.16 3.74 4.00
Enterprise Value to Revenue (EV/Rev)
9.94 9.75 9.09 9.01 9.62 7.25 7.38 7.16 6.30 7.08 7.33
Enterprise Value to EBITDA (EV/EBITDA)
27.97 28.23 26.19 26.58 28.05 20.52 20.91 20.47 16.84 18.62 19.39
Enterprise Value to EBIT (EV/EBIT)
37.98 40.09 37.62 40.18 42.81 30.77 31.43 30.47 22.97 24.75 25.62
Enterprise Value to NOPAT (EV/NOPAT)
58.42 56.54 52.02 54.73 57.69 41.48 42.43 41.00 31.26 33.26 34.43
Enterprise Value to Operating Cash Flow (EV/OCF)
32.83 36.56 32.72 34.44 41.31 27.03 27.59 25.96 17.49 19.05 18.63
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 16.66 18.37 57.47 50.72 43.04 22.14 23.08 22.70
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.91 0.65 0.64 0.62 0.61 0.59 0.59 0.57 0.52 0.50 0.49
Long-Term Debt to Equity
0.91 0.65 0.64 0.62 0.61 0.59 0.59 0.57 0.52 0.50 0.49
Financial Leverage
0.47 0.41 0.11 0.54 0.53 0.41 0.39 0.38 0.33 0.32 0.29
Leverage Ratio
2.17 2.19 2.21 2.19 2.17 2.13 2.14 2.10 2.05 2.02 2.03
Compound Leverage Factor
2.56 2.07 2.53 2.21 2.36 2.06 2.88 2.28 2.01 2.06 1.99
Debt to Total Capital
47.64% 39.37% 39.07% 38.25% 37.80% 37.27% 37.04% 36.29% 34.11% 33.52% 32.94%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
47.64% 39.37% 39.07% 38.25% 37.80% 37.27% 37.04% 36.29% 34.11% 33.52% 32.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.23% 1.34% 1.25% 1.22% 1.13% 1.06% 0.95% 0.95% 0.87% 0.80% 0.74%
Common Equity to Total Capital
51.13% 59.29% 59.68% 60.53% 61.08% 61.67% 62.00% 62.76% 65.03% 65.68% 66.32%
Debt to EBITDA
4.88 3.37 3.22 3.41 3.36 3.08 3.01 2.86 2.18 2.00 1.94
Net Debt to EBITDA
3.56 2.24 2.07 2.20 2.18 1.99 1.86 1.78 1.12 1.00 0.90
Long-Term Debt to EBITDA
4.88 3.37 3.22 3.41 3.36 3.08 3.01 2.86 2.18 2.00 1.94
Debt to NOPAT
10.19 6.76 6.40 7.02 6.90 6.22 6.11 5.74 4.05 3.58 3.45
Net Debt to NOPAT
7.44 4.49 4.12 4.54 4.47 4.02 3.77 3.56 2.08 1.79 1.60
Long-Term Debt to NOPAT
10.19 6.76 6.40 7.02 6.90 6.22 6.11 5.74 4.05 3.58 3.45
Altman Z-Score
2.87 3.22 3.12 3.04 3.22 2.72 2.78 2.90 3.22 3.75 3.86
Noncontrolling Interest Sharing Ratio
2.82% 2.65% 2.34% 2.23% 2.07% 1.94% 1.78% 1.73% 1.56% 1.44% 1.30%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.01 1.47 1.37 1.33 1.34 1.64 1.52 1.45 2.25 2.68 2.36
Quick Ratio
1.01 1.47 1.37 1.33 1.34 1.64 1.52 1.45 2.25 2.68 2.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-334 -78 -467 170 153 -0.70 0.89 24 80 78 71
Operating Cash Flow to CapEx
133.40% 41.12% 194.42% 163.94% 202.12% 372.55% 526.51% 357.25% 8,734.85% 1,112.05% 559.19%
Free Cash Flow to Firm to Interest Expense
-39.68 -8.91 -54.62 19.97 18.23 -0.09 0.11 3.12 10.28 10.86 9.95
Operating Cash Flow to Interest Expense
4.68 1.32 3.23 2.68 3.31 3.67 3.73 4.00 11.07 6.20 5.95
Operating Cash Flow Less CapEx to Interest Expense
1.17 -1.88 1.57 1.04 1.67 2.69 3.02 2.88 10.95 5.64 4.89
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.25 0.26 0.27 0.25 0.25 0.26 0.27 0.28 0.32 0.34 0.34
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
6.86 7.37 7.52 5.90 5.86 6.44 6.75 7.42 9.14 10.22 10.81
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.72 3.90
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.86 93.48
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -63.86 -93.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,154 1,000 996 1,012 1,017 1,019 1,007 1,015 976 971 950
Invested Capital Turnover
0.37 0.41 0.53 0.36 0.35 0.40 0.41 0.42 0.49 0.52 0.53
Increase / (Decrease) in Invested Capital
349 91 479 -146 -138 20 12 3.53 -41 -48 -57
Enterprise Value (EV)
3,619 3,797 3,674 3,490 3,706 2,919 3,018 3,054 3,081 3,633 3,798
Market Capitalization
3,142 3,480 3,369 3,187 3,405 2,624 2,738 2,777 2,865 3,428 3,614
Book Value per Share
$11.60 $11.70 $11.84 $12.13 $12.27 $12.40 $12.48 $12.69 $13.14 $13.27 $13.31
Tangible Book Value per Share
$11.60 $11.70 $11.84 $12.13 $12.27 $12.40 $12.48 $12.69 $13.14 $13.27 $13.31
Total Capital
1,325 1,152 1,157 1,170 1,173 1,174 1,174 1,177 1,170 1,167 1,155
Total Debt
631 454 452 447 443 438 435 427 399 391 380
Total Long-Term Debt
631 454 452 447 443 438 435 427 399 391 380
Net Debt
461 301 291 289 287 283 268 265 205 195 176
Capital Expenditures (CapEx)
30 28 14 14 14 8.01 5.51 8.70 0.99 3.99 7.55
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-91 -59 -65 -65 -62 -54 -62 -61 -56 -48 -58
Debt-free Net Working Capital (DFNWC)
0.80 27 24 21 21 35 32 27 70 81 79
Net Working Capital (NWC)
0.80 27 24 21 21 35 32 27 70 81 79
Net Nonoperating Expense (NNE)
-3.80 0.71 -1.33 -0.15 -1.29 0.75 -4.14 -2.07 -0.75 0.35 0.28
Net Nonoperating Obligations (NNO)
461 301 291 289 287 283 268 265 205 195 176
Total Depreciation and Amortization (D&A)
11 11 11 11 12 12 12 12 12 12 12
Debt-free, Cash-free Net Working Capital to Revenue
-25.04% -15.05% -16.19% -16.86% -16.02% -13.40% -15.17% -14.24% -11.49% -9.41% -11.13%
Debt-free Net Working Capital to Revenue
0.22% 7.06% 6.02% 5.52% 5.47% 8.64% 7.94% 6.43% 14.31% 15.84% 15.18%
Net Working Capital to Revenue
0.22% 7.06% 6.02% 5.52% 5.47% 8.64% 7.94% 6.43% 14.31% 15.84% 15.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.33 $0.22 $0.24 $0.42 $0.29 $0.32 $0.30 $0.51 $0.67 $0.52 $0.24
Adjusted Weighted Average Basic Shares Outstanding
58.31M 58.31M 58.32M 58.33M 58.33M 58.33M 58.24M 58.06M 57.84M 57.94M 57.49M
Adjusted Diluted Earnings per Share
$0.33 $0.22 $0.24 $0.42 $0.29 $0.32 $0.30 $0.51 $0.67 $0.51 $0.24
Adjusted Weighted Average Diluted Shares Outstanding
58.33M 58.32M 58.34M 58.35M 58.35M 58.35M 58.26M 58.06M 57.86M 57.96M 57.51M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
58.37M 58.37M 58.40M 58.40M 58.40M 58.33M 58.22M 57.91M 57.74M 57.54M 57.41M
Normalized Net Operating Profit after Tax (NOPAT)
15 13 12 24 15 19 13 28 39 30 14
Normalized NOPAT Margin
14.70% 14.70% 13.41% 21.84% 15.51% 18.08% 13.30% 21.46% 24.49% 22.96% 13.70%
Pre Tax Income Margin
25.12% 18.83% 20.22% 29.41% 23.29% 23.69% 23.86% 30.77% 33.49% 30.24% 17.97%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.56 1.97 1.81 3.82 2.53 3.15 2.14 4.73 7.08 5.35 2.55
NOPAT to Interest Expense
1.77 1.45 1.38 2.86 1.83 2.32 1.61 3.57 5.07 4.13 1.91
EBIT Less CapEx to Interest Expense
-0.95 -1.23 0.15 2.18 0.89 2.16 1.43 3.61 6.95 4.79 1.49
NOPAT Less CapEx to Interest Expense
-1.74 -1.75 -0.28 1.23 0.20 1.34 0.90 2.45 4.94 3.57 0.85
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
30.03% 37.68% 35.04% 41.76% 45.38% 43.26% 42.83% 41.46% 33.91% 31.55% 33.33%
Augmented Payout Ratio
30.03% 37.68% 35.04% 41.76% 45.38% 47.91% 54.74% 65.62% 61.05% 66.30% 68.70%

Financials Breakdown Chart

Key Financial Trends

St. Joe (NYSE: JOE) has shown a clear rebound in profitability and cash generation in early 2026, but the business still carries a heavy debt load and highly variable quarterly results. The latest quarter looks much better than the weak comparable period a year earlier, though the company’s longer trend shows some unevenness in revenue and leverage.

What stands out in Q1 2026 is that revenue rose to $99.0 million, up from $94.2 million in Q1 2025, while net income attributable to common shareholders increased to $13.9 million from $10.4 million. Operating income also improved to $18.2 million versus $16.9 million a year ago. Cash flow was solid, with $42.2 million in operating cash flow and a $7.4 million increase in cash during the quarter.

That said, the company is not running with a simple balance sheet. Total debt at quarter-end was $380.4 million, down from $434.8 million at the start of the year and $451.0 million in Q1 2025, so leverage is moving in the right direction. Still, debt remains meaningful relative to equity and earnings, and financing cash outflows continue to weigh on reported cash generation.

Over the last four years, St. Joe has generally improved its cash position and shareholder equity, but its quarterly revenue and profitability can swing sharply. For example, Q4 2025 saw revenue of $128.9 million and EPS of $0.52, while Q4 2024 was much stronger on an operating basis than some earlier quarters. The company also continues to return cash to shareholders through dividends, which is a plus for income investors.

  • Revenue and earnings improved year over year in Q1 2026, with operating revenue up to $99.0 million and common EPS holding at $0.24 despite a lower-revenue environment than late 2025.
  • Operating cash flow remains strong, at $42.2 million in Q1 2026, supporting dividends, capital spending, and debt reduction.
  • Cash balance increased quarter over quarter to $136.3 million from $126.1 million in Q3 2025, giving the company flexibility.
  • Debt has come down from $434.8 million at Q1 2025 to $380.4 million at Q1 2026, showing steady deleveraging.
  • Retained earnings are still rising, reaching $540.9 million in Q1 2026 versus $463.5 million a year earlier, reflecting accumulated profitability.
  • Dividend payments remain supported, with $0.16 per share paid in Q1 2026.
  • Noncurrent assets make up the bulk of the balance sheet, including $1.27 billion in other noncurrent operating assets, which suggests a capital-intensive and asset-heavy business model.
  • Quarterly results are lumpy, with revenue and earnings varying significantly from quarter to quarter, so investors should focus on multi-quarter trends rather than one period.
  • Interest expense is still material at $7.1 million in Q1 2026, limiting earnings quality and leaving the company exposed to financing costs.
  • Financing cash outflows remain heavy, as the company paid down debt, repurchased shares, and paid dividends, which reduced cash from financing activities by $25.9 million in Q1 2026.

Bottom line: St. Joe appears to be in better shape than it was a year ago, with improving profitability, healthy operating cash flow, and lower debt. However, the business still depends on a large asset base and active capital allocation, and its earnings can be uneven. For retail investors, JOE looks like a company with improving fundamentals, but one that still requires patience and a tolerance for quarter-to-quarter volatility.

06/05/26 12:36 AM ETAI Generated. May Contain Errors.

St. Joe Financials - Frequently Asked Questions

According to the most recent income statement we have on file, St. Joe's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

St. Joe's net income appears to be on an upward trend, with a most recent value of $115.88 million in 2025, falling from -$1.97 million in 2015. The previous period was $72.40 million in 2024. View St. Joe's forecast to see where analysts expect St. Joe to go next.

St. Joe's total operating income in 2025 was $146.23 million, based on the following breakdown:
  • Total Gross Profit: $220.97 million
  • Total Operating Expenses: $74.74 million

Over the last 10 years, St. Joe's total revenue changed from $103.87 million in 2015 to $513.25 million in 2025, a change of 394.1%.

St. Joe's total liabilities were at $742.80 million at the end of 2025, a 7.4% decrease from 2024, and a 140.2% increase since 2015.

In the past 10 years, St. Joe's cash and equivalents has ranged from $37.75 million in 2021 to $241.11 million in 2016, and is currently $129.61 million as of their latest financial filing in 2025.

Over the last 10 years, St. Joe's book value per share changed from 8.83 in 2015 to 13.27 in 2025, a change of 50.3%.



Financial statements for NYSE:JOE last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners