Free Trial

Assured Guaranty (AGO) Financials

Assured Guaranty logo
$69.91 -0.81 (-1.14%)
Closing price 10/9/2026 03:59 PM Eastern
Extended Trading
$69.98 +0.07 (+0.10%)
As of 10/9/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Assured Guaranty

Annual Income Statements for Assured Guaranty

This table shows Assured Guaranty's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,056 779 730 521 402 362 389 124 739 376 503
Consolidated Net Income / (Loss)
1,056 881 730 521 401 368 419 137 761 392 543
Net Income / (Loss) Continuing Operations
1,056 779 730 521 401 368 419 137 761 392 543
Total Pre-Tax Income
1,431 1,017 991 580 464 413 477 148 668 488 662
Total Operating Income
1,431 1,017 991 579 460 386 383 187 640 426 560
Total Gross Profit
1,783 1,382 1,351 937 870 912 1,068 707 1,211 898 1,054
Total Revenue
2,207 1,677 1,739 1,001 963 1,115 848 723 1,373 872 1,110
Operating Revenue
2,207 1,677 1,739 1,001 963 1,115 848 723 1,373 872 1,110
Total Cost of Revenue
424 295 388 64 93 203 -220 16 162 -26 56
Operating Cost of Revenue
424 295 388 64 93 203 -220 16 162 -26 56
Total Operating Expenses
352 365 360 358 410 526 685 520 571 472 494
Selling, General & Admin Expense
231 245 101 96 125 197 179 167 217 159 174
Amortization Expense
20 18 19 16 18 16 14 14 13 20 22
Other Operating Expenses / (Income)
101 102 240 246 267 313 492 339 341 293 298
Total Other Income / (Expense), net
0.00 -102 0.00 1.00 4.00 27 94 -39 28 62 102
Interest & Investment Income
- - 0.00 1.00 4.00 27 94 -39 28 62 102
Income Tax Expense
375 136 261 59 63 45 58 11 -93 96 119
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 -1.00 6.00 30 13 22 16 40
Basic Earnings per Share
$7.12 $6.61 $6.05 $4.73 $4.04 $4.22 $5.29 $1.95 $12.54 $7.01 $10.39
Weighted Average Basic Shares Outstanding
135.93M 125.02M 115.33M 103.09M 92.58M 153.30M 66.06M 59.06M 55.46M 50.10M 44.95M
Diluted Earnings per Share
$7.08 $6.56 $5.96 $4.68 $4.00 $4.19 $5.23 $1.92 $12.30 $6.87 $10.26
Weighted Average Diluted Shares Outstanding
135.93M 125.02M 115.33M 103.09M 92.58M 153.30M 66.06M 59.06M 55.46M 50.10M 44.95M
Weighted Average Basic & Diluted Shares Outstanding
135.93M 125.02M 115.33M 103.09M 92.58M 153.30M 66.06M 59.06M 55.46M 50.10M 44.95M
Cash Dividends to Common per Share
$0.48 $0.52 $0.57 $0.64 $0.18 $0.20 $0.22 $1.00 $1.12 - $0.34

Quarterly Income Statements for Assured Guaranty

This table shows Assured Guaranty's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
376 109 78 171 18 176 103 105 119 88 39
Consolidated Net Income / (Loss)
379 113 81 176 22 185 106 114 138 85 40
Net Income / (Loss) Continuing Operations
379 113 81 176 24 185 106 114 138 85 40
Total Pre-Tax Income
202 144 94 220 30 229 133 135 165 65 49
Total Operating Income
199 120 89 202 15 161 74 115 139 82 92
Total Gross Profit
324 246 204 320 130 308 202 237 259 280 197
Total Revenue
327 245 202 269 156 308 202 207 277 280 197
Operating Revenue
327 245 202 269 156 204 201 207 277 278 192
Other Revenue
- - - - - 104 1.00 - - 2.00 5.00
Total Cost of Revenue
3.00 -1.00 -2.00 -51 28 0.00 0.00 -30 18 0.00 0.00
Total Operating Expenses
125 126 115 118 114 147 128 122 120 198 105
Selling, General & Admin Expense
47 39 41 44 35 38 36 44 43 45 39
Amortization Expense
3.00 6.00 3.00 5.00 6.00 5.00 5.00 6.00 6.00 5.00 5.00
Other Operating Expenses / (Income)
75 81 71 69 72 104 87 72 71 148 61
Total Other Income / (Expense), net
3.00 24 5.00 18 15 68 59 20 26 -17 -43
Interest Expense
- - - - - 22 23 - - 22 22
Interest & Investment Income
3.00 24 5.00 18 15 53 3.00 20 26 31 -11
Other Income / (Expense), net
- - - - - 37 79 - - -26 -10
Income Tax Expense
-177 31 13 44 8.00 44 27 21 27 -20 9.00
Net Income / (Loss) Attributable to Noncontrolling Interest
3.00 4.00 3.00 5.00 4.00 9.00 3.00 9.00 19 -3.00 1.00
Basic Earnings per Share
$6.43 $1.94 $1.43 $3.23 $0.41 $3.49 $2.10 $2.20 $2.60 $1.94 $0.88
Weighted Average Basic Shares Outstanding
55.46M 54.44M 52.64M 50.90M 50.10M 49.09M 47.62M 46.11M 44.95M 44.28M 43.98M
Diluted Earnings per Share
$6.30 $1.89 $1.41 $3.17 $0.40 $3.44 $2.08 $2.18 $2.56 $1.91 $0.88
Weighted Average Diluted Shares Outstanding
55.46M 54.44M 52.64M 50.90M 50.10M 49.09M 47.62M 46.11M 44.95M 44.28M 43.98M
Weighted Average Basic & Diluted Shares Outstanding
55.46M 54.44M 52.64M 50.90M 50.10M 49.09M 47.62M 46.11M 44.95M 44.28M 43.98M

Annual Cash Flow Statements for Assured Guaranty

This table details how cash moves in and out of Assured Guaranty's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
72 -39 17 -40 79 115 44 -135 79 -158 291
Net Cash From Operating Activities
-71 -132 433 462 -509 -853 -1,937 -2,479 461 47 259
Net Cash From Continuing Operating Activities
-71 -132 433 462 -509 -853 -1,937 -2,479 461 47 259
Net Income / (Loss) Continuing Operations
1,056 881 730 521 401 368 419 137 761 392 543
Consolidated Net Income / (Loss)
1,056 881 730 521 401 368 419 137 761 392 543
Amortization Expense
-25 -34 -46 31 -35 - 0.00 5.00 -37 -23 -62
Non-Cash Adjustments To Reconcile Net Income
-632 -947 -333 -254 -913 -1,133 -2,328 -2,607 115 -276 -97
Changes in Operating Assets and Liabilities, net
-470 -32 82 162 38 -88 -28 -14 -378 -46 -125
Net Cash From Investing Activities
994 1,076 345 297 1,169 788 23 1,740 286 780 641
Net Cash From Continuing Investing Activities
994 1,076 345 297 1,169 788 23 1,740 286 780 641
Purchase of Investments
-1,680 -1,836 -2,807 -2,208 -1,102 -1,484 -1,315 -459 -754 -1,474 -1,744
Sale of Property, Plant & Equipment
- - - - - - - 36 29 41 44
Sale and/or Maturity of Investments
3,005 2,727 2,938 2,410 2,317 2,188 1,282 2,082 839 2,198 2,260
Other Investing Activities, net
469 620 119 95 99 84 56 81 172 15 81
Net Cash From Financing Activities
-847 -978 -766 -795 -584 183 1,960 612 -670 -983 -616
Net Cash From Continuing Financing Activities
-847 -978 -766 -795 -584 183 1,960 612 -665 -983 -616
Repayment of Debt
-4.00 -2.00 -38 -108 -325 -242 -2,955 -1,163 -495 2.00 2.00
Repurchase of Common Equity
-562 -308 -501 -500 -500 -446 -496 -500 -199 -502 -500
Payment of Dividends
-72 -69 -70 -71 -78 -112 -78 -90 -147 -78 -68
Other Financing Activities, net
-209 -599 -157 -116 -163 11 -14 -39 -169 -405 -50
Effect of Exchange Rate Changes
-4.00 -5.00 5.00 -4.00 3.00 -3.00 -2.00 -8.00 2.00 -2.00 7.00

Quarterly Cash Flow Statements for Assured Guaranty

This table details how cash moves in and out of Assured Guaranty's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
429 -74 -103 65 -46 -36 60 -213 480 -274 -41
Net Cash From Operating Activities
203 -74 58 17 46 87 78 55 39 190 40
Net Cash From Investing Activities
103 253 87 204 236 134 217 -73 363 -60 25
Net Cash From Continuing Investing Activities
103 253 87 204 236 134 217 -73 363 -60 25
Purchase of Investments
-152 -377 -302 -393 -402 -359 -471 -494 -420 -313 -666
Sale of Property, Plant & Equipment
13 17 16 2.00 6.00 10 13 16 5.00 43 14
Sale and/or Maturity of Investments
143 608 368 591 631 482 673 401 704 391 632
Other Investing Activities, net
85 5.00 5.00 4.00 1.00 1.00 2.00 4.00 74 -36 45
Net Cash From Financing Activities
-137 -327 -173 -159 -324 -170 -157 -140 -149 -214 -66
Net Cash From Continuing Financing Activities
-137 -327 -173 -159 -324 -170 -157 -140 -149 -214 -66
Repayment of Debt
349 1.00 - 30 - 1.00 1.00 - - 0.00 1.00
Repurchase of Common Equity
-109 -129 -152 -131 -90 -120 -131 -118 -131 -75 -45
Payment of Dividends
-16 -22 -17 -23 -16 -19 -17 -17 -15 -116 -17
Other Financing Activities, net
-12 -177 -4.00 -35 -218 -32 -10 -5.00 -3.00 -23 -5.00

Annual Balance Sheets for Assured Guaranty

This table presents Assured Guaranty's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
14,544 14,151 14,433 13,603 14,326 15,334 18,208 16,843 12,539 11,901 12,176
Total Current Assets
11,922 720 11,733 104 169 11,158 2,717 9,637 9,851 3,040 9,356
Cash & Equivalents
166 118 144 104 169 162 120 107 97 121 388
Short-Term Investments
11,023 590 10,674 - - 9,624 1,225 8,232 8,286 1,368 7,396
Other Current Assets
693 - 915 - - 1,372 1,372 1,298 1,468 1,551 1,572
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
2,622 13,431 2,581 13,499 14,157 4,176 15,491 7,206 2,688 8,861 2,820
Long-Term Investments
169 10,395 721 10,873 10,240 214 8,383 133 829 7,295 1,091
Other Noncurrent Operating Assets
2,177 1,963 1,860 2,602 3,701 3,759 6,933 6,910 1,859 1,566 1,729
Total Liabilities & Shareholders' Equity
14,544 14,151 14,433 13,603 14,326 15,334 18,208 16,843 12,539 11,901 12,176
Total Liabilities
8,481 7,647 7,594 7,048 7,674 8,629 11,708 11,551 6,774 6,348 6,387
Total Current Liabilities
0.00 0.00 0.00 4,689 4,786 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Liabilities
8,481 7,647 7,594 2,359 2,895 8,629 11,708 11,551 6,774 6,348 6,387
Long-Term Debt
1,300 1,306 1,292 1,233 1,235 1,224 1,673 1,675 1,694 1,699 1,704
Other Noncurrent Operating Liabilities
7,181 6,341 6,302 1,126 1,660 7,405 10,035 9,876 5,080 4,649 4,683
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,063 6,504 6,839 6,555 6,645 6,684 6,478 5,292 5,765 5,553 5,789
Total Preferred & Common Equity
6,063 6,504 6,839 6,555 6,639 6,643 6,292 5,064 5,713 5,495 5,663
Total Common Equity
6,063 6,504 6,839 6,555 6,639 6,643 6,292 5,064 5,713 5,495 5,663
Common Stock
1,343 1,061 574 87 1.00 1.00 1.00 1.00 1.00 1.00 0.00
Retained Earnings
4,478 5,289 5,892 6,374 6,295 6,143 5,990 5,577 6,070 5,878 5,830
Accumulated Other Comprehensive Income / (Loss)
237 149 372 93 342 498 300 -515 -359 -385 -168
Other Equity Adjustments
5.00 5.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Noncontrolling Interest
- - - 0.00 6.00 41 186 228 52 58 126

Quarterly Balance Sheets for Assured Guaranty

This table presents Assured Guaranty's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
16,778 16,852 11,944 12,168 12,088 12,291 11,938 12,095 12,101 12,635 12,641
Total Current Assets
10,133 10,230 9,527 9,577 9,508 9,594 9,455 9,506 9,486 9,625 9,573
Cash & Equivalents
118 114 108 115 92 147 177 301 157 312 310
Short-Term Investments
8,442 8,478 8,043 8,012 7,944 7,934 7,710 7,574 7,746 7,770 7,740
Other Current Assets
1,346 1,417 1,376 1,450 1,472 1,513 1,568 1,631 1,583 1,543 1,523
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
6,645 6,622 2,417 2,591 2,580 2,697 2,483 2,589 2,615 3,010 3,068
Long-Term Investments
140 146 765 875 882 912 960 995 1,012 1,136 1,190
Other Noncurrent Operating Assets
6,499 6,470 1,646 1,716 1,698 1,785 1,523 1,594 1,603 1,874 1,878
Total Liabilities & Shareholders' Equity
16,778 16,852 11,944 12,168 12,088 12,291 11,938 12,095 12,101 12,635 12,641
Total Liabilities
11,363 11,397 6,643 6,486 6,493 6,509 6,281 6,366 6,364 7,071 7,059
Total Current Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Liabilities
11,363 11,397 6,643 6,486 6,493 6,509 6,281 6,366 6,364 7,071 7,059
Long-Term Debt
1,676 1,677 1,693 1,695 1,696 1,698 1,700 1,701 1,702 1,705 1,706
Other Noncurrent Operating Liabilities
9,636 9,670 4,950 4,791 4,797 4,811 4,581 4,665 4,662 5,366 5,353
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,415 5,455 5,301 5,682 5,595 5,782 5,657 5,729 5,737 5,564 5,582
Total Preferred & Common Equity
5,220 5,276 5,252 5,629 5,539 5,728 5,590 5,633 5,658 5,542 5,559
Total Common Equity
5,220 5,276 5,252 5,629 5,539 5,728 5,590 5,633 5,658 5,542 5,559
Common Stock
1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00
Retained Earnings
5,638 5,732 5,815 6,014 5,929 5,957 5,903 5,859 5,836 5,821 5,809
Accumulated Other Comprehensive Income / (Loss)
-420 -458 -565 -387 -392 -231 -314 -227 -179 -280 -251
Other Equity Adjustments
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Noncontrolling Interest
195 179 49 53 56 54 67 96 79 22 23

Annual Metrics And Ratios for Assured Guaranty

This table displays calculated financial ratios and metrics derived from Assured Guaranty's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 46,109,095.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 46,109,095.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 10.91
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.68% -24.01% 3.70% -42.44% -3.80% 15.78% -23.95% -14.74% 89.90% -36.49% 27.29%
EBITDA Growth
-7.19% -30.09% -3.87% -35.45% -30.33% -5.41% -1.24% -51.64% 214.06% -33.17% 23.57%
EBIT Growth
-6.53% -28.93% -2.56% -41.57% -20.55% -16.09% -0.78% -51.17% 242.25% -33.44% 31.46%
NOPAT Growth
-2.94% -16.57% -17.14% -18.46% -23.56% -13.48% -2.18% -48.55% 321.20% -53.07% 34.23%
Net Income Growth
-2.94% -16.57% -17.14% -28.63% -23.03% -8.23% 13.86% -67.30% 455.47% -48.49% 38.52%
EPS Growth
13.10% -7.34% -9.15% -21.48% -14.53% 4.75% 24.82% -63.29% 540.63% -44.15% 49.35%
Operating Cash Flow Growth
-112.31% -85.92% 428.03% 6.70% -210.17% -67.58% -127.08% -27.98% 118.60% -89.80% 451.06%
Free Cash Flow Firm Growth
42.51% -72.33% 438.55% -81.11% -244.13% 56.54% -57.44% 168.55% 693.74% -87.60% 155.23%
Invested Capital Growth
9.29% 17.57% -7.11% 9.58% 20.70% 18.11% 24.92% 3.22% -16.48% 12.61% 9.79%
Revenue Q/Q Growth
-6.20% -15.39% -9.80% -6.36% 9.43% 8.04% -12.03% 4.18% 2.62% -16.40% 12.23%
EBITDA Q/Q Growth
-13.80% -27.08% -15.93% -6.59% -3.41% 3.34% 62.70% -51.88% 7.49% -35.73% 8.73%
EBIT Q/Q Growth
-10.73% -23.53% -10.40% -8.82% 8.75% 3.49% 67.25% -51.30% 16.79% -30.16% 28.44%
NOPAT Q/Q Growth
-8.89% -20.84% -16.57% 7.24% 13.68% -2.08% 63.86% -49.04% 62.01% -50.57% 30.02%
Net Income Q/Q Growth
-8.89% -20.84% -16.57% 14.85% 13.60% 3.66% 46.50% -59.35% 64.01% -47.66% 27.17%
EPS Q/Q Growth
-1.26% -18.81% -13.50% 8.08% 15.27% 6.89% 58.01% -52.00% 64.00% -46.20% 26.67%
Operating Cash Flow Q/Q Growth
-137.17% 40.27% 5.35% 14.39% -99.61% -5.57% 2.22% -24.39% 223.59% -76.96% -2.63%
Free Cash Flow Firm Q/Q Growth
13.71% -58.18% 25.36% 151.74% -146.89% 79.55% -234.46% -72.68% 60.17% -57.21% -2.19%
Invested Capital Q/Q Growth
6.75% 8.50% -0.97% 5.25% 10.29% -8.43% 5.81% 14.59% 8.79% -1.26% 6.37%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
80.79% 82.41% 77.69% 187.21% 90.34% 81.79% 125.94% 97.79% 88.20% 102.98% 94.96%
EBITDA Margin
63.71% 58.62% 54.34% 128.76% 44.13% 36.05% 46.82% 26.56% 43.92% 46.22% 44.86%
Operating Margin
64.84% 60.64% 56.99% 126.24% 47.77% 34.62% 45.17% 25.86% 46.61% 48.85% 50.45%
EBIT Margin
64.84% 60.64% 56.99% 57.84% 47.77% 34.62% 45.17% 25.86% 46.61% 48.85% 50.45%
Profit (Net Income) Margin
47.85% 52.53% 41.98% 52.05% 41.64% 33.00% 49.41% 18.95% 55.43% 44.95% 48.92%
Tax Burden Percent
73.79% 86.63% 73.66% 0.00% 86.42% 89.10% 87.84% 92.57% 113.92% 80.33% 82.02%
Interest Burden Percent
100.00% 100.00% 100.00% 0.00% 100.87% 106.99% 124.54% 79.14% 104.38% 114.55% 118.21%
Effective Tax Rate
26.21% 13.37% 26.34% 0.00% 13.58% 10.90% 12.16% 7.43% -13.92% 19.67% 17.98%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
17.87% 14.02% 10.94% 15.56% 6.08% 5.51% 6.35% 2.32% 13.77% 6.93% 9.58%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
9.71% 7.09% 6.93% 4.13% 3.29% 2.60% 2.28% 1.07% 4.36% 3.49% 4.65%
Return on Assets (ROA)
7.17% 6.14% 5.11% 3.72% 2.87% 2.48% 2.50% 0.78% 5.18% 3.21% 4.51%
Return on Common Equity (ROCE)
17.87% 14.02% 10.94% 15.56% 6.07% 5.49% 6.22% 2.24% 13.42% 6.86% 9.42%
Return on Equity Simple (ROE_SIMPLE)
17.42% 13.55% 10.67% 7.95% 6.04% 5.54% 6.66% 2.71% 13.32% 7.13% 0.00%
Net Operating Profit after Tax (NOPAT)
1,056 881 730 520 398 344 336 173 729 342 459
NOPAT Margin
47.85% 52.53% 41.98% 51.96% 41.28% 30.85% 39.67% 23.94% 53.10% 39.24% 41.38%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.01% 0.04% 0.27% 0.98% -0.49% 0.45% 0.68% 1.17%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 2.48% 9.77% 4.72% 6.13%
Cost of Revenue to Revenue
19.21% 17.59% 22.31% 6.39% 9.66% 18.21% -25.94% 2.21% 11.80% -2.98% 5.05%
SG&A Expenses to Revenue
10.47% 14.61% 5.81% 19.18% 12.98% 17.67% 21.11% 23.10% 15.80% 18.23% 15.68%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.95% 21.77% 20.70% 77.92% 42.58% 47.17% 80.78% 71.92% 41.59% 54.13% 44.50%
Earnings before Interest and Taxes (EBIT)
1,431 1,017 991 579 460 386 383 187 640 426 560
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,406 983 945 610 425 402 397 192 603 403 498
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.52 0.66 0.51 0.55 0.64 0.36 0.53 0.71 0.74 0.83 0.73
Price to Tangible Book Value (P/TBV)
0.52 0.66 0.51 0.55 0.66 0.37 0.55 0.74 0.74 0.83 0.73
Price to Revenue (P/Rev)
1.44 2.55 2.01 3.62 4.42 2.14 3.94 4.99 3.07 5.25 3.73
Price to Earnings (P/E)
3.01 5.49 4.80 6.95 10.59 6.58 8.59 29.11 5.71 12.19 8.24
Dividend Yield
2.13% 1.59% 1.91% 3.73% 1.61% 2.71% 1.84% 1.66% 1.52% 1.38% 1.51%
Earnings Yield
33.19% 18.22% 20.84% 14.38% 9.45% 15.20% 11.64% 3.43% 17.51% 8.21% 12.14%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.21 0.20 0.19 0.00 0.19 0.18 0.26 0.32 0.29 0.31 0.29
Long-Term Debt to Equity
0.21 0.20 0.19 0.00 0.19 0.18 0.26 0.32 0.29 0.31 0.29
Financial Leverage
-1.71 -1.58 -1.51 -2.99 -1.43 -1.34 -1.27 -1.26 -1.29 -1.29 -1.26
Leverage Ratio
2.49 2.28 2.14 4.20 2.12 2.22 2.54 2.97 2.66 2.16 2.12
Compound Leverage Factor
2.49 2.28 2.14 0.00 2.13 2.38 3.16 2.35 2.77 2.47 2.51
Debt to Total Capital
17.66% 16.72% 15.89% 0.00% 15.67% 15.44% 20.47% 24.04% 22.71% 23.43% 22.74%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
17.66% 16.72% 15.89% 0.00% 15.67% 15.44% 20.47% 24.04% 22.71% 23.43% 22.74%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.08% 0.78% 2.55% 3.27% 0.70% 0.80% 1.68%
Common Equity to Total Capital
82.34% 83.28% 84.11% 0.00% 84.25% 83.78% 76.99% 72.69% 76.59% 75.77% 75.58%
Debt to EBITDA
0.92 1.33 1.37 2.02 2.91 3.04 4.21 8.72 2.81 4.22 3.42
Net Debt to EBITDA
-7.15 -9.97 -10.84 -15.97 -21.59 -21.83 -20.29 -35.40 -12.47 -17.58 -14.40
Long-Term Debt to EBITDA
0.92 1.33 1.37 11.81 2.91 3.04 4.21 8.72 2.81 4.22 3.42
Debt to NOPAT
1.23 1.48 1.77 2.37 3.11 3.56 4.97 9.68 2.32 4.97 3.71
Net Debt to NOPAT
-9.52 -11.12 -14.04 -18.73 -23.08 -25.52 -23.94 -39.27 -10.31 -20.70 -15.61
Long-Term Debt to NOPAT
1.23 1.48 1.77 2.37 3.11 3.56 4.97 9.68 2.32 4.97 3.71
Altman Z-Score
2.12 1.28 2.17 0.77 0.73 1.76 0.93 1.42 2.27 1.62 1.60
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.05% 0.51% 2.04% 3.70% 2.53% 0.97% 1.62%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00
Quick Ratio
0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
647 179 964 182 -262 -114 -180 123 977 121 309
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.15 0.12 0.12 0.15 0.07 0.08 0.05 0.04 0.09 0.07 0.09
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3,995 -3,293 -3,527 -3,189 -2,529 -2,071 -1,555 -1,505 -1,753 -1,532 -1,382
Invested Capital Turnover
-0.53 -0.46 -0.51 -0.60 -0.34 -0.48 -0.47 -0.47 -0.84 -0.53 -0.76
Increase / (Decrease) in Invested Capital
409 702 -234 338 660 458 516 50 -248 221 150
Enterprise Value (EV)
-6,876 -5,522 -6,744 -6,121 -4,912 -6,333 -4,505 -2,959 -3,245 -2,445 -2,901
Market Capitalization
3,182 4,275 3,503 3,623 4,256 2,381 3,342 3,610 4,221 4,582 4,144
Book Value per Share
$42.90 $49.89 $58.23 $62.03 $69.60 $82.21 $90.08 $84.41 $99.78 $107.96 $122.82
Tangible Book Value per Share
$42.90 $49.89 $58.23 $61.81 $67.33 $79.70 $87.57 $81.69 $99.78 $107.96 $122.82
Total Capital
7,363 7,810 8,131 7,788 7,880 7,929 8,173 6,967 7,459 7,252 7,493
Total Debt
1,300 1,306 1,292 1,233 1,235 1,224 1,673 1,675 1,694 1,699 1,704
Total Long-Term Debt
1,300 1,306 1,292 1,233 1,235 1,224 1,673 1,675 1,694 1,699 1,704
Net Debt
-10,058 -9,797 -10,247 -9,744 -9,174 -8,776 -8,055 -6,797 -7,518 -7,085 -7,171
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -36 -29 -41 -44
Debt-free, Cash-free Net Working Capital (DFCFNWC)
733 12 915 -4,689 -4,786 1,372 1,372 1,298 1,468 1,551 1,572
Debt-free Net Working Capital (DFNWC)
11,922 720 11,733 -4,585 -4,617 11,158 2,717 9,637 9,851 3,040 2,987
Net Working Capital (NWC)
11,922 720 11,733 -4,585 -4,617 11,158 2,717 9,637 9,851 3,040 2,987
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 -0.90 -3.46 -24 -83 36 -32 -50 -84
Net Nonoperating Obligations (NNO)
-10,058 -9,797 -10,366 -9,744 -9,174 -8,776 -8,055 -6,797 -7,518 -7,085 -7,171
Total Depreciation and Amortization (D&A)
-25 -34 -46 31 -35 16 14 5.00 -37 -23 -62
Debt-free, Cash-free Net Working Capital to Revenue
33.21% 0.72% 52.62% -468.43% -496.99% 123.05% 161.79% 179.53% 106.92% 177.87% 141.62%
Debt-free Net Working Capital to Revenue
540.19% 42.93% 674.70% -899.76% -479.44% 1,000.72% 320.40% 1,332.92% 717.48% 348.62% 269.10%
Net Working Capital to Revenue
540.19% 42.93% 674.70% -899.76% -479.44% 1,000.72% 320.40% 1,332.92% 717.48% 348.62% 269.10%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.12 $6.61 $6.05 $4.73 $4.04 $4.22 $5.29 $1.95 $12.54 $7.01 $10.39
Adjusted Weighted Average Basic Shares Outstanding
135.93M 125.02M 115.33M 103.09M 92.58M 153.30M 66.06M 59.06M 55.46M 50.10M 44.95M
Adjusted Diluted Earnings per Share
$7.08 $6.56 $5.96 $4.68 $4.00 $4.19 $5.23 $1.92 $12.30 $6.87 $10.26
Adjusted Weighted Average Diluted Shares Outstanding
135.93M 125.02M 115.33M 103.09M 92.58M 153.30M 66.06M 59.06M 55.46M 50.10M 44.95M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
135.93M 125.02M 115.33M 103.09M 92.58M 153.30M 66.06M 59.06M 55.46M 50.10M 44.95M
Normalized Net Operating Profit after Tax (NOPAT)
1,056 881 730 520 398 344 336 173 448 342 459
Normalized NOPAT Margin
47.85% 52.53% 41.98% 51.96% 41.28% 30.85% 39.67% 23.94% 32.63% 39.24% 41.38%
Pre Tax Income Margin
64.84% 60.64% 56.99% 115.88% 48.18% 37.04% 56.25% 20.47% 48.65% 55.96% 59.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
6.82% 7.83% 9.59% 13.63% 19.45% 30.43% 18.62% 65.69% 19.32% 19.90% 12.52%
Augmented Payout Ratio
60.04% 42.79% 78.22% 109.60% 144.14% 151.63% 136.99% 430.66% 45.47% 147.96% 104.60%

Quarterly Metrics And Ratios for Assured Guaranty

This table displays calculated financial ratios and metrics derived from Assured Guaranty's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 46,109,095.00 44,948,769.00 44,282,464.00
DEI Adjusted Shares Outstanding
- - - - - - - - 46,109,095.00 44,948,769.00 44,282,464.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 2.58 1.96 0.88
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.99% -13.43% -43.89% -33.25% -52.29% 40.82% 39.11% -23.05% 77.56% -9.09% -2.48%
EBITDA Growth
83.64% 4.13% -35.21% 10.11% -89.60% 43.65% 46.74% -41.55% 590.48% -69.95% -44.94%
EBIT Growth
85.98% 1.69% -35.97% 9.78% -92.46% 46.67% 46.07% -43.07% 826.67% -71.72% -46.41%
NOPAT Growth
321.29% -1.28% -36.94% 11.58% -97.05% 50.99% 35.10% -39.91% 956.86% -17.56% 27.34%
Net Income Growth
362.20% 16.49% -35.71% 10.69% -94.20% 63.72% 30.86% -35.23% 527.27% -54.05% -62.26%
EPS Growth
320.00% 41.04% -31.55% 21.92% -93.65% 82.01% 47.52% -31.23% 540.00% -44.48% -57.69%
Operating Cash Flow Growth
132.17% -123.72% -53.23% 109.55% -77.34% 217.57% 34.48% 223.53% -15.22% 118.39% -48.72%
Free Cash Flow Firm Growth
1,508.68% -117.17% -114.47% -181.16% -133.80% 110.91% -13.75% 124.30% 83.93% 11,574.94% 558.59%
Invested Capital Growth
-16.48% 8.96% 8.44% 21.28% 12.61% 8.31% 11.49% 2.45% 9.79% -30.81% -35.56%
Revenue Q/Q Growth
-18.86% -25.08% -17.55% 33.17% -42.01% 121.15% -18.55% -26.33% 33.82% 1.08% -29.64%
EBITDA Q/Q Growth
7.45% -37.62% -26.98% 125.00% -89.86% 761.90% -25.41% -10.37% 19.83% -57.93% 42.62%
EBIT Q/Q Growth
8.15% -39.70% -25.83% 126.97% -92.57% 1,073.33% -26.14% -11.54% 20.87% -59.71% 46.43%
NOPAT Q/Q Growth
157.80% -74.78% -18.56% 110.71% -93.19% 1,192.58% -27.13% -6.27% 19.71% -7.76% -29.96%
Net Income Q/Q Growth
138.36% -70.18% -28.32% 117.28% -87.50% 740.91% -42.70% 7.55% 21.05% -38.41% -52.94%
EPS Q/Q Growth
142.31% -70.00% -25.40% 124.82% -87.38% 760.00% -39.53% 4.81% 17.43% -25.39% -53.93%
Operating Cash Flow Q/Q Growth
214.04% -136.45% 178.38% -70.69% 170.59% 89.13% -10.34% -29.49% -29.09% 387.18% -78.95%
Free Cash Flow Firm Q/Q Growth
103.84% -110.59% -11.35% -237.48% 15.12% 103.42% -1,260.88% 172.08% -156.14% 1,777.95% 3.69%
Invested Capital Q/Q Growth
8.79% 7.30% -0.12% 7.01% -1.26% 2.74% 3.36% -2.50% 6.37% -41.03% -0.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
99.08% 100.41% 100.00% 118.96% 83.33% 88.41% 90.04% 114.49% 93.50% 100.00% 100.00%
EBITDA Margin
61.77% 51.43% 45.54% 76.95% 13.46% 52.46% 48.04% 58.45% 52.35% 21.79% 44.16%
Operating Margin
60.86% 48.98% 44.06% 75.09% 9.62% 51.01% 46.26% 55.56% 50.18% 29.29% 46.70%
EBIT Margin
60.86% 48.98% 44.06% 75.09% 9.62% 51.01% 46.26% 55.56% 50.18% 20.00% 41.62%
Profit (Net Income) Margin
115.90% 46.12% 40.10% 65.43% 14.10% 53.62% 37.72% 55.07% 49.82% 30.36% 20.30%
Tax Burden Percent
187.62% 78.47% 86.17% 80.00% 73.33% 80.79% 79.70% 84.44% 83.64% 130.77% 81.63%
Interest Burden Percent
101.51% 120.00% 105.62% 108.91% 200.00% 130.11% 102.31% 117.39% 118.71% 116.07% 59.76%
Effective Tax Rate
-87.62% 21.53% 13.83% 20.00% 26.67% 19.21% 20.30% 15.56% 16.36% -30.77% 18.37%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
13.77% 14.00% 13.25% 13.52% 6.93% 8.18% 8.64% 7.41% 9.58% 7.90% 6.67%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
5.69% 4.52% 3.58% 6.46% 0.69% 4.11% 4.02% 4.51% 4.63% 1.76% 3.62%
Return on Assets (ROA)
10.83% 4.25% 3.26% 5.63% 1.01% 4.32% 3.28% 4.47% 4.59% 2.67% 1.77%
Return on Common Equity (ROCE)
13.42% 13.69% 12.97% 13.39% 6.86% 8.10% 8.52% 7.33% 9.42% 7.83% 6.60%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.80% 13.22% 13.08% 0.00% 8.30% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
373 94 77 162 11 142 104 97 116 107 75
NOPAT Margin
114.18% 38.44% 37.97% 60.07% 7.05% 41.21% 36.87% 46.91% 41.97% 38.30% 38.12%
Net Nonoperating Expense Percent (NNEP)
0.08% 0.26% 0.06% 0.20% 0.15% 0.59% 0.03% 0.23% 0.31% -0.30% -0.48%
Return On Investment Capital (ROIC_SIMPLE)
5.01% - - - 0.15% 1.93% 1.39% 1.31% 1.55% 1.48% 1.03%
Cost of Revenue to Revenue
0.92% -0.41% -0.99% -18.96% 17.95% 11.59% 9.96% -14.49% 6.50% 0.00% 0.00%
SG&A Expenses to Revenue
14.37% 15.92% 20.30% 16.36% 22.44% 12.17% 16.01% 21.26% 15.52% 16.07% 19.80%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
38.23% 51.02% 56.93% 43.87% 73.08% 37.39% 43.77% 58.94% 43.32% 70.71% 53.30%
Earnings before Interest and Taxes (EBIT)
199 120 89 202 15 176 130 115 139 56 82
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
202 126 92 207 21 181 135 121 145 61 87
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.74 0.88 0.76 0.73 0.83 0.79 0.76 0.71 0.73 0.66 0.64
Price to Tangible Book Value (P/TBV)
0.74 0.88 0.76 0.73 0.83 0.79 0.76 0.71 0.73 0.66 0.64
Price to Revenue (P/Rev)
3.07 3.71 3.55 4.01 5.25 4.54 4.07 4.08 3.73 3.38 3.30
Price to Earnings (P/E)
5.71 6.46 5.81 5.70 12.19 9.96 9.14 10.03 8.24 8.83 10.11
Dividend Yield
1.52% 1.33% 1.54% 1.52% 1.38% 1.44% 1.49% 1.57% 1.51% 1.72% 1.80%
Earnings Yield
17.51% 15.48% 17.21% 17.54% 8.21% 10.04% 10.95% 9.97% 12.14% 11.33% 9.89%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.29 0.30 0.30 0.29 0.31 0.30 0.30 0.30 0.29 0.31 0.31
Long-Term Debt to Equity
0.29 0.30 0.30 0.29 0.31 0.30 0.30 0.30 0.29 0.31 0.31
Financial Leverage
-1.29 -1.31 -1.31 -1.31 -1.29 -1.27 -1.27 -1.26 -1.26 -1.31 -1.30
Leverage Ratio
2.66 2.61 2.62 2.19 2.16 2.13 2.14 2.12 2.12 2.19 2.19
Compound Leverage Factor
2.70 3.13 2.77 2.38 4.32 2.77 2.18 2.49 2.52 2.54 1.31
Debt to Total Capital
22.71% 22.98% 23.26% 22.70% 23.43% 23.11% 22.89% 22.88% 22.74% 23.46% 23.41%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
22.71% 22.98% 23.26% 22.70% 23.43% 23.11% 22.89% 22.88% 22.74% 23.46% 23.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.70% 0.72% 0.77% 0.72% 0.80% 0.91% 1.29% 1.06% 1.68% 0.30% 0.32%
Common Equity to Total Capital
76.59% 76.30% 75.97% 76.58% 75.77% 75.98% 75.81% 76.06% 75.58% 76.24% 76.28%
Debt to EBITDA
2.81 2.58 2.79 2.71 4.22 3.39 3.13 3.72 3.42 3.39 3.27
Net Debt to EBITDA
-12.47 -11.10 -11.88 -11.63 -17.58 -14.27 -13.18 -15.75 -14.40 -14.94 -14.46
Long-Term Debt to EBITDA
2.81 2.58 2.79 2.71 4.22 3.39 3.13 3.72 3.42 3.39 3.27
Debt to NOPAT
2.32 2.35 2.51 2.45 4.97 4.36 4.07 4.82 3.71 3.98 3.75
Net Debt to NOPAT
-10.31 -10.14 -10.70 -10.54 -20.70 -18.31 -17.16 -20.42 -15.61 -17.56 -16.58
Long-Term Debt to NOPAT
2.32 2.35 2.51 2.45 4.97 4.36 4.07 4.82 3.71 3.98 3.75
Altman Z-Score
2.16 2.24 2.14 2.14 1.51 2.19 2.15 2.11 1.48 1.97 1.96
Noncontrolling Interest Sharing Ratio
2.53% 2.23% 2.13% 0.93% 0.97% 1.06% 1.34% 1.15% 1.62% 0.79% 1.05%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Quick Ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
621 -66 -73 -247 -210 7.18 -83 60 -34 566 587
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.74 26.69
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.64 1.82
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.59 2.45
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.09 0.09 0.08 0.09 0.07 0.08 0.09 0.08 0.09 0.09 0.09
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1,753 -1,625 -1,627 -1,513 -1,532 -1,490 -1,440 -1,476 -1,382 -1,949 -1,952
Invested Capital Turnover
-0.84 -0.78 -0.69 -0.61 -0.53 -0.62 -0.69 -0.66 -0.76 -0.63 -0.64
Increase / (Decrease) in Invested Capital
-248 160 150 409 221 135 187 37 150 -459 -512
Enterprise Value (EV)
-3,245 -2,298 -2,983 -3,055 -2,445 -2,666 -2,797 -3,103 -2,901 -3,829 -3,961
Market Capitalization
4,221 4,956 4,183 4,186 4,582 4,414 4,276 4,031 4,144 3,662 3,550
Book Value per Share
$99.78 $103.39 $101.74 $108.82 $107.96 $111.57 $114.75 $118.83 $122.82 $123.30 $125.54
Tangible Book Value per Share
$99.78 $103.39 $101.74 $108.82 $107.96 $111.57 $114.75 $118.83 $122.82 $123.30 $125.54
Total Capital
7,459 7,377 7,291 7,480 7,252 7,357 7,430 7,439 7,493 7,269 7,288
Total Debt
1,694 1,695 1,696 1,698 1,699 1,700 1,701 1,702 1,704 1,705 1,706
Total Long-Term Debt
1,694 1,695 1,696 1,698 1,699 1,700 1,701 1,702 1,704 1,705 1,706
Net Debt
-7,518 -7,307 -7,222 -7,295 -7,085 -7,147 -7,169 -7,213 -7,171 -7,513 -7,534
Capital Expenditures (CapEx)
-13 -17 -16 -2.00 -6.00 -10 -13 -16 -5.00 -43 -14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,468 1,450 1,472 1,513 1,551 1,568 1,631 1,583 1,572 1,543 1,523
Debt-free Net Working Capital (DFNWC)
9,851 9,577 9,508 9,594 3,040 9,455 9,506 9,486 2,987 9,625 9,573
Net Working Capital (NWC)
9,851 9,577 9,508 9,594 3,040 9,455 9,506 9,486 2,987 9,625 9,573
Net Nonoperating Expense (NNE)
-5.63 -19 -4.31 -14 -11 -43 -2.39 -17 -22 22 35
Net Nonoperating Obligations (NNO)
-7,518 -7,307 -7,222 -7,295 -7,085 -7,147 -7,169 -7,213 -7,171 -7,513 -7,534
Total Depreciation and Amortization (D&A)
3.00 6.00 3.00 5.00 6.00 5.00 5.00 6.00 6.00 5.00 5.00
Debt-free, Cash-free Net Working Capital to Revenue
106.92% 108.61% 125.06% 145.06% 177.87% 161.32% 155.19% 160.06% 141.62% 142.61% 141.41%
Debt-free Net Working Capital to Revenue
717.48% 717.38% 807.82% 919.85% 348.62% 972.74% 904.47% 959.15% 269.10% 889.56% 888.86%
Net Working Capital to Revenue
717.48% 717.38% 807.82% 919.85% 348.62% 972.74% 904.47% 959.15% 269.10% 889.56% 888.86%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.43 $1.94 $1.43 $3.23 $0.41 $3.49 $2.10 $2.20 $2.60 $1.94 $0.88
Adjusted Weighted Average Basic Shares Outstanding
55.46M 54.44M 52.64M 50.90M 50.10M 49.09M 47.62M 46.11M 44.95M 44.28M 43.98M
Adjusted Diluted Earnings per Share
$6.30 $1.89 $1.41 $3.17 $0.40 $3.44 $2.08 $2.18 $2.56 $1.91 $0.88
Adjusted Weighted Average Diluted Shares Outstanding
55.46M 54.44M 52.64M 50.90M 50.10M 49.09M 47.62M 46.11M 44.95M 44.28M 43.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
55.46M 54.44M 52.64M 50.90M 50.10M 49.09M 47.62M 46.11M 44.95M 44.28M 43.98M
Normalized Net Operating Profit after Tax (NOPAT)
139 94 77 162 11 142 104 97 116 57 75
Normalized NOPAT Margin
42.60% 38.44% 37.97% 60.07% 7.05% 41.21% 36.87% 46.91% 41.97% 20.50% 38.12%
Pre Tax Income Margin
61.77% 58.78% 46.53% 81.78% 19.23% 66.38% 47.33% 65.22% 59.57% 23.21% 24.87%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.55 3.73
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.87 3.41
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.50 4.36
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.83 4.05
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.32% 10.42% 10.79% 10.41% 19.90% 16.16% 15.34% 16.16% 12.52% 37.25% 43.77%
Augmented Payout Ratio
45.47% 52.38% 72.81% 79.97% 147.96% 122.41% 111.86% 123.65% 104.60% 139.95% 141.64%

Financials Breakdown Chart

Key Financial Trends

Assured Guaranty’s Q2 2026 results show continued profitability and a strong liquidity position, but earnings weakened materially from the prior quarter and the year-ago period. Total revenue fell to $197 million from $280 million in Q1 2026 and $202 million in Q2 2025. Net income attributable to common shareholders declined to $39 million, or $0.88 per diluted share, compared with $88 million, or $1.91, in Q1 2026.

The company’s balance sheet remains relatively stable. Total assets were $12.64 billion at June 30, 2026, while total equity was $5.58 billion. Long-term debt was approximately $1.71 billion, nearly unchanged from prior quarters. Assured Guaranty also held about $8.93 billion in short- and long-term investments, providing a substantial liquidity cushion relative to its debt.

  • Strong investment liquidity: Short- and long-term investments totaled approximately $8.93 billion, representing roughly 71% of total assets and providing significant financial flexibility.
  • Positive operating cash flow: The company generated $40 million of operating cash flow in Q2 2026, adding to positive operating cash flow reported in recent quarters.
  • Stable leverage: Long-term debt remained near $1.7 billion, while total equity exceeded $5.5 billion. This indicates moderate balance-sheet leverage and no recent dependence on substantial new borrowing.
  • Ongoing capital returns: Assured Guaranty repurchased $45 million of common stock and paid $17 million in dividends during Q2 2026. Repurchases also occurred in each of the prior quarters provided.
  • Multi-year earnings recovery from 2022 lows: Earnings were weak in parts of 2022, including just $5 million of net income in Q3 2022, but profitability improved substantially through 2023, 2024 and 2025 before the Q2 2026 pullback.
  • Investment cash flows are highly active: Q2 investment purchases of $666 million were largely offset by $632 million of investment sales and maturities. This appears consistent with portfolio management, but it makes quarterly cash-flow trends volatile.
  • Balance-sheet comparisons require caution: Several historical statements were restated, and the classification of operating assets and liabilities changed significantly between 2023 and 2024. Long-term trend comparisons should therefore focus on total assets, total liabilities and equity rather than individual line items.
  • Sharp sequential earnings decline: Net income attributable to common shareholders dropped approximately 56% from $88 million in Q1 2026 to $39 million in Q2. Diluted EPS declined from $1.91 to $0.88.
  • Revenue and operating income weakened: Q2 revenue fell 30% sequentially, while operating income increased only modestly to $92 million from $82 million in Q1 because Q1 included unusually high revenue. Q2 operating income was also below the $139 million reported in Q4 2025.
  • Cash balances declined: Cash and equivalents fell from $312 million at the end of Q1 2026 to $310 million at the end of Q2, while the company’s overall cash balance declined by $41 million during the quarter after financing outflows and investment activity.

Overall, Assured Guaranty continues to display strong capitalization, sizable liquid investments and a shareholder-friendly capital-allocation policy. However, the latest quarter highlights the variability of its earnings and cash flows. Investors should monitor whether the Q2 decline is temporary or signals a broader slowdown in revenue generation and operating profitability.

10/10/26 03:59 PM ETAI Generated. May Contain Errors.

Assured Guaranty Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Assured Guaranty's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Assured Guaranty's net income appears to be on a downward trend, with a most recent value of $543 million in 2025, falling from $1.06 billion in 2015. The previous period was $392 million in 2024. See Assured Guaranty's forecast for analyst expectations on what's next for the company.

Assured Guaranty's total operating income in 2025 was $560 million, based on the following breakdown:
  • Total Gross Profit: $1.05 billion
  • Total Operating Expenses: $494 million

Over the last 10 years, Assured Guaranty's total revenue changed from $2.21 billion in 2015 to $1.11 billion in 2025, a change of -49.7%.

In the past 13 quarters, Assured Guaranty's cash and equivalents has ranged from $92 million in Q2 2024 to $312 million in Q1 2026, and is currently $310 million as of their latest financial filing in Q2 2026.

Assured Guaranty had total debt of $1.70 billion at the end of 2025, a 0.3% increase from 2024, and a 31.1% increase since 2015.

Over the last 10 years, Assured Guaranty's book value per share changed from 42.90 in 2015 to 122.82 in 2025, a change of 186.3%.



Financial statements for NYSE:AGO last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners