Annual Income Statements for Selective Insurance Group
This table shows Selective Insurance Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Selective Insurance Group
This table shows Selective Insurance Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
87 |
123 |
80 |
-66 |
90 |
93 |
108 |
84 |
113 |
153 |
95 |
| Consolidated Net Income / (Loss) |
|
89 |
125 |
83 |
-63 |
92 |
96 |
110 |
86 |
115 |
155 |
98 |
| Net Income / (Loss) Continuing Operations |
|
89 |
125 |
83 |
-63 |
92 |
96 |
110 |
86 |
115 |
155 |
98 |
| Total Pre-Tax Income |
|
113 |
157 |
103 |
-80 |
116 |
119 |
139 |
109 |
146 |
196 |
124 |
| Total Revenue |
|
1,074 |
1,103 |
1,158 |
1,189 |
1,237 |
1,249 |
1,276 |
1,313 |
1,347 |
1,352 |
1,346 |
| Net Interest Income / (Expense) |
|
-7.19 |
-7.19 |
-7.18 |
-7.20 |
-7.25 |
-7.25 |
-9.57 |
-13 |
-13 |
-13 |
-13 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
7.19 |
7.19 |
7.18 |
7.20 |
7.25 |
7.25 |
9.57 |
13 |
13 |
13 |
13 |
| Long-Term Debt Interest Expense |
|
7.19 |
7.19 |
7.18 |
7.20 |
7.25 |
7.25 |
9.57 |
13 |
13 |
13 |
13 |
| Total Non-Interest Income |
|
1,081 |
1,111 |
1,165 |
1,196 |
1,244 |
1,256 |
1,285 |
1,327 |
1,360 |
1,365 |
1,359 |
| Other Service Charges |
|
5.18 |
5.48 |
7.80 |
5.84 |
8.93 |
8.55 |
5.51 |
6.55 |
8.72 |
8.48 |
7.65 |
| Net Realized & Unrealized Capital Gains on Investments |
|
94 |
104 |
106 |
110 |
123 |
115 |
121 |
132 |
147 |
140 |
134 |
| Premiums Earned |
|
982 |
1,001 |
1,051 |
1,080 |
1,112 |
1,133 |
1,159 |
1,188 |
1,205 |
1,217 |
1,217 |
| Total Non-Interest Expense |
|
961 |
947 |
1,055 |
1,269 |
1,121 |
1,130 |
1,137 |
1,205 |
1,201 |
1,156 |
1,222 |
| Property & Liability Insurance Claims |
|
646 |
625 |
704 |
926 |
766 |
769 |
746 |
824 |
819 |
768 |
816 |
| Insurance Policy Acquisition Costs |
|
109 |
108 |
116 |
108 |
115 |
115 |
125 |
123 |
127 |
126 |
135 |
| Amortization Expense |
|
201 |
211 |
219 |
226 |
236 |
241 |
247 |
250 |
250 |
254 |
253 |
| Other Special Charges |
|
5.87 |
3.38 |
15 |
9.15 |
4.66 |
5.29 |
18 |
7.56 |
4.45 |
6.35 |
18 |
| Income Tax Expense |
|
23 |
32 |
20 |
-17 |
24 |
24 |
29 |
23 |
30 |
41 |
27 |
| Preferred Stock Dividends Declared |
|
2.30 |
2.30 |
2.30 |
2.30 |
2.30 |
2.30 |
2.30 |
2.30 |
2.30 |
2.30 |
2.30 |
| Basic Earnings per Share |
|
$1.43 |
$2.02 |
$1.32 |
($1.08) |
$1.48 |
$1.53 |
$1.77 |
$1.37 |
$1.87 |
$2.53 |
$1.59 |
| Weighted Average Basic Shares Outstanding |
|
60.59M |
60.64M |
60.79M |
60.83M |
60.79M |
60.81M |
60.77M |
60.85M |
60.41M |
60.08M |
59.87M |
| Diluted Earnings per Share |
|
$1.42 |
$2.02 |
$1.31 |
($1.08) |
$1.47 |
$1.53 |
$1.76 |
$1.36 |
$1.85 |
$2.52 |
$1.58 |
| Weighted Average Diluted Shares Outstanding |
|
60.59M |
60.64M |
60.79M |
60.83M |
60.79M |
60.81M |
60.77M |
60.85M |
60.41M |
60.08M |
59.87M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
60.59M |
60.64M |
60.79M |
60.83M |
60.79M |
60.81M |
60.77M |
60.85M |
60.41M |
60.08M |
59.87M |
| Cash Dividends to Common per Share |
|
$0.30 |
- |
$0.35 |
$0.35 |
$0.35 |
- |
$0.38 |
$0.38 |
$0.38 |
- |
$0.43 |
Annual Cash Flow Statements for Selective Insurance Group
This table details how cash moves in and out of Selective Insurance Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-23 |
25 |
7.31 |
7.32 |
-8.94 |
7.26 |
30 |
-20 |
-12 |
50 |
-45 |
| Net Cash From Operating Activities |
|
382 |
330 |
380 |
455 |
477 |
554 |
771 |
802 |
759 |
1,100 |
1,233 |
| Net Cash From Continuing Operating Activities |
|
382 |
330 |
380 |
490 |
477 |
554 |
771 |
802 |
759 |
1,100 |
1,233 |
| Net Income / (Loss) Continuing Operations |
|
166 |
158 |
169 |
179 |
272 |
246 |
404 |
225 |
365 |
207 |
466 |
| Consolidated Net Income / (Loss) |
|
166 |
158 |
169 |
179 |
272 |
246 |
404 |
225 |
365 |
207 |
466 |
| Depreciation Expense |
|
60 |
62 |
52 |
45 |
55 |
59 |
55 |
42 |
30 |
35 |
33 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-2.31 |
16 |
-11 |
64 |
-5.27 |
12 |
-69 |
164 |
21 |
25 |
19 |
| Changes in Operating Assets and Liabilities, net |
|
158 |
94 |
169 |
202 |
156 |
237 |
381 |
372 |
343 |
833 |
715 |
| Net Cash From Investing Activities |
|
-392 |
-321 |
-333 |
-436 |
-544 |
-688 |
-619 |
-734 |
-686 |
-947 |
-1,486 |
| Net Cash From Continuing Investing Activities |
|
-392 |
-321 |
-333 |
-436 |
-544 |
-688 |
-619 |
-734 |
-686 |
-947 |
-1,486 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
-16 |
-31 |
-22 |
-22 |
-26 |
-23 |
-31 |
-39 |
| Purchase of Investment Securities |
|
-2,872 |
-5,605 |
-6,543 |
-7,348 |
-8,055 |
-7,843 |
-6,751 |
-7,326 |
-7,083 |
-12,497 |
-16,979 |
| Sale and/or Maturity of Investments |
|
2,480 |
5,285 |
6,210 |
6,928 |
7,543 |
7,177 |
6,154 |
6,618 |
6,419 |
11,580 |
15,532 |
| Net Cash From Financing Activities |
|
-13 |
16 |
-40 |
-47 |
57 |
141 |
-123 |
-88 |
-84 |
-103 |
207 |
| Net Cash From Continuing Financing Activities |
|
-13 |
16 |
-40 |
-47 |
57 |
141 |
-122 |
-88 |
-84 |
-103 |
207 |
| Issuance of Debt |
|
15 |
165 |
- |
130 |
356 |
- |
0.00 |
60 |
20 |
0.00 |
396 |
| Issuance of Common Equity |
|
10 |
7.81 |
7.60 |
7.25 |
8.24 |
8.41 |
7.98 |
9.09 |
9.13 |
9.63 |
9.02 |
| Repayment of Debt |
|
-4.69 |
-120 |
-88 |
-130 |
-251 |
-588 |
-52 |
-62 |
-23 |
-2.63 |
-2.82 |
| Repurchase of Common Equity |
|
-4.18 |
-4.99 |
-6.02 |
-6.56 |
-8.16 |
-7.05 |
-9.05 |
-18 |
-7.93 |
-16 |
-93 |
| Payment of Dividends |
|
-31 |
-34 |
-37 |
-42 |
-48 |
-54 |
-69 |
-76 |
-83 |
-94 |
-102 |
Quarterly Cash Flow Statements for Selective Insurance Group
This table details how cash moves in and out of Selective Insurance Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-7.91 |
-0.07 |
-1.43 |
-0.94 |
1.76 |
50 |
45 |
-70 |
-14 |
-6.20 |
-7.07 |
| Net Cash From Operating Activities |
|
229 |
237 |
114 |
266 |
387 |
332 |
284 |
167 |
406 |
376 |
221 |
| Net Cash From Continuing Operating Activities |
|
229 |
237 |
114 |
266 |
387 |
332 |
284 |
167 |
406 |
376 |
221 |
| Net Income / (Loss) Continuing Operations |
|
89 |
125 |
83 |
-63 |
92 |
96 |
110 |
86 |
115 |
155 |
98 |
| Consolidated Net Income / (Loss) |
|
89 |
125 |
83 |
-63 |
92 |
96 |
110 |
86 |
115 |
155 |
98 |
| Depreciation Expense |
|
6.25 |
6.61 |
9.08 |
9.83 |
8.31 |
7.57 |
9.13 |
6.60 |
7.97 |
8.96 |
9.61 |
| Non-Cash Adjustments to Reconcile Net Income |
|
9.53 |
3.14 |
11 |
2.15 |
-1.28 |
13 |
11 |
5.21 |
-6.99 |
9.54 |
20 |
| Changes in Operating Assets and Liabilities, net |
|
124 |
102 |
12 |
317 |
288 |
216 |
154 |
69 |
290 |
203 |
94 |
| Net Cash From Investing Activities |
|
-216 |
-216 |
-86 |
-247 |
-354 |
-260 |
-585 |
-215 |
-359 |
-327 |
-166 |
| Net Cash From Continuing Investing Activities |
|
-216 |
-216 |
-86 |
-247 |
-354 |
-260 |
-585 |
-215 |
-359 |
-327 |
-166 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.21 |
-7.87 |
-6.20 |
-7.73 |
-9.41 |
-7.47 |
-13 |
-7.25 |
-8.50 |
-9.98 |
-11 |
| Purchase of Investment Securities |
|
-1,578 |
-1,463 |
-1,796 |
-2,330 |
-4,612 |
-3,759 |
-5,779 |
-3,248 |
-4,500 |
-3,452 |
-3,260 |
| Sale and/or Maturity of Investments |
|
1,367 |
1,255 |
1,716 |
2,090 |
4,268 |
3,506 |
5,207 |
3,041 |
4,150 |
3,134 |
3,105 |
| Net Cash From Financing Activities |
|
-20 |
-20 |
-30 |
-20 |
-32 |
-22 |
346 |
-22 |
-61 |
-55 |
-62 |
| Net Cash From Continuing Financing Activities |
|
-20 |
-20 |
-30 |
-20 |
-32 |
-22 |
346 |
-22 |
-61 |
-55 |
-62 |
| Issuance of Debt |
|
- |
- |
0.00 |
- |
- |
- |
396 |
-0.01 |
0.10 |
- |
0.00 |
| Issuance of Common Equity |
|
0.92 |
3.52 |
0.89 |
3.86 |
0.98 |
3.91 |
0.79 |
3.77 |
0.75 |
3.71 |
0.42 |
| Repayment of Debt |
|
-0.70 |
-0.73 |
-0.73 |
-0.54 |
-0.67 |
-0.69 |
-0.70 |
-0.70 |
-0.75 |
-0.66 |
-0.67 |
| Repurchase of Common Equity |
|
-0.29 |
-0.13 |
-6.70 |
-0.03 |
-8.81 |
-0.08 |
-25 |
-0.26 |
-37 |
-30 |
-35 |
| Payment of Dividends |
|
-20 |
-23 |
-23 |
-23 |
-23 |
-25 |
-25 |
-25 |
-25 |
-28 |
-27 |
Annual Balance Sheets for Selective Insurance Group
This table presents Selective Insurance Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
6,904 |
7,356 |
7,686 |
7,953 |
8,797 |
9,688 |
10,461 |
10,802 |
11,803 |
13,514 |
15,156 |
| Cash and Due from Banks |
|
0.90 |
0.46 |
0.53 |
0.51 |
0.30 |
0.39 |
0.46 |
0.03 |
0.18 |
0.09 |
0.35 |
| Restricted Cash |
|
- |
- |
44 |
16 |
7.68 |
15 |
45 |
25 |
13 |
63 |
18 |
| Trading Account Securities |
|
4,817 |
5,041 |
5,387 |
5,458 |
6,189 |
6,783 |
7,074 |
6,805 |
7,709 |
8,366 |
10,514 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
46 |
15 |
-16 |
-19 |
-20 |
-22 |
| Allowance for Loan and Lease Losses |
|
- |
- |
- |
- |
0.00 |
0.00 |
14 |
16 |
19 |
20 |
22 |
| Accrued Investment Income |
|
39 |
40 |
41 |
42 |
45 |
45 |
48 |
59 |
66 |
77 |
92 |
| Premises and Equipment, Net |
|
66 |
70 |
64 |
65 |
77 |
78 |
82 |
84 |
83 |
93 |
106 |
| Mortgage Servicing Rights |
|
- |
- |
- |
- |
0.00 |
46 |
96 |
149 |
188 |
234 |
278 |
| Unearned Premiums Asset |
|
756 |
828 |
901 |
928 |
991 |
1,594 |
1,728 |
2,041 |
2,173 |
2,764 |
2,716 |
| Deferred Acquisition Cost |
|
213 |
223 |
235 |
253 |
271 |
289 |
327 |
369 |
425 |
479 |
492 |
| Goodwill |
|
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
| Other Assets |
|
1,006 |
1,146 |
1,006 |
1,182 |
1,208 |
830 |
1,052 |
1,262 |
1,136 |
1,429 |
932 |
| Total Liabilities & Shareholders' Equity |
|
6,904 |
7,356 |
7,686 |
7,953 |
8,797 |
9,688 |
10,461 |
10,802 |
11,803 |
13,514 |
15,156 |
| Total Liabilities |
|
5,506 |
5,824 |
5,973 |
6,161 |
6,602 |
6,949 |
7,479 |
8,275 |
8,848 |
10,394 |
11,547 |
| Other Short-Term Payables |
|
- |
- |
- |
- |
- |
- |
- |
- |
122 |
122 |
141 |
| Long-Term Debt |
|
328 |
439 |
439 |
440 |
551 |
551 |
506 |
505 |
504 |
508 |
902 |
| Claims and Claim Expense |
|
3,518 |
3,692 |
3,771 |
3,894 |
4,067 |
4,260 |
4,581 |
5,145 |
5,337 |
6,590 |
7,225 |
| Unearned Premiums Liability |
|
1,170 |
1,263 |
1,350 |
1,432 |
1,523 |
1,618 |
1,803 |
1,993 |
2,331 |
2,616 |
2,746 |
| Other Long-Term Liabilities |
|
431 |
431 |
413 |
396 |
461 |
520 |
588 |
632 |
555 |
558 |
533 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,398 |
1,531 |
1,713 |
1,792 |
2,195 |
2,739 |
2,983 |
2,528 |
2,954 |
3,120 |
3,609 |
| Total Preferred & Common Equity |
|
1,398 |
1,531 |
1,713 |
1,792 |
2,195 |
2,739 |
2,983 |
2,528 |
2,954 |
3,120 |
3,609 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
200 |
200 |
200 |
200 |
200 |
200 |
| Total Common Equity |
|
1,398 |
1,531 |
1,713 |
1,792 |
2,195 |
2,539 |
2,783 |
2,328 |
2,754 |
2,920 |
3,409 |
| Common Stock |
|
528 |
551 |
572 |
596 |
625 |
647 |
673 |
703 |
733 |
768 |
803 |
| Retained Earnings |
|
1,446 |
1,569 |
1,699 |
1,858 |
2,081 |
2,272 |
2,603 |
2,750 |
3,029 |
3,139 |
3,501 |
| Treasury Stock |
|
-567 |
-572 |
-578 |
-585 |
-593 |
-600 |
-609 |
-627 |
-635 |
-651 |
-743 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-9.43 |
-16 |
20 |
-78 |
82 |
220 |
115 |
-498 |
-373 |
-337 |
-152 |
Quarterly Balance Sheets for Selective Insurance Group
This table presents Selective Insurance Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
10,520 |
11,015 |
11,217 |
11,428 |
12,056 |
12,565 |
13,473 |
14,198 |
14,468 |
14,980 |
15,322 |
| Cash and Due from Banks |
|
0.54 |
0.15 |
0.35 |
0.11 |
0.12 |
0.16 |
0.10 |
0.12 |
0.36 |
0.43 |
0.18 |
| Restricted Cash |
|
8.50 |
36 |
21 |
13 |
12 |
11 |
13 |
108 |
38 |
24 |
11 |
| Trading Account Securities |
|
6,505 |
7,121 |
7,056 |
7,176 |
7,798 |
7,880 |
8,316 |
8,897 |
9,219 |
9,680 |
10,137 |
| Loans and Leases, Net of Allowance |
|
130 |
165 |
157 |
-19 |
-20 |
-21 |
-21 |
-22 |
-22 |
-22 |
-23 |
| Allowance for Loan and Lease Losses |
|
15 |
17 |
18 |
19 |
20 |
21 |
21 |
22 |
22 |
22 |
23 |
| Accrued Investment Income |
|
54 |
57 |
59 |
62 |
68 |
72 |
74 |
77 |
87 |
87 |
94 |
| Premises and Equipment, Net |
|
85 |
83 |
81 |
81 |
83 |
89 |
92 |
100 |
100 |
102 |
110 |
| Mortgage Servicing Rights |
|
145 |
157 |
175 |
186 |
208 |
219 |
224 |
258 |
272 |
273 |
274 |
| Unearned Premiums Asset |
|
2,005 |
1,996 |
2,124 |
2,221 |
2,298 |
2,485 |
2,820 |
2,701 |
2,797 |
2,838 |
2,757 |
| Deferred Acquisition Cost |
|
371 |
388 |
414 |
426 |
448 |
477 |
489 |
492 |
510 |
510 |
491 |
| Goodwill |
|
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
7.85 |
| Other Assets |
|
1,154 |
1,169 |
1,157 |
1,255 |
1,133 |
1,324 |
1,438 |
1,556 |
1,437 |
1,457 |
1,441 |
| Total Liabilities & Shareholders' Equity |
|
10,520 |
11,015 |
11,217 |
11,428 |
12,056 |
12,565 |
13,473 |
14,198 |
14,468 |
14,980 |
15,322 |
| Total Liabilities |
|
8,093 |
8,346 |
8,546 |
8,784 |
9,050 |
9,643 |
10,305 |
10,939 |
11,099 |
11,490 |
11,735 |
| Other Short-Term Payables |
|
112 |
89 |
92 |
114 |
98 |
93 |
113 |
106 |
108 |
132 |
115 |
| Long-Term Debt |
|
505 |
504 |
504 |
505 |
503 |
509 |
508 |
903 |
903 |
902 |
901 |
| Claims and Claim Expense |
|
4,965 |
5,099 |
5,177 |
5,301 |
5,502 |
5,904 |
6,452 |
6,611 |
6,811 |
7,076 |
7,418 |
| Unearned Premiums Liability |
|
2,022 |
2,092 |
2,251 |
2,342 |
2,441 |
2,599 |
2,655 |
2,698 |
2,816 |
2,841 |
2,754 |
| Other Long-Term Liabilities |
|
488 |
561 |
522 |
521 |
506 |
539 |
577 |
621 |
462 |
539 |
545 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,428 |
2,669 |
2,671 |
2,644 |
3,006 |
2,923 |
3,168 |
3,259 |
3,369 |
3,490 |
3,587 |
| Total Preferred & Common Equity |
|
2,428 |
2,669 |
2,671 |
2,644 |
3,006 |
2,923 |
3,168 |
3,259 |
3,369 |
3,490 |
3,587 |
| Preferred Stock |
|
200 |
200 |
200 |
200 |
200 |
200 |
200 |
200 |
200 |
200 |
200 |
| Total Common Equity |
|
2,228 |
2,469 |
2,471 |
2,444 |
2,806 |
2,723 |
2,968 |
3,059 |
3,169 |
3,290 |
3,387 |
| Common Stock |
|
696 |
713 |
722 |
727 |
745 |
756 |
761 |
783 |
792 |
796 |
818 |
| Retained Earnings |
|
2,684 |
2,822 |
2,860 |
2,928 |
3,088 |
3,001 |
3,070 |
3,224 |
3,284 |
3,374 |
3,570 |
| Treasury Stock |
|
-627 |
-635 |
-635 |
-635 |
-642 |
-642 |
-651 |
-676 |
-676 |
-713 |
-778 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-525 |
-430 |
-476 |
-576 |
-385 |
-393 |
-212 |
-272 |
-231 |
-167 |
-223 |
Annual Metrics And Ratios for Selective Insurance Group
This table displays calculated financial ratios and metrics derived from Selective Insurance Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.90 |
$2.74 |
$2.89 |
$0.00 |
$0.00 |
$0.00 |
$6.55 |
$3.57 |
$5.87 |
$3.25 |
$7.54 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
57.59M |
58.20M |
58.72M |
0.00 |
0.00 |
0.00 |
60.19M |
60.34M |
60.64M |
60.81M |
60.08M |
| Adjusted Diluted Earnings per Share |
|
$2.85 |
$2.70 |
$2.84 |
$0.00 |
$0.00 |
$0.00 |
$6.50 |
$3.54 |
$5.84 |
$3.23 |
$7.49 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
57.59M |
58.20M |
58.72M |
0.00 |
0.00 |
0.00 |
60.19M |
60.34M |
60.64M |
60.81M |
60.08M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
57.59M |
58.20M |
58.72M |
0.00 |
0.00 |
0.00 |
60.19M |
60.34M |
60.64M |
60.81M |
60.08M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Selective Insurance Group
This table displays calculated financial ratios and metrics derived from Selective Insurance Group's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
60,081,960.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
60,081,960.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.63 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
20.96% |
16.78% |
16.63% |
15.05% |
15.19% |
13.20% |
10.18% |
10.49% |
8.88% |
- |
5.49% |
| EBITDA Growth |
|
82.75% |
41.34% |
-9.75% |
-185.30% |
5.08% |
-22.58% |
32.57% |
264.38% |
23.14% |
- |
-9.59% |
| EBIT Growth |
|
113.75% |
45.68% |
-10.62% |
-208.01% |
3.53% |
-24.14% |
35.41% |
235.96% |
25.09% |
- |
-10.57% |
| NOPAT Growth |
|
109.78% |
44.31% |
-10.86% |
-195.67% |
3.44% |
-23.48% |
33.18% |
253.28% |
24.99% |
- |
-11.12% |
| Net Income Growth |
|
109.78% |
44.31% |
-10.86% |
-208.04% |
3.44% |
-23.48% |
33.18% |
235.73% |
24.99% |
- |
-11.12% |
| EPS Growth |
|
115.15% |
46.38% |
-11.49% |
-217.39% |
3.52% |
-24.26% |
34.35% |
225.93% |
25.85% |
- |
-10.23% |
| Operating Cash Flow Growth |
|
-5.50% |
-25.35% |
-15.88% |
68.57% |
69.41% |
40.40% |
148.66% |
-37.27% |
4.77% |
- |
-22.02% |
| Free Cash Flow Firm Growth |
|
-123.86% |
-155.46% |
-225.10% |
-1,712.18% |
-241.99% |
75.38% |
-113.65% |
-141.47% |
-38.22% |
- |
57.69% |
| Invested Capital Growth |
|
7.38% |
14.05% |
10.60% |
8.08% |
16.74% |
4.91% |
18.58% |
24.50% |
19.48% |
- |
7.86% |
| Revenue Q/Q Growth |
|
3.93% |
2.76% |
4.92% |
2.68% |
4.06% |
0.98% |
2.12% |
2.97% |
2.54% |
- |
-0.44% |
| EBITDA Q/Q Growth |
|
44.18% |
37.73% |
-31.75% |
-162.94% |
277.61% |
1.48% |
16.87% |
-21.96% |
33.05% |
- |
-34.74% |
| EBIT Q/Q Growth |
|
51.73% |
39.52% |
-34.66% |
-178.09% |
245.43% |
2.23% |
16.63% |
-21.59% |
33.80% |
- |
-36.66% |
| NOPAT Q/Q Growth |
|
52.21% |
39.95% |
-33.91% |
-167.95% |
264.58% |
3.53% |
15.03% |
-21.80% |
34.21% |
- |
-37.08% |
| Net Income Q/Q Growth |
|
52.21% |
39.95% |
-33.91% |
-176.73% |
245.74% |
3.53% |
15.03% |
-21.80% |
34.21% |
- |
-37.08% |
| EPS Q/Q Growth |
|
54.35% |
42.25% |
-35.15% |
-182.44% |
236.11% |
4.08% |
15.03% |
-22.73% |
36.03% |
- |
-37.30% |
| Operating Cash Flow Q/Q Growth |
|
44.83% |
3.47% |
-51.73% |
133.03% |
45.56% |
-14.25% |
-14.51% |
-41.21% |
143.09% |
- |
-41.14% |
| Free Cash Flow Firm Q/Q Growth |
|
-637.07% |
-136.97% |
15.77% |
-23.18% |
-39.10% |
82.94% |
-631.03% |
-39.22% |
20.38% |
- |
68.48% |
| Invested Capital Q/Q Growth |
|
-0.82% |
9.82% |
1.49% |
-2.23% |
7.13% |
-1.31% |
14.71% |
2.65% |
2.81% |
- |
-0.49% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
11.06% |
14.82% |
9.64% |
-5.91% |
10.09% |
10.14% |
11.60% |
8.79% |
11.41% |
- |
9.94% |
| EBIT Margin |
|
10.48% |
14.23% |
8.86% |
-6.74% |
9.42% |
9.53% |
10.89% |
8.29% |
10.82% |
- |
9.23% |
| Profit (Net Income) Margin |
|
8.31% |
11.31% |
7.13% |
-5.33% |
7.46% |
7.65% |
8.62% |
6.54% |
8.56% |
- |
7.26% |
| Tax Burden Percent |
|
79.28% |
79.53% |
80.45% |
79.05% |
79.22% |
80.23% |
79.13% |
78.92% |
79.16% |
- |
78.64% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
20.72% |
20.47% |
19.55% |
0.00% |
20.78% |
19.77% |
20.87% |
21.08% |
20.84% |
- |
21.36% |
| Return on Invested Capital (ROIC) |
|
11.05% |
14.65% |
9.32% |
-6.46% |
10.25% |
10.43% |
11.12% |
8.62% |
11.01% |
- |
8.99% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
11.05% |
14.65% |
9.32% |
-7.89% |
10.25% |
10.43% |
11.12% |
8.62% |
11.01% |
- |
8.99% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.20% |
2.70% |
1.65% |
-1.43% |
1.79% |
1.74% |
2.50% |
1.93% |
2.33% |
- |
2.37% |
| Return on Equity (ROE) |
|
13.25% |
17.35% |
10.97% |
-7.89% |
12.03% |
12.17% |
13.62% |
10.56% |
13.34% |
- |
11.36% |
| Cash Return on Invested Capital (CROIC) |
|
3.64% |
-1.88% |
0.57% |
-0.70% |
-8.52% |
1.05% |
-10.89% |
-11.86% |
-7.67% |
- |
2.94% |
| Operating Return on Assets (OROA) |
|
3.86% |
5.29% |
3.35% |
-2.56% |
3.54% |
3.64% |
4.11% |
3.11% |
3.94% |
- |
3.35% |
| Return on Assets (ROA) |
|
3.06% |
4.21% |
2.70% |
-2.03% |
2.81% |
2.92% |
3.25% |
2.46% |
3.12% |
- |
2.63% |
| Return on Common Equity (ROCE) |
|
12.20% |
16.08% |
10.20% |
-7.32% |
11.20% |
11.37% |
12.75% |
9.88% |
12.54% |
- |
10.70% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.36% |
0.00% |
11.81% |
7.98% |
7.46% |
0.00% |
7.19% |
11.39% |
11.65% |
- |
12.66% |
| Net Operating Profit after Tax (NOPAT) |
|
89 |
125 |
83 |
-56 |
92 |
96 |
110 |
86 |
115 |
- |
98 |
| NOPAT Margin |
|
8.31% |
11.31% |
7.13% |
-4.72% |
7.46% |
7.65% |
8.62% |
6.54% |
8.56% |
- |
7.26% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
1.43% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
89.52% |
85.77% |
91.14% |
106.74% |
90.58% |
90.47% |
89.11% |
91.71% |
89.18% |
- |
90.77% |
| Earnings before Interest and Taxes (EBIT) |
|
113 |
157 |
103 |
-80 |
116 |
119 |
139 |
109 |
146 |
- |
124 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
119 |
164 |
112 |
-70 |
125 |
127 |
148 |
116 |
154 |
- |
134 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.52 |
2.16 |
2.34 |
2.09 |
1.91 |
1.95 |
1.82 |
1.66 |
1.50 |
- |
1.34 |
| Price to Tangible Book Value (P/TBV) |
|
2.53 |
2.16 |
2.35 |
2.09 |
1.92 |
1.95 |
1.82 |
1.67 |
1.50 |
- |
1.34 |
| Price to Revenue (P/Rev) |
|
1.52 |
1.41 |
1.50 |
1.26 |
1.21 |
1.18 |
1.12 |
1.04 |
0.95 |
- |
0.85 |
| Price to Earnings (P/E) |
|
19.38 |
16.68 |
18.97 |
25.36 |
24.99 |
28.74 |
24.72 |
14.06 |
12.41 |
- |
10.18 |
| Dividend Yield |
|
1.18% |
1.28% |
1.20% |
1.44% |
1.50% |
1.53% |
1.59% |
1.72% |
1.87% |
- |
2.15% |
| Earnings Yield |
|
5.16% |
6.00% |
5.27% |
3.94% |
4.00% |
3.48% |
4.05% |
7.11% |
8.06% |
- |
9.82% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.18 |
1.92 |
2.07 |
1.86 |
1.73 |
1.74 |
1.58 |
1.48 |
1.37 |
- |
1.25 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.69 |
1.58 |
1.66 |
1.41 |
1.36 |
1.31 |
1.33 |
1.25 |
1.16 |
- |
1.05 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
15.55 |
13.57 |
15.23 |
19.70 |
19.32 |
21.62 |
19.93 |
12.29 |
11.05 |
- |
9.24 |
| Enterprise Value to EBIT (EV/EBIT) |
|
16.74 |
14.46 |
16.26 |
21.85 |
21.53 |
24.53 |
22.29 |
13.10 |
11.73 |
- |
9.78 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
20.95 |
18.15 |
20.43 |
27.35 |
26.96 |
30.58 |
27.99 |
16.50 |
14.78 |
- |
12.37 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.16 |
8.73 |
9.84 |
7.54 |
6.34 |
5.76 |
5.17 |
5.41 |
5.06 |
- |
4.80 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
61.95 |
0.00 |
383.14 |
0.00 |
0.00 |
169.60 |
0.00 |
0.00 |
0.00 |
- |
44.20 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.19 |
0.17 |
0.17 |
0.17 |
0.16 |
0.16 |
0.28 |
0.27 |
0.26 |
- |
0.25 |
| Long-Term Debt to Equity |
|
0.19 |
0.17 |
0.17 |
0.17 |
0.16 |
0.16 |
0.28 |
0.27 |
0.26 |
- |
0.25 |
| Financial Leverage |
|
0.20 |
0.18 |
0.18 |
0.18 |
0.17 |
0.17 |
0.22 |
0.22 |
0.21 |
- |
0.26 |
| Leverage Ratio |
|
4.33 |
4.12 |
4.06 |
4.25 |
4.28 |
4.17 |
4.19 |
4.30 |
4.27 |
- |
4.31 |
| Compound Leverage Factor |
|
4.33 |
4.12 |
4.06 |
4.25 |
4.28 |
4.17 |
4.19 |
4.30 |
4.27 |
- |
4.31 |
| Debt to Total Capital |
|
16.02% |
14.57% |
14.34% |
14.83% |
13.83% |
14.00% |
21.70% |
21.13% |
20.54% |
- |
20.08% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
16.02% |
14.57% |
14.34% |
14.83% |
13.83% |
14.00% |
21.70% |
21.13% |
20.54% |
- |
20.08% |
| Preferred Equity to Total Capital |
|
6.35% |
5.78% |
5.70% |
5.83% |
5.44% |
5.51% |
4.81% |
4.68% |
4.55% |
- |
4.46% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
77.63% |
79.64% |
79.96% |
79.34% |
80.73% |
80.49% |
73.49% |
74.19% |
74.90% |
- |
75.46% |
| Debt to EBITDA |
|
1.15 |
1.03 |
1.06 |
1.57 |
1.54 |
1.73 |
2.74 |
1.75 |
1.66 |
- |
1.48 |
| Net Debt to EBITDA |
|
1.11 |
1.00 |
1.03 |
1.54 |
1.50 |
1.52 |
2.41 |
1.68 |
1.61 |
- |
1.46 |
| Long-Term Debt to EBITDA |
|
1.15 |
1.03 |
1.06 |
1.57 |
1.54 |
1.73 |
2.74 |
1.75 |
1.66 |
- |
1.48 |
| Debt to NOPAT |
|
1.54 |
1.38 |
1.42 |
2.18 |
2.15 |
2.45 |
3.85 |
2.35 |
2.22 |
- |
1.98 |
| Net Debt to NOPAT |
|
1.50 |
1.34 |
1.38 |
2.13 |
2.10 |
2.15 |
3.39 |
2.25 |
2.16 |
- |
1.96 |
| Long-Term Debt to NOPAT |
|
1.54 |
1.38 |
1.42 |
2.18 |
2.15 |
2.45 |
3.85 |
2.35 |
2.22 |
- |
1.98 |
| Noncontrolling Interest Sharing Ratio |
|
7.89% |
7.30% |
7.05% |
7.15% |
6.88% |
6.59% |
6.38% |
6.36% |
6.01% |
- |
5.84% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-127 |
-301 |
-254 |
-313 |
-435 |
-74 |
-542 |
-755 |
-601 |
- |
-229 |
| Operating Cash Flow to CapEx |
|
4,385.50% |
3,007.14% |
1,842.33% |
3,441.48% |
4,118.73% |
4,445.14% |
2,182.33% |
2,303.64% |
4,773.37% |
- |
2,024.76% |
| Free Cash Flow to Firm to Interest Expense |
|
-17.69 |
-41.90 |
-35.33 |
-43.40 |
-59.97 |
-10.23 |
-56.63 |
-56.93 |
-45.34 |
- |
-17.35 |
| Operating Cash Flow to Interest Expense |
|
31.82 |
32.91 |
15.90 |
36.95 |
53.43 |
45.85 |
29.67 |
12.59 |
30.62 |
- |
16.75 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
31.09 |
31.82 |
15.04 |
35.88 |
52.13 |
44.82 |
28.31 |
12.05 |
29.98 |
- |
15.92 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.37 |
0.37 |
0.38 |
0.38 |
0.38 |
0.38 |
0.38 |
0.38 |
0.36 |
- |
0.36 |
| Fixed Asset Turnover |
|
48.53 |
50.17 |
52.61 |
53.08 |
54.01 |
54.74 |
54.16 |
53.65 |
53.29 |
- |
51.02 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,149 |
3,458 |
3,510 |
3,431 |
3,676 |
3,628 |
4,162 |
4,272 |
4,392 |
- |
4,489 |
| Invested Capital Turnover |
|
1.33 |
1.30 |
1.31 |
1.37 |
1.37 |
1.36 |
1.29 |
1.32 |
1.29 |
- |
1.24 |
| Increase / (Decrease) in Invested Capital |
|
216 |
426 |
336 |
256 |
527 |
170 |
652 |
841 |
716 |
- |
327 |
| Enterprise Value (EV) |
|
6,850 |
6,629 |
7,255 |
6,379 |
6,371 |
6,330 |
6,561 |
6,331 |
6,011 |
- |
5,620 |
| Market Capitalization |
|
6,159 |
5,938 |
6,564 |
5,681 |
5,676 |
5,685 |
5,566 |
5,266 |
4,933 |
- |
4,530 |
| Book Value per Share |
|
$40.36 |
$45.46 |
$46.17 |
$44.79 |
$48.79 |
$48.03 |
$50.30 |
$52.15 |
$54.07 |
- |
$56.38 |
| Tangible Book Value per Share |
|
$40.23 |
$45.33 |
$46.04 |
$44.66 |
$48.66 |
$47.90 |
$50.17 |
$52.02 |
$53.94 |
- |
$56.25 |
| Total Capital |
|
3,149 |
3,458 |
3,510 |
3,431 |
3,676 |
3,628 |
4,162 |
4,272 |
4,392 |
- |
4,489 |
| Total Debt |
|
505 |
504 |
503 |
509 |
508 |
508 |
903 |
903 |
902 |
- |
901 |
| Total Long-Term Debt |
|
505 |
504 |
503 |
509 |
508 |
508 |
903 |
903 |
902 |
- |
901 |
| Net Debt |
|
491 |
491 |
491 |
498 |
496 |
445 |
795 |
865 |
878 |
- |
891 |
| Capital Expenditures (CapEx) |
|
5.21 |
7.87 |
6.20 |
7.73 |
9.41 |
7.47 |
13 |
7.25 |
8.50 |
- |
11 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
7.25 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
505 |
504 |
503 |
509 |
508 |
508 |
903 |
903 |
902 |
- |
901 |
| Total Depreciation and Amortization (D&A) |
|
6.25 |
6.61 |
9.08 |
9.83 |
8.31 |
7.57 |
9.13 |
6.60 |
7.97 |
- |
9.61 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.43 |
$2.02 |
$1.32 |
($1.08) |
$1.48 |
$1.53 |
$1.77 |
$1.37 |
$1.87 |
$2.53 |
$1.59 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
60.59M |
60.64M |
60.79M |
60.83M |
60.79M |
60.81M |
60.77M |
60.85M |
60.41M |
60.08M |
59.87M |
| Adjusted Diluted Earnings per Share |
|
$1.42 |
$2.02 |
$1.31 |
($1.08) |
$1.47 |
$1.53 |
$1.76 |
$1.36 |
$1.85 |
$2.52 |
$1.58 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
60.59M |
60.64M |
60.79M |
60.83M |
60.79M |
60.81M |
60.77M |
60.85M |
60.41M |
60.08M |
59.87M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
60.59M |
60.64M |
60.79M |
60.83M |
60.79M |
60.81M |
60.77M |
60.85M |
60.41M |
60.08M |
59.87M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
94 |
128 |
95 |
-50 |
96 |
100 |
124 |
92 |
119 |
- |
112 |
| Normalized NOPAT Margin |
|
8.74% |
11.56% |
8.20% |
-4.18% |
7.76% |
7.99% |
9.74% |
7.00% |
8.82% |
- |
8.30% |
| Pre Tax Income Margin |
|
10.48% |
14.23% |
8.86% |
-6.74% |
9.42% |
9.53% |
10.89% |
8.29% |
10.82% |
- |
9.23% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
15.66 |
21.84 |
14.28 |
-11.12 |
16.07 |
16.44 |
14.51 |
8.22 |
10.99 |
- |
9.39 |
| NOPAT to Interest Expense |
|
12.41 |
17.37 |
11.49 |
-7.79 |
12.73 |
13.19 |
11.48 |
6.48 |
8.70 |
- |
7.39 |
| EBIT Less CapEx to Interest Expense |
|
14.93 |
20.74 |
13.42 |
-12.20 |
14.77 |
15.40 |
13.15 |
7.67 |
10.35 |
- |
8.57 |
| NOPAT Less CapEx to Interest Expense |
|
11.69 |
16.27 |
10.63 |
-8.86 |
11.43 |
12.15 |
10.12 |
5.94 |
8.06 |
- |
6.56 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
24.45% |
22.73% |
24.25% |
38.25% |
39.04% |
45.47% |
40.80% |
25.48% |
24.45% |
- |
23.04% |
| Augmented Payout Ratio |
|
26.92% |
24.90% |
26.27% |
41.31% |
45.67% |
53.02% |
55.35% |
34.43% |
39.74% |
- |
45.59% |
Key Financial Trends
Selective Insurance Group (NASDAQ: SIGI) continued to post solid profitability and strong operating cash flow in Q1 2026, but the most recent quarter also showed some pressure on earnings compared with late 2025. Over the last four years, the company has generally grown premiums, expanded its asset base, and maintained steady cash generation, while also carrying a meaningful liability load typical of an insurer.
- Operating cash flow remains strong. In Q1 2026, SIGI generated $221.4 million in net cash from operating activities, which indicates the core insurance business is still producing healthy cash.
- Premiums earned continue to trend higher over time. Premiums earned rose from about $902.3 million in Q1 2023 to $1.22 billion in Q1 2026, showing continued growth in the company’s insurance book.
- Book value has grown meaningfully. Total common equity increased from about $2.47 billion in Q1 2023 to $3.39 billion in Q1 2026, a favorable multi-year trend for shareholders.
- Revenue base has expanded. Total revenue in Q1 2026 was $1.35 billion, up from roughly $1.28 billion in Q1 2025 and $1.16 billion in Q1 2024.
- Claims were manageable relative to revenue growth. Although claims remain large, SIGI has continued to produce positive pre-tax income and net income while growing premiums and investment income.
- The balance sheet remains sizable and investment-heavy. Trading account securities totaled about $10.13 billion in Q1 2026, which is normal for an insurer but means results are influenced by capital markets.
- Debt levels look stable. Long-term debt was $901.4 million in Q1 2026, roughly in line with recent periods, so leverage does not appear to be changing dramatically.
- Share repurchases continue. SIGI repurchased $35.0 million of common equity in Q1 2026, which supports EPS but also uses cash that could otherwise stay on the balance sheet.
- Dividend policy remains intact. The company paid a $0.43 quarterly dividend per share in Q1 2026, suggesting management remains committed to returning capital to shareholders.
- Q1 2026 earnings declined from the prior quarter. Net income attributable to common shareholders fell to $95.4 million from $152.9 million in Q4 2025, and EPS dropped to $1.59 from $2.53.
- Pre-tax income was also lower. Q1 2026 pre-tax income of $124.2 million was well below Q4 2025’s $196.1 million, reflecting weaker quarterly profitability.
- Cash and equivalents declined slightly. SIGI ended Q1 2026 with a net cash decrease of $7.1 million, after a similar small decline in Q4 2025, suggesting modest cash outflow despite strong operating cash generation.
- Liabilities remain substantial. Total liabilities were $11.73 billion in Q1 2026 versus $3.59 billion of total equity, so the company operates with a large liability base that is inherent to the insurance model but still worth monitoring.
Bottom line: Selective Insurance looks financially stable, cash-generative, and still growing over the long term. The biggest positives are rising premiums, strong operating cash flow, and expanding equity. The main caution is that quarterly earnings can swing, and the business remains exposed to claims severity and investment-market volatility.
06/14/26 10:41 PM ETAI Generated. May Contain Errors.