Free Trial
→ The Man I Turn to In Times Like This (From Stansberry Research) (Ad) Buy TWO Stock  Free TWO Stock Alerts

Two Harbors Investment (TWO) Financials

Two Harbors Investment logo
$11.80 -0.07 (-0.55%)
As of 11:25 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Two Harbors Investment

Annual Income Statements for Two Harbors Investment

This table shows Two Harbors Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 167 492 353 323 -110 248 -1,706 129 187 -152 252
Consolidated Net Income / (Loss)		 167 492 353 352 -44 324 -1,630 187 220 -106 298
Net Income / (Loss) Continuing Operations		 167 492 318 308 -44 324 -1,630 187 220 -106 298
Total Pre-Tax Income 		93 476 330 298 -2.47 310 -1,666 191 324 -83 345
Total Revenue		 210 640 457 398 244 502 -1,469 345 501 122 530
Net Interest Income / (Expense)		 470 451 362 395 350 280 244 79 37 -163 -158
Total Interest Income		 577 593 575 745 870 995 525 169 296 480 450
Total Interest Expense		 107 142 213 350 520 714 281 89 258 643 608
Long-Term Debt Interest Expense		 4.51 12 26 55 39 41 36 - 258 643 608
Total Non-Interest Income		 -259 189 96 2.64 -107 221 -1,713 266 464 285 687
Other Service Charges		 128 127 144 209 343 502 443 468 604 686 682
Net Realized & Unrealized Capital Gains on Investments		 -387 62 -48 -206 -450 -280 -2,156 -203 -140 -401 5.62
Total Non-Interest Expense		 136 143 137 130 249 192 198 150 177 211 186
Salaries and Employee Benefits		 - - - - 36 33 38 35 41 53 90
Other Operating Expenses		 136 143 134 130 119 159 155 115 136 158 96
Nonoperating Income / (Expense), net		 19 -22 9.96 30 3.04 0.34 1.42 -3.85 -0.01 5.10 1.20
Income Tax Expense		 -74 -17 12 -10 42 -14 -36 4.19 104 23 47
Preferred Stock Dividends Declared		 - 0.00 0.00 25 65 76 76 58 33 46 46
Basic Earnings per Share		 $0.46 $2.70 $2.03 $1.85 ($0.53) $0.93 ($24.94) $1.72 $2.15 ($1.60) $2.41
Weighted Average Basic Shares Outstanding		 366.01M 182.62M 174.04M 174.43M 206.02M 267.83M 68.40M 74.44M 193.23M 206.85M 104.02M
Diluted Earnings per Share		 $0.46 $2.70 $2.03 $1.81 ($0.53) $0.93 ($24.94) $1.72 $2.13 ($1.60) $2.37
Weighted Average Diluted Shares Outstanding		 366.01M 182.62M 174.04M 188.13M 206.02M 267.83M 68.40M 74.51M 193.23M 206.85M 104.02M
Weighted Average Basic & Diluted Shares Outstanding		 366.01M 365.25M 348.07M 174.80M 251.08M 273.63M 547.42M 687.84M 193.23M 206.85M 104.02M
Cash Dividends to Common per Share		 $0.00 $1.04 $0.93 - - - - - $2.64 $1.95 $1.80

Quarterly Income Statements for Two Harbors Investment

This table shows Two Harbors Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 264 -262 -189 188 294 -445 192 45 -250 265 -92
Consolidated Net Income / (Loss)		 278 -270 -177 197 306 -433 204 56 -238 277 -79
Net Income / (Loss) Continuing Operations		 278 -270 -177 197 306 -433 204 56 -238 277 -79
Total Pre-Tax Income 		299 -262 -181 217 343 -462 216 71 -249 308 -79
Total Revenue		 341 -214 -128 261 394 -405 270 114 -207 352 -29
Net Interest Income / (Expense)		 11 -16 -26 -42 -49 -46 -42 -38 -42 -35 -20
Total Interest Income		 94 99 117 118 124 122 118 116 113 104 111
Total Interest Expense		 83 116 142 160 173 168 160 154 155 139 132
Long-Term Debt Interest Expense		 10 231 - - 173 - - - 155 - 132
Total Non-Interest Income		 330 -197 -102 303 444 -359 312 152 -164 387 -8.76
Other Service Charges		 149 161 153 175 179 179 166 176 172 168 157
Net Realized & Unrealized Capital Gains on Investments		 181 -358 -255 128 265 -538 146 -24 -336 220 -166
Total Non-Interest Expense		 42 48 53 46 55 57 55 43 42 45 50
Salaries and Employee Benefits		 10 7.41 14 8.87 8.62 21 27 21 20 22 27
Other Operating Expenses		 32 41 39 37 46 36 28 22 22 24 24
Nonoperating Income / (Expense), net		 0.00 0.10 0.00 2.20 2.90 - -0.00 0.23 0.12 0.85 0.76
Income Tax Expense		 21 8.48 -3.91 20 36 -29 12 14 -10 31 0.43
Preferred Stock Dividends Declared		 14 -7.78 12 9.66 12 11 11 12 12 12 13
Basic Earnings per Share		 $3.04 ($1.36) ($2.05) $1.94 $3.04 ($2.15) $1.85 $0.43 ($2.42) $2.55 ($0.89)
Weighted Average Basic Shares Outstanding		 86.25M 193.23M 92.58M 96.39M 192.38M 206.85M 103.40M 103.56M 103.65M 104.02M 104.03M
Diluted Earnings per Share		 $2.78 ($1.36) ($2.05) $1.80 $2.81 ($2.15) $1.73 $0.43 ($2.42) $2.55 ($0.89)
Weighted Average Diluted Shares Outstanding		 96.13M 193.23M 92.58M 106.06M 192.38M 206.85M 112.97M 103.91M 103.65M 104.02M 104.03M
Weighted Average Basic & Diluted Shares Outstanding		 172.75M 193.23M 193.33M 192.33M 192.38M 206.85M 206.99M 207.25M 103.65M 104.02M 104.03M
Cash Dividends to Common per Share		 $0.68 $0.38 - $0.45 $0.45 $0.27 - - $0.45 $0.56 $0.45

Annual Cash Flow Statements for Two Harbors Investment

This table details how cash moves in and out of Two Harbors Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 -20 -342 -185 240 -667 519 1,030 -558 -962 -332 23
Net Cash From Operating Activities		 -667 -1,937 240 607 703 1,057 632 424 623 344 201
Net Cash From Continuing Operating Activities		 -667 -1,932 220 575 703 1,057 632 424 623 344 201
Net Income / (Loss) Continuing Operations		 167 492 318 308 -44 324 -1,630 187 220 -106 298
Consolidated Net Income / (Loss)		 167 492 318 308 -44 324 -1,630 187 220 -106 298
Provision For Loan Losses		 - - - - - 0.00 58 9.76 2.73 -0.55 0.26
Amortization Expense		 13 39 43 68 95 169 241 231 82 28 18
Non-Cash Adjustments to Reconcile Net Income		 -736 -2,472 116 167 561 603 2,115 -38 167 365 -37
Changes in Operating Assets and Liabilities, net		 -113 7.74 -257 31 91 -40 -152 33 151 57 -78
Net Cash From Investing Activities		 -2,795 7,914 -5,670 -9,484 4,790 -6,078 14,904 6,314 -2,751 -196 895
Net Cash From Continuing Investing Activities		 -2,795 8,574 -4,917 -8,671 4,080 -6,078 14,904 6,314 -2,751 -196 895
Purchase of Investment Securities		 -8,509 -2,059 -21,658 -18,820 -17,781 -28,119 -11,123 -4,362 -14,408 -6,896 -5,715
Sale and/or Maturity of Investments		 5,854 10,704 16,706 10,764 22,121 22,076 25,978 10,585 11,468 6,741 6,578
Other Investing Activities, net		 -140 -71 35 -615 449 -35 49 90 189 -41 32
Net Cash From Financing Activities		 3,443 -6,319 5,245 9,117 -5,450 5,540 -14,506 -7,295 1,166 -479 -1,073
Net Cash From Continuing Financing Activities		 3,443 -6,378 4,854 7,971 -5,450 5,540 -14,506 -7,295 1,166 -479 -1,073
Issuance of Debt		 5,525 49,856 113,668 139,964 397 1,004 737 576 720 404 179
Issuance of Common Equity		 0.59 0.54 0.50 0.45 0.22 336 0.37 451 6.61 276 0.24
Repayment of Debt		 -214,889 -55,738 -108,422 -132,260 -157,407 -231,333 -98,447 -37,725 -35,147 -37,936 -47,467
Repurchase of Preferred Equity		 - - - - -0.04 0.00 0.00 -275 -51 -15 -11
Repurchase of Common Equity		 0.00 -115 -61 0.00 0.00 -0.02 -1.06 0.00 0.00 -7.06 0.00
Payment of Dividends		 -286 -382 -332 -436 -329 -539 -275 -257 -290 -247 -235
Other Financing Activities, Net		 213,092 - - - 151,888 236,072 83,481 29,934 35,927 37,046 46,460
Cash Interest Paid		 79 92 116 228 420 720 404 81 153 566 619
Cash Income Taxes Paid		 5.91 2.74 -5.15 -0.86 0.40 28 9.57 -23 -1.58 7.38 9.26

Quarterly Cash Flow Statements for Two Harbors Investment

This table details how cash moves in and out of Two Harbors Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents		 435 -449 -301 196 23 -250 -56 48 -175 206 -120
Net Cash From Operating Activities		 369 236 0.12 111 122 110 -8.67 144 87 -21 112
Net Cash From Continuing Operating Activities		 369 236 0.12 111 122 110 -8.67 144 87 -21 112
Net Income / (Loss) Continuing Operations		 278 -270 -177 197 306 -433 204 56 -238 277 -79
Consolidated Net Income / (Loss)		 278 -270 -177 197 306 -433 204 56 -238 277 -79
Provision For Loan Losses		 1.40 -0.32 -0.14 0.02 -0.10 -0.33 0.08 0.17 -0.28 0.28 0.09
Amortization Expense		 16 10 8.64 8.50 6.49 4.37 4.18 3.81 5.05 4.79 4.49
Non-Cash Adjustments to Reconcile Net Income		 20 479 177 -162 -205 556 -154 71 326 -280 176
Changes in Operating Assets and Liabilities, net		 55 17 -8.30 67 15 -17 -63 12 -4.82 -23 9.98
Net Cash From Investing Activities		 -2,248 882 -1,070 40 57 777 -348 274 -255 1,224 -2,028
Net Cash From Continuing Investing Activities		 -2,248 882 -1,070 40 57 777 -348 274 -255 1,224 -2,028
Purchase of Investment Securities		 -3,315 -2,283 -3,638 -1,103 -881 -1,274 -1,405 -1,531 -1,636 -1,143 -4,208
Sale and/or Maturity of Investments		 2,249 3,081 2,827 1,154 963 1,797 1,501 1,633 1,252 2,192 3,073
Other Investing Activities, net		 -1,182 84 -259 -11 -25 255 -444 173 130 174 -893
Net Cash From Financing Activities		 2,314 -1,567 769 45 -156 -1,137 300 -369 -7.26 -997 1,796
Net Cash From Continuing Financing Activities		 2,314 -1,567 769 45 -156 -1,137 300 -369 -7.26 -997 1,796
Issuance of Debt		 310 - 174 175 - 55 59 - 7.73 113 99
Issuance of Common Equity		 5.36 0.85 178 0.15 0.05 98 0.05 0.05 0.06 0.08 0.08
Repayment of Debt		 -9,556 -8,133 -10,839 -8,491 -11,102 -7,504 -11,965 -12,565 -11,398 -11,540 -11,214
Repurchase of Preferred Equity		 - -51 0.00 -9.97 - -4.85 -11 - - - 0.00
Payment of Dividends		 -73 -73 -65 -71 -56 -56 -59 -59 -59 -59 -59
Other Financing Activities, Net		 11,627 6,689 11,321 8,448 11,001 6,275 12,277 12,254 11,441 10,488 12,970
Cash Interest Paid		 49 61 153 106 196 110 215 142 149 112 126
Cash Income Taxes Paid		 -0.46 -1.11 0.04 2.69 3.09 1.55 0.10 3.50 0.04 5.61 3.70

Annual Balance Sheets for Two Harbors Investment

This table presents Two Harbors Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets		 21,084 14,576 20,112 24,789 30,132 35,922 19,516 12,114 13,466 13,139 12,204
Cash and Due from Banks		 1,006 738 351 419 410 558 1,385 1,154 683 730 505
Restricted Cash		 337 263 408 636 688 1,059 1,262 935 443 65 313
Trading Account Securities		 16,874 8,637 13,480 21,531 26,634 31,814 14,838 7,377 8,872 8,697 7,738
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans Held for Sale		 0.00 - - - - - - - - 0.33 2.33
Customer and Other Receivables		 36 17 60 842 155 319 146 168 253 323 386
Other Assets		 2,832 4,921 5,813 1,361 2,246 2,171 1,885 2,481 3,214 3,324 3,260
Total Liabilities & Shareholders' Equity		 21,084 14,576 20,112 24,789 30,132 35,922 19,516 12,114 13,466 13,139 12,204
Total Liabilities		 17,016 10,999 16,711 21,218 25,878 30,951 16,427 9,370 11,283 10,935 10,082
Short-Term Debt		 12,932 - 13 - 821 6.74 11 54 34 22 25
Accrued Interest Payable		 - - - 88 160 150 22 18 94 142 86
Other Short-Term Payables		 - 92 83 - 136 128 65 72 65 59 59
Long-Term Debt		 3,710 10,793 15,972 20,969 24,592 30,337 16,110 8,899 10,402 9,913 9,085
Other Long-Term Liabilities		 374 114 643 161 169 330 219 327 688 800 825
Commitments & Contingencies		 - - - - - - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 4,068 3,577 3,401 3,571 4,254 4,970 3,089 2,744 2,184 2,203 2,123
Total Preferred & Common Equity		 4,068 3,577 3,401 3,571 4,254 4,970 3,089 2,744 2,184 2,203 2,123
Preferred Stock		 0.00 0.00 - 703 978 978 978 703 631 613 601
Total Common Equity		 4,068 3,577 3,401 2,869 3,277 3,993 2,111 2,041 1,553 1,590 1,521
Common Stock		 3,815 3,709 3,663 3,674 4,812 5,157 5,167 5,629 5,647 5,926 5,938
Retained Earnings		 -602 -492 -462 -1,140 -1,646 -1,854 -3,697 -3,774 -3,816 -4,160 -4,096
Accumulated Other Comprehensive Income / (Loss)		 856 359 199 335 111 689 642 186 -279 -176 -321

Quarterly Balance Sheets for Two Harbors Investment

This table presents Two Harbors Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets		 14,696 13,940 14,010 13,917 13,162 12,850 12,888 13,683
Cash and Due from Banks		 732 708 699 644 666 624 523 574
Restricted Cash		 843 117 323 401 72 163 89 124
Trading Account Securities		 9,699 9,511 9,269 9,134 8,559 8,393 8,878 8,862
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans Held for Sale		 - - - - - - 3.34 8.41
Customer and Other Receivables		 215 318 249 315 545 372 298 920
Other Assets		 3,206 3,286 3,471 3,422 3,319 3,298 3,097 3,195
Total Liabilities & Shareholders' Equity		 14,696 13,940 14,010 13,917 13,162 12,850 12,888 13,683
Total Liabilities		 12,551 11,695 11,794 11,800 10,922 10,654 10,718 11,537
Short-Term Debt		 107 1.69 15 24 3.03 14 17 3.10
Accrued Interest Payable		 49 75 121 91 80 86 77 75
Other Short-Term Payables		 73 71 56 56 59 59 59 60
Long-Term Debt		 11,845 11,059 11,190 11,087 10,284 9,974 10,022 10,935
Other Long-Term Liabilities		 477 489 413 542 496 522 541 455
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 2,144 2,246 2,216 2,117 2,240 2,195 2,169 2,147
Total Preferred & Common Equity		 2,144 2,246 2,216 2,117 2,240 2,195 2,169 2,147
Preferred Stock		 703 631 619 619 601 601 601 601
Total Common Equity		 1,442 1,615 1,597 1,499 1,639 1,594 1,568 1,545
Common Stock		 5,644 5,831 5,825 5,827 5,933 5,934 5,936 5,944
Retained Earnings		 -3,501 -4,063 -3,919 -3,668 -4,014 -4,017 -4,314 -4,236
Accumulated Other Comprehensive Income / (Loss)		 -701 -153 -309 -660 -280 -324 -54 -163

Annual Metrics and Ratios for Two Harbors Investment

This table displays calculated financial ratios and metrics derived from Two Harbors Investment's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -71.24% 204.27% -28.57% -13.09% -38.67% 105.81% -392.77% 123.50% 45.18% -75.63% 333.51%
EBITDA Growth		 -86.68% 507.70% -32.46% -7.49% -73.40% 435.89% -397.82% 129.91% -4.61% -114.87% 697.31%
EBIT Growth		 -88.39% 564.53% -35.62% -16.45% -102.06% 5,733.45% -637.71% 111.71% 66.17% -127.27% 488.22%
NOPAT Growth		 -76.18% 284.29% -40.11% -10.15% -101.39% 8,499.35% -460.64% 116.36% 15.32% -128.13% 579.65%
Net Income Growth		 -71.14% 194.49% -28.23% -0.25% -112.57% 831.46% -603.19% 111.49% 17.63% -148.30% 380.31%
EPS Growth		 -72.12% 194.49% -28.23% -10.84% -129.28% 275.47% -603.19% 111.49% 23.84% -175.12% 248.13%
Operating Cash Flow Growth		 -46.32% -190.24% 112.38% 153.16% 15.84% 50.33% -40.23% -32.95% 47.20% -44.90% -41.49%
Free Cash Flow Firm Growth		 -3,453.94% 278.93% -168.68% -3.61% -5.19% -3.75% 380.62% -48.42% -109.13% 159.70% 186.39%
Invested Capital Growth		 23.68% -30.61% 34.91% 26.59% 20.89% 19.03% -45.60% -39.11% 7.90% -3.82% -7.46%
Revenue Q/Q Growth		 -58.39% 83.61% 28.71% -28.96% -74.05% 372.85% 4.71% -39.27% -33.03% -61.06% 332.53%
EBITDA Q/Q Growth		 -76.95% 120.62% 45.93% -32.40% -88.87% 308.66% 6.89% -36.41% -41.92% -141.44% 188.52%
EBIT Q/Q Growth		 -79.92% 142.34% 51.30% -38.85% -100.78% 183.70% 4.70% -52.47% -44.56% -178.94% 180.71%
NOPAT Q/Q Growth		 -69.74% 110.52% 34.23% -34.27% -100.58% 224.79% 4.70% -52.82% -54.84% -214.53% 199.72%
Net Income Q/Q Growth		 -62.32% 101.28% 58.72% -33.11% -106.54% 188.68% 4.48% -53.16% -54.98% -287.91% 172.41%
EPS Q/Q Growth		 -61.98% 101.28% 58.72% -38.23% -119.27% 157.41% 4.48% -53.16% -57.65% -1,100.00% 153.62%
Operating Cash Flow Q/Q Growth		 -172.98% 3.82% 124.62% -54.53% -0.92% 2.33% 8.16% -33.12% 44.68% -26.87% -39.42%
Free Cash Flow Firm Q/Q Growth		 -111.13% 323.26% -22.74% 12.96% -102.75% -361.51% 48.60% -19.56% 71.01% -54.51% 66.67%
Invested Capital Q/Q Growth		 9.98% -17.68% -9.92% -10.91% -3.49% 11.64% -5.63% 4.59% -10.48% -8.24% -7.99%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 42.05% 83.98% 79.40% 84.52% 36.65% 95.42% 0.00% 123.54% 81.17% -49.52% 68.23%
EBIT Margin		 35.57% 77.69% 70.02% 67.32% -2.26% 61.79% 0.00% 56.55% 64.72% -72.44% 64.87%
Profit (Net Income) Margin		 79.42% 76.86% 77.23% 88.64% -18.16% 64.56% 0.00% 54.22% 43.93% -87.07% 56.30%
Tax Burden Percent		 178.95% 103.51% 106.98% 118.35% 1,795.30% 104.37% 97.86% 97.81% 67.88% 127.55% 86.49%
Interest Burden Percent		 124.76% 95.58% 103.10% 111.26% 44.82% 100.11% 99.91% 98.03% 100.00% 94.23% 100.35%
Effective Tax Rate		 -78.95% -3.48% 3.73% -3.52% 0.00% -4.37% 0.00% 2.19% 32.12% 0.00% 13.51%
Return on Invested Capital (ROIC)		 0.72% 2.94% 1.83% 1.26% -0.01% 1.00% 0.00% 1.24% 1.81% -0.50% 2.54%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.94% 2.77% 2.16% 1.67% -0.19% 1.00% 0.00% 1.21% 1.81% -0.94% 2.55%
Return on Net Nonoperating Assets (RNNOA)		 3.50% 9.94% 8.30% 8.85% -1.12% 6.03% 0.00% 5.18% 7.13% -4.35% 11.24%
Return on Equity (ROE)		 4.22% 12.88% 10.13% 10.11% -1.13% 7.02% -40.45% 6.42% 8.94% -4.85% 13.79%
Cash Return on Invested Capital (CROIC)		 -20.46% 39.08% -27.89% -22.21% -18.93% -16.38% 54.79% 49.86% -5.78% 3.39% 10.29%
Operating Return on Assets (OROA)		 0.39% 2.79% 1.85% 1.19% -0.02% 0.94% 0.00% 1.23% 2.54% -0.67% 2.71%
Return on Assets (ROA)		 0.87% 2.76% 2.04% 1.57% -0.16% 0.98% 0.00% 1.18% 1.72% -0.80% 2.35%
Return on Common Equity (ROCE)		 4.22% 12.88% 10.13% 9.09% -0.89% 5.54% -30.64% 4.57% 6.52% -3.47% 9.91%
Return on Equity Simple (ROE_SIMPLE)		 4.11% 13.76% 10.39% 9.87% -1.04% 6.52% -52.77% 6.82% 10.09% -4.83% 14.05%
Net Operating Profit after Tax (NOPAT)		 134 515 308 277 -3.85 324 -1,167 191 220 -62 297
NOPAT Margin		 63.65% 80.39% 67.41% 69.69% -1.58% 64.49% 0.00% 55.31% 43.93% -50.71% 56.10%
Net Nonoperating Expense Percent (NNEP)		 -0.22% 0.16% -0.34% -0.41% 0.17% 0.00% 1.99% 0.03% 0.00% 0.44% -0.01%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 14.56% 6.62% 0.00% 10.15% 8.12% 43.27% 16.95%
Operating Expenses to Revenue		 64.43% 22.31% 29.98% 32.68% 102.26% 38.21% 0.00% 43.45% 35.28% 172.44% 35.13%
Earnings before Interest and Taxes (EBIT)		 75 497 320 268 -5.50 310 -1,667 195 324 -88 344
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 88 538 363 336 89 479 -1,426 427 407 -61 361
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.24 0.24 0.29 0.44 0.49 0.57 0.52 0.67 0.64 0.71 0.78
Price to Tangible Book Value (P/TBV)		 0.24 0.24 0.29 0.44 0.49 0.57 0.52 0.67 0.64 0.71 0.78
Price to Revenue (P/Rev)		 4.61 1.36 2.18 3.18 6.61 4.55 0.00 3.99 1.97 9.22 2.23
Price to Earnings (P/E)		 5.81 1.77 2.82 3.91 0.00 9.20 0.00 10.69 5.29 0.00 4.69
Dividend Yield		 39.24% 43.56% 32.41% 27.73% 28.92% 19.96% 12.50% 16.99% 0.00% 17.94% 19.76%
Earnings Yield		 17.23% 56.63% 35.41% 25.57% 0.00% 10.87% 0.00% 9.36% 18.90% 0.00% 21.33%
Enterprise Value to Invested Capital (EV/IC)		 0.79 0.74 0.84 0.89 0.91 0.91 0.81 0.76 0.87 0.90 0.90
Enterprise Value to Revenue (EV/Rev)		 77.31 16.65 35.47 55.04 110.35 63.74 0.00 25.90 21.80 89.05 19.02
Enterprise Value to EBITDA (EV/EBITDA)		 183.86 19.83 44.67 65.13 301.11 66.80 0.00 20.96 26.86 0.00 27.88
Enterprise Value to EBIT (EV/EBIT)		 217.33 21.43 50.65 81.76 0.00 103.17 0.00 45.80 33.68 0.00 29.32
Enterprise Value to NOPAT (EV/NOPAT)		 121.45 20.71 52.62 78.98 0.00 98.85 0.00 46.82 49.62 0.00 33.91
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 67.69 36.06 38.28 30.27 24.61 21.12 17.53 31.67 50.12
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 1.56 0.00 0.00 0.00 0.00 1.04 1.16 0.00 25.91 8.38
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 4.09 3.02 4.70 5.87 5.97 6.10 5.22 3.26 4.78 4.51 4.29
Long-Term Debt to Equity		 0.91 3.02 4.70 5.87 5.78 6.10 5.22 3.24 4.76 4.50 4.28
Financial Leverage		 3.73 3.59 3.84 5.30 5.93 6.04 5.77 4.30 3.93 4.64 4.40
Leverage Ratio		 4.83 4.66 4.97 6.44 7.02 7.16 6.88 5.42 5.19 6.06 5.86
Compound Leverage Factor		 6.02 4.46 5.13 7.17 3.15 7.17 6.87 5.32 5.19 5.71 5.88
Debt to Total Capital		 80.36% 75.11% 82.46% 85.45% 85.66% 85.93% 83.92% 76.54% 82.70% 81.85% 81.10%
Short-Term Debt to Total Capital		 62.45% 0.00% 0.06% 0.00% 2.77% 0.02% 0.06% 0.46% 0.27% 0.18% 0.22%
Long-Term Debt to Total Capital		 17.91% 75.11% 82.39% 85.45% 82.89% 85.91% 83.86% 76.08% 82.43% 81.67% 80.88%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 2.86% 3.29% 2.77% 5.09% 6.01% 5.00% 5.05% 5.35%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 19.64% 24.89% 17.54% 11.69% 11.05% 11.31% 10.99% 17.45% 12.30% 13.10% 13.54%
Debt to EBITDA		 188.07 20.07 44.01 62.41 284.40 63.37 -11.30 20.99 25.65 -164.21 25.21
Net Debt to EBITDA		 172.90 18.21 41.92 59.27 272.12 59.99 -9.45 16.09 22.88 -151.07 22.95
Long-Term Debt to EBITDA		 41.92 20.07 43.98 62.41 275.22 63.35 -11.30 20.86 25.56 -163.85 25.14
Debt to NOPAT		 124.23 20.97 51.84 75.69 -6,595.97 93.77 -13.81 46.87 47.38 -160.37 30.66
Net Debt to NOPAT		 114.21 19.02 49.38 71.88 -6,311.04 88.77 -11.55 35.94 42.27 -147.54 27.91
Long-Term Debt to NOPAT		 27.69 20.97 51.80 75.69 -6,382.98 93.75 -13.80 46.59 47.23 -160.03 30.58
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 10.08% 21.47% 21.19% 24.26% 28.80% 27.06% 28.36% 28.08%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -3,831 6,855 -4,708 -4,877 -5,131 -5,323 14,938 7,704 -703 420 1,202
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 -35.65 48.35 -22.07 -13.93 -9.87 -7.45 53.11 86.39 -2.72 0.65 1.98
Operating Cash Flow to Interest Expense		 -6.21 -13.66 1.12 1.73 1.35 1.48 2.25 4.75 2.41 0.53 0.33
Operating Cash Flow Less CapEx to Interest Expense		 -6.21 -13.66 1.12 1.73 1.35 1.48 2.25 4.75 2.41 0.53 0.33
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.01 0.04 0.03 0.02 0.01 0.02 0.00 0.02 0.04 0.01 0.04
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 20,710 14,370 19,386 24,540 29,667 35,314 19,210 11,696 12,620 12,138 11,233
Invested Capital Turnover		 0.01 0.04 0.03 0.02 0.01 0.02 0.00 0.02 0.04 0.01 0.05
Increase / (Decrease) in Invested Capital		 3,965 -6,340 5,016 5,154 5,127 5,647 -16,105 -7,513 924 -482 -905
Enterprise Value (EV)		 16,270 10,662 16,224 21,881 26,905 31,988 15,547 8,943 10,929 10,879 10,074
Market Capitalization		 970 869 998 1,265 1,613 2,284 1,095 1,376 988 1,126 1,180
Book Value per Share		 $11.11 $9.82 $9.78 $16.44 $13.21 $14.63 $7.71 $5.94 $17.97 $16.53 $14.67
Tangible Book Value per Share		 $11.11 $9.82 $9.78 $16.44 $13.21 $14.63 $7.71 $5.94 $17.97 $16.53 $14.67
Total Capital		 20,710 14,370 19,386 24,540 29,667 35,314 19,210 11,696 12,620 12,138 11,233
Total Debt		 16,642 10,793 15,985 20,969 25,413 30,344 16,121 8,952 10,436 9,935 9,110
Total Long-Term Debt		 3,710 10,793 15,972 20,969 24,592 30,337 16,110 8,899 10,402 9,913 9,085
Net Debt		 15,300 9,793 15,226 19,914 24,315 28,727 13,474 6,864 9,310 9,140 8,293
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 -33 23 -45 -75 40 -0.35 463 3.76 0.01 44 -1.04
Net Nonoperating Obligations (NNO)		 16,642 10,793 15,985 20,969 25,413 30,344 16,121 8,952 10,436 9,935 9,110
Total Depreciation and Amortization (D&A)		 14 40 43 68 95 169 241 231 82 28 18
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $3.68 $10.80 $8.08 $7.40 ($2.12) $3.72 ($24.96) $1.72 $2.15 ($1.60) $2.41
Adjusted Weighted Average Basic Shares Outstanding		 45.75M 45.66M 43.61M 43.61M 51.51M 66.96M 68.40M 74.44M 86.18M 95.67M 104.02M
Adjusted Diluted Earnings per Share		 $3.68 $10.80 $8.08 $7.24 ($2.12) $3.72 ($24.96) $1.72 $2.13 ($1.60) $2.37
Adjusted Weighted Average Diluted Shares Outstanding		 45.75M 45.66M 43.61M 47.03M 51.51M 66.96M 68.40M 74.51M 96.08M 95.67M 104.02M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $8.08 $0.00 $0.00 $3.72 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 45.83M 43.45M 43.51M 43.86M 62.77M 68.41M 136.86M 171.96M 193.23M 206.85M 104.02M
Normalized Net Operating Profit after Tax (NOPAT)		 52 348 311 187 63 217 -1,163 191 220 -62 297
Normalized NOPAT Margin		 24.90% 54.38% 68.04% 47.12% 25.68% 43.25% 0.00% 55.31% 43.93% -50.71% 56.10%
Pre Tax Income Margin		 44.38% 74.26% 72.20% 74.90% -1.01% 61.85% 0.00% 55.43% 64.72% -68.26% 65.09%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.70 3.51 1.50 0.76 -0.01 0.43 -5.93 2.19 1.26 -0.14 0.57
NOPAT to Interest Expense		 1.25 3.63 1.45 0.79 -0.01 0.45 -4.15 2.14 0.85 -0.10 0.49
EBIT Less CapEx to Interest Expense		 0.70 3.51 1.50 0.76 -0.01 0.43 -5.93 2.19 1.26 -0.14 0.57
NOPAT Less CapEx to Interest Expense		 1.25 3.63 1.45 0.79 -0.01 0.45 -4.15 2.14 0.85 -0.10 0.49
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 170.85% 77.53% 93.94% 123.74% -742.88% 166.36% -16.89% 137.35% 131.84% -231.83% 78.83%
Augmented Payout Ratio		 170.85% 100.92% 111.29% 123.74% -742.88% 166.37% -16.95% 137.35% 131.84% -238.46% 78.83%

Quarterly Metrics and Ratios for Two Harbors Investment

This table displays calculated financial ratios and metrics derived from Two Harbors Investment's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 226.55% -736.16% -133.84% 8,073.39% 15.73% -89.67% 311.50% -56.42% -152.41% 186.93% -110.77%
EBITDA Growth		 164.35% -696.95% -146.85% 1,070.35% 10.13% -82.08% 227.70% -66.84% -170.50% 168.01% -134.09%
EBIT Growth		 348.07% -24,933.08% -154.09% 563.07% 13.74% -76.61% 219.28% -67.30% -173.33% 166.33% -136.83%
NOPAT Growth		 318.57% -11,068.90% -144.34% 701.29% 9.36% -76.61% 260.94% -71.27% -157.43% 185.25% -127.30%
Net Income Growth		 318.57% -20,782.77% -161.98% 372.64% 10.29% -60.31% 215.15% -71.47% -177.89% 163.88% -138.83%
EPS Growth		 318.57% -580.00% -171.68% 280.00% 1.08% -58.09% 184.39% -76.11% -186.12% 218.60% -151.45%
Operating Cash Flow Growth		 60.79% 442.95% 100.22% 60.08% -66.87% -53.50% -7,639.13% 29.04% -28.82% -119.19% 1,390.81%
Free Cash Flow Firm Growth		 -128.53% -114.73% -138.06% -1,139.52% 144.48% 114.28% 163.25% 210.78% -27.93% 647.26% -162.39%
Invested Capital Growth		 26.06% 7.90% 12.02% 11.31% -6.16% -3.82% -5.86% -9.22% -7.71% -7.46% 4.45%
Revenue Q/Q Growth		 10,505.59% -162.72% 40.19% 304.23% 51.04% -202.79% 166.70% -57.92% -281.64% 270.49% -108.26%
EBITDA Q/Q Growth		 1,464.45% -180.05% 31.61% 229.89% 54.86% -232.34% 147.97% -66.27% -429.20% 227.67% -124.04%
EBIT Q/Q Growth		 743.12% -187.68% 30.99% 218.99% 57.96% -236.16% 146.61% -67.38% -454.23% 223.16% -125.88%
NOPAT Q/Q Growth		 954.07% -166.02% 30.99% 254.50% 55.34% -206.63% 162.89% -72.42% -410.47% 258.28% -120.14%
Net Income Q/Q Growth		 483.34% -197.34% 34.57% 211.67% 55.08% -241.48% 147.00% -72.33% -523.33% 216.04% -128.57%
EPS Q/Q Growth		 483.34% -148.92% 32.79% 187.80% 56.11% -176.51% 137.20% -75.14% -662.79% 205.37% -134.90%
Operating Cash Flow Q/Q Growth		 430.95% -36.09% -99.95% 96,700.00% 9.89% -10.30% -107.90% 1,756.89% -39.38% -124.18% 631.43%
Free Cash Flow Firm Q/Q Growth		 -2,446.76% 58.02% -40.39% 24.85% 200.41% -86.52% 521.73% 31.63% -34.68% 39.78% -151.91%
Invested Capital Q/Q Growth		 16.91% -10.48% 5.44% 0.86% -1.44% -8.24% 3.20% -2.74% 0.21% -7.99% 16.48%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 92.29% 0.00% 0.00% 85.65% 87.82% 0.00% 81.31% 65.18% 0.00% 88.45% 0.00%
EBIT Margin		 87.69% 0.00% 0.00% 82.39% 86.17% 0.00% 79.76% 61.82% 0.00% 87.09% 0.00%
Profit (Net Income) Margin		 81.51% 0.00% 0.00% 75.66% 77.68% 0.00% 75.33% 49.54% 0.00% 78.57% 0.00%
Tax Burden Percent		 92.96% 103.24% 97.84% 90.89% 89.38% 93.67% 94.45% 79.87% 95.80% 89.96% 100.55%
Interest Burden Percent		 100.00% 99.96% 100.00% 101.02% 100.85% 100.00% 100.00% 100.32% 99.95% 100.28% 99.04%
Effective Tax Rate		 7.04% 0.00% 0.00% 9.11% 10.62% 0.00% 5.55% 20.13% 0.00% 10.04% 0.00%
Return on Invested Capital (ROIC)		 4.83% 0.00% 0.00% 1.53% 1.77% 0.00% 3.03% 1.44% 0.00% 3.55% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 4.83% 0.00% 0.00% 1.55% 1.79% 0.00% 3.03% 1.44% 0.00% 3.56% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 20.18% 0.00% 0.00% 6.85% 9.69% 0.00% 14.44% 6.92% 0.00% 15.67% 0.00%
Return on Equity (ROE)		 25.01% 0.00% -9.92% 8.38% 11.46% 0.00% 17.47% 8.36% -19.21% 19.22% 0.00%
Cash Return on Invested Capital (CROIC)		 -19.19% -5.78% -12.39% -10.49% 6.76% 3.39% 8.12% 10.69% 5.67% 10.29% -4.24%
Operating Return on Assets (OROA)		 5.01% 0.00% 0.00% 1.54% 1.89% 0.00% 3.06% 1.72% 0.00% 3.64% 0.00%
Return on Assets (ROA)		 4.66% 0.00% 0.00% 1.42% 1.70% 0.00% 2.89% 1.38% 0.00% 3.28% 0.00%
Return on Common Equity (ROCE)		 17.81% 0.00% -7.21% 6.02% 7.91% 0.00% 12.67% 6.05% -13.74% 13.82% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 22.81% 0.00% -10.77% 1.26% 2.67% 0.00% 12.23% 6.05% -18.98% 0.00% 0.72%
Net Operating Profit after Tax (NOPAT)		 278 -183 -127 195 304 -324 204 56 -174 276 -56
NOPAT Margin		 81.51% 0.00% 0.00% 74.89% 77.02% 0.00% 75.33% 49.38% 0.00% 78.35% 0.00%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.90% 0.50% -0.02% -0.02% 1.07% 0.00% 0.00% 0.61% -0.01% 0.22%
SG&A Expenses to Revenue		 2.97% 0.00% 0.00% 3.40% 2.19% 0.00% 9.82% 18.68% 0.00% 6.19% 0.00%
Operating Expenses to Revenue		 12.31% 0.00% 0.00% 17.61% 13.83% 0.00% 20.24% 38.18% 0.00% 12.91% 0.00%
Earnings before Interest and Taxes (EBIT)		 299 -262 -181 215 340 -462 216 70 -249 307 -79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 314 -252 -172 224 346 -458 220 74 -244 312 -75
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.62 0.64 0.71 0.71 0.72 0.71 0.72 0.83 0.89 0.78 0.87
Price to Tangible Book Value (P/TBV)		 0.62 0.64 0.71 0.71 0.72 0.71 0.72 0.83 0.89 0.78 0.87
Price to Revenue (P/Rev)		 1.19 1.97 0.00 4.35 3.42 9.22 2.28 3.54 0.00 2.23 5.82
Price to Earnings (P/E)		 2.05 5.29 0.00 30,583.31 35.50 0.00 5.17 15.28 0.00 4.69 0.00
Dividend Yield		 26.29% 0.00% 22.18% 21.87% 20.87% 17.94% 15.80% 14.11% 16.75% 19.76% 17.45%
Earnings Yield		 48.74% 18.90% 0.00% 0.00% 2.82% 0.00% 19.34% 6.54% 0.00% 21.33% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.85 0.87 0.90 0.89 0.89 0.90 0.91 0.91 0.94 0.90 0.93
Enterprise Value to Revenue (EV/Rev)		 15.99 21.80 0.00 45.87 37.48 89.05 21.79 29.82 0.00 19.02 52.91
Enterprise Value to EBITDA (EV/EBITDA)		 17.08 26.86 0.00 104.55 80.54 0.00 34.22 61.14 0.00 27.88 182.53
Enterprise Value to EBIT (EV/EBIT)		 20.45 33.68 0.00 167.86 104.88 0.00 36.83 68.21 0.00 29.32 250.61
Enterprise Value to NOPAT (EV/NOPAT)		 24.54 49.62 0.00 439.64 217.38 0.00 42.06 85.29 0.00 33.91 816.35
Enterprise Value to Operating Cash Flow (EV/OCF)		 27.78 17.53 17.80 16.65 25.03 31.67 33.87 30.30 34.42 50.12 37.88
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 12.74 25.91 10.81 8.13 15.83 8.38 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 5.57 4.78 4.93 5.06 5.25 4.51 4.59 4.55 4.63 4.29 5.09
Long-Term Debt to Equity		 5.52 4.76 4.92 5.05 5.24 4.50 4.59 4.54 4.62 4.28 5.09
Financial Leverage		 4.18 3.93 4.17 4.42 5.41 4.64 4.76 4.80 4.93 4.40 4.84
Leverage Ratio		 5.37 5.19 5.38 5.90 6.71 6.06 6.04 6.09 6.25 5.86 6.12
Compound Leverage Factor		 5.37 5.19 5.38 5.96 6.77 6.06 6.04 6.11 6.25 5.87 6.06
Debt to Total Capital		 84.79% 82.70% 83.12% 83.49% 83.99% 81.85% 82.12% 81.98% 82.23% 81.10% 83.59%
Short-Term Debt to Total Capital		 0.76% 0.27% 0.01% 0.11% 0.18% 0.18% 0.02% 0.12% 0.14% 0.22% 0.02%
Long-Term Debt to Total Capital		 84.03% 82.43% 83.11% 83.38% 83.82% 81.67% 82.09% 81.86% 82.09% 80.88% 83.57%
Preferred Equity to Total Capital		 4.98% 5.00% 4.74% 4.61% 4.68% 5.05% 4.80% 4.94% 4.93% 5.35% 4.60%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 10.23% 12.30% 12.13% 11.90% 11.33% 13.10% 13.08% 13.08% 12.84% 13.54% 11.81%
Debt to EBITDA		 17.06 25.65 -83.53 98.16 76.11 -164.21 31.05 54.90 -24.59 25.21 163.88
Net Debt to EBITDA		 14.81 22.88 -77.29 89.21 68.95 -151.07 28.82 50.58 -23.09 22.95 153.42
Long-Term Debt to EBITDA		 16.91 25.56 -83.52 98.03 75.95 -163.85 31.04 54.82 -24.55 25.14 163.83
Debt to NOPAT		 24.51 47.38 -83.00 412.80 205.41 -160.37 38.16 76.58 -33.69 30.66 732.93
Net Debt to NOPAT		 21.28 42.27 -76.80 375.16 186.09 -147.54 35.42 70.55 -31.64 27.91 686.17
Long-Term Debt to NOPAT		 24.29 47.23 -82.99 412.25 204.98 -160.03 38.15 76.48 -33.64 30.58 732.72
Noncontrolling Interest Sharing Ratio		 28.80% 0.00% 27.35% 28.11% 31.00% 0.00% 27.48% 27.66% 28.46% 28.08% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -2,636 -1,107 -1,554 -1,168 1,173 158 983 1,294 845 1,181 -613
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 -31.63 -9.57 -10.91 -7.32 6.77 0.94 6.14 8.39 5.45 8.52 -4.66
Operating Cash Flow to Interest Expense		 4.43 2.04 0.00 0.70 0.71 0.65 -0.05 0.93 0.56 -0.15 0.85
Operating Cash Flow Less CapEx to Interest Expense		 4.43 2.04 0.00 0.70 0.71 0.65 -0.05 0.93 0.56 -0.15 0.85
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.06 0.04 0.00 0.02 0.02 0.01 0.04 0.03 0.00 0.04 0.02
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 14,097 12,620 13,306 13,421 13,228 12,138 12,527 12,183 12,209 11,233 13,084
Invested Capital Turnover		 0.06 0.04 0.00 0.02 0.02 0.01 0.04 0.03 0.00 0.05 0.02
Increase / (Decrease) in Invested Capital		 2,914 924 1,427 1,363 -869 -482 -779 -1,238 -1,019 -905 558
Enterprise Value (EV)		 11,971 10,929 12,016 11,933 11,758 10,879 11,337 11,123 11,421 10,074 12,183
Market Capitalization		 891 988 1,150 1,132 1,074 1,126 1,187 1,320 1,392 1,180 1,341
Book Value per Share		 $4.19 $17.97 $16.71 $16.53 $15.58 $16.53 $15.85 $15.40 $15.13 $14.67 $14.86
Tangible Book Value per Share		 $4.19 $17.97 $16.71 $16.53 $15.58 $16.53 $15.85 $15.40 $15.13 $14.67 $14.86
Total Capital		 14,097 12,620 13,306 13,421 13,228 12,138 12,527 12,183 12,209 11,233 13,084
Total Debt		 11,952 10,436 11,060 11,205 11,111 9,935 10,287 9,988 10,039 9,110 10,938
Total Long-Term Debt		 11,845 10,402 11,059 11,190 11,087 9,913 10,284 9,974 10,022 9,085 10,935
Net Debt		 10,377 9,310 10,235 10,183 10,066 9,140 9,548 9,201 9,427 8,293 10,240
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 0.00 87 50 -2.00 -2.59 109 0.00 -0.18 64 -0.77 23
Net Nonoperating Obligations (NNO)		 11,952 10,436 11,060 11,205 11,111 9,935 10,287 9,988 10,039 9,110 10,938
Total Depreciation and Amortization (D&A)		 16 10 8.64 8.50 6.49 4.37 4.18 3.81 5.05 4.79 4.49
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $3.04 ($1.36) ($2.05) $1.94 $3.04 ($2.15) $1.85 $0.43 ($2.42) $2.55 ($0.89)
Adjusted Weighted Average Basic Shares Outstanding		 86.25M 193.23M 92.58M 96.39M 96.18M 206.85M 103.40M 103.56M 103.65M 104.02M 104.03M
Adjusted Diluted Earnings per Share		 $2.78 ($1.36) ($2.05) $1.80 $2.81 ($2.15) $1.73 $0.43 ($2.42) $2.55 ($0.89)
Adjusted Weighted Average Diluted Shares Outstanding		 96.13M 193.23M 92.58M 106.06M 105.63M 206.85M 112.97M 103.91M 103.65M 104.02M 104.03M
Adjusted Basic & Diluted Earnings per Share		 $0.00 ($1.36) $0.00 $0.00 $0.00 ($2.15) $0.00 $0.00 $0.00 $2.55 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 172.75M 193.23M 193.33M 192.33M 192.38M 206.85M 206.99M 207.25M 103.65M 104.02M 104.03M
Normalized Net Operating Profit after Tax (NOPAT)		 278 -183 -127 195 304 -324 204 56 -174 276 -56
Normalized NOPAT Margin		 81.51% 0.00% 0.00% 74.89% 77.02% 0.00% 75.33% 49.38% 0.00% 78.35% 0.00%
Pre Tax Income Margin		 87.69% 0.00% 0.00% 83.24% 86.91% 0.00% 79.76% 62.02% 0.00% 87.34% 0.00%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 3.58 -2.26 -1.27 1.35 1.96 -2.75 1.35 0.46 -1.61 2.21 -0.60
NOPAT to Interest Expense		 3.33 -1.59 -0.89 1.22 1.75 -1.93 1.27 0.36 -1.13 1.99 -0.42
EBIT Less CapEx to Interest Expense		 3.58 -2.26 -1.27 1.35 1.96 -2.75 1.35 0.46 -1.61 2.21 -0.60
NOPAT Less CapEx to Interest Expense		 3.33 -1.59 -0.89 1.22 1.75 -1.93 1.27 0.36 -1.13 1.99 -0.42
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 58.24% 131.84% -116.79% 1,001.35% 465.90% -231.83% 87.95% 172.25% -56.34% 78.83% 1,513.06%
Augmented Payout Ratio		 58.24% 131.84% -116.79% 1,026.53% 478.36% -238.46% 87.95% 172.25% -56.34% 78.83% 1,513.06%

Frequently Asked Questions About Two Harbors Investment's Financials

When does Two Harbors Investment's fiscal year end?

According to the most recent income statement we have on file, Two Harbors Investment's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Two Harbors Investment's net income changed over the last 10 years?

Two Harbors Investment's net income appears to be on a downward trend, with a most recent value of $298.17 million in 2024, rising from $167.14 million in 2014. The previous period was -$106.37 million in 2023. View Two Harbors Investment's forecast to see where analysts expect Two Harbors Investment to go next.

How has Two Harbors Investment revenue changed over the last 10 years?

Over the last 10 years, Two Harbors Investment's total revenue changed from $210.46 million in 2014 to $529.62 million in 2024, a change of 151.6%.

How much debt does Two Harbors Investment have?

Two Harbors Investment's total liabilities were at $10.08 billion at the end of 2024, a 7.8% decrease from 2023, and a 40.8% decrease since 2014.

How much cash does Two Harbors Investment have?

In the past 10 years, Two Harbors Investment's cash and equivalents has ranged from $350.86 million in 2016 to $1.38 billion in 2020, and is currently $504.61 million as of their latest financial filing in 2024.

How has Two Harbors Investment's book value per share changed over the last 10 years?

Over the last 10 years, Two Harbors Investment's book value per share changed from 11.11 in 2014 to 14.67 in 2024, a change of 32.1%.


Related Companies

This page (NYSE:TWO) was last updated on 5/5/2025 by MarketBeat.com Staff
From Our Partners
Elon’s Terrifying Warning Forces Trump To Take Action
Elon Musk has avoided two major financial crises before. He pulled Tesla and SpaceX back from the brink of col...
American Hartford Gold | Sponsored
Elon Reveals Why There Soon Won’t Be Any Money For Social Security
Elon Musk's Near-Death Experience Sparks Dire Warning for Americans After cheating death twice—once in a te...
Colonial Metals | Sponsored
Warning: “DOGE Collapse” imminent
Elon Strikes Back You may already sense that the tide is turning against Elon Musk and DOGE. Just this week...
Altimetry | Sponsored
Trump’s Bitcoin Reserve is No Accident…
Bryce Paul believes this is the #1 coin to buy right now The catalyst behind this surge is a massive new b...
Crypto 101 Media | Sponsored
Shocking AI play that’s beats Nvidia by a country mile
You’ve seen the headlines about Nvidia. Now Tim Sykes is sounding the alarm — because what CEO Jensen Huang is...
Timothy Sykes | Sponsored
Gold Hits New Highs as Global Markets Spiral
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored
Man who predicted $100K Bitcoin sees a huge run coming for another coin …
Sure enough, Bitcoin took off on the exact day Juan said it would. It's up more than 40% since the election...
Weiss Ratings | Sponsored
Musk's warning signal: Prepare before the cascade begins
When Elon Musk triggered his AI layoff plan, most analysts missed what it really meant. Louis Navellier didn’t...
InvestorPlace | Sponsored