Annual Income Statements for Cincinnati Financial
This table shows Cincinnati Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Cincinnati Financial
This table shows Cincinnati Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
1,013 |
225 |
534 |
-99 |
1,183 |
755 |
312 |
820 |
405 |
-90 |
685 |
Consolidated Net Income / (Loss) |
|
1,013 |
225 |
534 |
-99 |
1,183 |
755 |
312 |
820 |
405 |
-90 |
685 |
Net Income / (Loss) Continuing Operations |
|
1,013 |
225 |
534 |
-99 |
1,183 |
755 |
312 |
820 |
405 |
-90 |
685 |
Total Pre-Tax Income |
|
1,287 |
268 |
666 |
-148 |
1,490 |
953 |
386 |
1,040 |
479 |
-128 |
855 |
Total Revenue |
|
3,089 |
2,227 |
2,592 |
1,798 |
3,342 |
2,922 |
2,530 |
3,307 |
2,525 |
2,553 |
3,234 |
Net Interest Income / (Expense) |
|
-13 |
-14 |
-13 |
-13 |
-14 |
-13 |
-14 |
-13 |
-13 |
-13 |
-14 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
13 |
14 |
13 |
13 |
14 |
13 |
14 |
13 |
13 |
13 |
14 |
Long-Term Debt Interest Expense |
|
13 |
14 |
13 |
13 |
14 |
13 |
14 |
13 |
13 |
13 |
14 |
Total Non-Interest Income |
|
3,115 |
2,241 |
2,605 |
1,811 |
3,356 |
2,935 |
2,544 |
3,320 |
2,538 |
2,566 |
3,248 |
Other Service Charges |
|
5.00 |
7.00 |
8.00 |
9.00 |
10 |
7.00 |
9.00 |
7.00 |
9.00 |
9.00 |
10 |
Net Realized & Unrealized Capital Gains on Investments |
|
1,235 |
316 |
654 |
-231 |
1,282 |
857 |
379 |
1,016 |
164 |
213 |
758 |
Premiums Earned |
|
1,875 |
1,918 |
1,943 |
2,033 |
2,064 |
2,071 |
2,156 |
2,297 |
2,365 |
2,344 |
2,480 |
Total Non-Interest Expense |
|
1,815 |
1,959 |
1,926 |
1,946 |
1,852 |
1,969 |
2,144 |
2,267 |
2,046 |
2,681 |
2,379 |
Property & Liability Insurance Claims |
|
1,247 |
1,398 |
1,340 |
1,332 |
1,204 |
1,349 |
1,480 |
1,578 |
1,330 |
1,968 |
1,660 |
Other Operating Expenses |
|
10 |
5.00 |
7.00 |
5.00 |
8.00 |
4.00 |
9.00 |
6.00 |
13 |
11 |
10 |
Restructuring Charge |
|
558 |
556 |
579 |
609 |
640 |
616 |
655 |
683 |
703 |
702 |
709 |
Income Tax Expense |
|
274 |
43 |
132 |
-49 |
307 |
198 |
74 |
220 |
74 |
-38 |
170 |
Basic Earnings per Share |
|
$6.35 |
$1.43 |
$3.40 |
($0.63) |
$7.54 |
$4.82 |
$1.99 |
$5.25 |
$2.59 |
($0.57) |
$4.38 |
Weighted Average Basic Shares Outstanding |
|
157.24M |
157.21M |
156.86M |
156.91M |
156.67M |
156.56M |
156.24M |
156.32M |
156.52M |
156.30M |
156.38M |
Diluted Earnings per Share |
|
$6.35 |
$1.42 |
$3.38 |
($0.63) |
$7.49 |
$4.78 |
$1.98 |
$5.20 |
$2.57 |
($0.57) |
$4.34 |
Weighted Average Diluted Shares Outstanding |
|
157.24M |
157.21M |
156.86M |
156.91M |
156.67M |
156.56M |
156.24M |
156.32M |
156.52M |
156.30M |
156.38M |
Weighted Average Basic & Diluted Shares Outstanding |
|
157.24M |
157.21M |
156.86M |
156.91M |
156.67M |
156.56M |
156.24M |
156.32M |
156.52M |
156.30M |
156.38M |
Cash Dividends to Common per Share |
|
- |
- |
- |
$0.75 |
- |
$0.81 |
$0.81 |
$0.81 |
- |
$0.87 |
$0.87 |
Annual Cash Flow Statements for Cincinnati Financial
This table details how cash moves in and out of Cincinnati Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
158 |
-47 |
233 |
-120 |
127 |
-17 |
133 |
239 |
125 |
-357 |
76 |
Net Cash From Operating Activities |
|
873 |
1,075 |
1,115 |
1,052 |
1,181 |
1,208 |
1,491 |
1,981 |
2,052 |
2,052 |
2,649 |
Net Cash From Continuing Operating Activities |
|
873 |
1,075 |
1,115 |
1,052 |
1,181 |
1,208 |
1,491 |
1,981 |
2,052 |
2,052 |
2,649 |
Net Income / (Loss) Continuing Operations |
|
525 |
634 |
591 |
1,045 |
287 |
1,997 |
1,216 |
2,968 |
-487 |
1,843 |
2,292 |
Consolidated Net Income / (Loss) |
|
525 |
634 |
591 |
1,045 |
287 |
1,997 |
1,216 |
2,968 |
-487 |
1,843 |
2,292 |
Depreciation Expense |
|
51 |
52 |
48 |
55 |
63 |
72 |
109 |
118 |
127 |
112 |
130 |
Non-Cash Adjustments to Reconcile Net Income |
|
-30 |
10 |
-15 |
-518 |
597 |
-1,223 |
-672 |
-1,825 |
1,181 |
-840 |
-1,206 |
Changes in Operating Assets and Liabilities, net |
|
327 |
379 |
491 |
470 |
234 |
362 |
838 |
720 |
1,231 |
937 |
1,433 |
Net Cash From Investing Activities |
|
-311 |
-624 |
-456 |
-558 |
-451 |
-679 |
-560 |
-1,057 |
-933 |
-1,608 |
-1,696 |
Net Cash From Continuing Investing Activities |
|
-311 |
-624 |
-456 |
-558 |
-451 |
-679 |
-560 |
-1,057 |
-933 |
-1,608 |
-1,696 |
Purchase of Property, Leasehold Improvements and Equipment |
|
- |
-10 |
-13 |
-16 |
-20 |
-24 |
-20 |
-15 |
-15 |
-18 |
-22 |
Purchase of Investment Securities |
|
-1,713 |
-2,228 |
-2,464 |
-2,283 |
-2,022 |
-2,230 |
-2,131 |
-2,637 |
-2,468 |
-2,917 |
-6,460 |
Sale and/or Maturity of Investments |
|
1,411 |
1,614 |
2,021 |
1,741 |
1,591 |
1,575 |
1,591 |
1,597 |
1,543 |
1,342 |
4,801 |
Other Investing Activities, net |
|
-9.00 |
- |
- |
- |
- |
- |
- |
-2.00 |
7.00 |
-15 |
-15 |
Net Cash From Financing Activities |
|
-404 |
-498 |
-426 |
-614 |
-603 |
-546 |
-798 |
-685 |
-994 |
-801 |
-877 |
Net Cash From Continuing Financing Activities |
|
-404 |
-498 |
-426 |
-614 |
-603 |
-546 |
-798 |
-685 |
-994 |
-801 |
-877 |
Issuance of Debt |
|
- |
-14 |
- |
4.00 |
8.00 |
7.00 |
15 |
0.00 |
-4.00 |
-25 |
0.00 |
Repurchase of Common Equity |
|
-21 |
-53 |
-39 |
-92 |
-125 |
-67 |
-261 |
-144 |
-410 |
-67 |
-126 |
Payment of Dividends |
|
-278 |
-366 |
-306 |
-400 |
-336 |
-355 |
-375 |
-395 |
-423 |
-454 |
-490 |
Other Financing Activities, Net |
|
-50 |
-65 |
-66 |
-126 |
-90 |
-131 |
-177 |
-146 |
-157 |
-255 |
-261 |
Cash Interest Paid |
|
53 |
52 |
52 |
52 |
53 |
53 |
53 |
52 |
53 |
54 |
53 |
Cash Income Taxes Paid |
|
154 |
245 |
213 |
60 |
98 |
34 |
84 |
257 |
165 |
136 |
395 |
Quarterly Cash Flow Statements for Cincinnati Financial
This table details how cash moves in and out of Cincinnati Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
181 |
-309 |
-207 |
151 |
8.00 |
-288 |
152 |
981 |
-769 |
27 |
-15 |
Net Cash From Operating Activities |
|
631 |
250 |
575 |
650 |
577 |
353 |
742 |
912 |
642 |
310 |
741 |
Net Cash From Continuing Operating Activities |
|
631 |
250 |
575 |
650 |
577 |
353 |
742 |
912 |
642 |
310 |
741 |
Net Income / (Loss) Continuing Operations |
|
1,013 |
225 |
534 |
-99 |
1,183 |
755 |
312 |
820 |
405 |
-90 |
685 |
Consolidated Net Income / (Loss) |
|
1,013 |
225 |
534 |
-99 |
1,183 |
755 |
312 |
820 |
405 |
-90 |
685 |
Depreciation Expense |
|
25 |
40 |
34 |
14 |
24 |
34 |
42 |
39 |
15 |
47 |
46 |
Non-Cash Adjustments to Reconcile Net Income |
|
-795 |
-56 |
-341 |
363 |
-806 |
-460 |
-112 |
-694 |
60 |
89 |
-366 |
Changes in Operating Assets and Liabilities, net |
|
388 |
41 |
348 |
372 |
176 |
24 |
500 |
747 |
162 |
264 |
376 |
Net Cash From Investing Activities |
|
-287 |
-362 |
-558 |
-318 |
-370 |
-355 |
-385 |
251 |
-1,207 |
-58 |
-556 |
Net Cash From Continuing Investing Activities |
|
-287 |
-362 |
-558 |
-318 |
-370 |
-355 |
-385 |
251 |
-1,207 |
-58 |
-556 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-3.00 |
-4.00 |
-4.00 |
-2.00 |
-8.00 |
-7.00 |
-5.00 |
-6.00 |
-4.00 |
-3.00 |
-4.00 |
Purchase of Investment Securities |
|
-578 |
-628 |
-863 |
-621 |
-805 |
-1,080 |
-799 |
-2,268 |
-2,313 |
-739 |
-1,247 |
Sale and/or Maturity of Investments |
|
299 |
273 |
312 |
309 |
448 |
730 |
425 |
2,531 |
1,115 |
687 |
695 |
Net Cash From Financing Activities |
|
-163 |
-197 |
-224 |
-181 |
-199 |
-286 |
-205 |
-182 |
-204 |
-225 |
-200 |
Net Cash From Continuing Financing Activities |
|
-163 |
-197 |
-224 |
-181 |
-199 |
-286 |
-205 |
-182 |
-204 |
-225 |
-200 |
Payment of Dividends |
|
-107 |
-106 |
-117 |
-115 |
-116 |
-116 |
-125 |
-124 |
-125 |
-125 |
-133 |
Other Financing Activities, Net |
|
-51 |
-66 |
-41 |
-65 |
-83 |
-95 |
-34 |
-58 |
-74 |
-58 |
-67 |
Cash Income Taxes Paid |
|
21 |
76 |
3.00 |
15 |
42 |
106 |
68 |
47 |
174 |
2.00 |
95 |
Annual Balance Sheets for Cincinnati Financial
This table presents Cincinnati Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
18,748 |
18,888 |
20,386 |
21,843 |
21,935 |
25,408 |
27,542 |
31,387 |
29,732 |
32,769 |
36,501 |
Cash and Due from Banks |
|
591 |
544 |
777 |
657 |
784 |
767 |
900 |
1,139 |
1,264 |
907 |
983 |
Trading Account Securities |
|
14,318 |
14,356 |
15,419 |
16,948 |
5,920 |
19,450 |
21,194 |
24,337 |
21,973 |
24,780 |
16,182 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
123 |
129 |
134 |
134 |
132 |
133 |
136 |
144 |
160 |
192 |
222 |
Premises and Equipment, Net |
|
194 |
185 |
183 |
185 |
195 |
207 |
213 |
205 |
202 |
208 |
214 |
Unearned Premiums Asset |
|
1,434 |
1,485 |
1,595 |
1,631 |
1,688 |
1,831 |
1,944 |
2,131 |
2,373 |
2,647 |
3,039 |
Deferred Acquisition Cost |
|
578 |
616 |
637 |
670 |
738 |
774 |
805 |
905 |
1,013 |
1,093 |
1,242 |
Separate Account Business Assets |
|
752 |
748 |
766 |
806 |
803 |
882 |
952 |
959 |
892 |
925 |
952 |
Other Assets |
|
683 |
763 |
824 |
751 |
11,604 |
1,287 |
1,303 |
1,469 |
1,763 |
2,017 |
13,667 |
Total Liabilities & Shareholders' Equity |
|
18,748 |
18,888 |
20,386 |
21,843 |
21,935 |
25,408 |
27,542 |
31,387 |
29,732 |
32,769 |
36,501 |
Total Liabilities |
|
12,175 |
12,461 |
13,326 |
13,600 |
14,102 |
15,544 |
16,753 |
18,282 |
19,170 |
20,671 |
22,566 |
Long-Term Debt |
|
871 |
856 |
846 |
851 |
866 |
885 |
899 |
897 |
891 |
874 |
875 |
Claims and Claim Expense |
|
4,485 |
4,718 |
5,085 |
5,273 |
5,707 |
6,147 |
6,746 |
7,305 |
8,400 |
9,050 |
10,003 |
Future Policy Benefits |
|
2,497 |
2,583 |
2,671 |
2,729 |
2,779 |
2,835 |
2,915 |
3,014 |
3,015 |
3,068 |
2,960 |
Unearned Premiums Liability |
|
2,082 |
2,201 |
2,307 |
2,404 |
2,516 |
2,788 |
2,960 |
3,271 |
3,689 |
4,119 |
4,813 |
Separate Account Business Liabilities |
|
752 |
748 |
766 |
806 |
803 |
882 |
952 |
959 |
892 |
925 |
952 |
Other Long-Term Liabilities |
|
1,488 |
1,355 |
1,651 |
1,537 |
1,431 |
2,007 |
2,281 |
2,836 |
2,283 |
2,635 |
2,963 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
6,573 |
6,427 |
7,060 |
8,243 |
7,833 |
9,864 |
10,789 |
13,105 |
10,562 |
12,098 |
13,935 |
Total Preferred & Common Equity |
|
6,573 |
6,427 |
7,060 |
8,243 |
7,833 |
9,864 |
10,789 |
13,105 |
10,562 |
12,098 |
13,935 |
Total Common Equity |
|
6,573 |
6,427 |
7,060 |
8,243 |
7,833 |
9,864 |
10,789 |
13,105 |
10,562 |
12,098 |
13,935 |
Common Stock |
|
1,611 |
1,629 |
1,649 |
1,662 |
1,678 |
1,703 |
1,725 |
1,753 |
1,789 |
1,834 |
1,899 |
Retained Earnings |
|
4,505 |
4,762 |
5,037 |
5,180 |
7,625 |
9,257 |
10,085 |
12,625 |
11,711 |
13,084 |
14,869 |
Treasury Stock |
|
-1,287 |
-1,308 |
-1,319 |
-1,387 |
-1,492 |
-1,544 |
-1,790 |
-1,921 |
-2,324 |
-2,385 |
-2,524 |
Accumulated Other Comprehensive Income / (Loss) |
|
1,744 |
1,344 |
1,693 |
2,788 |
22 |
448 |
769 |
648 |
-614 |
-435 |
-309 |
Quarterly Balance Sheets for Cincinnati Financial
This table presents Cincinnati Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
29,732 |
30,474 |
31,352 |
30,915 |
32,769 |
33,727 |
34,802 |
37,009 |
36,501 |
37,276 |
38,842 |
Cash and Due from Banks |
|
1,264 |
955 |
748 |
899 |
907 |
619 |
771 |
1,752 |
983 |
1,010 |
995 |
Trading Account Securities |
|
21,973 |
22,645 |
23,372 |
22,874 |
24,780 |
25,641 |
26,043 |
27,441 |
27,367 |
27,641 |
28,726 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
160 |
160 |
163 |
182 |
192 |
202 |
201 |
199 |
222 |
224 |
223 |
Premises and Equipment, Net |
|
202 |
199 |
198 |
199 |
208 |
211 |
213 |
215 |
214 |
216 |
214 |
Unearned Premiums Asset |
|
2,373 |
2,566 |
2,844 |
2,723 |
2,647 |
2,882 |
3,212 |
3,106 |
3,039 |
3,256 |
3,550 |
Deferred Acquisition Cost |
|
1,013 |
1,048 |
1,109 |
1,101 |
1,093 |
1,143 |
1,229 |
1,241 |
1,242 |
1,297 |
1,367 |
Separate Account Business Assets |
|
892 |
899 |
911 |
918 |
925 |
927 |
948 |
943 |
952 |
959 |
991 |
Other Assets |
|
1,763 |
1,908 |
1,909 |
1,916 |
2,017 |
1,996 |
2,074 |
1,996 |
2,482 |
2,673 |
2,776 |
Total Liabilities & Shareholders' Equity |
|
29,732 |
30,474 |
31,352 |
30,915 |
32,769 |
33,727 |
34,802 |
37,009 |
36,501 |
37,276 |
38,842 |
Total Liabilities |
|
19,170 |
19,733 |
20,322 |
20,291 |
20,671 |
21,073 |
22,025 |
23,205 |
22,566 |
23,558 |
24,541 |
Long-Term Debt |
|
891 |
895 |
867 |
869 |
874 |
873 |
874 |
874 |
875 |
878 |
884 |
Claims and Claim Expense |
|
8,400 |
8,693 |
8,873 |
9,077 |
9,050 |
9,246 |
9,555 |
9,928 |
10,003 |
10,780 |
11,072 |
Future Policy Benefits |
|
3,015 |
3,059 |
3,038 |
2,920 |
3,068 |
3,013 |
2,966 |
3,069 |
2,960 |
2,968 |
2,959 |
Unearned Premiums Liability |
|
3,689 |
3,890 |
4,222 |
4,195 |
4,119 |
4,398 |
4,826 |
4,874 |
4,813 |
5,068 |
5,444 |
Separate Account Business Liabilities |
|
892 |
899 |
911 |
918 |
925 |
927 |
948 |
943 |
952 |
959 |
991 |
Other Long-Term Liabilities |
|
2,283 |
2,297 |
2,411 |
2,312 |
2,635 |
2,616 |
2,856 |
3,517 |
2,963 |
2,905 |
3,191 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
10,562 |
10,741 |
11,030 |
10,624 |
12,098 |
12,654 |
12,777 |
13,804 |
13,935 |
13,718 |
14,301 |
Total Preferred & Common Equity |
|
10,562 |
10,741 |
11,030 |
10,624 |
12,098 |
12,654 |
12,777 |
13,804 |
13,935 |
13,718 |
14,301 |
Total Common Equity |
|
10,562 |
10,741 |
11,030 |
10,624 |
12,098 |
12,654 |
12,777 |
13,804 |
13,935 |
13,718 |
14,301 |
Common Stock |
|
1,789 |
1,795 |
1,807 |
1,819 |
1,834 |
1,843 |
1,863 |
1,879 |
1,899 |
1,908 |
1,925 |
Retained Earnings |
|
11,711 |
11,818 |
12,235 |
12,018 |
13,084 |
13,712 |
13,897 |
14,591 |
14,869 |
14,644 |
15,193 |
Treasury Stock |
|
-2,324 |
-2,345 |
-2,386 |
-2,386 |
-2,385 |
-2,459 |
-2,513 |
-2,516 |
-2,524 |
-2,563 |
-2,568 |
Accumulated Other Comprehensive Income / (Loss) |
|
-614 |
-527 |
-626 |
-827 |
-435 |
-442 |
-470 |
-150 |
-309 |
-271 |
-249 |
Annual Metrics And Ratios for Cincinnati Financial
This table displays calculated financial ratios and metrics derived from Cincinnati Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
9.27% |
4.03% |
6.03% |
5.24% |
-5.72% |
47.01% |
-4.94% |
27.95% |
-32.00% |
52.98% |
13.30% |
EBITDA Growth |
|
1.05% |
20.85% |
-7.82% |
-8.72% |
-60.00% |
710.19% |
-36.79% |
137.31% |
-114.86% |
521.16% |
25.13% |
EBIT Growth |
|
0.98% |
22.19% |
-7.83% |
-10.10% |
-65.62% |
884.86% |
-39.36% |
146.70% |
-118.77% |
427.95% |
25.57% |
NOPAT Growth |
|
1.55% |
20.76% |
-6.78% |
76.82% |
-72.54% |
595.82% |
-39.11% |
144.08% |
-116.37% |
479.37% |
24.36% |
Net Income Growth |
|
1.55% |
20.76% |
-6.78% |
76.82% |
-72.54% |
595.82% |
-39.11% |
144.08% |
-116.41% |
478.44% |
24.36% |
EPS Growth |
|
1.92% |
20.44% |
-7.31% |
77.18% |
-72.18% |
591.43% |
-38.10% |
143.52% |
-116.78% |
481.05% |
24.61% |
Operating Cash Flow Growth |
|
9.67% |
23.14% |
3.72% |
-5.65% |
12.26% |
2.29% |
23.43% |
32.86% |
3.58% |
0.00% |
29.09% |
Free Cash Flow Firm Growth |
|
183.33% |
783.33% |
-104.03% |
-346.88% |
576.92% |
-107.77% |
622.64% |
136.10% |
215.47% |
-84.30% |
40.12% |
Invested Capital Growth |
|
6.21% |
-2.16% |
8.55% |
15.03% |
-4.34% |
23.57% |
8.74% |
19.80% |
-18.20% |
13.26% |
14.17% |
Revenue Q/Q Growth |
|
1.90% |
0.02% |
0.90% |
1.77% |
-11.56% |
22.43% |
7.79% |
6.98% |
-3.27% |
2.61% |
-6.75% |
EBITDA Q/Q Growth |
|
8.73% |
-2.10% |
-9.19% |
9.79% |
-71.25% |
115.78% |
54.02% |
17.20% |
-2,055.17% |
9.89% |
-25.45% |
EBIT Q/Q Growth |
|
10.58% |
-2.22% |
-9.78% |
10.44% |
-75.61% |
122.70% |
55.50% |
17.77% |
-468.85% |
10.49% |
-26.13% |
NOPAT Q/Q Growth |
|
9.38% |
-1.71% |
-8.66% |
107.75% |
-79.22% |
117.30% |
53.34% |
17.54% |
-414.07% |
10.16% |
-25.34% |
Net Income Q/Q Growth |
|
9.38% |
-1.71% |
-8.66% |
107.75% |
-79.22% |
117.30% |
53.34% |
17.54% |
-1,523.33% |
10.16% |
-25.34% |
EPS Q/Q Growth |
|
9.66% |
-1.54% |
-8.97% |
108.28% |
-79.12% |
118.41% |
54.12% |
17.68% |
-705.26% |
10.84% |
-25.30% |
Operating Cash Flow Q/Q Growth |
|
-2.02% |
8.04% |
-3.46% |
2.53% |
4.33% |
-2.19% |
3.04% |
4.81% |
8.92% |
-2.56% |
2.52% |
Free Cash Flow Firm Q/Q Growth |
|
509.09% |
15.55% |
70.91% |
-236.19% |
23.33% |
62.94% |
-17.80% |
32.93% |
-11.55% |
-34.94% |
494.78% |
Invested Capital Q/Q Growth |
|
2.62% |
1.00% |
-0.78% |
8.70% |
-5.38% |
4.81% |
9.11% |
9.86% |
11.00% |
12.87% |
0.90% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
15.78% |
18.33% |
15.94% |
13.82% |
5.86% |
32.32% |
21.49% |
39.86% |
-8.71% |
23.98% |
26.48% |
EBIT Margin |
|
14.74% |
17.31% |
15.05% |
12.85% |
4.69% |
31.41% |
20.03% |
38.63% |
-10.66% |
22.85% |
25.33% |
Profit (Net Income) Margin |
|
10.73% |
12.46% |
10.95% |
18.40% |
5.36% |
25.37% |
16.25% |
31.00% |
-7.48% |
18.51% |
20.31% |
Tax Burden Percent |
|
72.82% |
71.96% |
72.78% |
143.15% |
114.34% |
80.78% |
81.12% |
80.26% |
70.17% |
80.98% |
80.20% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
27.18% |
28.04% |
27.22% |
-43.15% |
-14.34% |
19.22% |
18.88% |
19.74% |
0.00% |
19.02% |
19.80% |
Return on Invested Capital (ROIC) |
|
7.26% |
8.61% |
7.78% |
12.29% |
3.23% |
20.54% |
10.84% |
23.11% |
-3.82% |
15.09% |
16.50% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.26% |
8.61% |
7.78% |
12.29% |
3.23% |
20.54% |
10.84% |
23.11% |
-3.95% |
15.09% |
16.50% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.04% |
1.14% |
0.98% |
1.36% |
0.34% |
2.03% |
0.94% |
1.74% |
-0.30% |
1.18% |
1.11% |
Return on Equity (ROE) |
|
8.31% |
9.75% |
8.76% |
13.66% |
3.57% |
22.57% |
11.78% |
24.84% |
-4.12% |
16.27% |
17.61% |
Cash Return on Invested Capital (CROIC) |
|
1.25% |
10.80% |
-0.42% |
-1.68% |
7.67% |
-0.55% |
2.47% |
5.09% |
16.21% |
2.65% |
3.27% |
Operating Return on Assets (OROA) |
|
3.96% |
4.68% |
4.14% |
3.46% |
1.15% |
10.44% |
5.66% |
12.55% |
-2.27% |
7.28% |
8.25% |
Return on Assets (ROA) |
|
2.88% |
3.37% |
3.01% |
4.95% |
1.31% |
8.44% |
4.59% |
10.07% |
-1.59% |
5.90% |
6.62% |
Return on Common Equity (ROCE) |
|
8.31% |
9.75% |
8.76% |
13.66% |
3.57% |
22.57% |
11.78% |
24.84% |
-4.12% |
16.27% |
17.61% |
Return on Equity Simple (ROE_SIMPLE) |
|
7.99% |
9.86% |
8.37% |
12.68% |
3.66% |
20.25% |
11.27% |
22.65% |
-4.61% |
15.23% |
16.45% |
Net Operating Profit after Tax (NOPAT) |
|
525 |
634 |
591 |
1,045 |
287 |
1,997 |
1,216 |
2,968 |
-486 |
1,843 |
2,292 |
NOPAT Margin |
|
10.73% |
12.46% |
10.95% |
18.40% |
5.36% |
25.37% |
16.25% |
31.00% |
-7.46% |
18.51% |
20.31% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.13% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
85.26% |
82.69% |
84.95% |
87.15% |
95.31% |
68.59% |
79.97% |
61.37% |
110.66% |
77.15% |
74.67% |
Earnings before Interest and Taxes (EBIT) |
|
721 |
881 |
812 |
730 |
251 |
2,472 |
1,499 |
3,698 |
-694 |
2,276 |
2,858 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
772 |
933 |
860 |
785 |
314 |
2,544 |
1,608 |
3,816 |
-567 |
2,388 |
2,988 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.98 |
1.21 |
1.46 |
1.27 |
1.41 |
1.56 |
1.21 |
1.33 |
1.44 |
1.31 |
1.61 |
Price to Tangible Book Value (P/TBV) |
|
0.98 |
1.21 |
1.46 |
1.27 |
1.41 |
1.56 |
1.21 |
1.33 |
1.44 |
1.31 |
1.61 |
Price to Revenue (P/Rev) |
|
1.32 |
1.53 |
1.91 |
1.85 |
2.07 |
1.96 |
1.74 |
1.82 |
2.34 |
1.59 |
1.99 |
Price to Earnings (P/E) |
|
12.32 |
12.28 |
17.42 |
10.04 |
38.54 |
7.72 |
10.72 |
5.86 |
0.00 |
8.59 |
9.80 |
Dividend Yield |
|
4.45% |
5.81% |
3.07% |
3.91% |
3.12% |
2.37% |
2.96% |
2.33% |
2.85% |
2.97% |
2.25% |
Earnings Yield |
|
8.12% |
8.14% |
5.74% |
9.96% |
2.59% |
12.95% |
9.33% |
17.05% |
0.00% |
11.65% |
10.20% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.91 |
1.11 |
1.31 |
1.18 |
1.28 |
1.45 |
1.12 |
1.23 |
1.30 |
1.22 |
1.51 |
Enterprise Value to Revenue (EV/Rev) |
|
1.38 |
1.59 |
1.92 |
1.88 |
2.08 |
1.97 |
1.74 |
1.79 |
2.28 |
1.59 |
1.98 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.74 |
8.68 |
12.05 |
13.62 |
35.49 |
6.11 |
8.11 |
4.50 |
0.00 |
6.61 |
7.48 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.36 |
9.19 |
12.77 |
14.64 |
44.39 |
6.29 |
8.70 |
4.64 |
0.00 |
6.94 |
7.82 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.85 |
12.77 |
17.54 |
10.23 |
38.83 |
7.78 |
10.72 |
5.78 |
0.00 |
8.57 |
9.75 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.73 |
7.53 |
9.30 |
10.16 |
9.44 |
12.86 |
8.74 |
8.66 |
7.25 |
7.70 |
8.44 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
74.98 |
10.19 |
0.00 |
0.00 |
16.34 |
0.00 |
47.07 |
26.24 |
7.21 |
48.74 |
49.24 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.13 |
0.13 |
0.12 |
0.10 |
0.11 |
0.09 |
0.08 |
0.07 |
0.08 |
0.07 |
0.06 |
Long-Term Debt to Equity |
|
0.13 |
0.13 |
0.12 |
0.10 |
0.11 |
0.09 |
0.08 |
0.07 |
0.08 |
0.07 |
0.06 |
Financial Leverage |
|
0.14 |
0.13 |
0.13 |
0.11 |
0.11 |
0.10 |
0.09 |
0.08 |
0.08 |
0.08 |
0.07 |
Leverage Ratio |
|
2.88 |
2.90 |
2.91 |
2.76 |
2.72 |
2.68 |
2.56 |
2.47 |
2.58 |
2.76 |
2.66 |
Compound Leverage Factor |
|
2.88 |
2.90 |
2.91 |
2.76 |
2.72 |
2.68 |
2.56 |
2.47 |
2.58 |
2.76 |
2.66 |
Debt to Total Capital |
|
11.70% |
11.75% |
10.70% |
9.36% |
9.96% |
8.23% |
7.69% |
6.41% |
7.78% |
6.74% |
5.91% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
11.70% |
11.75% |
10.70% |
9.36% |
9.96% |
8.23% |
7.69% |
6.41% |
7.78% |
6.74% |
5.91% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
88.30% |
88.25% |
89.30% |
90.64% |
90.04% |
91.77% |
92.31% |
93.59% |
92.22% |
93.26% |
94.09% |
Debt to EBITDA |
|
1.13 |
0.92 |
0.98 |
1.08 |
2.76 |
0.35 |
0.56 |
0.24 |
-1.57 |
0.37 |
0.29 |
Net Debt to EBITDA |
|
0.36 |
0.33 |
0.08 |
0.25 |
0.26 |
0.05 |
0.00 |
-0.06 |
0.66 |
-0.01 |
-0.04 |
Long-Term Debt to EBITDA |
|
1.13 |
0.92 |
0.98 |
1.08 |
2.76 |
0.35 |
0.56 |
0.24 |
-1.57 |
0.37 |
0.29 |
Debt to NOPAT |
|
1.66 |
1.35 |
1.43 |
0.81 |
3.02 |
0.44 |
0.74 |
0.30 |
-1.83 |
0.47 |
0.38 |
Net Debt to NOPAT |
|
0.53 |
0.49 |
0.12 |
0.19 |
0.29 |
0.06 |
0.00 |
-0.08 |
0.77 |
-0.02 |
-0.05 |
Long-Term Debt to NOPAT |
|
1.66 |
1.35 |
1.43 |
0.81 |
3.02 |
0.44 |
0.74 |
0.30 |
-1.83 |
0.47 |
0.38 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
90 |
795 |
-32 |
-143 |
682 |
-53 |
277 |
654 |
2,063 |
324 |
454 |
Operating Cash Flow to CapEx |
|
0.00% |
10,750.00% |
8,576.92% |
6,575.00% |
5,905.00% |
5,033.33% |
7,455.00% |
13,206.67% |
13,680.00% |
11,400.00% |
12,040.91% |
Free Cash Flow to Firm to Interest Expense |
|
1.70 |
15.00 |
-0.60 |
-2.70 |
12.87 |
-1.00 |
5.13 |
12.34 |
38.93 |
6.00 |
8.57 |
Operating Cash Flow to Interest Expense |
|
16.47 |
20.28 |
21.04 |
19.85 |
22.28 |
22.79 |
27.61 |
37.38 |
38.72 |
38.00 |
49.98 |
Operating Cash Flow Less CapEx to Interest Expense |
|
16.47 |
20.09 |
20.79 |
19.55 |
21.91 |
22.34 |
27.24 |
37.09 |
38.43 |
37.67 |
49.57 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.27 |
0.27 |
0.27 |
0.27 |
0.24 |
0.33 |
0.28 |
0.32 |
0.21 |
0.32 |
0.33 |
Fixed Asset Turnover |
|
24.22 |
26.85 |
29.33 |
30.86 |
28.18 |
39.16 |
35.63 |
45.80 |
31.99 |
48.58 |
53.48 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
7,444 |
7,283 |
7,906 |
9,094 |
8,699 |
10,749 |
11,688 |
14,002 |
11,453 |
12,972 |
14,810 |
Invested Capital Turnover |
|
0.68 |
0.69 |
0.71 |
0.67 |
0.60 |
0.81 |
0.67 |
0.75 |
0.51 |
0.82 |
0.81 |
Increase / (Decrease) in Invested Capital |
|
435 |
-161 |
623 |
1,188 |
-395 |
2,050 |
939 |
2,314 |
-2,549 |
1,519 |
1,838 |
Enterprise Value (EV) |
|
6,749 |
8,098 |
10,367 |
10,689 |
11,143 |
15,539 |
13,038 |
17,162 |
14,870 |
15,792 |
22,354 |
Market Capitalization |
|
6,469 |
7,786 |
10,298 |
10,495 |
11,061 |
15,421 |
13,039 |
17,404 |
15,243 |
15,825 |
22,462 |
Book Value per Share |
|
$40.20 |
$39.22 |
$42.85 |
$50.24 |
$48.13 |
$60.38 |
$67.06 |
$81.33 |
$67.20 |
$77.10 |
$89.15 |
Tangible Book Value per Share |
|
$40.20 |
$39.22 |
$42.85 |
$50.24 |
$48.13 |
$60.38 |
$67.06 |
$81.33 |
$67.20 |
$77.10 |
$89.15 |
Total Capital |
|
7,444 |
7,283 |
7,906 |
9,094 |
8,699 |
10,749 |
11,688 |
14,002 |
11,453 |
12,972 |
14,810 |
Total Debt |
|
871 |
856 |
846 |
851 |
866 |
885 |
899 |
897 |
891 |
874 |
875 |
Total Long-Term Debt |
|
871 |
856 |
846 |
851 |
866 |
885 |
899 |
897 |
891 |
874 |
875 |
Net Debt |
|
280 |
312 |
69 |
194 |
82 |
118 |
-1.00 |
-242 |
-373 |
-33 |
-108 |
Capital Expenditures (CapEx) |
|
0.00 |
10 |
13 |
16 |
20 |
24 |
20 |
15 |
15 |
18 |
22 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.20 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
871 |
856 |
846 |
851 |
866 |
885 |
899 |
897 |
891 |
874 |
875 |
Total Depreciation and Amortization (D&A) |
|
51 |
52 |
48 |
55 |
63 |
72 |
109 |
118 |
127 |
112 |
130 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.21 |
$3.87 |
$3.59 |
$6.36 |
$1.76 |
$12.24 |
$7.55 |
$18.29 |
($3.06) |
$11.74 |
$14.65 |
Adjusted Weighted Average Basic Shares Outstanding |
|
164.17M |
164.34M |
164.72M |
163.99M |
162.94M |
162.69M |
161.20M |
160.43M |
157.24M |
156.67M |
156.52M |
Adjusted Diluted Earnings per Share |
|
$3.18 |
$3.83 |
$3.55 |
$6.29 |
$1.75 |
$12.10 |
$7.49 |
$18.10 |
($3.06) |
$11.66 |
$14.53 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
164.17M |
164.34M |
164.72M |
163.99M |
162.94M |
162.69M |
161.20M |
160.43M |
157.24M |
156.67M |
156.52M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
164.17M |
164.34M |
164.72M |
163.99M |
162.94M |
162.69M |
161.20M |
160.43M |
157.24M |
156.67M |
156.52M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,472 |
634 |
1,657 |
1,593 |
1,294 |
3,401 |
2,700 |
4,530 |
1,028 |
3,773 |
4,423 |
Normalized NOPAT Margin |
|
30.10% |
12.46% |
30.71% |
28.05% |
24.16% |
43.21% |
36.08% |
47.32% |
15.78% |
37.89% |
39.20% |
Pre Tax Income Margin |
|
14.74% |
17.31% |
15.05% |
12.85% |
4.69% |
31.41% |
20.03% |
38.63% |
-10.66% |
22.85% |
25.33% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
13.60 |
16.62 |
15.32 |
13.77 |
4.74 |
46.64 |
27.76 |
69.77 |
-13.09 |
42.15 |
53.92 |
NOPAT to Interest Expense |
|
9.91 |
11.96 |
11.15 |
19.72 |
5.42 |
37.68 |
22.52 |
56.00 |
-9.17 |
34.13 |
43.25 |
EBIT Less CapEx to Interest Expense |
|
13.60 |
16.43 |
15.08 |
13.47 |
4.36 |
46.19 |
27.39 |
69.49 |
-13.38 |
41.81 |
53.51 |
NOPAT Less CapEx to Interest Expense |
|
9.91 |
11.77 |
10.91 |
19.42 |
5.04 |
37.23 |
22.15 |
55.72 |
-9.45 |
33.80 |
42.83 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
52.95% |
57.73% |
51.78% |
38.28% |
117.07% |
17.78% |
30.84% |
13.31% |
-86.86% |
24.63% |
21.38% |
Augmented Payout Ratio |
|
56.95% |
66.09% |
58.38% |
47.08% |
160.63% |
21.13% |
52.30% |
18.16% |
-171.05% |
28.27% |
26.88% |
Quarterly Metrics And Ratios for Cincinnati Financial
This table displays calculated financial ratios and metrics derived from Cincinnati Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-6.54% |
84.81% |
216.10% |
28.80% |
8.19% |
31.21% |
-2.39% |
83.93% |
-24.45% |
-12.63% |
27.83% |
EBITDA Growth |
|
-32.45% |
198.09% |
170.07% |
75.77% |
16.55% |
220.45% |
-38.86% |
905.22% |
-67.37% |
-108.21% |
110.51% |
EBIT Growth |
|
-32.02% |
176.35% |
164.04% |
74.35% |
16.95% |
255.60% |
-42.04% |
802.70% |
-67.85% |
-113.43% |
121.50% |
NOPAT Growth |
|
-32.10% |
191.58% |
172.45% |
74.35% |
16.78% |
235.56% |
-41.57% |
891.51% |
-65.77% |
-111.87% |
119.55% |
Net Income Growth |
|
-32.10% |
184.59% |
165.28% |
76.20% |
16.78% |
235.56% |
-41.57% |
928.28% |
-65.77% |
-111.92% |
119.55% |
EPS Growth |
|
-30.75% |
185.54% |
166.02% |
76.05% |
17.95% |
236.62% |
-41.42% |
925.40% |
-65.69% |
-111.92% |
119.19% |
Operating Cash Flow Growth |
|
36.29% |
26.26% |
3.23% |
-2.40% |
-8.56% |
41.20% |
29.04% |
40.31% |
11.27% |
-12.18% |
-0.13% |
Free Cash Flow Firm Growth |
|
533.33% |
232.61% |
-87.29% |
-163.20% |
-109.43% |
-172.31% |
-2,022.67% |
-84.97% |
-326.49% |
-1.99% |
41.12% |
Invested Capital Growth |
|
-18.20% |
-10.37% |
4.01% |
11.39% |
13.26% |
16.25% |
14.74% |
27.71% |
14.17% |
7.90% |
11.24% |
Revenue Q/Q Growth |
|
121.28% |
-27.91% |
16.39% |
-30.63% |
85.87% |
-12.57% |
-13.42% |
30.71% |
-23.65% |
1.11% |
26.67% |
EBITDA Q/Q Growth |
|
334.90% |
-76.29% |
127.27% |
-119.14% |
1,229.85% |
-34.81% |
-56.64% |
152.10% |
-54.22% |
-116.40% |
1,212.35% |
EBIT Q/Q Growth |
|
320.80% |
-78.96% |
148.51% |
-122.22% |
1,106.76% |
-36.04% |
-59.50% |
169.43% |
-53.94% |
-126.72% |
767.97% |
NOPAT Q/Q Growth |
|
350.80% |
-77.79% |
137.33% |
-119.40% |
1,241.89% |
-36.18% |
-58.68% |
162.82% |
-50.61% |
-122.12% |
864.51% |
Net Income Q/Q Growth |
|
343.51% |
-77.79% |
137.33% |
-118.54% |
1,294.95% |
-36.18% |
-58.68% |
162.82% |
-50.61% |
-122.22% |
861.11% |
EPS Q/Q Growth |
|
341.44% |
-77.64% |
138.03% |
-118.64% |
1,288.89% |
-36.18% |
-58.58% |
162.63% |
-50.58% |
-122.18% |
861.40% |
Operating Cash Flow Q/Q Growth |
|
-5.26% |
-60.38% |
130.00% |
13.04% |
-11.23% |
-38.82% |
110.20% |
22.91% |
-29.61% |
-51.71% |
139.03% |
Free Cash Flow Firm Q/Q Growth |
|
76.07% |
-55.90% |
-95.23% |
-1,804.80% |
73.72% |
-238.10% |
-26.94% |
-64.01% |
39.41% |
19.15% |
26.72% |
Invested Capital Q/Q Growth |
|
11.00% |
1.60% |
2.24% |
-3.40% |
12.87% |
4.28% |
0.92% |
7.52% |
0.90% |
-1.45% |
4.04% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
42.05% |
13.83% |
27.01% |
-7.45% |
45.30% |
33.78% |
16.92% |
32.63% |
19.56% |
-3.17% |
27.86% |
EBIT Margin |
|
41.24% |
12.03% |
25.69% |
-8.23% |
44.58% |
32.61% |
15.26% |
31.45% |
18.97% |
-5.01% |
26.44% |
Profit (Net Income) Margin |
|
32.79% |
10.10% |
20.60% |
-5.51% |
35.40% |
25.84% |
12.33% |
24.80% |
16.04% |
-3.53% |
21.18% |
Tax Burden Percent |
|
78.71% |
83.96% |
80.18% |
66.89% |
79.40% |
79.22% |
80.83% |
78.85% |
84.55% |
70.31% |
80.12% |
Interest Burden Percent |
|
101.02% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
21.29% |
16.04% |
19.82% |
0.00% |
20.60% |
20.78% |
19.17% |
21.15% |
15.45% |
0.00% |
19.88% |
Return on Invested Capital (ROIC) |
|
16.77% |
6.18% |
16.43% |
-5.13% |
28.87% |
21.88% |
10.23% |
22.93% |
13.03% |
-2.72% |
17.07% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
16.77% |
6.18% |
16.43% |
-4.60% |
28.87% |
21.88% |
10.23% |
22.93% |
13.03% |
-2.77% |
17.07% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.27% |
0.48% |
1.33% |
-0.40% |
2.25% |
1.65% |
0.75% |
1.64% |
0.88% |
-0.18% |
1.11% |
Return on Equity (ROE) |
|
18.04% |
6.67% |
17.76% |
-5.53% |
31.11% |
23.53% |
10.97% |
24.57% |
13.90% |
-2.91% |
18.18% |
Cash Return on Invested Capital (CROIC) |
|
16.21% |
10.51% |
7.69% |
4.57% |
2.65% |
3.83% |
3.11% |
-0.88% |
3.27% |
2.69% |
1.98% |
Operating Return on Assets (OROA) |
|
8.79% |
2.99% |
7.90% |
-2.70% |
14.21% |
10.82% |
4.89% |
11.21% |
6.18% |
-1.54% |
8.34% |
Return on Assets (ROA) |
|
6.99% |
2.51% |
6.33% |
-1.81% |
11.28% |
8.58% |
3.95% |
8.84% |
5.23% |
-1.08% |
6.68% |
Return on Common Equity (ROCE) |
|
18.04% |
6.67% |
17.76% |
-5.53% |
31.11% |
23.53% |
10.97% |
24.57% |
13.90% |
-2.91% |
18.18% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.04% |
12.29% |
15.75% |
0.00% |
18.75% |
16.83% |
22.24% |
0.00% |
10.55% |
12.73% |
Net Operating Profit after Tax (NOPAT) |
|
1,013 |
225 |
534 |
-104 |
1,183 |
755 |
312 |
820 |
405 |
-90 |
685 |
NOPAT Margin |
|
32.79% |
10.10% |
20.60% |
-5.76% |
35.40% |
25.84% |
12.33% |
24.80% |
16.04% |
-3.51% |
21.18% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
-0.52% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.05% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
58.76% |
87.97% |
74.31% |
108.23% |
55.42% |
67.39% |
84.74% |
68.55% |
81.03% |
105.01% |
73.56% |
Earnings before Interest and Taxes (EBIT) |
|
1,274 |
268 |
666 |
-148 |
1,490 |
953 |
386 |
1,040 |
479 |
-128 |
855 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,299 |
308 |
700 |
-134 |
1,514 |
987 |
428 |
1,079 |
494 |
-81 |
901 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.44 |
1.59 |
1.35 |
1.47 |
1.31 |
1.54 |
1.45 |
1.54 |
1.61 |
1.69 |
1.63 |
Price to Tangible Book Value (P/TBV) |
|
1.44 |
1.59 |
1.35 |
1.47 |
1.31 |
1.54 |
1.45 |
1.54 |
1.61 |
1.69 |
1.63 |
Price to Revenue (P/Rev) |
|
2.34 |
2.27 |
1.60 |
1.61 |
1.59 |
1.83 |
1.75 |
1.76 |
1.99 |
2.12 |
2.00 |
Price to Earnings (P/E) |
|
0.00 |
4,281.68 |
10.97 |
9.33 |
8.59 |
8.21 |
8.60 |
6.93 |
9.80 |
15.98 |
12.79 |
Dividend Yield |
|
2.85% |
2.59% |
3.04% |
2.95% |
2.97% |
2.46% |
2.64% |
2.34% |
2.25% |
2.23% |
2.26% |
Earnings Yield |
|
0.00% |
0.02% |
9.12% |
10.71% |
11.65% |
12.18% |
11.63% |
14.44% |
10.20% |
6.26% |
7.82% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.30 |
1.47 |
1.26 |
1.36 |
1.22 |
1.46 |
1.36 |
1.39 |
1.51 |
1.58 |
1.53 |
Enterprise Value to Revenue (EV/Rev) |
|
2.28 |
2.27 |
1.61 |
1.61 |
1.59 |
1.85 |
1.76 |
1.68 |
1.98 |
2.11 |
1.99 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
310.30 |
8.55 |
7.17 |
6.61 |
6.44 |
6.65 |
5.09 |
7.48 |
11.97 |
9.68 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
9.19 |
7.57 |
6.94 |
6.67 |
6.93 |
5.27 |
7.82 |
12.94 |
10.31 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
11.06 |
9.32 |
8.57 |
8.32 |
8.64 |
6.64 |
9.75 |
15.89 |
12.73 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.25 |
8.11 |
7.07 |
7.40 |
7.70 |
9.16 |
8.01 |
7.89 |
8.44 |
8.82 |
8.89 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.21 |
13.19 |
16.72 |
31.29 |
48.74 |
40.95 |
46.83 |
0.00 |
49.24 |
60.82 |
81.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.08 |
0.08 |
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
Long-Term Debt to Equity |
|
0.08 |
0.08 |
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.06 |
Financial Leverage |
|
0.08 |
0.08 |
0.08 |
0.09 |
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.06 |
Leverage Ratio |
|
2.58 |
2.66 |
2.81 |
2.95 |
2.76 |
2.74 |
2.78 |
2.78 |
2.66 |
2.69 |
2.72 |
Compound Leverage Factor |
|
2.61 |
2.66 |
2.81 |
2.95 |
2.76 |
2.74 |
2.78 |
2.78 |
2.66 |
2.69 |
2.72 |
Debt to Total Capital |
|
7.78% |
7.69% |
7.29% |
7.56% |
6.74% |
6.45% |
6.40% |
5.95% |
5.91% |
6.02% |
5.82% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
7.78% |
7.69% |
7.29% |
7.56% |
6.74% |
6.45% |
6.40% |
5.95% |
5.91% |
6.02% |
5.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
92.22% |
92.31% |
92.71% |
92.44% |
93.26% |
93.55% |
93.60% |
94.05% |
94.09% |
93.98% |
94.18% |
Debt to EBITDA |
|
-1.57 |
16.27 |
0.49 |
0.40 |
0.37 |
0.28 |
0.31 |
0.22 |
0.29 |
0.46 |
0.37 |
Net Debt to EBITDA |
|
0.66 |
-1.09 |
0.07 |
-0.01 |
-0.01 |
0.08 |
0.04 |
-0.22 |
-0.04 |
-0.07 |
-0.05 |
Long-Term Debt to EBITDA |
|
-1.57 |
16.27 |
0.49 |
0.40 |
0.37 |
0.28 |
0.31 |
0.22 |
0.29 |
0.46 |
0.37 |
Debt to NOPAT |
|
-1.83 |
-17.05 |
0.64 |
0.52 |
0.47 |
0.37 |
0.41 |
0.28 |
0.38 |
0.61 |
0.49 |
Net Debt to NOPAT |
|
0.77 |
1.14 |
0.09 |
-0.02 |
-0.02 |
0.11 |
0.05 |
-0.29 |
-0.05 |
-0.09 |
-0.06 |
Long-Term Debt to NOPAT |
|
-1.83 |
-17.05 |
0.64 |
0.52 |
0.47 |
0.37 |
0.41 |
0.28 |
0.38 |
0.61 |
0.49 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
3,562 |
1,571 |
75 |
-1,279 |
-336 |
-1,136 |
-1,442 |
-2,365 |
-1,433 |
-1,159 |
-849 |
Operating Cash Flow to CapEx |
|
21,033.33% |
6,250.00% |
14,375.00% |
32,500.00% |
7,212.50% |
5,042.86% |
14,840.00% |
15,200.00% |
16,050.00% |
10,333.33% |
18,525.00% |
Free Cash Flow to Firm to Interest Expense |
|
274.00 |
112.21 |
5.77 |
-98.35 |
-24.00 |
-87.38 |
-103.00 |
-181.92 |
-110.23 |
-89.12 |
-60.64 |
Operating Cash Flow to Interest Expense |
|
48.54 |
17.86 |
44.23 |
50.00 |
41.21 |
27.15 |
53.00 |
70.15 |
49.38 |
23.85 |
52.93 |
Operating Cash Flow Less CapEx to Interest Expense |
|
48.31 |
17.57 |
43.92 |
49.85 |
40.64 |
26.62 |
52.64 |
69.69 |
49.08 |
23.62 |
52.64 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.21 |
0.25 |
0.31 |
0.33 |
0.32 |
0.33 |
0.32 |
0.36 |
0.33 |
0.31 |
0.32 |
Fixed Asset Turnover |
|
31.99 |
37.47 |
46.64 |
48.17 |
48.58 |
51.97 |
51.54 |
58.46 |
53.48 |
51.12 |
54.42 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
11,453 |
11,636 |
11,897 |
11,493 |
12,972 |
13,527 |
13,651 |
14,678 |
14,810 |
14,596 |
15,185 |
Invested Capital Turnover |
|
0.51 |
0.61 |
0.80 |
0.89 |
0.82 |
0.85 |
0.83 |
0.92 |
0.81 |
0.78 |
0.81 |
Increase / (Decrease) in Invested Capital |
|
-2,549 |
-1,346 |
459 |
1,175 |
1,519 |
1,891 |
1,754 |
3,185 |
1,838 |
1,069 |
1,534 |
Enterprise Value (EV) |
|
14,870 |
17,067 |
14,993 |
15,584 |
15,792 |
19,737 |
18,593 |
20,389 |
22,354 |
22,990 |
23,166 |
Market Capitalization |
|
15,243 |
17,127 |
14,874 |
15,614 |
15,825 |
19,483 |
18,490 |
21,267 |
22,462 |
23,122 |
23,277 |
Book Value per Share |
|
$67.20 |
$68.31 |
$70.16 |
$67.73 |
$77.10 |
$80.83 |
$81.61 |
$88.35 |
$89.15 |
$87.64 |
$91.50 |
Tangible Book Value per Share |
|
$67.20 |
$68.31 |
$70.16 |
$67.73 |
$77.10 |
$80.83 |
$81.61 |
$88.35 |
$89.15 |
$87.64 |
$91.50 |
Total Capital |
|
11,453 |
11,636 |
11,897 |
11,493 |
12,972 |
13,527 |
13,651 |
14,678 |
14,810 |
14,596 |
15,185 |
Total Debt |
|
891 |
895 |
867 |
869 |
874 |
873 |
874 |
874 |
875 |
878 |
884 |
Total Long-Term Debt |
|
891 |
895 |
867 |
869 |
874 |
873 |
874 |
874 |
875 |
878 |
884 |
Net Debt |
|
-373 |
-60 |
119 |
-30 |
-33 |
254 |
103 |
-878 |
-108 |
-132 |
-111 |
Capital Expenditures (CapEx) |
|
3.00 |
4.00 |
4.00 |
2.00 |
8.00 |
7.00 |
5.00 |
6.00 |
4.00 |
3.00 |
4.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
-4.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.40 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
891 |
895 |
867 |
869 |
874 |
873 |
874 |
874 |
875 |
878 |
884 |
Total Depreciation and Amortization (D&A) |
|
25 |
40 |
34 |
14 |
24 |
34 |
42 |
39 |
15 |
47 |
46 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$6.35 |
$1.43 |
$3.40 |
($0.63) |
$7.54 |
$4.82 |
$1.99 |
$5.25 |
$2.59 |
($0.57) |
$4.38 |
Adjusted Weighted Average Basic Shares Outstanding |
|
157.24M |
157.21M |
156.86M |
156.91M |
156.67M |
156.56M |
156.24M |
156.32M |
156.52M |
156.30M |
156.38M |
Adjusted Diluted Earnings per Share |
|
$6.35 |
$1.42 |
$3.38 |
($0.63) |
$7.49 |
$4.78 |
$1.98 |
$5.20 |
$2.57 |
($0.57) |
$4.34 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
157.24M |
157.21M |
156.86M |
156.91M |
156.67M |
156.56M |
156.24M |
156.32M |
156.52M |
156.30M |
156.38M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
157.24M |
157.21M |
156.86M |
156.91M |
156.67M |
156.56M |
156.24M |
156.32M |
156.52M |
156.30M |
156.38M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,452 |
692 |
998 |
323 |
1,691 |
1,243 |
841 |
1,359 |
999 |
402 |
1,253 |
Normalized NOPAT Margin |
|
47.01% |
31.06% |
38.51% |
17.95% |
50.60% |
42.54% |
33.26% |
41.08% |
39.58% |
15.74% |
38.75% |
Pre Tax Income Margin |
|
41.66% |
12.03% |
25.69% |
-8.23% |
44.58% |
32.61% |
15.26% |
31.45% |
18.97% |
-5.01% |
26.44% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
98.00 |
19.14 |
51.23 |
-11.38 |
106.43 |
73.31 |
27.57 |
80.00 |
36.85 |
-9.85 |
61.07 |
NOPAT to Interest Expense |
|
77.92 |
16.07 |
41.08 |
-7.97 |
84.50 |
58.08 |
22.29 |
63.08 |
31.15 |
-6.89 |
48.93 |
EBIT Less CapEx to Interest Expense |
|
97.77 |
18.86 |
50.92 |
-11.54 |
105.86 |
72.77 |
27.21 |
79.54 |
36.54 |
-10.08 |
60.79 |
NOPAT Less CapEx to Interest Expense |
|
77.69 |
15.79 |
40.77 |
-8.12 |
83.93 |
57.54 |
21.93 |
62.62 |
30.85 |
-7.12 |
48.64 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-86.86% |
10,750.00% |
32.30% |
26.60% |
24.63% |
19.55% |
21.94% |
15.67% |
21.38% |
34.49% |
27.86% |
Augmented Payout Ratio |
|
-171.05% |
20,500.00% |
52.95% |
31.26% |
28.27% |
24.48% |
27.62% |
19.61% |
26.88% |
40.91% |
30.44% |
Key Financial Trends
Over the last four years, Cincinnati Financial (NASDAQ: CINF) has shown notable trends in its financial performance and position, as reflected in quarterly financial statements from Q3 2022 through Q2 2025.
Key positive aspects:
- Net income displayed substantial recovery and growth from negative earnings in some quarters of 2022 and 2023 to strong profitability in 2024 and 2025, with Q2 2025 reporting net income of $685 million.
- Earnings per share (EPS) rebounded from negative values in 2022 and early 2023 to positive figures above $4 per share by Q2 2025 (basic EPS of $4.38 in Q2 2025), reflecting improved profitability and stable share count.
- Premiums earned increased steadily, reaching $2.48 billion in Q2 2025, up from $1.88 billion in Q3 2022, supporting revenue growth in Cincinnati’s insurance operations.
- Total assets grew consistently from approximately $28 billion in Q3 2022 to nearly $39 billion by Q2 2025, with increases in trading account securities and unearned premiums assets indicating expanding business and investment portfolio.
- Cash flow from continuing operating activities improved significantly, reaching $741 million in Q2 2025 versus $666 million in Q3 2022, signifying strong operational cash generation capability.
- Common equity increased from about $9.4 billion in Q3 2022 to $14.3 billion in Q2 2025, supporting a stronger capital base and shareholder value.
- Consistent dividend payments per share at $0.81 to $0.87 quarters suggest a stable shareholder return policy.
Neutral aspects:
- Long-term debt levels remained relatively stable around $870 million to $880 million throughout the period, indicating steady leverage but no material reduction or increase.
- Net interest expenses were steady around $13-14 million quarterly, with no interest income reported, reflecting consistent financing costs.
- Restructuring charges remained sizable each quarter (ranging from $550 million to $709 million), suggesting ongoing transformation efforts with uncertain impact on long-term costs.
Challenges and potential concerns:
- Non-cash adjustments to reconcile net income showed large fluctuations, including significant negative values (e.g., -$806 million in Q4 2023 and -$366 million in Q2 2025), which may reflect volatility in investment valuations or reserves changes impacting earnings quality.
- Property and liability insurance claims varied widely, peaking at $1.96 billion in Q1 2025 but moderated to $1.66 billion by Q2 2025, which can pressure underwriting profitability.
- Investment purchase activity outpaced sales in recent quarters, resulting in net negative cash flow from investing activities (e.g., -$556 million in Q2 2025), potentially tying up cash in longer-term assets.
- Net income volatility with losses recorded in Q1 2025 and some quarters of 2022 highlights cyclical or episodic risks in the business environment or operational setbacks.
In summary, Cincinnati Financial has demonstrated recovering profitability and revenue growth alongside asset and equity expansion over the last four years. The company’s stable debt and consistent dividends offer reassurance to investors. However, ongoing restructuring charges, variable insurance claims, and swings in non-cash adjustments should be monitored for their impact on earnings sustainability. The company’s operational cash flows remain strong, suggesting a solid underlying business despite some volatility in net income and investment activities.
10/08/25 08:36 AM ETAI Generated. May Contain Errors.