Go Pro

Townsquare Media (TSQ) Financials

Townsquare Media logo
$6.63 -0.11 (-1.69%)
Closing price 03:59 PM Eastern
Extended Trading
$6.94 +0.31 (+4.72%)
As of 05:05 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Townsquare Media

Annual Income Statements for Townsquare Media

This table shows Townsquare Media's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
9.83 23 -14 -99 -68 -82 17 12 -45 -13 -12
Consolidated Net Income / (Loss)
10 23 -13 -97 -66 -81 19 14 -43 -11 -9.75
Net Income / (Loss) Continuing Operations
10 21 22 -48 -58 -81 19 14 -43 -11 -9.75
Total Pre-Tax Income
18 37 14 -17 -72 -104 29 14 -49 -9.62 -5.02
Total Operating Income
85 74 47 18 -37 -75 74 56 -19 22 44
Total Gross Profit
441 422 390 408 431 371 418 463 454 451 427
Total Revenue
441 422 390 408 431 371 418 463 454 451 427
Operating Revenue
441 422 390 408 431 371 418 463 454 451 427
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
356 347 342 390 469 446 343 407 473 429 383
Selling, General & Admin Expense
25 25 26 27 29 27 25 24 25 24 21
Depreciation Expense
18 17 18 20 26 20 19 19 19 20 18
Other Operating Expenses / (Income)
318 299 274 286 300 282 288 325 329 327 318
Impairment Charge
1.68 0.00 21 53 109 109 1.91 31 91 38 8.91
Restructuring Charge
1.74 0.77 2.50 2.88 1.68 5.74 5.31 4.45 1.17 4.91 12
Other Special Charges / (Income)
-7.75 4.60 1.10 1.22 2.68 2.17 4.32 3.52 8.20 16 4.94
Total Other Income / (Expense), net
-67 -37 -33 -35 -35 -29 -45 -42 -30 -31 -49
Interest Expense
66 34 33 34 34 31 46 40 37 36 49
Other Income / (Expense), net
-0.28 -3.43 -0.36 -0.67 -1.07 1.98 0.50 -1.94 7.22 4.96 -0.09
Income Tax Expense
7.92 16 -7.55 31 -15 -24 10 -0.56 -6.14 1.31 4.73
Net Income / (Loss) Attributable to Noncontrolling Interest
0.42 0.27 0.88 1.36 2.11 1.92 2.05 2.05 1.94 1.78 1.77
Weighted Average Basic Shares Outstanding
17.54M 18.26M 27.44M 27.46M 27.53M 27.63M 18.58M 16.99M 16.76M 15.60M 16.18M
Diluted Earnings per Share
$0.37 - - - - ($4.46) - - ($2.68) ($0.81) ($0.71)
Weighted Average Diluted Shares Outstanding
27.72M 27.31M 27.86M 18.48M 18.55M 18.65M 21.24M 18.20M 16.76M 15.60M 16.18M
Weighted Average Basic & Diluted Shares Outstanding
17.70M 18M 20M 18.95M - 16.10M 17.06M 17.33M 16.63M 16.12M 17.11M
Cash Dividends to Common per Share
- $0.00 $0.00 $0.30 $0.30 $0.08 $0.00 - $0.75 $0.79 $0.80

Quarterly Income Statements for Townsquare Media

This table shows Townsquare Media's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-37 -2.34 1.14 -49 11 25 -1.98 1.57 -5.90 -5.20 2.77
Consolidated Net Income / (Loss)
-37 -1.88 1.55 -49 11 25 -1.51 2.01 -5.50 -4.75 2.96
Net Income / (Loss) Continuing Operations
-37 -1.88 1.55 -49 11 25 -1.51 2.01 -5.50 -4.75 2.96
Total Pre-Tax Income
-19 -17 1.76 -30 6.21 12 -4.55 8.30 -6.56 -2.21 -13
Total Operating Income
-11 -7.89 6.64 -21 15 21 7.13 21 5.94 10 -1.27
Total Gross Profit
115 115 100 118 115 118 99 115 107 106 97
Total Revenue
115 115 100 118 115 118 99 115 107 106 97
Operating Revenue
115 115 100 118 115 118 99 115 107 106 97
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
126 123 93 140 100 96 92 94 101 96 98
Selling, General & Admin Expense
6.60 6.11 5.22 6.48 6.06 6.05 4.72 6.20 5.99 4.09 4.82
Depreciation Expense
4.72 4.70 4.94 5.01 4.95 4.77 4.42 4.56 4.65 4.79 4.70
Other Operating Expenses / (Income)
81 84 77 86 84 81 76 83 79 81 76
Impairment Charge
31 25 1.62 33 2.01 1.45 0.00 1.50 3.10 4.31 8.59
Restructuring Charge
0.16 0.41 1.44 1.59 0.65 1.22 2.44 1.39 6.89 0.93 1.14
Other Special Charges / (Income)
1.99 2.68 2.88 8.36 2.76 2.41 4.15 -2.08 1.45 1.42 3.23
Total Other Income / (Expense), net
-8.37 -9.51 -4.88 -8.66 -8.89 -8.88 -12 -13 -12 -12 -11
Interest Expense
9.34 9.03 9.03 9.21 9.17 8.81 12 13 12 12 11
Other Income / (Expense), net
0.98 -0.48 4.15 0.55 0.28 -0.07 0.01 -0.10 -0.14 0.13 -0.11
Income Tax Expense
17 -16 0.21 19 -5.13 -13 -3.04 6.29 -1.06 2.54 -16
Net Income / (Loss) Attributable to Noncontrolling Interest
0.50 0.46 0.42 0.39 0.49 0.48 0.47 0.44 0.40 0.45 0.18
Basic Earnings per Share
($2.27) - $0.07 ($3.26) $0.71 - ($0.12) $0.10 ($0.36) - $0.17
Weighted Average Basic Shares Outstanding
16.28M 16.76M 16.56M 15.10M 15.30M 15.60M 15.89M 16.23M 16.30M 16.18M 16.80M
Diluted Earnings per Share
($2.27) - $0.06 ($3.26) $0.63 - ($0.12) $0.09 ($0.36) ($0.32) $0.16
Weighted Average Diluted Shares Outstanding
16.28M 16.76M 18.76M 15.10M 17.23M 15.60M 15.89M 16.51M 16.30M 16.18M 17.72M
Weighted Average Basic & Diluted Shares Outstanding
16.46M 16.63M 15.12M 15.39M 15.55M 16.12M 16.35M 16.45M 16.46M 17.11M 17.95M
Cash Dividends to Common per Share
$0.19 - $0.20 $0.20 $0.20 - $0.20 $0.20 $0.20 - $0.20

Annual Cash Flow Statements for Townsquare Media

This table details how cash moves in and out of Townsquare Media's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
8.84 17 15 -0.52 24 -1.44 -33 -7.09 18 -29 -28
Net Cash From Operating Activities
26 58 51 35 40 31 61 50 68 49 31
Net Cash From Continuing Operating Activities
26 56 50 45 47 32 61 50 68 49 31
Net Income / (Loss) Continuing Operations
10 21 22 -48 -58 -81 19 14 -43 -11 -9.75
Consolidated Net Income / (Loss)
10 23 -13 -97 -66 -81 19 14 -43 -11 -9.75
Depreciation Expense
18 17 18 20 26 20 19 19 19 20 18
Amortization Expense
1.30 1.58 1.65 1.52 1.44 1.57 1.73 6.19 6.95 6.97 6.07
Non-Cash Adjustments To Reconcile Net Income
-17 12 12 45 103 107 4.29 15 94 54 19
Changes in Operating Assets and Liabilities, net
14 4.07 -4.52 26 -25 -16 17 -4.10 -9.61 -21 -3.30
Net Cash From Investing Activities
-72 -21 -29 -17 -5.88 -14 -11 -38 -3.57 -9.93 -4.46
Net Cash From Continuing Investing Activities
-72 -14 -21 -41 -17 -14 -11 -38 -3.57 -9.93 -4.46
Purchase of Property, Plant & Equipment
-15 -15 -16 -18 -20 -15 -12 -16 -15 -17 -15
Sale and/or Maturity of Investments
- - 0.00 0.00 0.57 0.00 1.70 0.97 5.71 7.04 11
Other Investing Activities, net
0.45 0.45 0.00 0.00 0.04 1.40 0.36 -4.42 3.75 0.47 0.21
Net Cash From Financing Activities
54 -20 -7.95 -18 -10 -19 -83 -20 -47 -67 -54
Net Cash From Continuing Financing Activities
54 -20 -7.35 -18 -10 -19 -83 -20 -47 -67 -54
Repayment of Debt
-565 -20 -7.28 -11 -0.58 -64 -555 -19 -26 -38 -504
Repurchase of Common Equity
-0.09 - 0.00 0.00 -0.40 0.00 -1.40 -0.23 -17 -24 0.00
Payment of Dividends
-0.44 -0.14 -0.42 -6.70 -11 -5.37 -2.22 -1.82 -11 -14 -15
Issuance of Debt
620 - - - 0.00 50 550 - - 0.00 464
Issuance of Common Equity
0.07 0.05 0.35 0.00 1.50 0.05 12 0.75 0.73 0.71 0.60
Other Financing Activities, net
0.00 - - - - 0.00 -4.44 0.79 6.75 7.89 -0.69
Cash Interest Paid
- - 30 34 34 29 29 39 38 36 52

Quarterly Cash Flow Statements for Townsquare Media

This table details how cash moves in and out of Townsquare Media's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-12 23 -4.44 -28 -6.72 11 -27 -2.35 0.03 1.28 -2.31
Net Cash From Operating Activities
7.56 29 1.67 9.01 9.87 28 -0.07 10 7.88 13 4.20
Net Cash From Continuing Operating Activities
7.56 29 1.67 9.01 9.87 28 -0.07 10 7.88 13 4.20
Net Income / (Loss) Continuing Operations
-37 -1.88 1.55 -49 11 25 -1.51 2.01 -5.50 -4.75 2.96
Consolidated Net Income / (Loss)
-37 -1.88 1.55 -49 11 25 -1.51 2.01 -5.50 -4.75 2.96
Depreciation Expense
4.72 4.70 4.94 5.01 4.95 4.77 4.42 4.56 4.65 4.79 4.70
Amortization Expense
1.84 1.74 1.67 1.77 1.81 1.72 1.13 1.62 1.62 1.71 1.48
Non-Cash Adjustments To Reconcile Net Income
31 30 2.99 42 5.09 3.83 7.58 -0.41 4.31 7.69 12
Changes in Operating Assets and Liabilities, net
6.25 -6.12 -9.47 8.79 -13 -7.18 -12 2.42 2.81 3.15 -17
Net Cash From Investing Activities
-2.81 -3.17 -0.28 -3.71 -3.61 -2.32 -4.34 2.44 -1.49 -1.07 -2.89
Net Cash From Continuing Investing Activities
-2.81 -3.17 -0.28 -3.71 -3.61 -2.32 -4.34 2.44 -1.49 -1.07 -2.89
Purchase of Property, Plant & Equipment
-4.24 -3.61 -4.43 -4.25 -5.09 -3.67 -4.48 -3.79 -3.56 -3.40 -3.64
Sale and/or Maturity of Investments
1.08 -1.56 4.15 0.26 1.42 -0.71 0.13 6.22 2.06 2.15 0.74
Other Investing Activities, net
0.35 0.05 0.00 0.28 0.06 0.14 0.00 0.01 0.01 0.19 0.01
Net Cash From Financing Activities
-16 -2.60 -5.83 -33 -13 -15 -23 -15 -6.37 -10 -3.62
Net Cash From Continuing Financing Activities
-16 -2.60 -5.83 -33 -13 -15 -23 -15 -6.37 -10 -3.62
Repayment of Debt
-14 -0.35 -0.65 -14 -11 -12 -475 -10 -12 -6.35 -3.23
Payment of Dividends
-3.05 -3.56 -3.25 -4.31 -3.01 -3.61 -3.15 -4.71 -3.27 -3.84 -3.69
Issuance of Debt
- - 0.00 - - - 456 - 8.00 - 3.00
Issuance of Common Equity
0.30 - 0.40 - 0.31 0.00 0.29 - 0.31 - 0.17
Other Financing Activities, net
1.13 1.31 1.96 2.78 2.48 0.67 -0.77 -0.01 0.14 -0.05 0.13
Cash Interest Paid
18 0.27 18 0.61 17 0.40 18 11 11 11 11
Cash Income Taxes Paid
0.31 0.29 0.01 0.67 0.26 0.19 0.06 0.73 0.12 - 0.08

Annual Balance Sheets for Townsquare Media

This table presents Townsquare Media's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,061 1,081 1,059 937 880 769 726 745 652 580 529
Total Current Assets
103 123 141 154 161 154 120 121 132 105 69
Cash & Equivalents
33 52 - 61 85 83 51 43 61 33 4.76
Accounts Receivable
60 60 62 63 67 59 58 61 61 61 52
Prepaid Expenses
9.77 11 9.81 8.94 9.24 12 12 16 10 12 13
Plant, Property, & Equipment, net
134 139 0.00 110 114 112 107 114 110 110 110
Total Noncurrent Assets
824 818 0.00 672 605 502 499 510 410 365 349
Long-Term Investments
5.05 4.31 - 9.51 8.28 12 18 19 3.54 0.73 0.73
Goodwill
293 293 - 227 158 158 158 161 157 153 148
Intangible Assets
518 514 - 428 388 281 278 277 200 162 155
Other Noncurrent Operating Assets
7.58 7.29 - 7.79 51 52 45 53 49 49 46
Total Liabilities & Shareholders' Equity
1,061 1,081 1,059 937 880 769 726 745 652 580 529
Total Liabilities
697 691 675 681 698 668 677 675 642 609 570
Total Current Liabilities
62 65 17 64 72 66 76 72 76 76 82
Short-Term Debt
0.17 6.90 - 0.01 9.93 - - - - 0.00 12
Accounts Payable
9.55 11 - 13 15 9.06 5.68 4.13 5.04 4.45 6.90
Accrued Expenses
30 26 - 17 15 22 23 18 25 27 31
Current Deferred Revenue
17 17 - 7.92 8.09 8.85 10 11 9.06 9.90 8.74
Current Employee Benefit Liabilities
- - - 16 11 12 14 15 13 13 11
Other Current Liabilities
- - 17 0.00 7.71 7.52 7.40 9.01 9.38 9.03 7.69
Other Current Nonoperating Liabilities
4.91 4.69 - 11 4.98 6.35 16 15 14 13 4.79
Total Noncurrent Liabilities
635 626 0.00 617 626 602 601 604 566 533 487
Long-Term Debt
600 575 - 555 547 543 542 524 500 466 421
Noncurrent Deferred & Payable Income Tax Liabilities
35 51 - 54 34 10 20 19 12 13 17
Other Noncurrent Operating Liabilities
- - - 7.59 45 48 39 61 55 54 49
Total Equity & Noncontrolling Interests
363 390 399 256 182 101 50 69 9.91 -28 -41
Total Preferred & Common Equity
363 389 399 254 180 97 46 66 6.41 -32 -45
Total Common Equity
363 389 399 254 180 97 46 66 6.41 -32 -45
Common Stock
361 366 383 366 368 370 303 310 311 307 320
Retained Earnings
1.39 24 16 -112 -188 -273 -257 -244 -302 -328 -353
Treasury Stock
- - - - - - - 0.00 -2.18 -11 -11
Noncontrolling Interest
0.64 0.71 - 1.29 2.74 3.49 3.33 3.56 3.50 3.41 3.41

Quarterly Balance Sheets for Townsquare Media

This table presents Townsquare Media's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
657 637 580 565 545 546 539 516
Total Current Assets
113 121 101 92 71 77 72 66
Cash & Equivalents
38 57 29 22 5.53 3.18 3.21 2.18
Accounts Receivable
64 54 61 58 52 60 55 49
Prepaid Expenses
12 11 12 13 14 14 14 15
Plant, Property, & Equipment, net
111 111 110 110 112 110 111 110
Total Noncurrent Assets
433 405 369 363 362 359 356 340
Long-Term Investments
4.21 3.31 2.18 0.98 0.73 0.73 0.73 0.73
Goodwill
159 157 155 153 153 153 150 148
Intangible Assets
221 197 167 165 161 159 158 146
Other Noncurrent Operating Assets
49 47 45 44 47 46 48 46
Total Liabilities & Shareholders' Equity
657 637 580 565 545 546 539 516
Total Liabilities
645 635 644 618 571 573 573 552
Total Current Liabilities
64 69 74 67 73 79 82 80
Short-Term Debt
- - - - 12 12 12 12
Accounts Payable
4.84 4.55 4.71 3.80 7.36 9.93 8.95 7.08
Accrued Expenses
24 25 27 27 24 26 30 33
Current Deferred Revenue
8.85 9.81 9.47 9.09 9.54 8.61 8.18 8.58
Current Employee Benefit Liabilities
11 14 10 12 6.41 8.76 9.31 8.08
Other Current Liabilities
9.04 9.55 9.51 9.49 8.55 8.15 8.21 7.76
Other Current Nonoperating Liabilities
5.76 5.78 14 5.50 4.90 4.98 4.88 4.34
Total Noncurrent Liabilities
581 566 569 551 499 494 491 472
Long-Term Debt
499 500 487 477 437 428 426 422
Noncurrent Deferred & Payable Income Tax Liabilities
28 12 30 25 9.29 15 14 0.97
Other Noncurrent Operating Liabilities
54 54 52 49 53 51 51 49
Total Equity & Noncontrolling Interests
12 1.84 -64 -52 -27 -27 -34 -36
Total Preferred & Common Equity
8.90 -2.08 -67 -56 -31 -30 -37 -40
Total Common Equity
8.90 -2.08 -67 -56 -31 -30 -37 -40
Common Stock
308 309 299 304 314 316 318 326
Retained Earnings
-297 -304 -357 -349 -333 -335 -345 -354
Treasury Stock
-2.19 -6.48 -9.83 -11 -11 -11 -11 -11
Noncontrolling Interest
3.54 3.92 3.00 3.49 3.88 3.03 3.43 3.60

Annual Metrics And Ratios for Townsquare Media

This table displays calculated financial ratios and metrics derived from Townsquare Media's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
17,858,107.00 18,394,515.00 18,478,464.00 18,945,041.00 1,636,341.00 18,978,195.00 16,740,182.00 17,240,949.00 16,457,340.00 - 16,460,616.00
DEI Adjusted Shares Outstanding
17,858,107.00 18,394,515.00 18,478,464.00 18,945,041.00 1,636,341.00 18,978,195.00 16,740,182.00 17,240,949.00 16,457,340.00 - 16,460,616.00
DEI Earnings Per Adjusted Shares Outstanding
0.55 1.25 -0.74 -5.21 -41.41 -4.35 1.00 0.72 -2.73 - -0.70
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.01% -4.45% -7.59% 4.69% 5.77% -13.92% 12.55% 10.80% -1.91% -0.72% -5.23%
EBITDA Growth
75.83% -13.19% -25.26% -42.95% -128.58% -369.54% 286.70% -17.66% -81.95% 273.92% 28.72%
EBIT Growth
108.94% -15.85% -33.82% -63.55% -322.84% -91.03% 202.73% -28.44% -122.21% 323.29% 65.50%
NOPAT Growth
68.40% -12.13% 72.56% -82.78% -308.42% -101.88% 191.50% 20.49% -123.16% 213.34% 103.76%
Net Income Growth
160.44% 127.34% -155.26% -655.93% 32.53% -22.69% 123.32% -23.39% -398.97% 74.60% 10.78%
EPS Growth
126.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 69.78% 12.35%
Operating Cash Flow Growth
-42.68% 125.01% -12.02% -32.22% 14.87% -21.26% 93.99% -17.84% 35.15% -28.13% -37.22%
Free Cash Flow Firm Growth
-353.96% 328.09% 195.05% -21.29% -56.60% -18.50% 53.23% -24.19% 47.41% -21.55% -1.65%
Invested Capital Growth
8.22% -1.10% -8.86% -12.96% -10.77% -14.64% -3.18% 1.50% -15.89% -9.23% -6.16%
Revenue Q/Q Growth
4.58% -17.40% 13.97% 9.85% 0.82% -0.96% 0.50% 2.14% -1.19% 0.68% -2.58%
EBITDA Q/Q Growth
-4.37% -11.38% -2.91% -49.45% -125.05% 68.73% -5.50% -6.67% -54.92% 125.88% -13.87%
EBIT Q/Q Growth
-7.15% -6.85% -11.96% -69.97% -339.05% 60.91% -6.86% -12.54% -355.14% 982.71% -20.03%
NOPAT Q/Q Growth
-7.53% -6.40% 140.93% -83.91% -322.22% 60.05% 8.05% 50.20% -566.40% 388.36% -73.17%
Net Income Q/Q Growth
-20.51% 3.64% -164.17% -116.31% 5.42% 50.69% -12.21% 16.21% -15.61% 71.13% -148.65%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -151.82%
Operating Cash Flow Q/Q Growth
7.71% 12.12% 18.65% -7.15% -18.41% -17.21% 32.37% -8.90% 18.91% -1.36% -33.76%
Free Cash Flow Firm Q/Q Growth
0.00% -3.07% 373.07% -12.34% 19.01% -70.84% 4.10% 58.87% 3.57% -8.49% -51.89%
Invested Capital Q/Q Growth
-1.32% -1.46% -9.95% -16.16% -22.29% -0.67% -0.51% -0.34% -3.32% 2.46% -3.28%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
23.42% 21.28% 17.21% 9.38% -2.53% -13.82% 22.92% 17.04% 3.13% 11.81% 16.05%
Operating Margin
19.20% 17.67% 12.17% 4.37% -8.61% -20.19% 17.82% 12.00% -4.21% 4.81% 10.34%
EBIT Margin
19.14% 16.86% 12.07% 4.20% -8.86% -19.66% 17.94% 11.59% -2.62% 5.90% 10.32%
Profit (Net Income) Margin
2.32% 5.53% -3.30% -23.86% -15.22% -21.69% 4.49% 3.11% -9.47% -2.42% -2.28%
Tax Burden Percent
56.39% 63.02% -90.13% 568.36% 91.10% 77.15% 64.47% 104.08% 87.51% 113.58% 194.15%
Interest Burden Percent
21.51% 52.01% 30.36% -99.85% 188.62% 143.05% 38.86% 25.77% 412.62% -36.16% -11.39%
Effective Tax Rate
43.61% 43.65% -52.84% 0.00% 0.00% 0.00% 35.53% -4.08% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
5.34% 4.54% 8.24% 1.59% -3.76% -8.70% 8.78% 10.67% -2.66% 3.47% 7.66%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.60% 1.13% -9.04% -21.98% -12.18% -14.77% 2.58% 1.67% -9.06% -2.37% -1.62%
Return on Net Nonoperating Assets (RNNOA)
-2.44% 1.64% -11.58% -32.16% -26.22% -48.19% 16.21% 13.58% -106.27% 114.48% 20.43%
Return on Equity (ROE)
2.90% 6.18% -3.34% -30.57% -29.98% -56.89% 24.99% 24.25% -108.93% 117.94% 28.08%
Cash Return on Invested Capital (CROIC)
-2.56% 5.64% 17.51% 15.45% 7.62% 7.10% 12.01% 9.18% 14.60% 13.14% 14.01%
Operating Return on Assets (OROA)
8.45% 6.64% 4.40% 1.72% -4.21% -8.85% 10.03% 7.30% -1.71% 4.32% 7.95%
Return on Assets (ROA)
1.03% 2.18% -1.20% -9.76% -7.23% -9.77% 2.51% 1.96% -6.16% -1.77% -1.76%
Return on Common Equity (ROCE)
2.89% 6.17% -3.33% -30.45% -29.69% -55.64% 23.86% 22.85% -99.19% 161.95% 30.98%
Return on Equity Simple (ROE_SIMPLE)
2.83% 5.98% -3.39% -38.30% -36.54% -82.82% 40.61% 21.96% -671.17% 34.31% 0.00%
Net Operating Profit after Tax (NOPAT)
48 42 72 12 -26 -52 48 58 -13 15 31
NOPAT Margin
10.83% 9.96% 18.60% 3.06% -6.03% -14.13% 11.49% 12.49% -2.95% 3.37% 7.24%
Net Nonoperating Expense Percent (NNEP)
6.94% 3.41% 17.28% 23.57% 8.41% 6.08% 6.20% 9.00% 6.39% 5.84% 9.27%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -2.63% 3.47% 7.89%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
5.77% 6.02% 6.63% 6.64% 6.63% 7.24% 5.87% 5.28% 5.51% 5.28% 4.91%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
80.80% 82.34% 87.83% 95.63% 108.61% 120.19% 82.18% 88.00% 104.21% 95.19% 89.66%
Earnings before Interest and Taxes (EBIT)
84 71 47 17 -38 -73 75 54 -12 27 44
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
103 90 67 38 -11 -51 96 79 14 53 69
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.46 0.39 0.29 0.25 0.08 1.16 4.32 1.71 25.19 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.38 0.36 0.29 0.16 0.03 0.30 0.48 0.24 0.36 0.31 0.19
Price to Earnings (P/E)
17.01 6.51 0.00 0.00 0.00 0.00 11.94 9.07 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 8.96% 3.47% 5.03% 0.00% 0.00% 7.65% 8.77% 16.53%
Earnings Yield
5.88% 15.36% 0.00% 0.00% 0.00% 0.00% 8.37% 11.02% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.78 0.74 0.74 0.75 0.74 1.02 1.26 1.06 1.31 1.38 1.30
Enterprise Value to Revenue (EV/Rev)
1.65 1.60 1.58 1.35 1.11 1.52 1.62 1.25 1.32 1.27 1.19
Enterprise Value to EBITDA (EV/EBITDA)
7.06 7.54 9.21 14.38 0.00 0.00 7.06 7.32 42.14 10.78 7.44
Enterprise Value to EBIT (EV/EBIT)
8.64 9.51 13.13 32.08 0.00 0.00 9.02 10.76 0.00 21.57 11.57
Enterprise Value to NOPAT (EV/NOPAT)
15.27 16.11 8.52 44.10 0.00 0.00 14.08 9.98 0.00 37.79 16.49
Enterprise Value to Operating Cash Flow (EV/OCF)
28.12 11.58 12.02 15.80 12.02 17.96 11.07 11.51 8.85 11.77 16.68
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 12.96 4.01 4.54 9.14 13.19 10.29 11.60 8.17 9.97 9.01
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.65 1.49 1.51 2.17 3.05 5.39 10.92 7.59 50.41 -16.38 -10.56
Long-Term Debt to Equity
1.65 1.47 1.48 2.17 3.00 5.39 10.92 7.59 50.41 -16.38 -10.28
Financial Leverage
1.53 1.46 1.28 1.46 2.15 3.26 6.28 8.14 11.73 -48.29 -12.64
Leverage Ratio
2.82 2.84 2.77 3.13 4.15 5.82 9.94 12.40 17.68 -66.51 -15.97
Compound Leverage Factor
0.61 1.48 0.84 -3.13 7.83 8.33 3.86 3.19 72.95 24.05 1.82
Debt to Total Capital
62.28% 59.85% 60.12% 68.49% 75.32% 84.36% 91.61% 88.36% 98.06% 106.50% 110.46%
Short-Term Debt to Total Capital
0.02% 0.71% 1.00% 0.00% 1.34% 0.00% 0.00% 0.00% 0.00% 0.00% 3.00%
Long-Term Debt to Total Capital
62.26% 59.14% 59.13% 68.49% 73.97% 84.36% 91.61% 88.36% 98.06% 106.50% 107.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.07% 0.07% 0.12% 0.16% 0.37% 0.54% 0.56% 0.60% 0.69% 0.78% 0.87%
Common Equity to Total Capital
37.63% 40.08% 39.76% 31.33% 24.31% 15.10% 7.83% 11.04% 1.26% -7.28% -11.37%
Debt to EBITDA
5.81 6.48 8.57 14.52 -50.94 -10.59 5.65 6.65 35.09 8.75 6.31
Net Debt to EBITDA
5.44 5.86 7.54 12.69 -42.43 -8.74 4.93 5.86 30.56 8.12 6.23
Long-Term Debt to EBITDA
5.81 6.40 8.43 14.52 -50.03 -10.59 5.65 6.65 35.09 8.75 6.14
Debt to NOPAT
12.56 13.85 7.93 44.53 -21.42 -10.36 11.28 9.06 -37.30 30.67 13.99
Net Debt to NOPAT
11.76 12.52 6.97 38.91 -17.84 -8.55 9.85 7.98 -32.47 28.45 13.82
Long-Term Debt to NOPAT
12.56 13.69 7.80 44.53 -21.03 -10.36 11.28 9.06 -37.30 30.67 13.61
Altman Z-Score
0.87 0.83 0.71 0.50 0.18 -0.09 0.67 0.58 0.24 0.33 0.20
Noncontrolling Interest Sharing Ratio
0.18% 0.20% 0.24% 0.41% 0.96% 2.20% 4.54% 5.80% 8.94% -37.31% -10.32%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.66 1.88 1.89 2.41 2.25 2.35 1.58 1.68 1.74 1.38 0.84
Quick Ratio
1.51 1.71 1.67 1.93 2.13 2.16 1.42 1.46 1.60 1.23 0.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-23 52 154 121 53 43 66 50 73 58 57
Operating Cash Flow to CapEx
0.00% 433.56% 346.93% 201.66% 238.13% 212.89% 491.69% 317.06% 520.47% 314.14% 201.04%
Free Cash Flow to Firm to Interest Expense
-0.35 1.53 4.70 3.54 1.55 1.36 1.43 1.25 1.97 1.59 1.15
Operating Cash Flow to Interest Expense
0.39 1.71 1.57 1.02 1.18 1.00 1.33 1.26 1.82 1.35 0.62
Operating Cash Flow Less CapEx to Interest Expense
0.46 1.32 1.12 0.51 0.69 0.53 1.06 0.86 1.47 0.92 0.31
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.44 0.39 0.36 0.41 0.47 0.45 0.56 0.63 0.65 0.73 0.77
Accounts Receivable Turnover
7.28 7.04 6.43 6.57 6.63 5.89 7.19 7.79 7.45 7.43 7.59
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
3.83 3.08 3.20 3.80 3.84 3.29 3.82 4.20 4.05 4.09 3.88
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
50.17 51.83 56.75 55.55 55.02 61.97 50.77 46.85 49.02 49.13 48.12
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
50.17 51.83 56.75 55.55 55.02 61.97 50.77 46.85 49.02 49.13 48.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
930 920 838 730 651 556 538 546 459 417 391
Invested Capital Turnover
0.49 0.46 0.44 0.52 0.62 0.62 0.76 0.85 0.90 1.03 1.06
Increase / (Decrease) in Invested Capital
71 -10 -81 -109 -79 -95 -18 8.06 -87 -42 -26
Enterprise Value (EV)
730 676 617 550 481 565 676 577 600 574 510
Market Capitalization
167 150 111 63 14 113 200 112 161 138 79
Book Value per Share
$20.31 $21.17 $20.56 $13.41 $109.82 $5.12 $2.76 $3.80 $0.39 ($2.05) ($2.71)
Tangible Book Value per Share
($25.10) ($22.70) ($19.34) ($21.16) ($223.84) ($18.01) ($23.29) ($21.62) ($21.34) ($22.31) ($21.09)
Total Capital
964 971 956 811 739 644 591 594 510 437 392
Total Debt
600 581 575 555 557 543 542 524 500 466 433
Total Long-Term Debt
600 575 565 555 547 543 542 524 500 466 421
Net Debt
562 526 505 485 464 449 473 462 435 432 428
Capital Expenditures (CapEx)
-4.36 13 15 17 17 15 12 16 13 16 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
8.00 13 13 29 15 5.31 -6.22 5.56 -4.95 -3.80 -5.85
Debt-free Net Working Capital (DFNWC)
41 64 75 90 100 89 44 49 56 29 -1.09
Net Working Capital (NWC)
41 57 65 90 90 89 44 49 56 29 -13
Net Nonoperating Expense (NNE)
38 19 85 110 40 28 29 43 30 26 41
Net Nonoperating Obligations (NNO)
567 530 457 474 469 455 489 477 449 445 432
Total Depreciation and Amortization (D&A)
19 19 20 21 27 22 21 25 26 27 24
Debt-free, Cash-free Net Working Capital to Revenue
1.81% 3.04% 3.44% 7.23% 3.49% 1.43% -1.49% 1.20% -1.09% -0.84% -1.37%
Debt-free Net Working Capital to Revenue
9.36% 15.27% 19.15% 22.07% 23.12% 23.84% 10.59% 10.58% 12.35% 6.47% -0.26%
Net Working Capital to Revenue
9.32% 13.63% 16.71% 22.06% 20.82% 23.84% 10.59% 10.58% 12.35% 6.47% -3.01%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.58 $1.28 ($0.56) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($0.81) $0.00
Adjusted Weighted Average Basic Shares Outstanding
17.54M 18.26M 18.46M 18.48M 27.53M 27.63M 0.00 16.99M 0.00 15.60M 16.18M
Adjusted Diluted Earnings per Share
$0.37 $0.85 ($0.56) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($0.81) ($0.71)
Adjusted Weighted Average Diluted Shares Outstanding
27.72M 27.31M 18.46M 27.50M 18.55M 18.65M 0.00 18.20M 16.76M 15.60M 16.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.86M 18.44M 18.50M 18.95M 0.00 16.10M 0.00 17.33M 16.63M 16.12M 17.11M
Normalized Net Operating Profit after Tax (NOPAT)
45 45 50 53 54 29 55 66 57 57 49
Normalized NOPAT Margin
10.28% 10.68% 12.87% 12.89% 12.42% 7.92% 13.27% 14.31% 12.45% 12.53% 11.42%
Pre Tax Income Margin
4.12% 8.77% 3.67% -4.20% -16.71% -28.12% 6.97% 2.99% -10.82% -2.13% -1.18%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.27 2.09 1.44 0.50 -1.13 -2.32 1.64 1.35 -0.32 0.73 0.90
NOPAT to Interest Expense
0.72 1.23 2.21 0.36 -0.77 -1.67 1.05 1.45 -0.36 0.42 0.63
EBIT Less CapEx to Interest Expense
1.34 1.69 0.98 0.00 -1.62 -2.79 1.36 0.95 -0.67 0.31 0.59
NOPAT Less CapEx to Interest Expense
0.79 0.84 1.76 -0.14 -1.26 -2.14 0.78 1.06 -0.71 -0.01 0.32
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
4.33% 0.62% -3.27% -6.89% -16.55% -6.66% 11.80% 12.65% -26.36% -129.72% -153.55%
Augmented Payout Ratio
5.23% 0.62% -3.27% -6.89% -17.16% -6.66% 19.25% 14.21% -65.05% -345.23% -153.55%

Quarterly Metrics And Ratios for Townsquare Media

This table displays calculated financial ratios and metrics derived from Townsquare Media's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
16,565,174.00 16,457,340.00 16,633,342.00 15,120,983.00 15,393,798.00 - 16,119,198.00 16,351,506.00 16,445,452.00 16,460,616.00 17,105,113.00
DEI Adjusted Shares Outstanding
16,565,174.00 16,457,340.00 16,633,342.00 15,120,983.00 15,393,798.00 - 16,119,198.00 16,351,506.00 16,445,452.00 16,460,616.00 17,105,113.00
DEI Earnings Per Adjusted Shares Outstanding
-2.23 -0.14 0.07 -3.26 0.70 - -0.12 0.10 -0.36 -0.32 0.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.58% -4.56% -3.37% -2.48% 0.18% 2.64% -0.96% -2.35% -7.42% -9.60% -1.92%
EBITDA Growth
-114.75% -112.45% 37.97% -310.40% 808.35% 1,544.46% -27.05% 293.15% -45.48% -39.90% -62.22%
EBIT Growth
-164.38% -201.79% 78.69% -22,253.19% 258.79% 354.04% -33.82% 200.61% -62.27% -52.07% -119.41%
NOPAT Growth
-193.09% -194.19% 97.50% -342.63% 469.53% 876.95% -14.78% 134.07% -84.93% -83.55% -117.86%
Net Income Growth
-1,404.61% -147.76% 180.01% -1,709.56% 131.06% 1,433.39% -197.30% 104.11% -148.50% -118.97% 295.70%
EPS Growth
0.00% 0.00% 0.00% -1,615.79% 127.75% 0.00% -300.00% 102.76% -157.14% -118.18% 233.33%
Operating Cash Flow Growth
-16.95% 59.65% -82.14% -59.13% 30.63% -2.33% -103.95% 13.11% -20.19% -55.33% 6,456.06%
Free Cash Flow Firm Growth
7,715.28% 3,794.24% 449.89% 158.87% 46.38% 4.96% -60.32% -102.42% -93.16% -61.61% -38.69%
Invested Capital Growth
-13.30% -15.89% -14.55% -21.58% -14.35% -9.23% -6.16% 1.83% -0.59% -6.16% -4.97%
Revenue Q/Q Growth
-5.05% -0.28% -13.20% 18.66% -2.46% 2.17% -16.24% 17.00% -7.53% -0.24% -9.12%
EBITDA Q/Q Growth
-146.80% 38.51% 1,005.52% -180.74% 257.57% 25.35% -54.36% 113.78% -55.53% 38.51% -71.31%
EBIT Q/Q Growth
-10,400.00% 13.59% 228.99% -292.98% 173.83% 38.17% -66.49% 193.34% -72.31% 76.07% -113.57%
NOPAT Q/Q Growth
-120.77% 25.98% 206.08% -355.31% 284.32% 55.63% -88.36% 2.07% -18.47% 69.85% -112.64%
Net Income Q/Q Growth
-1,251.96% 94.86% 182.69% -3,246.04% 123.20% 120.90% -106.03% 232.96% -373.67% 13.60% 162.25%
EPS Q/Q Growth
-1,094.74% 0.00% 0.00% -5,533.33% 119.33% 0.00% -106.82% 175.00% -500.00% 11.11% 150.00%
Operating Cash Flow Q/Q Growth
-65.72% 281.89% -94.21% 439.38% 9.54% 185.54% -100.23% 15,546.97% -22.71% 59.82% -66.69%
Free Cash Flow Firm Q/Q Growth
74.93% 24.24% 1.04% 17.89% -1.09% -10.92% -61.80% -107.18% 380.17% 399.82% -39.00%
Invested Capital Q/Q Growth
-8.28% -3.32% -2.52% -9.28% 0.17% 2.46% 0.77% -1.55% -2.21% -3.28% 2.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-2.71% -1.67% 17.46% -11.88% 19.19% 23.55% 12.86% 23.50% 11.30% 15.69% 4.95%
Operating Margin
-9.26% -6.87% 6.66% -18.08% 13.09% 18.10% 7.23% 18.23% 5.56% 9.47% -1.32%
EBIT Margin
-8.41% -7.29% 10.83% -17.61% 13.33% 18.04% 7.24% 18.15% 5.43% 9.59% -1.43%
Profit (Net Income) Margin
-31.71% -1.64% 1.56% -41.33% 9.83% 21.25% -1.53% 1.74% -5.15% -4.46% 3.06%
Tax Burden Percent
191.87% 10.79% 88.24% 162.68% 182.63% 201.21% 33.22% 24.21% 83.84% 214.64% -23.26%
Interest Burden Percent
196.50% 207.98% 16.31% 144.22% 40.37% 58.56% -63.69% 39.61% -113.05% -21.67% 917.39%
Effective Tax Rate
0.00% 0.00% 11.76% 0.00% -82.63% -101.21% 0.00% 75.79% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-5.82% -4.35% 5.45% -12.26% 24.28% 37.49% 5.25% 4.82% 4.21% 7.01% -0.96%
ROIC Less NNEP Spread (ROIC-NNEP)
-11.95% -3.56% 4.50% -19.48% 20.76% 33.49% 3.79% 4.14% 2.06% 4.32% -0.08%
Return on Net Nonoperating Assets (RNNOA)
-150.13% -41.76% 59.97% 1,239.51% -478.33% -1,617.44% -135.46% -41.33% -21.38% -54.58% 1.18%
Return on Equity (ROE)
-155.95% -46.11% 65.42% 1,227.25% -454.04% -1,579.95% -130.22% -36.52% -17.17% -47.57% 0.23%
Cash Return on Invested Capital (CROIC)
13.85% 14.60% 13.28% 19.14% 14.27% 13.14% 9.94% 24.13% 29.01% 14.01% 11.21%
Operating Return on Assets (OROA)
-5.54% -4.74% 7.21% -12.29% 9.77% 13.20% 5.52% 14.42% 4.32% 7.39% -1.15%
Return on Assets (ROA)
-20.88% -1.06% 1.04% -28.83% 7.20% 15.56% -1.17% 1.38% -4.09% -3.44% 2.45%
Return on Common Equity (ROCE)
-142.27% -41.99% 57.75% 1,743.28% -533.77% -2,169.44% -171.78% -38.99% -18.55% -52.48% 0.26%
Return on Equity Simple (ROE_SIMPLE)
-418.21% 0.00% 1,902.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.46 -5.52 5.86 -15 28 43 4.99 5.10 4.16 7.06 -0.89
NOPAT Margin
-6.48% -4.81% 5.88% -12.65% 23.91% 36.42% 5.06% 4.41% 3.89% 6.63% -0.92%
Net Nonoperating Expense Percent (NNEP)
6.13% -0.79% 0.95% 7.22% 3.52% 3.99% 1.46% 0.68% 2.15% 2.69% -0.87%
Return On Investment Capital (ROIC_SIMPLE)
- -1.08% 1.17% -3.54% 6.50% 9.81% 1.18% 1.24% 1.03% 1.80% -0.22%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
5.74% 5.32% 5.24% 5.48% 5.26% 5.14% 4.79% 5.37% 5.61% 3.84% 4.98%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
109.26% 106.87% 93.34% 118.08% 86.91% 81.90% 92.77% 81.77% 94.44% 90.53% 101.32%
Earnings before Interest and Taxes (EBIT)
-9.68 -8.37 11 -21 15 21 7.14 21 5.80 10 -1.39
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.12 -1.92 17 -14 22 28 13 27 12 17 4.79
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
15.14 25.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.29 0.36 0.37 0.33 0.31 0.31 0.25 0.28 0.24 0.19 0.21
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.61 5.88 0.00 0.00
Dividend Yield
6.92% 7.65% 7.56% 7.72% 8.55% 8.77% 11.20% 10.25% 12.19% 16.53% 15.18%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 27.66% 17.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.25 1.31 1.36 1.50 1.46 1.38 1.33 1.37 1.35 1.30 1.31
Enterprise Value to Revenue (EV/Rev)
1.29 1.32 1.35 1.36 1.33 1.27 1.24 1.26 1.24 1.19 1.23
Enterprise Value to EBITDA (EV/EBITDA)
18.84 42.14 32.02 0.00 25.30 10.78 11.52 6.30 6.84 7.44 8.65
Enterprise Value to EBIT (EV/EBIT)
127.46 0.00 0.00 0.00 0.00 21.57 24.33 8.73 9.87 11.57 14.76
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 37.79 36.04 5.32 4.72 16.49 20.95
Enterprise Value to Operating Cash Flow (EV/OCF)
10.43 8.85 10.13 12.91 12.06 11.77 11.91 11.73 11.78 16.68 15.06
Enterprise Value to Free Cash Flow (EV/FCFF)
8.40 8.17 9.44 6.87 9.47 9.97 12.98 5.72 4.62 9.01 11.43
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
40.14 50.41 271.80 -7.59 -9.09 -16.38 -16.72 -16.23 -12.88 -10.56 -11.98
Long-Term Debt to Equity
40.14 50.41 271.80 -7.59 -9.09 -16.38 -16.28 -15.80 -12.54 -10.28 -11.65
Financial Leverage
12.56 11.73 13.32 -63.64 -23.04 -48.29 -35.74 -9.99 -10.39 -12.64 -13.99
Leverage Ratio
18.51 17.68 19.96 -86.99 -30.55 -66.51 -47.28 -12.34 -12.78 -15.97 -16.82
Compound Leverage Factor
36.37 36.77 3.26 -125.46 -12.33 -38.94 30.11 -4.89 14.45 3.46 -154.26
Debt to Total Capital
97.57% 98.06% 99.63% 115.17% 112.37% 106.50% 106.36% 106.57% 108.41% 110.46% 109.11%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.79% 2.85% 2.91% 3.00% 2.95%
Long-Term Debt to Total Capital
97.57% 98.06% 99.63% 115.17% 112.37% 106.50% 103.58% 103.72% 105.50% 107.46% 106.16%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.69% 0.69% 0.78% 0.71% 0.82% 0.78% 0.92% 0.73% 0.85% 0.87% 0.90%
Common Equity to Total Capital
1.74% 1.26% -0.41% -15.91% -13.19% -7.28% -7.33% -7.30% -9.26% -11.37% -10.01%
Debt to EBITDA
15.80 35.09 26.29 -287.52 20.23 8.75 9.23 4.90 5.49 6.31 7.15
Net Debt to EBITDA
14.47 30.56 23.14 -269.40 19.27 8.12 9.10 4.86 5.45 6.23 7.11
Long-Term Debt to EBITDA
15.80 35.09 26.29 -287.52 20.23 8.75 8.99 4.77 5.35 6.14 6.96
Debt to NOPAT
-248.28 -37.30 -42.69 -20.91 -90.52 30.67 28.87 4.13 3.79 13.99 17.33
Net Debt to NOPAT
-227.31 -32.47 -37.57 -19.59 -86.20 28.45 28.47 4.10 3.76 13.82 17.21
Long-Term Debt to NOPAT
-248.28 -37.30 -42.69 -20.91 -90.52 30.67 28.12 4.02 3.69 13.61 16.86
Altman Z-Score
0.23 0.26 0.35 -0.01 0.21 0.30 0.13 0.21 0.05 -0.01 -0.08
Noncontrolling Interest Sharing Ratio
8.78% 8.94% 11.72% -42.05% -17.56% -37.31% -31.92% -6.79% -8.01% -10.32% -12.13%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.77 1.74 1.75 1.36 1.38 1.38 0.98 0.98 0.88 0.84 0.83
Quick Ratio
1.58 1.60 1.59 1.20 1.19 1.23 0.79 0.80 0.72 0.69 0.64
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
65 81 82 97 96 85 33 -2.34 6.55 33 20
Operating Cash Flow to CapEx
178.38% 800.42% 37.74% 212.02% 193.89% 768.15% -1.47% 269.00% 221.66% 370.19% 115.34%
Free Cash Flow to Firm to Interest Expense
7.00 9.00 9.09 10.51 10.45 9.69 2.79 -0.18 0.53 2.64 1.76
Operating Cash Flow to Interest Expense
0.81 3.19 0.19 0.98 1.08 3.20 -0.01 0.81 0.64 1.01 0.37
Operating Cash Flow Less CapEx to Interest Expense
0.36 2.80 -0.31 0.52 0.52 2.78 -0.39 0.51 0.35 0.74 0.05
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.66 0.65 0.67 0.70 0.73 0.73 0.76 0.79 0.79 0.77 0.80
Accounts Receivable Turnover
7.34 7.45 8.26 7.28 7.39 7.43 8.53 7.44 7.75 7.59 8.45
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.15 4.05 4.05 4.05 4.04 4.09 4.05 4.06 3.96 3.88 3.85
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
49.70 49.02 44.21 50.16 49.37 49.13 42.78 49.08 47.07 48.12 43.21
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
49.70 49.02 44.21 50.16 49.37 49.13 42.78 49.08 47.07 48.12 43.21
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
475 459 448 406 407 417 420 414 405 391 399
Invested Capital Turnover
0.90 0.90 0.93 0.97 1.02 1.03 1.04 1.09 1.08 1.06 1.04
Increase / (Decrease) in Invested Capital
-73 -87 -76 -112 -68 -42 -28 7.44 -2.40 -26 -21
Enterprise Value (EV)
595 600 609 608 596 574 560 565 544 510 525
Market Capitalization
135 161 165 149 139 138 114 126 107 79 90
Book Value per Share
$0.54 $0.39 ($0.12) ($4.45) ($3.64) ($2.05) ($1.92) ($1.84) ($2.27) ($2.71) ($2.33)
Tangible Book Value per Share
($22.37) ($21.34) ($21.43) ($25.72) ($24.30) ($22.31) ($21.41) ($20.91) ($20.99) ($21.09) ($19.47)
Total Capital
512 510 502 423 424 437 422 413 404 392 398
Total Debt
499 500 500 487 477 466 448 440 438 433 434
Total Long-Term Debt
499 500 500 487 477 466 437 428 426 421 422
Net Debt
457 435 440 456 454 432 442 436 434 428 431
Capital Expenditures (CapEx)
4.24 3.61 4.43 4.25 5.09 3.67 4.48 3.79 3.56 3.40 3.64
Debt-free, Cash-free Net Working Capital (DFCFNWC)
11 -4.95 -4.62 -2.07 3.54 -3.80 4.48 6.88 -0.95 -5.85 -4.43
Debt-free Net Working Capital (DFNWC)
49 56 52 26 25 29 10 10 2.26 -1.09 -2.24
Net Working Capital (NWC)
49 56 52 26 25 29 -1.74 -1.68 -9.49 -13 -14
Net Nonoperating Expense (NNE)
29 -3.65 4.31 34 16 18 6.50 3.09 9.65 12 -3.85
Net Nonoperating Obligations (NNO)
463 449 446 470 459 445 447 441 439 432 436
Total Depreciation and Amortization (D&A)
6.56 6.45 6.60 6.78 6.76 6.50 5.55 6.18 6.26 6.50 6.18
Debt-free, Cash-free Net Working Capital to Revenue
2.47% -1.09% -1.03% -0.46% 0.79% -0.84% 1.00% 1.54% -0.22% -1.37% -1.04%
Debt-free Net Working Capital to Revenue
10.72% 12.35% 11.53% 5.91% 5.65% 6.47% 2.22% 2.25% 0.51% -0.26% -0.53%
Net Working Capital to Revenue
10.72% 12.35% 11.53% 5.91% 5.65% 6.47% -0.39% -0.38% -2.16% -3.01% -3.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.71 $0.00 ($0.12) $0.10 ($0.36) $0.00 $0.17
Adjusted Weighted Average Basic Shares Outstanding
16.28M 16.76M 16.56M 0.00 0.00 15.60M 15.89M 16.23M 16.30M 16.18M 16.80M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($3.26) $0.63 $0.00 ($0.12) $0.09 ($0.36) ($0.32) $0.16
Adjusted Weighted Average Diluted Shares Outstanding
16.28M 16.76M 18.76M 15.10M 17.23M 15.60M 15.89M 16.51M 16.30M 16.18M 17.72M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.46M 16.63M 15.12M 15.39M 15.55M 16.12M 16.35M 16.45M 16.46M 17.11M 17.95M
Normalized Net Operating Profit after Tax (NOPAT)
16 14 11 15 14 18 9.61 15 12 12 8.18
Normalized NOPAT Margin
13.66% 12.24% 11.15% 12.56% 12.45% 15.69% 9.73% 13.26% 11.39% 11.01% 8.45%
Pre Tax Income Margin
-16.53% -15.16% 1.77% -25.40% 5.38% 10.56% -4.61% 7.19% -6.14% -2.08% -13.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.04 -0.93 1.19 -2.26 1.68 2.41 0.61 1.66 0.47 0.82 -0.12
NOPAT to Interest Expense
-0.80 -0.61 0.65 -1.62 3.01 4.87 0.43 0.40 0.34 0.57 -0.08
EBIT Less CapEx to Interest Expense
-1.49 -1.33 0.70 -2.72 1.12 2.00 0.23 1.36 0.18 0.55 -0.44
NOPAT Less CapEx to Interest Expense
-1.25 -1.01 0.16 -2.09 2.45 4.46 0.04 0.10 0.05 0.29 -0.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-20.92% -26.36% -36.91% -16.52% -37.32% -129.72% -100.60% 39.26% 73.53% -153.55% -293.64%
Augmented Payout Ratio
-65.65% -65.05% -89.89% -43.61% -99.55% -345.23% -100.60% 43.11% 73.53% -153.55% -293.64%

Financials Breakdown Chart

Key Financial Trends

Townsquare Media (NYSE: TSQ) is showing a mixed but improving operating picture in early 2026, with revenue growth and a return to positive operating cash flow, but profitability remains thin and the balance sheet is still highly leveraged.

In Q1 2026, TSQ reported $96.8 million in revenue, up from $98.7 million in Q1 2025 but down from the stronger holiday quarter and prior-year seasonal highs. The company posted net income of $3.0 million, a sharp improvement from a $1.5 million loss in Q1 2025, though this profitability was boosted by non-operating and tax-related items. More importantly, operating cash flow turned positive at $4.2 million, compared with near break-even a year ago and negative cash generation in several prior quarters.

That said, the core business still looks pressured. Q1 2026 operating income was a loss of $1.3 million, and interest expense of $11.3 million continues to absorb most of the operating profit the business generates. TSQ’s balance sheet also remains stretched, with $422.4 million of long-term debt against only $2.2 million of cash and equivalents at quarter-end.

Over the last several years, the trend has been fairly clear: TSQ’s revenue has been relatively stable around the $95 million to $118 million quarterly range, but operating results have been volatile because of impairments, restructuring charges, and a heavy debt load. The company has also reduced share count over time, but retained earnings remain deeply negative, reflecting years of accumulated losses.

  • Operating cash flow improved in Q1 2026 to $4.2 million from near breakeven in Q1 2025, showing the business is still able to generate cash from operations.
  • Revenue held near a healthy level at $96.8 million in Q1 2026, suggesting the top line remains resilient despite a softer quarter sequentially.
  • Net income turned positive in Q1 2026, versus a loss in Q1 2025, even if the result was aided by non-operating factors.
  • Capital spending remains manageable at $3.6 million in Q1 2026, which helps limit cash burn.
  • Debt repayment continued, with $3.2 million repaid in Q1 2026, showing management is still trying to deleverage.
  • Seasonality remains a factor, with TSQ typically showing stronger results in late-year quarters and weaker performance early in the year.
  • Non-cash charges remain significant, including depreciation, amortization, impairments, and restructuring expenses that complicate earnings quality.
  • Share count has been trending lower over time, which supports per-share results, but the improvement is modest relative to the debt burden.
  • Dividend payments continue despite limited cash on hand, indicating capital returns remain a priority but also consume liquidity.
  • Operating income was negative in Q1 2026, showing the core business is still not consistently profitable before interest and taxes.
  • Interest expense remains very high at $11.3 million in Q1 2026, limiting bottom-line flexibility.
  • Debt load is large, with $422.4 million of long-term debt on the balance sheet, creating ongoing refinancing and leverage risk.
  • Cash balance is very small at just $2.2 million, leaving little cushion for any earnings or cash flow disappointment.
  • Balance sheet equity is still negative for common shareholders, reflecting the company’s long history of losses and financial stress.

Bottom line: TSQ is showing some operational progress, especially in cash generation, but the company still looks highly sensitive to interest expense and one-time charges. Investors should view the recent improvement as constructive, but not yet proof of a durable turnaround.

07/17/26 04:28 PM ETAI Generated. May Contain Errors.

Townsquare Media Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Townsquare Media's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Over the last 10 years, Townsquare Media's net income changed from $10.25 million in 2015 to -$9.75 million in 2025, a change of -195.2%. See Townsquare Media's forecast for analyst expectations on what's next for the company.

Townsquare Media's total operating income in 2025 was $44.20 million, based on the following breakdown:
  • Total Gross Profit: $427.38 million
  • Total Operating Expenses: $383.18 million

Over the last 10 years, Townsquare Media's total revenue changed from $441.22 million in 2015 to $427.38 million in 2025, a change of -3.1%.

Townsquare Media's total liabilities were at $569.61 million at the end of 2025, a 6.4% decrease from 2024, and a 18.3% decrease since 2015.

In the past 10 years, Townsquare Media's cash and equivalents has ranged from $0.00 in 2017 to $84.67 million in 2019, and is currently $4.76 million as of their latest financial filing in 2025.

Over the last 10 years, Townsquare Media's book value per share changed from 20.31 in 2015 to -2.71 in 2025, a change of -113.3%.



Financial statements for NYSE:TSQ last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners