Free Trial

Vitesse Energy (VTS) Financials

Vitesse Energy logo
$24.81 +0.18 (+0.73%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$24.92 +0.11 (+0.44%)
As of 08/8/2025 05:53 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Vitesse Energy

Annual Income Statements for Vitesse Energy

This table shows Vitesse Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 11/30/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
0.00 0.00 -22 21
Consolidated Net Income / (Loss)
18 119 -20 21
Net Income / (Loss) Continuing Operations
18 119 -20 21
Total Pre-Tax Income
18 119 42 29
Total Operating Income
54 154 35 41
Total Gross Profit
141 251 194 194
Total Revenue
168 282 234 242
Operating Revenue
168 282 234 242
Total Cost of Revenue
27 31 40 48
Operating Cost of Revenue
27 31 40 48
Total Operating Expenses
87 97 160 153
Selling, General & Admin Expense
11 20 24 24
Marketing Expense
15 24 22 22
Depreciation Expense
61 64 82 100
Other Special Charges / (Income)
1.41 -11 32 8.11
Total Other Income / (Expense), net
-36 -35 7.35 -12
Interest Expense
3.21 4.15 5.28 9.98
Other Income / (Expense), net
-33 -31 13 -2.26
Income Tax Expense
0.00 0.00 62 7.67
Basic Earnings per Share
$0.04 $0.26 ($21,576,000.73) $0.70
Weighted Average Basic Shares Outstanding
438.63M 438.63M 29.56M 30.04M
Diluted Earnings per Share
$0.04 $0.26 ($0.73) $0.64
Weighted Average Diluted Shares Outstanding
438.63M 438.63M 29.56M 32.91M
Weighted Average Basic & Diluted Shares Outstanding
- - 29.45M 38.58M
Cash Dividends to Common per Share
$0.00 - $2.00 $0.00

Quarterly Income Statements for Vitesse Energy

This table shows Vitesse Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
- -50 9.62 -1.47 20 -2.19 11 17 -5.12 2.67 25
Consolidated Net Income / (Loss)
- -48 9.62 -1.47 20 -2.19 11 17 -5.12 2.67 25
Net Income / (Loss) Continuing Operations
- -48 9.62 -1.47 20 -2.19 11 17 -5.12 2.67 25
Total Pre-Tax Income
- -7.44 16 -2.26 35 -2.92 15 24 -6.62 2.47 35
Total Operating Income
- -14 13 16 20 13 17 8.98 2.10 5.38 19
Total Gross Profit
- 49 42 45 58 49 54 47 44 52 62
Total Revenue
- 58 52 55 69 61 67 58 56 66 82
Operating Revenue
- 58 52 55 69 61 67 58 56 66 82
Total Cost of Revenue
- 9.08 9.32 9.99 11 12 12 12 12 14 20
Operating Cost of Revenue
- 9.08 9.32 9.99 11 12 12 12 12 14 20
Total Operating Expenses
- 63 30 29 38 36 38 38 42 47 43
Selling, General & Admin Expense
- 11 4.46 3.82 4.79 5.37 4.72 5.23 8.18 12 0.31
Marketing Expense
- 5.26 4.92 5.15 6.30 5.80 5.43 5.33 4.95 5.77 6.18
Depreciation Expense
- 18 19 19 26 24 25 25 27 27 35
Other Special Charges / (Income)
- 28 1.43 1.15 1.69 1.61 2.05 2.20 2.26 2.47 2.40
Total Other Income / (Expense), net
- 6.24 3.72 -18 16 -16 -2.21 15 -8.72 -2.91 16
Interest Expense
- 1.18 1.12 1.17 1.81 2.20 2.59 2.72 2.47 2.91 2.54
Other Income / (Expense), net
- 7.42 4.83 -17 17 -14 0.38 17 -6.25 -0.01 18
Income Tax Expense
- 40 6.81 -0.80 16 -0.73 3.68 6.22 -1.50 -0.20 9.87
Basic Earnings per Share
- ($49,647,001.67) $0.29 ($0.05) $28,071,000.70 ($0.07) $0.36 $0.56 ($0.15) $0.08 $0.62
Weighted Average Basic Shares Outstanding
438.63M 29.66M 29.66M 29.66M 29.56M 29.93M 30.05M 30.08M 30.04M 33.07M 39.10M
Diluted Earnings per Share
- ($1.67) $0.29 ($0.05) $0.70 ($0.07) $0.33 $0.53 ($0.15) $0.08 $0.60
Weighted Average Diluted Shares Outstanding
438.63M 29.66M 33.08M 29.66M 29.56M 29.93M 33.03M 32.99M 32.91M 35.09M 40.97M
Weighted Average Basic & Diluted Shares Outstanding
0.00 - - 28.79M 29.45M 29.45M 29.50M 29.54M 38.58M 38.61M 38.61M

Annual Cash Flow Statements for Vitesse Energy

This table details how cash moves in and out of Vitesse Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 11/30/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
1.07 4.65 -9.46 2.42
Net Cash From Operating Activities
87 147 142 155
Net Cash From Continuing Operating Activities
87 147 142 155
Net Income / (Loss) Continuing Operations
18 119 -20 21
Consolidated Net Income / (Loss)
18 119 -20 21
Depreciation Expense
61 64 82 100
Amortization Expense
0.28 0.47 0.66 0.79
Non-Cash Adjustments To Reconcile Net Income
1.41 -11 32 8.11
Changes in Operating Assets and Liabilities, net
6.33 -25 47 25
Net Cash From Investing Activities
-43 -85 -121 -115
Net Cash From Continuing Investing Activities
-43 -85 -121 -115
Purchase of Property, Plant & Equipment
-43 -85 -121 -115
Net Cash From Financing Activities
-43 -58 -31 -37
Net Cash From Continuing Financing Activities
-43 -58 -31 -37
Repayment of Debt
-32 -38 -31 -24
Repurchase of Common Equity
0.00 0.00 -0.25 0.00
Payment of Dividends
-12 -36 -58 -64
Issuance of Debt
1.00 16 59 58
Other Financing Activities, net
- 0.00 0.00 -7.49
Cash Interest Paid
2.90 3.60 4.73 9.04
Cash Income Taxes Paid
0.00 0.00 1.29 0.00

Quarterly Cash Flow Statements for Vitesse Energy

This table details how cash moves in and out of Vitesse Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
6.00 -6.63 -0.02 -1.61 -1.20 0.83 -1.26 2.30 0.54 1.53 -2.53
Net Cash From Operating Activities
37 39 39 32 32 39 35 46 35 17 66
Net Cash From Continuing Operating Activities
37 39 39 32 32 39 35 46 35 17 66
Net Income / (Loss) Continuing Operations
24 -48 9.62 -1.47 20 -2.19 11 17 -5.13 2.67 25
Consolidated Net Income / (Loss)
24 -48 9.62 -1.47 20 -2.19 11 17 -5.13 2.67 25
Depreciation Expense
17 18 19 19 26 24 25 25 27 27 35
Amortization Expense
0.13 0.16 0.16 0.16 0.17 0.19 0.20 0.21 0.20 0.21 0.22
Non-Cash Adjustments To Reconcile Net Income
-16 28 1.43 1.15 1.69 1.61 2.05 2.20 2.26 2.47 2.40
Changes in Operating Assets and Liabilities, net
12 40 9.07 13 -16 16 -3.33 0.96 11 -14 4.16
Net Cash From Investing Activities
-23 -23 -21 -34 -43 -32 -38 -17 -28 -30 -36
Net Cash From Continuing Investing Activities
-23 -23 -21 -34 -43 -32 -38 -17 -28 -30 -36
Purchase of Property, Plant & Equipment
-23 -23 -21 -34 -43 -32 -38 -17 -28 -30 -36
Net Cash From Financing Activities
-8.00 -23 -18 0.50 10 -6.38 1.25 -26 -5.93 14 -33
Net Cash From Continuing Financing Activities
-8.00 -23 -18 0.50 10 -6.38 1.25 -26 -5.93 14 -33
Repayment of Debt
-8.00 -12 -12 -5.01 -2.11 -0.13 -1.65 -20 -1.92 -40 -19
Payment of Dividends
- -14 -14 -14 -15 -16 -16 -16 -16 -26 -22
Issuance of Debt
- 4.00 8.00 20 27 17 19 10 12 40 7.50
Other Financing Activities, net
- 0.00 - - - -6.94 - -0.55 - 41 0.00
Cash Interest Paid
0.86 1.18 0.95 0.99 1.61 2.00 2.38 2.39 2.28 2.87 2.30

Annual Balance Sheets for Vitesse Energy

This table presents Vitesse Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets
660 766 811
Total Current Assets
54 58 51
Cash & Equivalents
10 0.55 2.97
Accounts Receivable
41 45 40
Prepaid Expenses
0.84 2.84 4.31
Other Current Assets
2.11 10 3.84
Plant, Property, & Equipment, net
603 705 752
Plant, Property & Equipment, gross
986 1,168 1,316
Accumulated Depreciation
383 464 564
Total Noncurrent Assets
3.24 3.09 7.82
Other Noncurrent Operating Assets
3.24 3.09 7.82
Total Liabilities & Shareholders' Equity
660 766 811
Total Liabilities
92 220 311
Total Current Liabilities
37 60 100
Accounts Payable
7.21 28 34
Accrued Expenses
26 33 66
Other Current Liabilities
3.62 0.20 0.30
Total Noncurrent Liabilities
55 159 210
Long-Term Debt
48 81 117
Asset Retirement Reserve & Litigation Obligation
6.82 8.35 9.65
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 64 72
Other Noncurrent Operating Liabilities
0.00 5.48 12
Total Equity & Noncontrolling Interests
564 546 500
Total Preferred & Common Equity
564 546 500
Preferred Stock
0.00 0.00 0.00
Total Common Equity
564 546 500
Common Stock
0.00 568 505
Retained Earnings
0.00 -22 -5.13
Other Equity Adjustments
564 - 0.00

Quarterly Balance Sheets for Vitesse Energy

This table presents Vitesse Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
741 750 778 791 975 952
Total Current Assets
41 46 49 54 70 68
Cash & Equivalents
1.75 1.38 0.12 2.43 4.50 1.96
Accounts Receivable
38 41 46 36 57 47
Prepaid Expenses
1.55 3.07 2.39 3.31 6.46 4.85
Other Current Assets
0.00 0.15 0.15 12 2.86 14
Plant, Property, & Equipment, net
697 702 723 729 895 874
Plant, Property & Equipment, gross
1,136 1,189 1,235 1,266 1,485 1,498
Accumulated Depreciation
439 487 513 537 590 624
Total Noncurrent Assets
2.17 1.88 6.66 7.70 9.38 2.25
Other Noncurrent Operating Assets
2.17 1.88 6.66 7.70 9.38 2.25
Total Liabilities & Shareholders' Equity
741 750 778 791 975 952
Total Liabilities
200 227 260 271 308 280
Total Current Liabilities
83 52 59 73 97 72
Accounts Payable
24 18 14 16 35 24
Accrued Expenses
53 30 43 57 60 47
Other Current Liabilities
6.30 3.74 2.56 0.00 1.70 0.27
Total Noncurrent Liabilities
116 175 201 198 211 208
Long-Term Debt
56 98 115 105 117 106
Asset Retirement Reserve & Litigation Obligation
7.63 8.52 8.68 8.84 13 13
Noncurrent Deferred & Payable Income Tax Liabilities
48 64 67 73 73 81
Other Noncurrent Operating Liabilities
4.25 4.26 9.94 11 8.48 7.55
Total Equity & Noncontrolling Interests
541 523 519 520 668 672
Total Preferred & Common Equity
541 523 519 520 668 672
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
541 523 519 520 668 672
Common Stock
583 546 531 516 670 650
Retained Earnings
-41 -24 -13 4.61 -2.46 22
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00

Annual Metrics And Ratios for Vitesse Energy

This table displays calculated financial ratios and metrics derived from Vitesse Energy's official financial filings.

Metric 2021 2022 2023 2024
Period end date 11/30/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - -
Revenue Growth
0.00% 67.96% -17.02% 3.46%
EBITDA Growth
0.00% 127.14% -30.64% 7.65%
EBIT Growth
0.00% 477.16% -61.42% -18.46%
NOPAT Growth
0.00% 185.48% -110.60% 284.17%
Net Income Growth
0.00% 556.41% -116.61% 206.67%
EPS Growth
0.00% 550.00% -380.77% 187.67%
Operating Cash Flow Growth
0.00% 69.07% -3.47% 9.20%
Free Cash Flow Firm Growth
0.00% 0.00% 92.01% 217.50%
Invested Capital Growth
0.00% 0.00% 3.28% -1.99%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -5.24%
EBITDA Q/Q Growth
0.00% 0.00% 76.40% -22.41%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -51.70%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -21.47%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -54.32%
EPS Q/Q Growth
0.00% 0.00% 0.00% -57.05%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -3.58% 2.01%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 295.82%
Invested Capital Q/Q Growth
0.00% 0.00% 5.27% -1.38%
Profitability Metrics
- - - -
Gross Margin
84.17% 88.96% 83.11% 80.33%
EBITDA Margin
49.12% 66.43% 55.53% 57.77%
Operating Margin
32.11% 54.58% 14.90% 16.93%
EBIT Margin
12.70% 43.65% 20.30% 16.00%
Profit (Net Income) Margin
10.79% 42.18% -8.44% 8.70%
Tax Burden Percent
100.00% 100.00% -46.78% 73.30%
Interest Burden Percent
84.96% 96.63% 88.89% 74.22%
Effective Tax Rate
0.00% 0.00% 146.78% 26.70%
Return on Invested Capital (ROIC)
0.00% 50.70% -2.64% 4.84%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -133.35% -8.45% -4.39%
Return on Net Nonoperating Assets (RNNOA)
0.00% -8.90% -0.90% -0.82%
Return on Equity (ROE)
0.00% 41.80% -3.54% 4.02%
Cash Return on Invested Capital (CROIC)
0.00% -149.30% -5.87% 6.85%
Operating Return on Assets (OROA)
0.00% 37.26% 6.66% 4.91%
Return on Assets (ROA)
0.00% 36.00% -2.77% 2.67%
Return on Common Equity (ROCE)
0.00% 41.46% -3.53% 4.02%
Return on Equity Simple (ROE_SIMPLE)
0.00% 21.07% -3.61% 4.21%
Net Operating Profit after Tax (NOPAT)
54 154 -16 30
NOPAT Margin
32.11% 54.58% -6.97% 12.41%
Net Nonoperating Expense Percent (NNEP)
0.00% 184.05% 5.81% 9.23%
Return On Investment Capital (ROIC_SIMPLE)
- 25.12% -2.60% 4.86%
Cost of Revenue to Revenue
15.83% 11.04% 16.89% 19.67%
SG&A Expenses to Revenue
6.30% 7.04% 10.23% 9.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
52.06% 34.37% 68.21% 63.40%
Earnings before Interest and Taxes (EBIT)
21 123 47 39
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
82 187 130 140
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 1.05 1.43
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.05 1.43
Price to Revenue (P/Rev)
0.00 0.00 2.45 2.95
Price to Earnings (P/E)
0.00 0.00 0.00 33.86
Dividend Yield
0.00% 0.00% 9.94% 8.30%
Earnings Yield
0.00% 0.00% 0.00% 2.95%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.04 1.35
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.80 3.42
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 5.04 5.92
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 13.78 21.37
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 27.54
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 4.61 5.34
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 19.45
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.08 0.15 0.23
Long-Term Debt to Equity
0.00 0.08 0.15 0.23
Financial Leverage
0.00 0.07 0.11 0.19
Leverage Ratio
0.00 1.16 1.28 1.51
Compound Leverage Factor
0.00 1.12 1.14 1.12
Debt to Total Capital
0.00% 7.78% 12.91% 18.95%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 7.78% 12.91% 18.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.74% 0.00% 0.00%
Common Equity to Total Capital
0.00% 91.48% 87.09% 81.05%
Debt to EBITDA
0.00 0.26 0.62 0.84
Net Debt to EBITDA
0.00 0.20 0.62 0.82
Long-Term Debt to EBITDA
0.00 0.26 0.62 0.84
Debt to NOPAT
0.00 0.31 -4.97 3.90
Net Debt to NOPAT
0.00 0.25 -4.93 3.80
Long-Term Debt to NOPAT
0.00 0.31 -4.97 3.90
Altman Z-Score
0.00 0.00 2.04 1.75
Noncontrolling Interest Sharing Ratio
0.00% 0.80% 0.41% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.00 1.48 0.97 0.51
Quick Ratio
0.00 1.40 0.75 0.43
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -453 -36 43
Operating Cash Flow to CapEx
200.78% 173.84% 117.63% 134.41%
Free Cash Flow to Firm to Interest Expense
0.00 -109.10 -6.86 4.26
Operating Cash Flow to Interest Expense
27.12 35.41 26.90 15.53
Operating Cash Flow Less CapEx to Interest Expense
13.61 15.04 4.03 3.98
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.85 0.33 0.31
Accounts Receivable Turnover
0.00 0.00 5.42 5.71
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.36 0.33
Accounts Payable Turnover
0.00 0.00 2.26 1.54
Days Sales Outstanding (DSO)
0.00 0.00 67.34 63.88
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 161.19 237.75
Cash Conversion Cycle (CCC)
0.00 0.00 -93.84 -173.87
Capital & Investment Metrics
- - - -
Invested Capital
0.00 607 627 614
Invested Capital Turnover
0.00 0.93 0.38 0.39
Increase / (Decrease) in Invested Capital
0.00 607 20 -12
Enterprise Value (EV)
0.00 0.00 654 827
Market Capitalization
0.00 0.00 574 713
Book Value per Share
$0.00 $1.29 $18.98 $16.94
Tangible Book Value per Share
$0.00 $1.29 $18.98 $16.94
Total Capital
0.00 617 627 617
Total Debt
0.00 48 81 117
Total Long-Term Debt
0.00 48 81 117
Net Debt
0.00 38 80 114
Capital Expenditures (CapEx)
43 85 121 115
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 7.67 -2.61 -52
Debt-free Net Working Capital (DFNWC)
0.00 18 -2.06 -49
Net Working Capital (NWC)
0.00 18 -2.06 -49
Net Nonoperating Expense (NNE)
36 35 3.44 8.97
Net Nonoperating Obligations (NNO)
0.00 38 80 114
Total Depreciation and Amortization (D&A)
61 64 82 101
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 2.72% -1.12% -21.65%
Debt-free Net Working Capital to Revenue
0.00% 6.27% -0.88% -20.42%
Net Working Capital to Revenue
0.00% 6.27% -0.88% -20.42%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($21,576,000.73) $0.70
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 29.56M 30.04M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.73) $0.64
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 29.56M 32.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 29.45M 38.58M
Normalized Net Operating Profit after Tax (NOPAT)
39 100 47 36
Normalized NOPAT Margin
23.07% 35.54% 20.08% 14.87%
Pre Tax Income Margin
10.79% 42.18% 18.04% 11.87%
Debt Service Ratios
- - - -
EBIT to Interest Expense
6.65 29.63 9.00 3.88
NOPAT to Interest Expense
16.81 37.05 -3.09 3.01
EBIT Less CapEx to Interest Expense
-6.86 9.26 -13.87 -7.68
NOPAT Less CapEx to Interest Expense
3.30 16.68 -25.96 -8.55
Payout Ratios
- - - -
Dividend Payout Ratio
66.25% 30.28% -293.76% 301.80%
Augmented Payout Ratio
66.25% 30.28% -295.01% 301.80%

Quarterly Metrics And Ratios for Vitesse Energy

This table displays calculated financial ratios and metrics derived from Vitesse Energy's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% -28.59% 0.00% 5.58% 29.10% 5.86% -19.30% 8.13% 22.76%
EBITDA Growth
0.00% 0.00% 0.00% -82.74% 272.39% 86.10% 17.14% 184.87% -64.14% 39.63% 68.27%
EBIT Growth
0.00% 0.00% 0.00% -101.26% 0.00% 88.60% -2.03% 2,507.30% -111.13% 852.38% 115.63%
NOPAT Growth
0.00% 0.00% 0.00% -80.06% 0.00% 195.61% 68.98% -40.66% -86.85% -36.45% 5.91%
Net Income Growth
0.00% 0.00% 0.00% -101.71% 0.00% 95.43% 13.60% 1,289.77% -125.73% 222.05% 125.65%
EPS Growth
0.00% 0.00% 0.00% -126.32% 0.00% 95.81% 13.79% 1,160.00% -121.43% 214.29% 81.82%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% -14.29% 0.53% -9.91% 42.64% 9.66% -55.63% 87.75%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 96.43% 260.07% 74.59% 80.38%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 3.28% 0.00% 0.00% 4.62% -1.99% 25.97% 21.34%
Revenue Q/Q Growth
0.00% 0.00% -11.00% 6.72% 25.88% 0.00% 8.83% -12.49% -4.04% 18.32% 23.55%
EBITDA Q/Q Growth
-83.86% -26.85% 194.74% -50.40% 248.27% -10.37% 85.52% 20.61% -56.16% 42.34% 123.58%
EBIT Q/Q Growth
-100.00% 0.00% 380.17% -106.25% 3,502.37% 0.00% 2,507.70% 53.48% -115.73% 229.48% 590.04%
NOPAT Q/Q Growth
-100.00% 0.00% 177.74% 49.86% 0.04% 0.00% 37.41% -47.38% -77.83% 296.37% 128.98%
Net Income Q/Q Growth
0.00% 0.00% 120.12% -115.24% 1,458.59% 0.00% 599.91% 59.61% -129.38% 152.07% 824.25%
EPS Q/Q Growth
0.00% 0.00% 117.37% -117.24% 1,500.00% 0.00% 571.43% 60.61% -128.30% 153.33% 650.00%
Operating Cash Flow Q/Q Growth
0.00% 6.23% -0.47% -17.86% -1.31% 24.59% -10.80% 30.06% -24.13% -49.59% 277.47%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 98.51% -2,969.49% -1.74% 96.64% 166.83% -1,210.99% 21.43%
Invested Capital Q/Q Growth
0.00% -100.00% 0.00% 0.00% 5.27% -1.20% 2.27% -1.65% -1.38% 26.99% -1.50%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 84.33% 81.94% 81.86% 83.94% 80.73% 81.57% 80.06% 78.70% 79.06% 75.99%
EBITDA Margin
0.00% 21.34% 70.67% 32.84% 90.86% 37.62% 64.12% 88.38% 40.38% 48.57% 87.90%
Operating Margin
0.00% -23.60% 24.65% 28.95% 28.69% 21.37% 25.25% 15.41% 3.75% 8.13% 22.82%
EBIT Margin
0.00% -10.81% 34.01% -1.99% 53.81% -1.17% 25.81% 45.27% -7.42% 8.12% 45.34%
Profit (Net Income) Margin
0.00% -82.50% 18.65% -2.66% 28.74% -3.57% 16.41% 29.93% -9.16% 4.03% 30.16%
Tax Burden Percent
0.00% 642.33% 58.54% 64.81% 56.14% 74.94% 74.82% 73.71% 77.41% 108.15% 71.41%
Interest Burden Percent
0.00% 118.86% 93.65% 206.39% 95.14% 408.54% 84.96% 89.68% 159.53% 45.92% 93.15%
Effective Tax Rate
0.00% 0.00% 41.46% 0.00% 43.86% 0.00% 25.18% 26.29% 0.00% -8.15% 28.59%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 6.11% 11.46% 15.04% 4.76% 1.02% 3.10% 6.09%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 20.89% -12.02% 12.16% 18.56% -5.76% 0.09% 16.81%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 2.22% -2.22% 2.69% 2.74% -1.07% 0.02% 2.99%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 8.32% 9.24% 17.73% 7.50% -0.05% 3.12% 9.08%
Cash Return on Invested Capital (CROIC)
-74.65% 0.00% 0.00% 0.00% -5.87% -188.98% -187.43% 1.76% 6.85% -19.38% -15.60%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 17.65% -0.74% 16.72% 15.09% -2.28% 2.32% 13.74%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 9.43% -2.26% 10.63% 9.98% -2.81% 1.15% 9.14%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 8.29% 9.24% 17.73% 7.50% -0.05% 3.12% 9.08%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 4.95% 5.24% 8.86% 0.00% 3.88% 0.00%
Net Operating Profit after Tax (NOPAT)
0.00 -9.58 7.44 11 11 9.16 13 6.62 1.47 5.82 13
NOPAT Margin
0.00% -16.52% 14.43% 20.26% 16.11% 14.96% 18.89% 11.36% 2.62% 8.79% 16.30%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 46.53% -14.79% 23.48% 2.88% -13.80% 6.78% 3.01% -10.72%
Return On Investment Capital (ROIC_SIMPLE)
0.00% - - - 1.78% - - - 0.24% 0.74% 1.71%
Cost of Revenue to Revenue
0.00% 15.67% 18.06% 18.14% 16.06% 19.27% 18.43% 19.94% 21.30% 20.94% 24.01%
SG&A Expenses to Revenue
0.00% 18.74% 8.65% 6.94% 6.91% 8.78% 7.09% 8.98% 14.63% 18.33% 0.38%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 107.94% 57.29% 52.91% 55.25% 59.36% 56.33% 64.65% 74.95% 70.93% 53.17%
Earnings before Interest and Taxes (EBIT)
0.00 -6.26 18 -1.10 37 -0.71 17 26 -4.15 5.37 37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
17 12 36 18 63 23 43 52 23 32 72
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 1.11 1.05 1.29 1.30 1.32 1.43 1.05 0.94
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 1.11 1.05 1.29 1.30 1.32 1.43 1.05 0.94
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 2.45 2.85 2.68 2.68 2.95 2.84 2.40
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 26.15 24.86 14.86 33.86 27.07 15.89
Dividend Yield
0.00% 2.86% 4.86% 7.15% 9.94% 8.43% 8.54% 8.53% 8.30% 8.69% 9.85%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 3.82% 4.02% 6.73% 2.95% 3.69% 6.29%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 1.10 1.04 1.25 1.25 1.26 1.35 1.04 0.96
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 2.80 3.26 3.14 3.08 3.42 3.30 2.80
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 8.87 5.04 5.50 5.39 4.37 5.92 5.47 4.12
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 13.78 14.59 15.02 9.83 21.37 18.17 11.35
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 22.66 19.88 20.60 27.54 32.21 28.50
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 4.44 4.61 5.44 5.72 5.18 5.34 6.12 4.48
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 73.33 19.45 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.08 0.00 0.00 0.10 0.15 0.19 0.22 0.20 0.23 0.18 0.16
Long-Term Debt to Equity
0.08 0.00 0.00 0.10 0.15 0.19 0.22 0.20 0.23 0.18 0.16
Financial Leverage
0.07 0.00 0.00 0.10 0.11 0.18 0.22 0.15 0.19 0.18 0.18
Leverage Ratio
1.16 0.00 0.00 1.37 1.28 1.43 1.50 1.44 1.51 1.45 1.45
Compound Leverage Factor
0.00 0.00 0.00 2.83 1.22 5.86 1.28 1.29 2.40 0.67 1.35
Debt to Total Capital
7.78% 0.00% 0.00% 9.38% 12.91% 15.79% 18.15% 16.79% 18.95% 14.91% 13.63%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
7.78% 0.00% 0.00% 9.38% 12.91% 15.79% 18.15% 16.79% 18.95% 14.91% 13.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
91.48% 0.00% 0.00% 90.62% 87.09% 84.21% 81.85% 83.21% 81.05% 85.09% 86.37%
Debt to EBITDA
0.26 0.00 0.00 0.76 0.62 0.70 0.78 0.58 0.84 0.79 0.60
Net Debt to EBITDA
0.20 0.00 0.00 0.74 0.62 0.69 0.78 0.57 0.82 0.76 0.58
Long-Term Debt to EBITDA
0.26 0.00 0.00 0.76 0.62 0.70 0.78 0.58 0.84 0.79 0.60
Debt to NOPAT
0.31 0.00 0.00 0.00 -4.97 2.87 2.89 2.75 3.90 4.63 4.11
Net Debt to NOPAT
0.25 0.00 0.00 0.00 -4.93 2.83 2.89 2.68 3.80 4.45 4.04
Long-Term Debt to NOPAT
0.31 0.00 0.00 0.00 -4.97 2.87 2.89 2.75 3.90 4.63 4.11
Altman Z-Score
0.00 0.00 0.00 1.65 1.99 2.05 1.92 1.93 1.58 1.60 1.78
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.48 0.00 0.00 0.50 0.97 0.88 0.83 0.75 0.51 0.73 0.95
Quick Ratio
1.40 0.00 0.00 0.48 0.75 0.81 0.78 0.53 0.43 0.63 0.68
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -584 -8.72 -610 -621 -21 14 -155 -122
Operating Cash Flow to CapEx
161.07% 172.50% 189.91% 93.82% 73.22% 122.37% 93.36% 265.53% 122.93% 57.58% 184.69%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -501.12 -4.81 -276.98 -240.16 -7.67 5.65 -53.37 -47.98
Operating Cash Flow to Interest Expense
0.00 33.20 35.00 27.50 17.44 17.89 13.60 16.80 14.05 6.02 26.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 13.96 16.57 -1.81 -6.38 3.27 -0.97 10.47 2.62 -4.44 11.92
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.85 0.00 0.00 0.00 0.33 0.63 0.65 0.33 0.31 0.29 0.30
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 5.42 0.00 0.00 6.85 5.71 5.04 5.62
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.36 0.33 0.31 0.33
Accounts Payable Turnover
0.00 0.00 0.00 0.00 2.26 0.00 0.00 2.31 1.54 1.85 3.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 67.34 0.00 0.00 53.28 63.88 72.36 64.93
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 161.19 0.00 0.00 157.90 237.75 197.57 121.79
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 -93.84 0.00 0.00 -104.62 -173.87 -125.21 -56.85
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
607 0.00 0.00 595 627 619 633 623 614 780 769
Invested Capital Turnover
0.46 0.00 0.00 0.00 0.38 0.77 0.80 0.42 0.39 0.35 0.37
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 595 20 619 633 28 -12 161 135
Enterprise Value (EV)
0.00 499 586 653 654 774 791 788 827 814 734
Market Capitalization
0.00 499 586 599 574 677 676 685 713 701 630
Book Value per Share
$1.29 $0.00 $0.00 $18.25 $18.98 $17.46 $17.60 $17.64 $16.94 $17.31 $17.40
Tangible Book Value per Share
$1.29 $0.00 $0.00 $18.25 $18.98 $17.46 $17.60 $17.64 $16.94 $17.31 $17.40
Total Capital
617 0.00 0.00 597 627 621 634 625 617 785 778
Total Debt
48 0.00 0.00 56 81 98 115 105 117 117 106
Total Long-Term Debt
48 0.00 0.00 56 81 98 115 105 117 117 106
Net Debt
38 0.00 0.00 54 80 97 115 103 114 113 104
Capital Expenditures (CapEx)
23 23 21 34 43 32 38 17 28 30 36
Debt-free, Cash-free Net Working Capital (DFCFNWC)
7.67 0.00 0.00 -44 -2.61 -7.88 -10 -21 -52 -31 -5.76
Debt-free Net Working Capital (DFNWC)
18 0.00 0.00 -42 -2.06 -6.50 -10 -18 -49 -26 -3.79
Net Working Capital (NWC)
18 0.00 0.00 -42 -2.06 -6.50 -10 -18 -49 -26 -3.79
Net Nonoperating Expense (NNE)
0.00 38 -2.18 13 -8.76 11 1.65 -11 6.59 3.15 -11
Net Nonoperating Obligations (NNO)
38 0.00 0.00 54 80 97 115 103 114 113 97
Total Depreciation and Amortization (D&A)
17 19 19 19 26 24 26 25 27 27 35
Debt-free, Cash-free Net Working Capital to Revenue
2.72% 0.00% 0.00% 0.00% -1.12% -3.32% -4.09% -8.16% -21.65% -12.42% -2.20%
Debt-free Net Working Capital to Revenue
6.27% 0.00% 0.00% 0.00% -0.88% -2.74% -4.04% -7.21% -20.42% -10.60% -1.45%
Net Working Capital to Revenue
6.27% 0.00% 0.00% 0.00% -0.88% -2.74% -4.04% -7.21% -20.42% -10.60% -1.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($0.05) $28,071,000.70 ($0.07) $0.36 $0.56 ($0.15) $0.08 $0.62
Adjusted Weighted Average Basic Shares Outstanding
438.63M 0.00 0.00 29.66M 29.56M 29.93M 30.05M 30.08M 30.04M 33.07M 39.10M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.05) $0.70 ($0.07) $0.33 $0.53 ($0.15) $0.08 $0.60
Adjusted Weighted Average Diluted Shares Outstanding
438.63M 0.00 0.00 29.66M 29.56M 29.93M 33.03M 32.99M 32.91M 35.09M 40.97M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 28.79M 29.45M 29.45M 29.50M 29.54M 38.58M 38.61M 38.61M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 10 8.28 12 12 10 14 8.24 3.05 5.49 15
Normalized NOPAT Margin
0.00% 17.26% 16.05% 21.72% 17.47% 16.80% 21.19% 14.14% 5.45% 8.30% 18.40%
Pre Tax Income Margin
0.00% -12.84% 31.85% -4.11% 51.19% -4.77% 21.93% 40.60% -11.84% 3.73% 42.24%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -5.30 15.74 -0.94 20.56 -0.32 6.65 9.69 -1.68 1.85 14.60
NOPAT to Interest Expense
0.00 -8.11 6.68 9.57 6.15 4.16 4.87 2.43 0.59 2.00 5.25
EBIT Less CapEx to Interest Expense
0.00 -24.55 -2.70 -30.25 -3.26 -14.95 -7.92 3.37 -13.11 -8.61 0.52
NOPAT Less CapEx to Interest Expense
0.00 -27.36 -11.76 -19.74 -17.67 -10.47 -9.70 -3.89 -10.83 -8.45 -8.83
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
30.28% 0.00% 0.00% 0.00% -293.76% 231.06% 224.07% 134.64% 301.80% 282.83% 200.46%
Augmented Payout Ratio
30.28% 0.00% 0.00% 0.00% -295.01% 231.06% 224.07% 134.64% 301.80% 282.83% 200.46%

Key Financial Trends

Vitesse Energy (NYSE: VTS) has shown strong financial improvements over the past four years, with notable growth in revenue, profitability, and cash flow generation.

Key Positive Trends:

  • Operating revenue increased significantly from approximately $51.6 million in Q2 2023 to $81.7 million in Q2 2025, indicating strong top-line growth.
  • Net income rose from a loss of $4.8 million in Q1 2023 to a profit of $24.7 million in Q2 2025, reflecting effective cost management and operational improvements.
  • Gross profit margin improved, evidenced by gross profit growing faster than revenue, supporting stronger earnings trends.
  • Net cash from operating activities increased substantially to $66 million in Q2 2025, up from $17.5 million in Q1 2025 and around $35 million in Q2 2024, showcasing healthy cash generation.
  • Consistent investment in property, plant, and equipment (around $30 to $43 million quarterly) reflects commitments to growth and asset expansion.
  • Reduction in long-term debt from $117 million in Q1 2025 to $106 million in Q2 2025 provides some deleveraging indication.
  • Total assets grew from about $749 million in Q1 2023 to $951 million in Q2 2025, signaling business expansion.
  • The company has steadily paid dividends, increasing the dividend per share from $0.50 in Q1 2024 to $0.5625 in Q1 2025, indicating shareholder return focus.

Neutral Observations:

  • Depreciation and amortization have increased proportionally with asset growth, which is expected for capital-intensive energy firms.
  • Weighted average shares outstanding increased over time, reflecting potential equity issuances or dilution but managed alongside growth.

Areas of Concern:

  • The company experienced net losses in early 2023, including a substantial loss in Q1 2023 of nearly $48 million, which could reflect earlier operational challenges or adjustments.
  • Total liabilities increased from $227 million in Q1 2023 to $280 million in Q2 2025, showing rising debt and obligations, which investors should monitor.
  • Accounts payable and accrued expenses also grew significantly, potentially pressuring working capital management.
  • Negative net change in cash and equivalents in Q2 2025 (-$2.5 million) after two strong prior quarters suggests possible tightening liquidity conditions.

Summary:

Vitesse Energy has demonstrated a strong recovery from earlier losses, with healthy revenue and net income growth supported by solid cash flow from operations. Asset base expansion and prudent capital expenditures underscore strategic investments. However, rising liabilities and occasional negative cash changes warrant attention. Overall, the company's recent financial trajectory is positive, offering potential appeal for investors looking for growth in the energy sector.

08/09/25 01:06 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Vitesse Energy's Financials

When does Vitesse Energy's fiscal year end?

According to the most recent income statement we have on file, Vitesse Energy's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Vitesse Energy's net income changed over the last 3 years?

Vitesse Energy's net income appears to be on a downward trend, with a most recent value of $21.06 million in 2024, rising from $18.11 million in 2021. The previous period was -$19.74 million in 2023. Find out what analysts predict for Vitesse Energy in the coming months.

What is Vitesse Energy's operating income?
Vitesse Energy's total operating income in 2024 was $40.97 million, based on the following breakdown:
  • Total Gross Profit: $194.40 million
  • Total Operating Expenses: $153.43 million
How has Vitesse Energy's revenue changed over the last 3 years?

Over the last 3 years, Vitesse Energy's total revenue changed from $167.84 million in 2021 to $242.00 million in 2024, a change of 44.2%.

How much debt does Vitesse Energy have?

Vitesse Energy's total liabilities were at $310.56 million at the end of 2024, a 41.4% increase from 2023, and a 239.4% increase since 2022.

How much cash does Vitesse Energy have?

In the past 2 years, Vitesse Energy's cash and equivalents has ranged from $552 thousand in 2023 to $10.01 million in 2022, and is currently $2.97 million as of their latest financial filing in 2024.

How has Vitesse Energy's book value per share changed over the last 3 years?

Over the last 3 years, Vitesse Energy's book value per share changed from 0.00 in 2021 to 16.94 in 2024, a change of 1,693.6%.



This page (NYSE:VTS) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners