Free Trial
The Market Does Not Wait. MarketBeat All Access for Just $149
Get the Deal
Claim MarketBeat All Access Sale Promotion

Mercury General (MCY) Financials

Mercury General logo
$102.32 -0.61 (-0.59%)
Closing price 03:59 PM Eastern
Extended Trading
$102.34 +0.01 (+0.01%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Mercury General

Annual Income Statements for Mercury General

This table shows Mercury General's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 74 73 145 -5.73 320 375 248 -513 96 468 541
Consolidated Net Income / (Loss)		 74 73 145 -5.73 337 375 248 -513 96 468 541
Net Income / (Loss) Continuing Operations		 74 73 145 -5.73 337 375 248 -513 96 468 541
Total Pre-Tax Income 		71 71 167 -31 378 459 299 -671 99 575 664
Total Revenue		 3,006 3,224 3,401 3,363 3,973 3,767 3,976 3,626 4,605 5,445 5,964
Net Interest Income / (Expense)		 -3.17 -3.96 -15 -17 -17 -17 -17 -17 -24 -31 -29
Total Interest Income		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense		 3.17 3.96 15 17 17 17 17 17 24 31 29
Long-Term Debt Interest Expense		 3.17 3.96 15 17 17 17 17 17 24 31 29
Total Non-Interest Income		 3,009 3,228 3,416 3,380 3,973 3,785 3,993 3,643 4,630 5,476 5,992
Other Service Charges		 8.91 8.29 12 9.28 9.04 8.29 10 10 20 32 27
Net Realized & Unrealized Capital Gains on Investments		 -84 -34 84 -134 223 86 112 -488 101 89 131
Premiums Earned		 2,958 3,132 3,195 3,368 3,599 3,556 3,742 3,952 4,274 5,075 5,506
Other Non-Interest Income		 126 122 125 136 141 135 130 168 235 280 329
Total Non-Interest Expense		 2,936 3,153 3,234 3,394 3,577 3,309 3,677 4,297 4,506 4,870 5,300
Property & Liability Insurance Claims		 2,146 2,355 2,445 2,577 2,706 2,395 2,760 3,362 3,518 3,685 3,963
Other Operating Expenses		 251 235 233 245 269 286 283 280 280 327 394
Amortization Expense		 539 563 555 572 602 628 633 655 709 858 943
Income Tax Expense		 -3.91 -2.32 22 -25 58 84 51 -158 3.09 107 123
Basic Earnings per Share		 $1.35 $1.32 $2.62 ($0.10) $5.78 $6.77 $4.48 ($9.26) $1.74 $8.45 $9.77
Weighted Average Basic Shares Outstanding		 55.16M 55.25M 55.32M 55.34M 55.36M 55.36M 55.37M 110.74M 55.37M 55.39M 55.39M
Diluted Earnings per Share		 $1.35 $1.32 $2.62 ($0.10) $5.78 $6.77 $4.48 ($9.26) $1.74 $8.45 $9.77
Weighted Average Diluted Shares Outstanding		 55.16M 55.25M 55.32M 55.34M 55.36M 55.36M 55.37M 110.74M 55.37M 55.39M 55.39M
Weighted Average Basic & Diluted Shares Outstanding		 55.16M 55.25M 55.32M 55.34M 55.36M 55.36M 55.37M 110.74M 55.37M 55.39M 55.39M
Cash Dividends to Common per Share		 $2.47 $2.48 $2.49 $2.50 $2.51 $2.52 $2.53 $1.91 $1.27 $1.27 $1.27

Quarterly Income Statements for Mercury General

This table shows Mercury General's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders		 -8.23 191 73 63 231 101 -108 166 280 203 190
Consolidated Net Income / (Loss)		 -8.23 191 73 63 231 101 -108 166 280 203 190
Net Income / (Loss) Continuing Operations		 -8.23 191 73 63 231 101 -108 166 280 203 190
Total Pre-Tax Income 		-15 238 89 75 287 123 -142 207 350 249 236
Total Revenue		 1,059 1,367 1,266 1,297 1,523 1,359 1,387 1,471 1,578 1,529 1,533
Net Interest Income / (Expense)		 -5.92 -7.77 -7.77 -7.80 -7.72 -7.54 -7.19 -7.20 -7.18 -7.06 -6.82
Total Interest Income		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense		 5.92 7.77 7.77 7.80 7.72 7.54 7.19 7.20 7.18 7.06 6.82
Long-Term Debt Interest Expense		 5.92 7.77 7.77 7.80 7.72 7.54 7.19 7.20 7.18 7.06 6.82
Total Non-Interest Income		 1,065 1,375 1,274 1,305 1,530 1,366 1,394 1,478 1,585 1,536 1,540
Other Service Charges		 3.92 4.61 4.20 -2.90 23 7.68 6.01 8.91 6.11 5.76 6.30
Net Realized & Unrealized Capital Gains on Investments		 -90 162 38 2.90 114 -67 23 23 84 0.12 -4.54
Premiums Earned		 1,090 1,145 1,167 1,236 1,321 1,352 1,283 1,367 1,410 1,445 1,452
Other Non-Interest Income		 61 63 65 69 73 73 81 79 84 84 86
Total Non-Interest Expense		 1,075 1,129 1,177 1,222 1,236 1,235 1,529 1,264 1,227 1,280 1,297
Property & Liability Insurance Claims		 824 867 904 937 918 925 1,221 940 883 919 933
Other Operating Expenses		 69 72 77 82 87 82 79 96 109 110 124
Amortization Expense		 182 190 196 204 230 228 229 228 236 250 241
Income Tax Expense		 -7.00 47 16 13 56 22 -34 40 70 46 45
Basic Earnings per Share		 ($0.15) $3.46 $1.33 $1.13 $4.17 $1.82 ($1.96) $3.01 $5.06 $3.66 $3.44
Weighted Average Basic Shares Outstanding		 55.37M 55.37M 55.37M 55.37M 55.37M 55.39M 55.39M 55.39M 55.39M 55.39M 55.39M
Diluted Earnings per Share		 ($0.15) $3.46 $1.33 $1.13 $4.17 $1.82 ($1.96) $3.01 $5.06 $3.66 $3.44
Weighted Average Diluted Shares Outstanding		 55.37M 55.37M 55.37M 55.38M 55.38M 55.39M 55.39M 55.39M 55.39M 55.39M 55.39M
Weighted Average Basic & Diluted Shares Outstanding		 55.37M 55.37M 55.37M 55.37M 55.37M 55.39M 55.39M 55.39M 55.39M 55.39M 55.39M
Cash Dividends to Common per Share		 $0.32 - $0.32 $0.32 $0.32 - $0.32 $0.32 $0.32 - $0.32

Annual Cash Flow Statements for Mercury General

This table details how cash moves in and out of Mercury General's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -26 -44 71 23 -20 54 -13 -46 261 169 595
Net Cash From Operating Activities		 190 292 341 383 520 606 502 353 453 1,037 1,087
Net Cash From Continuing Operating Activities		 190 292 341 383 520 606 502 352 453 1,037 1,087
Net Income / (Loss) Continuing Operations		 74 73 145 -5.73 320 375 248 -513 96 468 541
Consolidated Net Income / (Loss)		 74 73 145 -5.73 320 375 248 -513 96 468 541
Depreciation Expense		 48 53 55 59 65 68 79 82 72 73 75
Non-Cash Adjustments to Reconcile Net Income		 84 34 -87 134 -223 -86 -112 488 -107 -102 -134
Changes in Operating Assets and Liabilities, net		 -16 131 228 197 358 248 286 294 391 598 605
Net Cash From Investing Activities		 -82 -227 -186 -222 -401 -411 -374 -316 -295 -797 -420
Net Cash From Continuing Investing Activities		 -82 -227 -186 -222 -401 -411 -374 -316 -295 -797 -420
Purchase of Investment Securities		 -1,734 -2,000 -1,585 -1,733 -1,707 -2,149 -2,460 -2,873 -2,227 -3,523 -3,828
Sale of Property, Leasehold Improvements and Equipment		 - - - - - - 0.03 0.00 30 13 34
Sale and/or Maturity of Investments		 1,646 1,744 1,444 1,524 1,308 1,737 2,078 2,535 1,938 2,681 3,373
Other Investing Activities, net		 -1.39 30 -45 14 -2.54 0.87 8.33 22 -36 32 0.47
Net Cash From Financing Activities		 -134 -109 -85 -138 -138 -140 -141 -82 104 -71 -72
Net Cash From Continuing Financing Activities		 -134 -109 -85 -138 -138 -140 -141 -82 104 -71 -72
Issuance of Debt		 0.00 30 371 - - 0.00 0.00 25 175 0.00 0.00
Repayment of Debt		 0.00 0.00 -320 0.00 0.00 -0.61 -0.83 -1.50 -1.10 -1.53 -1.37
Payment of Dividends		 -136 -137 -138 -138 -139 -140 -140 -105 -70 -70 -70
Other Financing Activities, Net		 2.11 -1.66 2.16 0.36 0.70 0.00 0.22 0.00 0.00 0.75 0.00
Cash Interest Paid		 2.99 3.53 9.86 17 17 17 17 17 23 30 28
Cash Income Taxes Paid		 31 -0.18 25 -11 -15 53 69 -27 58 95 97

Quarterly Cash Flow Statements for Mercury General

This table details how cash moves in and out of Mercury General's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents		 96 97 -21 79 6.94 104 565 -163 130 63 35
Net Cash From Operating Activities		 122 225 193 278 318 248 -69 372 496 288 326
Net Cash From Continuing Operating Activities		 122 225 193 278 312 255 -69 372 496 288 326
Net Income / (Loss) Continuing Operations		 -8.23 191 73 63 231 101 -108 166 280 203 190
Consolidated Net Income / (Loss)		 -8.23 191 73 63 231 101 -108 166 280 203 190
Depreciation Expense		 18 18 17 17 19 20 17 18 19 21 20
Non-Cash Adjustments to Reconcile Net Income		 90 -162 -38 3.32 -141 73 -23 -26 -84 -0.12 4.54
Changes in Operating Assets and Liabilities, net		 22 178 140 195 203 61 46 214 282 64 111
Net Cash From Investing Activities		 -133 -111 -195 -181 -294 -127 652 -516 -349 -207 -272
Net Cash From Continuing Investing Activities		 -133 -111 -195 -181 -294 -127 652 -516 -349 -207 -272
Purchase of Investment Securities		 -635 -639 -830 -751 -952 -899 -806 -1,137 -873 -1,012 -1,222
Sale and/or Maturity of Investments		 486 552 624 560 652 753 1,489 575 524 785 951
Other Investing Activities, net		 16 -24 11 9.82 -6.58 18 -32 33 -21 20 -1.23
Net Cash From Financing Activities		 107 -18 -19 -18 -18 -17 -18 -18 -18 -18 -18
Net Cash From Continuing Financing Activities		 107 -18 -19 -18 -18 -17 -18 -18 -18 -18 -18
Repayment of Debt		 -0.21 -0.25 -0.99 -0.44 0.02 -0.12 -0.75 -0.57 0.01 -0.06 -0.40
Payment of Dividends		 -18 -18 -18 -18 -18 -18 -18 -18 -18 -18 -18
Cash Interest Paid		 11 3.47 12 3.27 12 3.29 11 2.95 11 2.80 11
Cash Income Taxes Paid		 0.00 -58 3.40 21 19 51 -3.28 0.34 0.06 100 0.01

Annual Balance Sheets for Mercury General

This table presents Mercury General's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 4,629 4,789 5,101 5,434 5,889 6,328 6,772 6,514 7,103 8,311 9,561
Cash and Due from Banks		 264 220 291 314 294 348 336 290 551 720 1,316
Trading Account Securities		 3,195 3,172 3,430 3,515 3,818 4,354 5,002 4,788 5,050 5,793 6,243
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income		 43 41 39 45 40 43 43 52 59 68 73
Premises and Equipment, Net		 157 156 145 153 169 179 191 171 151 138 147
Unearned Premiums Asset		 437 459 474 555 605 589 616 566 602 691 746
Deferred Acquisition Cost		 202 201 198 215 233 247 258 266 294 335 360
Goodwill		 43 43 43 43 43 43 43 43 43 43 43
Intangible Assets		 32 26 21 16 11 11 10 9.21 8.33 7.68 6.83
Other Assets		 256 471 460 578 676 514 273 328 345 515 627
Total Liabilities & Shareholders' Equity		 4,629 4,789 5,101 5,434 5,889 6,328 6,772 6,514 7,103 8,311 9,561
Total Liabilities		 2,808 3,036 3,340 3,816 4,090 4,296 4,632 4,992 5,555 6,364 7,143
Other Short-Term Payables		 123 112 108 115 143 194 169 152 175 418 449
Long-Term Debt		 290 320 371 372 372 373 373 398 574 574 575
Claims and Claim Expense		 1,147 1,290 1,511 1,829 1,921 1,991 2,226 2,585 2,786 3,152 3,633
Unearned Premiums Liability		 1,049 1,074 1,102 1,236 1,356 1,406 1,520 1,546 1,736 2,040 2,256
Other Long-Term Liabilities		 199 239 248 264 297 321 344 311 285 180 231
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,821 1,752 1,761 1,618 1,800 2,033 2,140 1,522 1,548 1,947 2,417
Total Preferred & Common Equity		 1,821 1,752 1,761 1,618 1,800 2,033 2,140 1,522 1,548 1,947 2,417
Total Common Equity		 1,821 1,752 1,761 1,618 1,800 2,033 2,140 1,522 1,548 1,947 2,417
Common Stock		 100 96 98 98 99 99 99 99 99 100 100
Retained Earnings		 1,721 1,657 1,664 1,520 1,701 1,934 2,041 1,423 1,449 1,847 2,318

Quarterly Balance Sheets for Mercury General

This table presents Mercury General's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets		 6,455 6,589 6,691 6,922 7,396 7,727 8,153 9,028 9,083 9,373 9,873
Cash and Due from Banks		 336 270 358 454 530 609 616 1,285 1,122 1,253 1,351
Trading Account Securities		 4,582 4,828 4,765 4,786 5,291 5,478 5,730 5,188 5,681 5,901 6,383
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income		 49 53 56 58 61 64 65 62 67 69 73
Premises and Equipment, Net		 190 159 160 149 152 134 136 142 146 147 151
Unearned Premiums Asset		 641 563 585 620 677 705 725 746 750 772 819
Deferred Acquisition Cost		 280 266 278 297 308 327 341 336 349 363 367
Goodwill		 43 43 43 43 43 43 43 43 43 43 43
Intangible Assets		 9.46 8.99 8.77 8.55 8.35 8.13 7.91 7.47 7.25 7.04 6.61
Other Assets		 325 398 437 508 326 358 489 1,219 917 819 679
Total Liabilities & Shareholders' Equity		 6,455 6,589 6,691 6,922 7,396 7,727 8,153 9,028 9,083 9,373 9,873
Total Liabilities		 4,908 5,130 5,291 5,548 5,792 6,078 6,291 7,207 7,114 7,140 7,283
Other Short-Term Payables		 155 151 165 167 178 204 232 172 468 422 394
Long-Term Debt		 373 448 449 574 574 574 574 574 574 574 575
Claims and Claim Expense		 2,433 2,678 2,720 2,724 2,859 2,976 3,074 3,793 3,612 3,596 3,646
Unearned Premiums Liability		 1,635 1,551 1,632 1,749 1,854 1,974 2,077 2,121 2,185 2,274 2,354
Other Long-Term Liabilities		 311 301 324 335 327 350 335 547 274 274 314
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,546 1,459 1,400 1,374 1,604 1,649 1,862 1,821 1,969 2,232 2,590
Total Preferred & Common Equity		 1,546 1,459 1,400 1,374 1,604 1,649 1,862 1,821 1,969 2,232 2,590
Total Common Equity		 1,546 1,459 1,400 1,374 1,604 1,649 1,862 1,821 1,969 2,232 2,590
Common Stock		 99 99 99 99 99 99 99 100 100 100 100
Retained Earnings		 1,448 1,360 1,301 1,275 1,505 1,550 1,763 1,721 1,870 2,133 2,490

Annual Metrics And Ratios for Mercury General

This table displays calculated financial ratios and metrics derived from Mercury General's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics		 - - - - - - - - - - -
Profitability Metrics		 - - - - - - - - - - -
Valuation Ratios		 - - - - - - - - - - -
Leverage & Solvency		 - - - - - - - - - - -
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Efficiency Ratios		 - - - - - - - - - - -
Capital & Investment Metrics		 - - - - - - - - - - -
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.35 $1.32 $2.62 ($0.10) $5.78 $6.77 $4.48 ($9.26) $1.74 $8.45 $9.77
Adjusted Weighted Average Basic Shares Outstanding		 55.16M 55.29M 55.33M 55.34M 55.36M 55.36M 55.37M 110.74M 55.37M 55.39M 55.39M
Adjusted Diluted Earnings per Share		 $1.35 $1.32 $2.62 ($0.10) $5.78 $6.77 $4.48 ($9.26) $1.74 $8.45 $9.77
Adjusted Weighted Average Diluted Shares Outstanding		 55.16M 55.29M 55.33M 55.34M 55.36M 55.36M 55.37M 110.74M 55.37M 55.39M 55.39M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $5.78 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 55.16M 55.29M 55.33M 55.34M 55.36M 55.36M 55.37M 110.74M 55.37M 55.39M 55.39M
Debt Service Ratios		 - - - - - - - - - - -
Payout Ratios		 - - - - - - - - - - -

Quarterly Metrics And Ratios for Mercury General

This table displays calculated financial ratios and metrics derived from Mercury General's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding		 - - - - - - - - - - 55,388,627.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - - 55,388,627.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - - 3.44
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 18.22% 19.14% 14.95% 20.37% 43.75% -0.60% 9.51% 13.37% 3.62% - 10.55%
EBITDA Growth		 102.74% 63,907.75% 338.56% 316.60% 10,078.52% -44.11% -217.36% 142.65% 20.55% - 304.31%
EBIT Growth		 88.19% 1,471.99% 243.72% 222.69% 1,984.98% -48.10% -259.49% 175.31% 22.03% - 265.61%
NOPAT Growth		 88.19% 1,676.54% 269.05% 246.03% 2,265.57% -47.19% -235.59% 166.07% 21.46% - 291.17%
Net Income Growth		 91.63% 2,926.67% 262.21% 250.61% 2,906.08% -47.19% -247.46% 166.07% 21.46% - 275.78%
EPS Growth		 91.57% 2,983.33% 262.20% 250.67% 2,880.00% -47.40% -247.37% 166.37% 21.34% - 275.51%
Operating Cash Flow Growth		 35.93% 232.76% 959.96% 218.86% 160.14% 10.20% -135.68% 33.65% 56.05% - 573.75%
Free Cash Flow Firm Growth		 -107.66% -101.73% -159.59% -316.49% -561.78% -2,871.46% -60.95% 50.46% 65.04% - -83.04%
Invested Capital Growth		 1.47% 10.49% 14.16% 20.25% 25.07% 18.79% 9.96% 14.44% 15.20% - 32.15%
Revenue Q/Q Growth		 -1.71% 29.04% -7.36% 2.44% 17.38% -10.77% 2.06% 6.06% 7.28% - 0.28%
EBITDA Q/Q Growth		 107.04% 8,411.67% -58.38% -13.19% 231.00% -53.27% -187.40% 279.49% 64.44% - -5.42%
EBIT Q/Q Growth		 75.12% 1,662.45% -62.50% -15.83% 282.26% -56.98% -215.22% 245.29% 69.44% - -5.31%
NOPAT Q/Q Growth		 75.12% 1,895.39% -61.62% -14.83% 268.97% -56.22% -198.56% 267.13% 68.44% - -5.99%
Net Income Q/Q Growth		 80.20% 2,426.41% -61.62% -14.83% 268.97% -56.22% -207.18% 253.68% 68.44% - -5.99%
EPS Q/Q Growth		 80.00% 2,406.67% -61.56% -15.04% 269.03% -56.35% -207.69% 253.57% 68.11% - -6.01%
Operating Cash Flow Q/Q Growth		 40.24% 84.26% -14.52% 44.34% 14.42% -21.94% -127.68% 640.68% 33.59% - 13.11%
Free Cash Flow Firm Q/Q Growth		 -127.03% 74.25% -1,863.28% -58.47% 17.39% -15.62% -6.34% 51.23% 41.70% - -115.74%
Invested Capital Q/Q Growth		 5.37% 8.93% 2.64% 2.07% 9.60% 3.46% -4.99% 6.22% 10.34% - 5.78%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 0.28% 18.73% 8.41% 7.13% 20.11% 10.53% -9.02% 15.26% 23.39% - 16.67%
EBIT Margin		 -1.44% 17.41% 7.05% 5.79% 18.85% 9.09% -10.26% 14.06% 22.20% - 15.37%
Profit (Net Income) Margin		 -0.78% 14.00% 5.80% 4.82% 15.16% 7.44% -7.81% 11.32% 17.77% - 12.42%
Tax Burden Percent		 54.02% 80.44% 82.34% 83.32% 80.42% 81.84% 76.13% 80.52% 80.04% - 80.81%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Effective Tax Rate		 0.00% 19.56% 17.66% 16.68% 19.58% 18.16% 0.00% 19.48% 19.96% - 19.19%
Return on Invested Capital (ROIC)		 -2.28% 31.91% 13.55% 11.82% 37.71% 17.45% -17.48% 27.25% 39.28% - 27.30%
ROIC Less NNEP Spread (ROIC-NNEP)		 -1.77% 31.91% 13.55% 11.82% 37.71% 17.45% -19.00% 27.25% 39.28% - 27.30%
Return on Net Nonoperating Assets (RNNOA)		 -0.57% 10.10% 4.52% 3.96% 13.37% 5.73% -6.37% 8.65% 11.02% - 7.11%
Return on Equity (ROE)		 -2.86% 42.01% 18.07% 15.79% 51.09% 23.18% -23.85% 35.90% 50.30% - 34.41%
Cash Return on Invested Capital (CROIC)		 -7.10% -5.20% -2.70% -2.71% 3.19% 2.98% 3.03% 2.90% 2.64% - 2.52%
Operating Return on Assets (OROA)		 -0.94% 11.77% 4.81% 4.01% 13.64% 6.42% -6.95% 9.60% 14.68% - 9.94%
Return on Assets (ROA)		 -0.51% 9.47% 3.96% 3.34% 10.97% 5.26% -5.29% 7.73% 11.75% - 8.03%
Return on Common Equity (ROCE)		 -2.86% 42.01% 18.07% 15.79% 51.09% 23.18% -23.85% 35.90% 50.30% - 34.41%
Return on Equity Simple (ROE_SIMPLE)		 -7.41% 0.00% 13.41% 19.36% 29.98% 0.00% 15.72% 19.81% 19.69% - 32.43%
Net Operating Profit after Tax (NOPAT)		 -11 191 73 63 231 101 -100 166 280 - 190
NOPAT Margin		 -1.01% 14.00% 5.80% 4.82% 15.16% 7.44% -7.18% 11.32% 17.77% - 12.42%
Net Nonoperating Expense Percent (NNEP)		 -0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 1.52% 0.00% 0.00% - 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue		 101.44% 82.59% 92.95% 94.21% 81.15% 90.91% 110.26% 85.94% 77.80% - 84.63%
Earnings before Interest and Taxes (EBIT)		 -15 238 89 75 287 123 -142 207 350 - 236
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 3.01 256 107 92 306 143 -125 224 369 - 255
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.10 1.30 1.77 1.78 1.87 1.89 1.70 1.89 2.10 - 1.89
Price to Tangible Book Value (P/TBV)		 1.14 1.35 1.83 1.84 1.93 1.94 1.75 1.94 2.15 - 1.92
Price to Revenue (P/Rev)		 0.34 0.44 0.60 0.59 0.64 0.68 0.56 0.65 0.81 - 0.80
Price to Earnings (P/E)		 0.00 20.97 13.20 9.22 6.25 7.87 10.82 9.56 10.68 - 5.81
Dividend Yield		 4.65% 3.48% 2.48% 2.39% 2.02% 1.91% 2.27% 1.89% 1.50% - 1.44%
Earnings Yield		 0.00% 4.77% 7.57% 10.85% 16.01% 12.71% 9.24% 10.46% 9.36% - 17.20%
Enterprise Value to Invested Capital (EV/IC)		 0.84 0.96 1.32 1.31 1.41 1.40 1.00 1.25 1.43 - 1.30
Enterprise Value to Revenue (EV/Rev)		 0.37 0.44 0.60 0.58 0.63 0.65 0.43 0.55 0.69 - 0.67
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 11.90 8.93 6.35 4.53 5.45 5.73 5.80 6.57 - 3.67
Enterprise Value to EBIT (EV/EBIT)		 0.00 20.54 11.50 7.51 5.00 6.15 6.95 6.70 7.46 - 3.94
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 21.20 13.41 9.11 6.17 7.55 8.34 8.16 9.14 - 4.89
Enterprise Value to Operating Cash Flow (EV/OCF)		 5.52 4.51 4.60 3.55 3.40 3.41 3.08 3.66 3.84 - 2.77
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 49.27 51.10 34.48 45.99 58.07 - 58.71
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.42 0.37 0.36 0.35 0.31 0.30 0.32 0.29 0.26 - 0.22
Long-Term Debt to Equity		 0.42 0.37 0.36 0.35 0.31 0.30 0.32 0.29 0.26 - 0.22
Financial Leverage		 0.32 0.32 0.33 0.34 0.35 0.33 0.34 0.32 0.28 - 0.26
Leverage Ratio		 4.58 4.44 4.57 4.73 4.66 4.41 4.80 4.65 4.28 - 4.29
Compound Leverage Factor		 4.58 4.44 4.57 4.73 4.66 4.41 4.80 4.65 4.28 - 4.29
Debt to Total Capital		 29.45% 27.04% 26.35% 25.82% 23.56% 22.78% 23.98% 22.58% 20.47% - 18.16%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital		 29.45% 27.04% 26.35% 25.82% 23.56% 22.78% 23.98% 22.58% 20.47% - 18.16%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital		 70.55% 72.96% 73.65% 74.18% 76.44% 77.22% 76.02% 77.42% 79.53% - 81.84%
Debt to EBITDA		 -6.83 3.34 1.78 1.25 0.75 0.89 1.38 1.05 0.94 - 0.51
Net Debt to EBITDA		 -1.43 0.13 0.14 -0.08 -0.06 -0.23 -1.71 -1.00 -1.11 - -0.69
Long-Term Debt to EBITDA		 -6.83 3.34 1.78 1.25 0.75 0.89 1.38 1.05 0.94 - 0.51
Debt to NOPAT		 -5.26 5.96 2.67 1.80 1.03 1.23 2.01 1.47 1.31 - 0.68
Net Debt to NOPAT		 -1.10 0.24 0.20 -0.11 -0.08 -0.31 -2.48 -1.40 -1.54 - -0.92
Long-Term Debt to NOPAT		 -5.26 5.96 2.67 1.80 1.03 1.23 2.01 1.47 1.31 - 0.68
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -39 -10 -197 -312 -258 -298 -317 -154 -90 - -579
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Free Cash Flow to Firm to Interest Expense		 -6.57 -1.29 -25.31 -39.97 -33.37 -39.51 -44.04 -21.46 -12.54 - -85.00
Operating Cash Flow to Interest Expense		 20.66 29.00 24.78 35.65 41.22 32.96 -9.56 51.65 69.13 - 47.76
Operating Cash Flow Less CapEx to Interest Expense		 20.66 29.00 24.78 35.65 42.87 32.96 -9.56 51.65 72.12 - 47.76
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.66 0.68 0.68 0.69 0.72 0.71 0.68 0.68 0.66 - 0.65
Fixed Asset Turnover		 25.92 28.55 30.68 33.94 38.32 37.63 37.84 41.04 40.99 - 41.78
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 1,948 2,122 2,178 2,223 2,436 2,521 2,395 2,544 2,807 - 3,165
Invested Capital Turnover		 2.27 2.28 2.34 2.45 2.49 2.35 2.43 2.41 2.21 - 2.20
Increase / (Decrease) in Invested Capital		 28 201 270 374 488 399 217 321 370 - 770
Enterprise Value (EV)		 1,631 2,043 2,884 2,907 3,445 3,535 2,386 3,182 4,018 - 4,106
Market Capitalization		 1,512 2,020 2,840 2,942 3,487 3,681 3,096 3,730 4,696 - 4,883
Book Value per Share		 $24.82 $27.96 $28.97 $29.78 $33.63 $35.15 $32.87 $35.56 $40.30 - $46.76
Tangible Book Value per Share		 $23.89 $27.04 $28.05 $28.86 $32.72 $34.24 $31.96 $34.65 $39.40 - $45.87
Total Capital		 1,948 2,122 2,178 2,223 2,436 2,521 2,395 2,544 2,807 - 3,165
Total Debt		 574 574 574 574 574 574 574 574 574 - 575
Total Long-Term Debt		 574 574 574 574 574 574 574 574 574 - 575
Net Debt		 120 23 44 -35 -42 -146 -711 -548 -678 - -776
Capital Expenditures (CapEx)		 0.00 0.00 0.00 -0.00 -13 0.00 0.00 0.00 -21 - 0.00
Net Nonoperating Expense (NNE)		 -2.43 0.00 0.00 0.00 0.00 0.00 8.72 0.00 0.00 - 0.00
Net Nonoperating Obligations (NNO)		 574 574 574 574 574 574 574 574 574 - 575
Total Depreciation and Amortization (D&A)		 18 18 17 17 19 20 17 18 19 - 20
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($0.15) $3.46 $1.33 $1.13 $4.17 $1.82 ($1.96) $3.01 $5.06 $3.66 $3.44
Adjusted Weighted Average Basic Shares Outstanding		 55.37M 55.37M 55.37M 55.37M 55.37M 55.39M 55.39M 55.39M 55.39M 55.39M 55.39M
Adjusted Diluted Earnings per Share		 ($0.15) $3.46 $1.33 $1.13 $4.17 $1.82 ($1.96) $3.01 $5.06 $3.66 $3.44
Adjusted Weighted Average Diluted Shares Outstanding		 55.37M 55.37M 55.37M 55.38M 55.38M 55.39M 55.39M 55.39M 55.39M 55.39M 55.39M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 55.37M 55.37M 55.37M 55.37M 55.37M 55.39M 55.39M 55.39M 55.39M 55.39M 55.39M
Normalized Net Operating Profit after Tax (NOPAT)		 -11 191 73 63 231 101 -100 166 280 - 190
Normalized NOPAT Margin		 -1.01% 14.00% 5.80% 4.82% 15.16% 7.44% -7.18% 11.32% 17.77% - 12.42%
Pre Tax Income Margin		 -1.44% 17.41% 7.05% 5.79% 18.85% 9.09% -10.26% 14.06% 22.20% - 15.37%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 -2.57 30.62 11.48 9.63 37.20 16.39 -19.79 28.74 48.78 - 34.57
NOPAT to Interest Expense		 -1.80 24.63 9.45 8.02 29.92 13.41 -13.86 23.14 39.05 - 27.93
EBIT Less CapEx to Interest Expense		 -2.57 30.62 11.48 9.63 38.85 16.39 -19.79 28.74 51.77 - 34.57
NOPAT Less CapEx to Interest Expense		 -1.80 24.63 9.45 8.02 31.56 13.41 -13.86 23.14 42.03 - 27.93
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 -69.06% 73.00% 32.69% 22.03% 12.60% 15.03% 24.58% 18.03% 16.00% - 8.38%
Augmented Payout Ratio		 -69.06% 73.00% 32.69% 22.03% 12.60% 15.03% 24.58% 18.03% 16.00% - 8.38%

Financials Breakdown Chart

Key Financial Trends

Mercury General Corp (MCY) has reported quarterly results through Q4 2025. Based on the last four years of quarterly income statements, cash flow statements, and balance sheets, the company shows stronger top-line growth driven by premiums, improving profitability in 2025, and solid operating cash flow. Below are the most notable trends for retail investors.

  • Premiums Earned rising steadily: Premiums earned grew from about 1.090 billion in Q4 2023 to 1.445 billion in Q4 2025, reflecting solid underwriting activity and pricing power (2023 vs 2025).
  • Net income to common up sharply: Net income attributable to common shareholders rose to 202.5 million in Q4 2025 from 101.1 million in Q4 2024, a meaningful year-over-year improvement.
  • EPS improved significantly: Basic and diluted earnings per share increased to 3.66 in Q4 2025 from 1.82 in Q4 2024 (and 3.46 in Q4 2023), highlighting better profitability per share.
  • Operating cash flow strengthened: Net cash from continuing operating activities grew to about 287.9 million in Q4 2025 from 254.7 million in Q4 2024 (roughly +13%).
  • Non-interest income continued to rise: Total non-interest income climbed to about 1.535 billion in Q4 2025 from 1.366 billion in Q4 2024, supported by gains and other income streams.
  • Total revenue growth: Total revenue increased to roughly 1.529 billion in Q4 2025 from 1.359 billion in Q4 2024, signaling stronger overall performance beyond underwriting alone.
  • Debt and equity levels broadly stable: Long-term debt stayed around 574.3–574.4 million, and total equity hovered near 2.23 billion, indicating a stable balance sheet profile over the period.
  • Shareholder returns policy remains steady: Cash dividends per share stayed at 0.3175, and the equity base remained fairly flat, suggesting a stable payout approach without levering up.
  • Net interest expense remains a drag: Net interest income/(expense) continues to be negative (with total interest expense around 7.0 million in several quarters), which can partly offset underwriting gains.
  • Investing cash flows remained a net outflow: Net cash from investing activities stayed negative and increased year over year (e.g., about -207.2 million in Q4 2025 vs -127.4 million in Q4 2024), reflecting continued investment activity that reduces near-term cash.
05/21/26 07:52 PM ETAI Generated. May Contain Errors.

Mercury General Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Mercury General's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Mercury General's net income appears to be on an upward trend, with a most recent value of $541.09 million in 2025, rising from $74.48 million in 2015. The previous period was $467.95 million in 2024. Find out what analysts predict for Mercury General in the coming months.

Over the last 10 years, Mercury General's total revenue changed from $3.01 billion in 2015 to $5.96 billion in 2025, a change of 98.4%.

Mercury General's total liabilities were at $7.14 billion at the end of 2025, a 12.2% increase from 2024, and a 154.4% increase since 2015.

In the past 10 years, Mercury General's cash and equivalents has ranged from $220.32 million in 2016 to $1.32 billion in 2025, and is currently $1.32 billion as of their latest financial filing in 2025.


Related Companies

Financial statements for NYSE:MCY last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
SpaceX eyes a 1.75 trillion valuation - here's what to know
Elon Musk's team has quietly filed confidential paperwork with the SEC for what Bloomberg estimates could be a...
Brownstone Research | Sponsoredtc pixel
$30 stock to buy before Starlink goes public (WATCH NOW!)
In the next 3 minutes… James Altucher – legendary investor and venture capitalist… And someone who’s kno...
Paradigm Press | Sponsoredtc pixel
Trump's gold order: the announcement they won't put on the front page
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
My feud with Zohran Mamdani
Emmy-winning analyst releases his next big story Whitney Tilson shocked the nation on 60 Minutes when he ac...
Stansberry Research | Sponsoredtc pixel
Iran War Shock: What I Was Told In That Private Meeting
You’re Being LIED To About The Iran War Forget EVERYTHING you’ve heard about the Iran war. Especially th...
Banyan Hill Publishing | Sponsoredtc pixel
Your book attached
Bill Poulos is giving away his 'Safe Trade Options Formula' book for free - but only for a limited time throug...
Profits Run | Sponsoredtc pixel
SpaceX IPO hides a much bigger story
The SpaceX IPO could be the biggest in history at $1.75 trillion - but the real story isn't the IPO itself. ...
Weiss Ratings | Sponsoredtc pixel
Satellite Images Spot Potential $10 Trillion Discovery
'Dark Energy': Elon Musk's Next Potential $10 Trillion Move A highly secure site in West Texas now houses a...
Altimetry | Sponsoredtc pixel