Go Pro

United Fire Group (UFCS) Financials

United Fire Group logo
$53.49 -0.98 (-1.80%)
As of 04:00 PM Eastern
Annual Income Statements for United Fire Group

Annual Income Statements for United Fire Group

This table shows United Fire Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
89 50 51 28 15 -113 81 15 -30 62 118
Consolidated Net Income / (Loss)
89 50 51 28 15 -113 81 15 -30 62 118
Net Income / (Loss) Continuing Operations
85 49 45 2.26 15 -113 81 15 -30 62 118
Total Pre-Tax Income
115 57 16 -9.15 17 -170 97 12 -40 77 148
Total Operating Income
115 57 16 -9.15 17 -170 101 31 -38 90 163
Total Gross Profit
899 996 1,053 1,070 1,201 1,101 414 997 1,092 1,257 1,389
Total Revenue
899 996 1,053 1,070 1,201 1,101 1,066 996 1,094 1,259 1,390
Operating Revenue
898 991 1,049 1,090 1,201 1,101 1,066 996 1,094 1,259 1,390
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 652 -0.52 1.72 2.11 0.88
Operating Cost of Revenue
- - - - - - 652 -0.52 1.72 2.11 0.88
Total Operating Expenses
784 939 1,037 1,079 1,184 1,271 314 966 1,130 1,167 1,226
Amortization Expense
180 203 208 206 217 210 203 213 245 281 315
Other Operating Expenses / (Income)
604 736 829 873 968 1,013 110 752 885 886 911
Total Other Income / (Expense), net
0.00 0.00 0.00 0.00 0.00 0.00 -3.19 -19 -1.99 -13 -15
Interest Expense
- - - - 0.00 0.00 3.19 3.19 3.26 7.28 11
Other Income / (Expense), net
- - - - - - - -16 1.27 -5.43 -3.82
Income Tax Expense
30 8.38 -29 -11 2.06 -57 16 -2.95 -10 15 30
Basic Earnings per Share
$3.56 $1.97 $2.03 $1.11 - - - $0.60 ($1.18) $2.45 $4.64
Weighted Average Basic Shares Outstanding
25.05M 25.34M 25.10M 25.01M 25.14M 25.09M 25.10M 25.16M 25.25M 25.32M 25.47M
Diluted Earnings per Share
$3.53 $1.93 $1.99 $1.08 - - - $0.59 ($1.18) $2.39 $4.48
Weighted Average Diluted Shares Outstanding
25.20M 25.46M 24.91M 25.11M 25.05M 25.09M 25.10M 25.32M 25.25M 25.92M 26.35M
Weighted Average Basic & Diluted Shares Outstanding
25.20M 25.46M 24.91M 25.11M 25.05M 25.09M 25.10M 25.22M 25.28M 25.38M 25.52M
Cash Dividends to Common per Share
$0.86 $0.97 $1.09 $4.21 $1.30 $1.14 $0.60 $0.63 $0.64 $0.64 $0.64

Quarterly Income Statements for United Fire Group

This table shows United Fire Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
20 14 -2.74 20 31 18 23 39 38 30 33
Consolidated Net Income / (Loss)
20 14 -2.74 20 31 18 23 39 38 30 33
Net Income / (Loss) Continuing Operations
20 14 -2.74 20 31 18 23 39 38 30 33
Total Pre-Tax Income
24 16 -3.77 25 40 22 29 49 48 38 42
Total Operating Income
23 18 -1.08 29 45 25 33 52 53 41 46
Total Gross Profit
460 296 302 324 515 332 336 354 367 369 383
Total Revenue
285 297 302 325 336 332 336 354 367 370 384
Operating Revenue
285 297 302 325 336 332 336 354 367 370 384
Total Cost of Revenue
-174 1.06 0.15 0.48 -179 0.14 0.34 0.41 -0.01 0.51 1.12
Operating Cost of Revenue
-174 1.06 0.15 0.48 -179 0.14 0.34 0.41 -0.01 0.51 1.12
Total Operating Expenses
437 278 303 295 470 307 303 302 314 328 337
Amortization Expense
63 66 67 71 77 77 74 82 82 82 84
Other Operating Expenses / (Income)
373 212 236 224 394 229 229 220 232 246 253
Total Other Income / (Expense), net
1.24 -2.06 -2.69 -4.16 -5.00 -3.24 -3.49 -3.52 -4.84 -3.44 -3.61
Interest Expense
0.87 0.86 1.46 2.48 2.48 2.48 2.48 3.12 3.18 3.18 3.19
Other Income / (Expense), net
- -1.20 -1.23 -1.68 - -0.75 -1.00 -0.41 -1.66 -0.25 -0.43
Income Tax Expense
4.52 2.78 -1.04 5.23 8.10 4.15 6.26 9.49 9.85 7.96 8.58
Basic Earnings per Share
- $0.53 ($0.11) $0.78 - $0.70 $0.90 $1.54 $1.50 $1.18 $1.30
Weighted Average Basic Shares Outstanding
25.25M 25.27M 25.31M 25.34M 25.32M 25.39M 25.47M 25.50M 25.47M 25.56M 25.68M
Diluted Earnings per Share
- $0.52 ($0.11) $0.76 - $0.67 $0.87 $1.49 $1.45 $1.15 $1.29
Weighted Average Diluted Shares Outstanding
25.25M 25.83M 25.31M 25.91M 25.92M 26.24M 26.39M 26.37M 26.35M 26.10M 25.90M
Weighted Average Basic & Diluted Shares Outstanding
25.28M 25.30M 25.34M 25.34M 25.38M 25.45M 25.49M 25.51M 25.52M 25.66M 25.71M

Annual Cash Flow Statements for United Fire Group

This table details how cash moves in and out of United Fire Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
39 -0.30 6.37 -31 56 -33 44 -35 5.40 99 -45
Net Cash From Operating Activities
440 214 170 110 94 41 30 -1.25 172 340 270
Net Cash From Continuing Operating Activities
60 312 93 111 94 41 30 -1.25 172 340 270
Net Income / (Loss) Continuing Operations
85 49 45 30 15 -113 81 15 -30 62 118
Consolidated Net Income / (Loss)
89 50 51 28 15 -113 81 15 -30 62 118
Depreciation Expense
6.47 6.04 4.57 5.17 11 6.66 6.57 7.67 11 11 11
Amortization Expense
5.42 -7.05 8.87 -8.79 9.37 10 14 9.00 7.09 4.53 1.55
Non-Cash Adjustments To Reconcile Net Income
-25 347 98 180 52 191 -56 -29 165 287 135
Changes in Operating Assets and Liabilities, net
-12 -4.74 -18 7.28 6.80 -54 -14 -3.64 19 -24 3.83
Net Cash From Investing Activities
-36 -112 -62 -19 4.50 -93 32 -19 -150 -292 -326
Net Cash From Continuing Investing Activities
-118 -128 -80 -34 4.50 -93 32 -19 -150 -292 -326
Purchase of Property, Plant & Equipment
-9.70 -7.60 -17 -33 -32 -19 -14 -2.14 -11 -12 -6.45
Purchase of Investments
-361 -448 -268 -514 -258 -445 -405 -297 -293 -961 -714
Sale and/or Maturity of Investments
252 328 205 264 312 376 451 280 162 680 394
Other Investing Activities, net
- - 0.00 -26 -17 -5.56 0.00 -0.10 -8.14 0.00 0.00
Net Cash From Financing Activities
-138 -98 -108 -115 -42 19 -17 -15 -16 51 12
Net Cash From Continuing Financing Activities
-4.42 -19 -52 -104 -42 19 -17 -15 -16 51 12
Repayment of Debt
- - - - - - - 0.00 0.00 -3.05 -1.10
Payment of Dividends
-22 -25 -27 -105 -33 -29 -15 -16 -16 -16 -16
Issuance of Debt
- - - 0.00 0.00 50 0.00 0.00 0.00 70 30
Issuance of Common Equity
5.50 9.92 4.83 7.17 2.38 -0.07 -0.42 0.83 -0.29 0.35 -0.99
Cash Interest Paid
- - - - - 0.00 3.19 3.19 3.26 7.17 11
Cash Income Taxes Paid
- - - - - 0.14 5.36 22 1.35 16 24

Quarterly Cash Flow Statements for United Fire Group

This table details how cash moves in and out of United Fire Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
33 116 -64 44 3.58 -17 18 32 -77 5.70 -23
Net Cash From Operating Activities
22 36 91 56 156 36 53 61 120 57 34
Net Cash From Continuing Operating Activities
22 36 91 56 156 36 53 61 120 57 34
Net Income / (Loss) Continuing Operations
20 14 -2.74 20 31 18 23 39 38 30 33
Consolidated Net Income / (Loss)
20 14 -2.74 20 31 18 23 39 38 30 33
Depreciation Expense
2.67 2.67 3.15 2.50 2.59 2.50 2.50 2.82 2.96 2.93 2.68
Amortization Expense
1.85 1.67 1.40 0.86 0.61 0.26 0.54 0.35 0.41 0.22 -0.11
Non-Cash Adjustments To Reconcile Net Income
-19 81 36 19 151 43 30 31 32 43 16
Changes in Operating Assets and Liabilities, net
17 -63 54 14 -29 -28 -2.66 -12 47 -20 -18
Net Cash From Investing Activities
15 84 -218 -8.47 -149 -48 -30 -55 -192 -43 -52
Net Cash From Continuing Investing Activities
15 84 -218 -8.47 -149 -48 -30 -55 -192 -43 -52
Purchase of Property, Plant & Equipment
-2.85 -2.60 -3.24 -3.09 -2.94 -2.50 -1.74 -1.56 -0.66 -0.38 -0.52
Purchase of Investments
-46 -41 -395 -239 -285 -123 -93 -217 -281 -192 -210
Sale and/or Maturity of Investments
63 128 179 234 139 77 64 164 89 149 159
Net Cash From Financing Activities
-4.11 -4.30 63 -4.05 -3.36 -4.79 -4.57 26 -4.84 -7.55 -4.94
Net Cash From Continuing Financing Activities
-4.11 -4.30 63 -4.05 -3.36 -4.79 -4.57 26 -4.84 -7.55 -4.94
Payment of Dividends
-4.04 -4.05 -4.05 -4.06 -4.06 -4.06 -4.08 -4.08 -4.08 -5.11 -5.14
Issuance of Common Equity
-0.07 -0.26 -0.11 -0.04 0.76 -0.73 -0.49 0.99 -0.76 -2.44 0.20
Cash Interest Paid
0.87 0.86 1.46 2.48 2.37 2.43 2.53 3.12 3.18 3.11 3.11
Cash Income Taxes Paid
0.01 0.01 9.60 1.10 5.40 0.00 16 12 -4.25 0.50 13

Annual Balance Sheets for United Fire Group

This table presents United Fire Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,890 4,055 4,183 2,817 3,013 3,070 3,013 2,882 3,144 3,488 3,841
Total Current Assets
106 103 102 79 155 472 178 143 140 231 2,619
Cash & Equivalents
106 89 96 64 121 88 132 97 102 201 156
Short-Term Investments
- - - - 15 0.18 14 15 16 16 2,224
Accounts Receivable
- - - - - - - - - - 239
Current Deferred & Refundable Income Taxes
0.00 14 6.03 15 19 66 32 31 21 14 0.53
Plant, Property, & Equipment, net
53 56 69 97 117 130 138 133 134 136 133
Total Noncurrent Assets
3,731 3,896 4,013 2,640 2,741 2,468 2,697 2,606 2,870 3,121 1,089
Long-Term Investments
3,139 1,772 1,889 2,048 2,112 2,101 2,017 1,807 1,886 2,093 259
Noncurrent Note & Lease Receivables
3.96 - 0.00 26 400 208 364 404 465 682 498
Intangible Assets
- - - - - - - - - 3.91 3.20
Noncurrent Deferred & Refundable Income Taxes
- - 0.00 0.91 - - 0.00 16 14 23 15
Other Noncurrent Operating Assets
562 2,099 2,100 542 206 152 310 375 501 320 313
Total Liabilities & Shareholders' Equity
3,890 4,055 4,183 2,817 3,013 3,070 3,013 2,882 3,144 3,488 3,841
Total Liabilities
3,011 3,113 3,210 1,928 2,103 2,245 2,134 2,142 2,410 2,707 2,900
Total Current Liabilities
0.00 1,124 1,224 1,312 1,422 1,578 1,514 1,497 1,639 1,797 1,925
Current Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 0.00
Other Current Liabilities
- 1,124 1,224 1,312 1,422 1,578 1,514 1,497 1,639 1,797 1,925
Total Noncurrent Liabilities
3,011 1,989 1,986 616 681 666 619 645 772 910 975
Long-Term Debt
- - - - 0.00 50 50 50 50 117 146
Other Noncurrent Operating Liabilities
2,997 591 633 616 661 591 543 595 722 793 829
Total Equity & Noncontrolling Interests
879 942 973 888 910 825 879 740 734 782 941
Total Preferred & Common Equity
879 942 973 888 910 825 879 740 734 782 941
Total Common Equity
879 942 973 888 910 825 879 740 734 782 941
Common Stock
207 217 196 203 200 202 203 207 210 216 224
Retained Earnings
591 616 609 715 697 556 621 621 575 620 722
Accumulated Other Comprehensive Income / (Loss)
80 109 168 -30 13 67 54 -87 -51 -55 -5.06

Quarterly Balance Sheets for United Fire Group

This table presents United Fire Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
2,898 3,018 3,052 3,245 3,409 3,546 3,528 3,661 3,754 3,910 4,014
Total Current Assets
243 123 106 229 173 230 208 225 252 2,628 2,678
Cash & Equivalents
53 80 69 218 153 197 184 202 234 162 139
Short-Term Investments
159 - - 0.10 0.10 16 16 17 16 2,236 2,302
Accounts Receivable
- - - - - - - - - 230 236
Current Deferred & Refundable Income Taxes
30 43 36 12 20 17 7.90 5.99 2.69 0.00 0.00
Plant, Property, & Equipment, net
133 134 134 134 135 135 136 136 135 130 128
Total Noncurrent Assets
2,523 2,761 2,812 2,881 3,101 3,181 3,184 3,301 3,367 1,152 1,208
Long-Term Investments
1,682 1,790 1,784 1,688 1,895 1,995 2,165 2,200 2,271 270 251
Noncurrent Note & Lease Receivables
200 241 257 281 285 609 685 513 754 546 600
Intangible Assets
5.15 4.97 4.79 4.44 4.26 4.08 3.73 3.55 3.37 3.02 3.02
Noncurrent Deferred & Refundable Income Taxes
14 22 37 23 27 14 20 22 17 14 20
Other Noncurrent Operating Assets
621 703 730 884 890 558 311 562 322 318 335
Total Liabilities & Shareholders' Equity
2,898 3,018 3,052 3,245 3,409 3,546 3,528 3,661 3,754 3,910 4,014
Total Liabilities
2,147 2,342 2,407 2,508 2,682 2,760 2,711 2,815 2,855 2,959 3,037
Total Current Liabilities
1,499 1,615 1,637 1,691 1,756 1,795 1,816 1,860 1,882 1,970 1,992
Current Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 1.51
Other Current Liabilities
1,499 1,615 1,637 1,691 1,756 1,795 1,816 1,860 1,882 1,970 1,990
Total Noncurrent Liabilities
647 727 770 817 926 965 894 955 973 989 1,045
Long-Term Debt
50 50 50 50 117 117 117 117 146 146 146
Other Noncurrent Operating Liabilities
597 677 720 767 809 848 777 838 827 842 899
Total Equity & Noncontrolling Interests
752 676 645 737 727 786 818 846 899 951 977
Total Preferred & Common Equity
752 676 645 737 727 786 818 846 899 951 977
Total Common Equity
752 676 645 737 727 786 818 846 899 951 977
Common Stock
208 209 210 211 212 213 217 218 222 224 227
Retained Earnings
617 557 559 584 577 593 634 653 688 747 775
Accumulated Other Comprehensive Income / (Loss)
-73 -89 -124 -58 -63 -21 -33 -26 -11 -21 -25

Annual Metrics And Ratios for United Fire Group

This table displays calculated financial ratios and metrics derived from United Fire Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 25,514,329.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 25,514,329.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 4.63
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-52.40% 10.80% 5.66% 1.66% 12.24% -8.34% -3.16% -6.57% 9.84% 15.04% 10.45%
EBITDA Growth
-39.90% -55.62% -48.49% -143.87% 393.34% -507.07% 179.17% -73.53% -159.06% 628.87% 71.95%
EBIT Growth
-39.42% -50.16% -72.78% -158.47% 284.47% -1,104.30% 159.29% -84.81% -338.85% 331.25% 88.82%
NOPAT Growth
-41.56% -42.43% -8.65% -114.27% 331.38% -900.68% 170.49% -53.64% -168.12% 373.26% 80.45%
Net Income Growth
50.71% -44.01% 2.24% -45.81% -46.40% -860.50% 171.51% -81.35% -297.59% 308.61% 90.76%
EPS Growth
52.16% -45.33% 3.11% -45.73% 0.00% 0.00% 0.00% 0.00% -300.00% 302.54% 87.45%
Operating Cash Flow Growth
190.94% -51.29% -20.66% -35.27% -14.85% -55.80% -27.80% -104.18% 13,827.90% 98.16% -20.73%
Free Cash Flow Firm Growth
-94.91% -23,830.74% 106.45% 763.42% -91.73% -210.79% 102.23% -2,217.41% 198.75% 296.19% 3.12%
Invested Capital Growth
3.02% 119.91% -28.68% -464.40% -9.28% 1.77% 6.12% 8.58% -8.22% -15.61% -9.97%
Revenue Q/Q Growth
-54.12% 5.96% 7.60% -1.95% 40.38% -18.76% -3.84% -2.55% 2.48% 4.07% 2.43%
EBITDA Q/Q Growth
-52.09% 51.35% 226.95% -114.36% 545.66% 8.89% 263.23% -62.50% 16.12% 15.83% 5.92%
EBIT Q/Q Growth
-52.43% 71.09% 280.22% -114.82% 95.43% 10.43% 649.11% -76.65% 1.95% 21.56% 6.25%
NOPAT Q/Q Growth
-56.40% 83.90% 104.69% -108.33% 145.12% 10.43% 392.07% -30.46% -1.47% 27.93% 6.32%
Net Income Q/Q Growth
-4.19% -27.47% 199.69% -73.15% 0.00% 0.00% 476.99% -71.45% -1.75% 23.61% 6.21%
EPS Q/Q Growth
-3.81% -28.78% 220.97% -73.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.41%
Operating Cash Flow Q/Q Growth
133.69% -65.25% 476.18% -10.49% -3.40% 67.62% -58.73% 93.07% -3.55% 65.05% -11.91%
Free Cash Flow Firm Q/Q Growth
-93.03% -3,311.79% 104.79% -7.34% 310.06% -24.80% -84.91% 52.82% 25.66% 28.33% -7.33%
Invested Capital Q/Q Growth
0.20% 119.38% -9.40% 0.40% -6.65% -3.25% 3.38% -4.54% -5.44% -8.05% -5.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 38.83% 100.05% 99.84% 99.83% 99.94%
EBITDA Margin
14.15% 5.67% 2.76% -1.19% 3.12% -13.84% 11.32% 3.21% -1.72% 7.92% 12.34%
Operating Margin
12.83% 5.77% 1.49% -0.86% 1.41% -15.40% 9.43% 3.13% -3.45% 7.13% 11.73%
EBIT Margin
12.83% 5.77% 1.49% -0.86% 1.41% -15.40% 9.43% 1.53% -3.33% 6.70% 11.45%
Profit (Net Income) Margin
9.91% 5.01% 4.85% 2.58% 1.23% -10.24% 7.56% 1.51% -2.71% 4.92% 8.50%
Tax Burden Percent
77.25% 86.79% 326.03% -302.19% 87.80% 66.49% 83.22% 124.46% 74.77% 80.43% 79.89%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 96.36% 79.12% 108.94% 91.36% 92.92%
Effective Tax Rate
26.05% 14.57% -186.71% 0.00% 12.20% 0.00% 16.78% -24.46% 0.00% 19.57% 20.11%
Return on Invested Capital (ROIC)
0.00% 0.00% 11.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 10.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% -5.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
10.51% 5.48% 5.33% 2.97% 1.65% -12.99% 9.46% 1.86% -4.03% 8.18% 13.72%
Cash Return on Invested Capital (CROIC)
0.00% -591.85% 44.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
2.98% 1.45% 0.38% -0.26% 0.58% -5.57% 3.30% 0.52% -1.21% 2.54% 4.34%
Return on Assets (ROA)
2.30% 1.26% 1.24% 0.79% 0.51% -3.71% 2.65% 0.51% -0.99% 1.87% 3.23%
Return on Common Equity (ROCE)
10.51% 5.48% 5.33% 2.97% 1.65% -12.99% 9.46% 1.86% -4.03% 8.18% 13.72%
Return on Equity Simple (ROE_SIMPLE)
10.14% 5.30% 5.24% 3.11% 1.63% -13.66% 9.17% 2.03% -4.05% 7.93% 0.00%
Net Operating Profit after Tax (NOPAT)
85 49 45 -6.41 15 -119 84 39 -26 72 130
NOPAT Margin
9.49% 4.93% 4.26% -0.60% 1.23% -10.78% 7.84% 3.89% -2.41% 5.73% 9.37%
Net Nonoperating Expense Percent (NNEP)
0.12% 0.04% 1.11% 2.48% 0.00% 0.27% -0.14% -1.19% -0.17% -0.49% -0.51%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 4.91% -3.37% 8.03% 11.98%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 61.17% -0.05% 0.16% 0.17% 0.06%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
87.17% 94.23% 98.51% 100.86% 98.59% 115.40% 29.41% 96.92% 103.29% 92.70% 88.21%
Earnings before Interest and Taxes (EBIT)
115 57 16 -9.15 17 -170 101 15 -36 84 159
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
127 56 29 -13 37 -152 121 32 -19 100 172
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.83 1.03 0.93 1.34 1.06 0.70 0.62 0.88 0.67 0.92 0.98
Price to Tangible Book Value (P/TBV)
0.85 1.06 0.95 1.38 1.09 0.70 0.62 0.89 0.68 0.93 0.98
Price to Revenue (P/Rev)
0.81 0.97 0.86 1.11 0.80 0.52 0.51 0.65 0.45 0.57 0.66
Price to Earnings (P/E)
8.18 19.39 17.68 43.09 65.12 0.00 6.77 43.35 0.00 11.64 7.81
Dividend Yield
2.96% 2.54% 3.01% 8.86% 3.37% 4.95% 2.76% 2.44% 3.27% 2.25% 1.77%
Earnings Yield
12.23% 5.16% 5.66% 2.32% 1.54% 0.00% 14.78% 2.31% 0.00% 8.59% 12.81%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.07 0.07 0.15 0.16
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.07 0.07 0.15 0.16
Financial Leverage
-3.83 -2.04 -0.58 -1.48 -2.42 -2.53 -2.50 -2.46 -2.59 -2.74 -2.72
Leverage Ratio
4.57 4.36 4.30 3.76 3.24 3.50 3.57 3.64 4.09 4.38 4.25
Compound Leverage Factor
4.57 4.36 4.30 3.76 3.24 3.50 3.44 2.88 4.45 4.00 3.95
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 5.71% 5.38% 6.33% 6.38% 13.03% 13.45%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 5.71% 5.38% 6.33% 6.38% 13.03% 13.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 94.29% 94.62% 93.67% 93.62% 86.97% 86.55%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.33 0.41 1.57 -2.65 1.17 0.85
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 14.04 -17.51 -58.50 103.63 -21.98 -14.53
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.33 0.41 1.57 -2.65 1.17 0.85
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.42 0.60 1.29 -1.89 1.62 1.12
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 18.03 -25.26 -48.17 73.99 -30.38 -19.14
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.42 0.60 1.29 -1.89 1.62 1.12
Altman Z-Score
0.72 0.39 0.31 0.57 0.51 0.15 0.37 0.28 0.12 0.31 1.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.09 0.08 0.06 0.11 0.30 0.12 0.10 0.09 0.13 1.24
Quick Ratio
0.00 0.08 0.08 0.05 0.10 0.06 0.10 0.07 0.07 0.12 1.24
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
12 -2,788 180 1,554 128 -142 3.17 -67 66 263 271
Operating Cash Flow to CapEx
4,539.59% 2,820.84% 991.34% 333.11% 289.13% 219.67% 214.06% -58.54% 1,577.59% 2,866.93% 4,184.66%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 1.00 -21.06 20.34 36.08 24.04
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 9.39 -0.39 52.68 46.74 23.94
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 5.00 -1.06 49.34 45.11 23.37
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.23 0.25 0.26 0.31 0.41 0.36 0.35 0.34 0.36 0.38 0.38
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
17.55 18.32 16.91 12.88 11.22 8.92 7.97 7.36 8.19 9.31 10.35
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-2,366 471 336 -1,224 -1,338 -1,314 -1,234 -1,128 -1,221 -1,411 -1,552
Invested Capital Turnover
-0.37 -1.05 2.61 -2.41 -0.94 -0.83 -0.84 -0.84 -0.93 -0.96 -0.94
Increase / (Decrease) in Invested Capital
74 2,837 -135 -1,560 -114 24 80 106 -93 -191 -141
Enterprise Value (EV)
-2,516 -893 -1,082 -921 -1,283 -1,563 -1,568 -1,216 -1,460 -1,472 -1,570
Market Capitalization
729 968 902 1,191 965 576 545 652 495 721 923
Book Value per Share
$35.05 $37.14 $39.13 $35.43 $36.37 $32.96 $35.05 $29.37 $29.04 $30.84 $36.89
Tangible Book Value per Share
$34.03 $36.17 $38.16 $34.51 $35.47 $32.70 $34.81 $29.16 $28.86 $30.69 $36.76
Total Capital
879 942 973 888 910 875 929 790 784 899 1,087
Total Debt
0.00 0.00 0.00 0.00 0.00 50 50 50 50 117 146
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 50 50 50 50 117 146
Net Debt
-3,245 -1,861 -1,984 -2,113 -2,249 -2,140 -2,113 -1,868 -1,954 -2,193 -2,493
Capital Expenditures (CapEx)
9.70 7.60 17 33 32 19 14 2.14 11 12 6.45
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -1,110 -1,218 -1,297 -1,403 -1,195 -1,482 -1,466 -1,617 -1,783 -1,924
Debt-free Net Working Capital (DFNWC)
106 -1,020 -1,123 -1,233 -1,266 -1,107 -1,336 -1,354 -1,499 -1,566 456
Net Working Capital (NWC)
106 -1,020 -1,123 -1,233 -1,266 -1,107 -1,336 -1,354 -1,499 -1,566 456
Net Nonoperating Expense (NNE)
-3.81 -0.79 -6.15 -34 0.00 -5.95 3.04 24 3.29 10 12
Net Nonoperating Obligations (NNO)
-3,245 -471 -637 -2,113 -2,249 -2,140 -2,113 -1,868 -1,954 -2,193 -2,493
Total Depreciation and Amortization (D&A)
12 -1.01 13 -3.61 21 17 20 17 18 15 12
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -111.37% -115.71% -121.24% -116.77% -108.50% -138.99% -147.15% -147.81% -141.62% -138.42%
Debt-free Net Working Capital to Revenue
11.84% -102.41% -106.64% -115.22% -105.44% -100.50% -125.32% -135.96% -137.02% -124.39% 32.77%
Net Working Capital to Revenue
11.84% -102.41% -106.64% -115.22% -105.44% -100.50% -125.32% -135.96% -137.02% -124.39% 32.77%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.56 $1.97 $2.03 $1.11 $0.59 ($4.50) $0.00 $0.00 $0.00 $2.45 $4.64
Adjusted Weighted Average Basic Shares Outstanding
25.05M 25.34M 25.10M 25.01M 25.14M 25.03M 25.09M 25.22M 25.28M 25.32M 25.47M
Adjusted Diluted Earnings per Share
$3.53 $1.93 $1.99 $1.08 $0.58 ($4.50) $0.00 $0.00 $0.00 $2.39 $4.48
Adjusted Weighted Average Diluted Shares Outstanding
25.20M 25.46M 24.91M 25.11M 25.05M 25.09M 25.10M 25.22M 25.28M 25.92M 26.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.20M 25.46M 24.91M 25.11M 25.05M 25.09M 25.10M 25.22M 25.28M 25.38M 25.52M
Normalized Net Operating Profit after Tax (NOPAT)
85 49 11 -6.41 15 -85 84 22 -26 72 130
Normalized NOPAT Margin
9.49% 4.93% 1.04% -0.60% 1.23% -7.76% 7.84% 2.19% -2.41% 5.73% 9.37%
Pre Tax Income Margin
12.83% 5.77% 1.49% -0.86% 1.41% -15.40% 9.08% 1.21% -3.63% 6.12% 10.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 31.53 4.79 -11.18 11.58 14.13
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 26.24 12.16 -8.10 9.91 11.56
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 27.15 4.12 -14.52 9.95 13.56
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 21.86 11.49 -11.44 8.28 10.99
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.30% 49.28% 53.58% 381.22% 220.39% -25.31% 18.69% 105.52% -54.42% 26.17% 13.80%
Augmented Payout Ratio
27.02% 56.78% 111.95% 400.77% 299.34% -27.74% 21.18% 105.52% -54.42% 26.17% 13.80%

Quarterly Metrics And Ratios for United Fire Group

This table displays calculated financial ratios and metrics derived from United Fire Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 25,514,329.00 25,522,051.00 25,656,166.00
DEI Adjusted Shares Outstanding
- - - - - - - - 25,514,329.00 25,522,051.00 25,656,166.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.50 1.18 1.30
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.84% 10.82% 13.70% 17.66% 17.70% 11.66% 11.27% 9.17% 9.86% 11.40% 14.17%
EBITDA Growth
-33.07% 310.00% 103.32% 126.91% 74.18% 26.13% 1,443.89% 78.11% 21.22% 63.65% 37.37%
EBIT Growth
-41.80% 2,053.64% 96.77% 199.31% 94.61% 41.96% 1,471.69% 88.64% 22.27% 69.27% 42.43%
NOPAT Growth
-46.78% 2,451.01% 98.51% 171.68% 90.42% 33.60% 3,494.52% 82.42% 22.47% 61.25% 41.09%
Net Income Growth
-2.54% 1,845.53% 95.15% 209.53% 60.35% 31.09% 939.01% 98.45% 21.98% 69.79% 45.40%
EPS Growth
0.00% 0.00% 95.07% 204.00% 0.00% 28.85% 890.91% 96.05% 18.85% 71.64% 48.28%
Operating Cash Flow Growth
-22.11% 632.88% 104.55% -49.43% 603.35% -1.35% -41.55% 7.69% -23.33% 58.74% -35.86%
Free Cash Flow Firm Growth
256.84% 167.17% 675.80% 96.29% 102.96% 700.28% 357.44% 23.66% -18.73% -47.54% -45.76%
Invested Capital Growth
-8.22% -2.39% -5.36% -12.81% -15.61% -27.74% -20.84% -13.00% -9.97% -9.84% -7.82%
Revenue Q/Q Growth
3.37% 2.62% 2.16% 7.36% 3.40% -1.14% 1.39% 5.33% 3.68% 0.61% 3.91%
EBITDA Q/Q Growth
101.86% -29.91% -89.60% 1,279.23% 54.95% -43.26% 28.16% 58.29% -0.39% -19.02% 7.58%
EBIT Q/Q Growth
149.54% -34.38% -113.47% 1,288.57% 62.25% -45.37% 30.20% 63.46% -0.79% -19.83% 9.55%
NOPAT Q/Q Growth
119.33% -33.04% -105.32% 3,144.55% 53.74% -42.62% 26.40% 63.61% 0.43% -22.36% 10.59%
Net Income Q/Q Growth
207.34% -31.14% -120.26% 822.05% 59.22% -43.71% 29.64% 70.78% -2.13% -21.65% 11.02%
EPS Q/Q Growth
0.00% 0.00% 0.00% 790.91% 0.00% 0.00% 29.85% 71.26% -2.68% -20.69% 12.17%
Operating Cash Flow Q/Q Growth
-80.09% 62.67% 152.57% -38.18% 176.94% -77.18% 49.66% 13.97% 96.94% -52.74% -39.52%
Free Cash Flow Firm Q/Q Growth
27.55% -23.37% 49.95% 183.21% 31.88% 46.42% -16.35% -23.44% -13.69% -5.09% -13.51%
Invested Capital Q/Q Growth
-5.44% 3.45% -7.60% -8.43% -8.05% -1.32% -1.79% -1.40% -5.15% -1.21% 0.08%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
161.16% 38.95% 99.95% 99.85% 153.39% 99.96% 99.90% 99.89% 100.00% 99.86% 99.71%
EBITDA Margin
9.61% 7.26% 0.74% 9.49% 14.22% 8.16% 10.32% 15.51% 14.90% 11.99% 12.42%
Operating Margin
8.03% 5.79% -0.36% 8.97% 13.27% 7.56% 9.71% 14.73% 14.44% 11.21% 11.86%
EBIT Margin
8.03% 5.79% -0.76% 8.46% 13.27% 7.33% 9.42% 14.61% 13.98% 11.14% 11.75%
Profit (Net Income) Margin
6.88% 4.56% -0.90% 6.08% 9.37% 5.33% 6.82% 11.06% 10.44% 8.13% 8.69%
Tax Burden Percent
81.26% 82.92% 72.55% 79.07% 79.51% 80.99% 78.58% 80.51% 79.57% 79.06% 79.55%
Interest Burden Percent
105.42% 94.99% 163.20% 90.96% 88.77% 89.80% 92.16% 93.98% 93.81% 92.27% 92.94%
Effective Tax Rate
18.74% 17.08% 0.00% 20.93% 20.49% 19.01% 21.42% 19.49% 20.43% 20.94% 20.45%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-4.03% -2.27% 5.24% 7.01% 8.18% 8.51% 11.68% 13.21% 13.72% 14.77% 15.46%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
2.91% 2.12% -0.28% 3.10% 5.04% 2.80% 3.54% 5.43% 5.31% 4.28% 4.52%
Return on Assets (ROA)
2.50% 1.67% -0.33% 2.23% 3.56% 2.04% 2.56% 4.11% 3.96% 3.12% 3.34%
Return on Common Equity (ROCE)
-4.03% -2.27% 5.24% 7.01% 8.18% 8.51% 11.68% 13.21% 13.72% 14.77% 15.46%
Return on Equity Simple (ROE_SIMPLE)
0.00% -2.29% 5.06% 6.38% 0.00% 8.09% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
19 14 -0.76 23 35 20 26 42 42 33 36
NOPAT Margin
6.52% 4.80% -0.25% 7.10% 10.55% 6.12% 7.63% 11.86% 11.49% 8.86% 9.43%
Net Nonoperating Expense Percent (NNEP)
0.05% -0.04% -0.11% -0.17% -0.19% -0.13% -0.13% -0.13% -0.16% -0.11% -0.12%
Return On Investment Capital (ROIC_SIMPLE)
2.37% - - - 3.94% 2.17% 2.67% 4.02% 3.88% 2.99% 3.23%
Cost of Revenue to Revenue
-61.16% 61.05% 0.05% 0.15% -53.39% 0.04% 0.10% 0.11% 0.00% 0.14% 0.29%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
153.13% 33.16% 100.31% 90.88% 140.12% 92.40% 90.19% 85.16% 85.57% 88.65% 87.85%
Earnings before Interest and Taxes (EBIT)
23 17 -2.31 27 45 24 32 52 51 41 45
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
27 21 2.23 31 48 27 35 55 55 44 48
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.67 0.74 0.75 0.67 0.92 0.91 0.86 0.86 0.98 1.00 1.38
Price to Tangible Book Value (P/TBV)
0.68 0.75 0.75 0.68 0.93 0.92 0.87 0.87 0.98 1.00 1.38
Price to Revenue (P/Rev)
0.45 0.49 0.47 0.44 0.57 0.58 0.55 0.57 0.66 0.66 0.91
Price to Earnings (P/E)
0.00 0.00 14.78 10.40 11.64 11.30 7.95 6.97 7.81 7.25 9.54
Dividend Yield
3.27% 2.96% 2.98% 3.06% 2.25% 2.17% 2.23% 2.10% 1.77% 2.27% 1.37%
Earnings Yield
0.00% 0.00% 6.77% 9.62% 8.59% 8.85% 12.57% 14.35% 12.81% 13.80% 10.48%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.07 0.07 0.16 0.15 0.15 0.14 0.14 0.16 0.16 0.15 0.15
Long-Term Debt to Equity
0.07 0.07 0.16 0.15 0.15 0.14 0.14 0.16 0.16 0.15 0.15
Financial Leverage
-2.59 -2.49 -2.67 -2.72 -2.74 -2.64 -2.69 -2.65 -2.72 -2.70 -2.66
Leverage Ratio
4.09 4.13 4.58 4.61 4.38 4.36 4.50 4.33 4.25 4.21 4.21
Compound Leverage Factor
4.31 3.92 7.48 4.19 3.89 3.91 4.14 4.07 3.99 3.88 3.91
Debt to Total Capital
6.38% 6.36% 13.87% 12.96% 13.03% 12.53% 12.17% 13.99% 13.45% 13.34% 13.02%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
6.38% 6.36% 13.87% 12.96% 13.03% 12.53% 12.17% 13.99% 13.45% 13.34% 13.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
93.62% 93.64% 86.13% 87.04% 86.97% 87.47% 87.83% 86.01% 86.55% 86.66% 86.98%
Debt to EBITDA
-2.65 -19.08 1.69 1.36 1.17 1.11 0.85 0.90 0.85 0.77 0.73
Net Debt to EBITDA
103.63 708.46 -27.92 -24.29 -21.98 -21.33 -16.70 -14.66 -14.53 -13.36 -12.62
Long-Term Debt to EBITDA
-2.65 -19.08 1.69 1.36 1.17 1.11 0.85 0.90 0.85 0.77 0.73
Debt to NOPAT
-1.89 -3.55 2.79 2.07 1.62 1.52 1.13 1.19 1.12 1.03 0.96
Net Debt to NOPAT
73.99 131.83 -46.06 -37.08 -30.38 -29.08 -22.23 -19.38 -19.14 -17.67 -16.62
Long-Term Debt to NOPAT
-1.89 -3.55 2.79 2.07 1.62 1.52 1.13 1.19 1.12 1.03 0.96
Altman Z-Score
0.18 0.21 0.14 0.19 0.27 0.26 0.26 0.31 1.00 1.06 1.15
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.09 0.14 0.10 0.13 0.13 0.11 0.12 0.13 1.24 1.33 1.34
Quick Ratio
0.07 0.13 0.09 0.12 0.12 0.11 0.12 0.13 1.24 1.33 1.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
111 40 60 171 226 331 277 212 183 174 150
Operating Cash Flow to CapEx
780.27% 1,389.20% 2,821.47% 1,827.12% 5,318.16% 1,429.82% 3,071.92% 3,905.46% 18,294.96% 14,746.88% 6,637.02%
Free Cash Flow to Firm to Interest Expense
128.10 46.96 41.43 69.05 91.07 133.23 111.40 67.95 57.46 54.52 47.11
Operating Cash Flow to Interest Expense
25.58 42.10 62.56 22.76 63.02 14.37 21.49 19.51 37.66 17.79 10.75
Operating Cash Flow Less CapEx to Interest Expense
22.30 39.07 60.34 21.51 61.84 13.36 20.79 19.02 37.45 17.67 10.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.37 0.36 0.37 0.38 0.38 0.38 0.37 0.38 0.38 0.38
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
8.19 8.40 8.64 8.98 9.31 9.56 9.82 10.05 10.35 10.72 11.19
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1,221 -1,119 -1,205 -1,306 -1,411 -1,430 -1,456 -1,476 -1,552 -1,571 -1,569
Invested Capital Turnover
-0.93 -1.02 -0.99 -0.98 -0.96 -1.01 -1.00 -0.98 -0.94 -0.95 -0.98
Increase / (Decrease) in Invested Capital
-93 -26 -61 -148 -191 -310 -251 -170 -141 -141 -114
Enterprise Value (EV)
-1,460 -1,310 -1,387 -1,562 -1,472 -1,500 -1,571 -1,599 -1,570 -1,575 -1,201
Market Capitalization
495 546 544 530 721 748 730 775 923 946 1,345
Book Value per Share
$29.04 $29.15 $28.72 $31.02 $30.84 $32.21 $33.23 $35.25 $36.89 $37.25 $38.09
Tangible Book Value per Share
$28.86 $28.97 $28.56 $30.85 $30.69 $32.07 $33.09 $35.12 $36.76 $37.13 $37.98
Total Capital
784 787 844 903 899 935 963 1,045 1,087 1,097 1,124
Total Debt
50 50 117 117 117 117 117 146 146 146 146
Total Long-Term Debt
50 50 117 117 117 117 117 146 146 146 146
Net Debt
-1,954 -1,856 -1,931 -2,092 -2,193 -2,248 -2,301 -2,375 -2,493 -2,521 -2,547
Capital Expenditures (CapEx)
2.85 2.60 3.24 3.09 2.94 2.50 1.74 1.56 0.66 0.38 0.52
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,617 -1,679 -1,736 -1,778 -1,783 -1,809 -1,854 -1,879 -1,924 -1,740 -1,756
Debt-free Net Working Capital (DFNWC)
-1,499 -1,461 -1,583 -1,565 -1,566 -1,609 -1,635 -1,630 456 658 686
Net Working Capital (NWC)
-1,499 -1,461 -1,583 -1,565 -1,566 -1,609 -1,635 -1,630 456 658 686
Net Nonoperating Expense (NNE)
-1.01 0.71 1.98 3.29 3.98 2.62 2.74 2.84 3.85 2.72 2.87
Net Nonoperating Obligations (NNO)
-1,954 -1,856 -1,931 -2,092 -2,193 -2,248 -2,301 -2,375 -2,493 -2,521 -2,547
Total Depreciation and Amortization (D&A)
4.52 4.34 4.54 3.36 3.20 2.76 3.04 3.17 3.36 3.14 2.57
Debt-free, Cash-free Net Working Capital to Revenue
-147.81% -149.36% -149.56% -147.03% -141.62% -139.83% -139.67% -138.47% -138.42% -121.86% -118.97%
Debt-free Net Working Capital to Revenue
-137.02% -129.98% -136.34% -129.37% -124.39% -124.39% -123.20% -120.07% 32.77% 46.05% 46.48%
Net Working Capital to Revenue
-137.02% -129.98% -136.34% -129.37% -124.39% -124.39% -123.20% -120.07% 32.77% 46.05% 46.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.11) $0.78 $0.00 $0.70 $0.90 $1.54 $1.50 $1.18 $1.30
Adjusted Weighted Average Basic Shares Outstanding
25.25M 25.30M 25.34M 25.34M 25.32M 25.39M 25.47M 25.50M 25.47M 25.56M 25.68M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.11) $0.76 $0.00 $0.67 $0.87 $1.49 $1.45 $1.15 $1.29
Adjusted Weighted Average Diluted Shares Outstanding
25.25M 25.83M 25.31M 25.91M 25.92M 26.24M 26.39M 26.37M 26.35M 26.10M 25.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.28M 25.30M 25.34M 25.34M 25.38M 25.45M 25.49M 25.51M 25.52M 25.66M 25.71M
Normalized Net Operating Profit after Tax (NOPAT)
19 14 -0.76 23 35 20 26 42 42 33 36
Normalized NOPAT Margin
6.52% 4.80% -0.25% 7.10% 10.55% 6.12% 7.63% 11.86% 11.49% 8.86% 9.43%
Pre Tax Income Margin
8.46% 5.50% -1.25% 7.69% 11.78% 6.59% 8.68% 13.73% 13.12% 10.28% 10.92%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
26.34 19.96 -1.58 11.07 17.95 9.80 12.76 16.61 16.15 12.94 14.17
NOPAT to Interest Expense
21.40 16.55 -0.52 9.29 14.28 8.18 10.34 13.48 13.26 10.30 11.37
EBIT Less CapEx to Interest Expense
23.06 16.93 -3.80 9.82 16.77 8.80 12.06 16.11 15.94 12.82 14.00
NOPAT Less CapEx to Interest Expense
18.13 13.52 -2.74 8.04 13.09 7.18 9.64 12.98 13.06 10.17 11.21
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-54.42% -95.74% 44.03% 32.31% 26.17% 24.53% 17.70% 14.63% 13.80% 13.30% 13.07%
Augmented Payout Ratio
-54.42% -95.74% 44.03% 32.31% 26.17% 24.53% 17.70% 14.63% 13.80% 13.30% 13.07%

Financials Breakdown Chart

Key Financial Trends

United Fire Group (NASDAQ: UFCS) has shown a meaningful rebound in earnings and cash generation over the last several quarters, but the balance sheet also reveals a business that remains highly sensitive to liability movements and investment portfolio changes. For retail investors, the key takeaway is that UFCS is producing solid operating cash flow again in 2026, while profitability and book value have improved from the weak patch seen in mid-2024.

  • Q1 2026 net income rose to $30.1 million, up from $17.7 million in Q1 2025, showing a strong year-over-year improvement in profitability.
  • Operating income improved sharply to $41.4 million in Q1 2026 from $25.1 million in Q1 2025, indicating better underlying underwriting and operating performance.
  • Operating cash flow was strong at $56.6 million in Q1 2026, compared with $35.7 million in Q1 2025, which supports financial flexibility.
  • Cash and short-term investments remained substantial, with $162.0 million in cash and $2.24 billion in short-term investments at March 31, 2026.
  • Total common equity increased to $950.6 million from $817.7 million a year earlier, reflecting improved shareholder value.
  • Retained earnings climbed to $747.3 million from $634.0 million at the start of Q1 2025, another sign of cumulative earnings strength.
  • Revenue growth was modest, with Q1 2026 revenue of $369.7 million versus $331.9 million in Q1 2025, suggesting profitability gains were a bigger driver than top-line acceleration.
  • Investing activity remains large, as UFCS continued to rotate a sizable investment portfolio, with $191.6 million of purchases and $148.6 million of sales in Q1 2026.
  • Long-term debt is low relative to assets at $146.3 million, so leverage does not appear to be the company’s main balance-sheet risk.
  • Current liabilities are very large at $2.0 billion, which is typical for an insurance company but still means investors should watch claims and reserve movements closely.
  • Other operating expenses remained high at $245.7 million in Q1 2026, leaving UFCS dependent on disciplined risk pricing and expense control to sustain margins.
  • Cash flow can swing sharply quarter to quarter; for example, Q4 2025 operating cash flow was $119.8 million, while Q1 2025 was $35.7 million, showing that results are not perfectly smooth.

Looking at the broader trend, UFCS has moved from a rougher period in 2022-2024, when it posted weak or even negative quarters, to a more stable and profitable phase in 2025-2026. In Q2 2024, the company reported a net loss of $2.7 million and operating income of negative $1.1 million, but by 2025 and into early 2026, operating income and net income were consistently positive.

The balance sheet also appears healthier than it did a year earlier. Total equity rose, and the company still holds a large investment portfolio, which is important for an insurer like United Fire Group. That said, the business remains exposed to interest-rate, reserve, and portfolio valuation changes, so investors should expect some volatility in reported earnings and book value.

Bottom line: UFCS currently looks better than it did a year ago, with stronger earnings, improving cash flow, and growing equity. The main caution is that this is still an insurance company with heavy liabilities and investment sensitivity, so the trend is encouraging but not risk-free.

08/10/26 05:40 PM ETAI Generated. May Contain Errors.

United Fire Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, United Fire Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

In the past 10 years, United Fire Group's net income has ranged from -$112.71 million in 2020 to $118.19 million in 2025, and is currently $118.19 million as of their latest financial filing in 2025. See where experts think United Fire Group is headed by visiting United Fire Group's forecast page.

United Fire Group's total operating income in 2025 was $163.03 million, based on the following breakdown:
  • Total Gross Profit: $1.39 billion
  • Total Operating Expenses: $1.23 billion

Over the last 10 years, United Fire Group's total revenue changed from $899.27 million in 2015 to $1.39 billion in 2025, a change of 54.6%.

United Fire Group's total liabilities were at $2.90 billion at the end of 2025, a 7.1% increase from 2024, and a 3.7% decrease since 2015.

In the past 10 years, United Fire Group's cash and equivalents has ranged from $64.45 million in 2018 to $200.95 million in 2024, and is currently $156.33 million as of their latest financial filing in 2025.

Over the last 10 years, United Fire Group's book value per share changed from 35.05 in 2015 to 36.89 in 2025, a change of 5.2%.



Financial statements for NASDAQ:UFCS last updated on 3/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners