Go Pro

Donegal Group (DGICA) Financials

Donegal Group logo
$19.53 -0.11 (-0.56%)
Closing price 04:00 PM Eastern
Extended Trading
$19.52 -0.01 (-0.03%)
As of 04:47 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Donegal Group

Annual Income Statements for Donegal Group

This table shows Donegal Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
21 31 7.12 -33 47 53 25 -1.96 4.43 51 79
Consolidated Net Income / (Loss)
21 31 7.12 -33 47 53 25 -1.96 4.43 51 79
Net Income / (Loss) Continuing Operations
21 31 7.12 -33 47 53 25 -1.96 4.43 51 79
Total Pre-Tax Income
28 41 12 -48 57 63 30 -3.64 5.06 62 98
Total Revenue
635 687 737 770 810 777 816 848 927 989 977
Net Interest Income / (Expense)
-1.11 -1.66 -1.59 -2.30 -1.58 -1.20 -0.90 -0.62 -0.62 -0.95 -1.35
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
1.11 1.66 1.59 2.30 1.58 1.20 0.90 0.62 0.62 0.95 1.35
Long-Term Debt Interest Expense
1.11 1.66 1.59 2.30 1.58 1.20 0.90 0.62 0.62 0.95 1.35
Total Non-Interest Income
636 688 739 772 812 778 816 848 927 990 978
Other Service Charges
5.83 5.30 5.16 5.26 4.13 3.06 2.42 1.52 0.89 2.74 3.28
Net Realized & Unrealized Capital Gains on Investments
23 25 29 22 51 32 38 24 44 50 53
Premiums Earned
606 656 703 741 756 742 776 822 882 937 921
Other Non-Interest Income
2.03 1.76 2.12 3.17 0.30 0.43 0.43 0.38 0.35 0.31 0.30
Total Non-Interest Expense
602 645 725 818 754 713 785 851 922 926 879
Property & Liability Insurance Claims
398 423 487 576 506 460 521 564 609 604 564
Insurance Policy Acquisition Costs
102 113 122 119 124 133 135 143 157 159 161
Other Operating Expenses
2.45 1.41 1.43 1.72 1.42 1.26 1.22 1.24 1.20 2.56 0.56
Amortization Expense
100 108 115 121 122 119 129 142 154 160 153
Income Tax Expense
6.60 11 5.00 -15 9.93 10 5.08 -1.68 0.64 11 18
Basic Earnings per Share
$0.78 $1.19 $0.49 ($2.27) $3.19 $3.49 $1.57 ($0.13) $0.25 $2.91 $4.23
Weighted Average Basic Shares Outstanding
30.40M 29.10M 32.30M 30.10M 28.85M 30.28M 31.36M 32.74M 33.39M 35.64M 37.00M
Diluted Earnings per Share
$0.77 $1.16 $0.48 ($2.27) $3.18 $3.48 $1.57 ($0.13) $0.25 $2.91 $4.19
Weighted Average Diluted Shares Outstanding
30.40M 29.10M 32.30M 30.10M 28.85M 30.28M 31.36M 32.74M 33.39M 35.64M 37.00M
Weighted Average Basic & Diluted Shares Outstanding
30.40M 29.10M 32.30M 30.10M 28.85M 30.28M 31.36M 32.74M 33.39M 35.64M 37.00M

Quarterly Income Statements for Donegal Group

This table shows Donegal Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.97 5.96 4.15 17 24 25 17 20 17 12 22
Consolidated Net Income / (Loss)
-1.97 5.96 4.15 17 24 25 17 20 17 12 22
Net Income / (Loss) Continuing Operations
-1.97 5.96 4.15 17 24 25 17 20 17 12 22
Total Pre-Tax Income
-2.48 7.25 5.01 20 30 31 20 25 21 14 28
Total Revenue
239 241 247 251 250 245 247 246 239 236 241
Net Interest Income / (Expense)
-0.16 -0.15 -0.15 -0.37 -0.27 -0.33 -0.34 -0.34 -0.34 -0.33 -0.34
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
0.16 0.15 0.15 0.37 0.27 0.33 0.34 0.34 0.34 0.33 0.34
Long-Term Debt Interest Expense
0.16 0.15 0.15 0.37 0.27 0.33 0.34 0.34 0.34 0.33 0.34
Total Non-Interest Income
239 241 247 252 250 245 247 246 240 236 241
Other Service Charges
0.25 0.22 0.58 1.00 0.94 0.88 1.21 0.81 0.38 0.76 0.71
Net Realized & Unrealized Capital Gains on Investments
13 13 12 13 12 12 14 15 12 14 18
Premiums Earned
226 228 234 238 237 233 232 230 227 221 223
Other Non-Interest Income
0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.07
Total Non-Interest Expense
242 234 242 231 220 214 226 221 218 222 213
Property & Liability Insurance Claims
163 151 165 146 141 132 151 143 139 142 133
Insurance Policy Acquisition Costs
39 43 35 43 38 42 36 40 43 43 44
Other Operating Expenses
0.23 0.44 0.37 1.50 0.25 0.46 0.00 0.18 -0.08 0.58 0.43
Amortization Expense
39 40 41 40 40 39 40 37 37 36 36
Income Tax Expense
-0.51 1.29 0.86 3.66 5.66 5.96 3.56 4.97 3.77 2.61 5.24
Basic Earnings per Share
($0.13) $0.34 $0.24 $0.97 $1.36 $1.37 $0.90 $1.07 $0.89 $0.61 $1.16
Weighted Average Basic Shares Outstanding
33.39M 33.39M 33.48M 33.90M 35.64M 36.10M 36.51M 36.64M 37.00M 37.05M 37.12M
Diluted Earnings per Share
($0.13) $0.34 $0.24 $0.97 $1.36 $1.36 $0.89 $1.06 $0.88 $0.60 $1.15
Weighted Average Diluted Shares Outstanding
33.39M 33.39M 33.48M 33.90M 35.64M 36.10M 36.51M 36.64M 37.00M 37.05M 37.12M
Weighted Average Basic & Diluted Shares Outstanding
33.39M 33.39M 33.48M 33.90M 35.64M 36.10M 36.51M 36.64M 37.00M 37.05M 37.12M

Annual Cash Flow Statements for Donegal Group

This table details how cash moves in and out of Donegal Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-7.44 -3.55 13 15 -3.28 54 -45 -33 -1.33 29 -26
Net Cash From Operating Activities
68 60 81 64 76 101 77 67 29 67 70
Net Cash From Continuing Operating Activities
68 60 81 64 76 101 77 67 29 67 70
Net Income / (Loss) Continuing Operations
21 31 7.12 -33 47 53 25 -1.96 4.43 51 79
Consolidated Net Income / (Loss)
21 31 7.12 -33 47 53 25 -1.96 4.43 51 79
Depreciation Expense
6.74 6.59 6.11 6.61 5.57 6.72 5.84 4.84 4.33 3.87 3.08
Non-Cash Adjustments to Reconcile Net Income
-3.21 -3.61 -7.33 2.11 -22 -2.78 30 10 -3.17 -4.98 -0.62
Changes in Operating Assets and Liabilities, net
44 26 75 88 46 44 15 54 23 18 -12
Net Cash From Investing Activities
-76 -51 -58 -38 -43 -100 -62 -98 -17 -48 -91
Net Cash From Continuing Investing Activities
-76 -51 -58 -38 -43 -100 -62 -98 -17 -48 -91
Purchase of Investment Securities
-227 -222 -210 -183 -281 -347 -306 -287 -156 -205 -475
Sale and/or Maturity of Investments
151 171 151 145 237 248 243 189 139 157 384
Net Cash From Financing Activities
0.44 -12 -9.31 -11 -36 52 -60 -1.20 -13 9.73 -5.21
Net Cash From Continuing Financing Activities
0.44 -12 -9.31 -11 -36 52 -60 -1.20 -13 9.73 -5.21
Issuance of Common Equity
16 14 16 3.25 4.83 19 14 19 8.65 32 20
Payment of Dividends
-14 -14 -15 -16 -16 -17 -19 -21 -22 -23 -26

Quarterly Cash Flow Statements for Donegal Group

This table details how cash moves in and out of Donegal Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
0.07 -3.99 4.42 4.43 24 11 -6.88 -19 -12 8.72 -12
Net Cash From Operating Activities
2.60 4.82 22 13 28 26 12 22 9.97 20 5.90
Net Cash From Continuing Operating Activities
2.60 4.82 22 13 28 26 12 22 9.97 20 5.90
Net Income / (Loss) Continuing Operations
-1.97 5.96 4.15 17 24 25 17 20 17 12 22
Consolidated Net Income / (Loss)
-1.97 5.96 4.15 17 24 25 17 20 17 12 22
Depreciation Expense
1.11 0.97 0.93 0.98 1.00 1.02 0.91 0.72 0.43 0.86 0.51
Non-Cash Adjustments to Reconcile Net Income
-2.24 -2.11 -0.74 -1.88 -0.26 0.47 -1.54 -1.27 1.73 0.48 -3.27
Changes in Operating Assets and Liabilities, net
5.70 0.01 17 -3.12 3.46 -0.95 -4.10 2.83 -9.37 7.33 -14
Net Cash From Investing Activities
1.20 -3.82 -12 -6.74 -25 -15 -19 -37 -20 -5.41 -11
Net Cash From Continuing Investing Activities
1.20 -3.82 -12 -6.74 -25 -15 -19 -37 -20 -5.41 -11
Purchase of Investment Securities
5.75 -59 -54 -49 -57 -45 -95 -152 -179 -57 -79
Sale and/or Maturity of Investments
-4.55 55 42 42 32 30 76 115 158 52 68
Net Cash From Financing Activities
-3.72 -4.99 -5.13 -1.58 21 0.56 -0.23 -4.04 -1.50 -6.04 -6.46
Net Cash From Continuing Financing Activities
-3.72 -4.99 -5.13 -1.58 21 0.56 -0.23 -4.04 -1.50 -6.04 -6.46
Issuance of Common Equity
1.83 0.59 0.54 4.10 27 6.60 6.26 2.52 5.08 0.61 0.58
Payment of Dividends
-5.55 -5.58 -5.67 -5.68 -5.77 -6.04 -6.49 -6.56 -6.59 -6.66 -7.03
Cash Interest Paid
- 0.16 0.15 0.32 - 0.33 0.34 0.34 - 0.33 0.35
Cash Income Taxes Paid
- - - - - -0.06 - 3.20 - 0.05 6.50

Annual Balance Sheets for Donegal Group

This table presents Donegal Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,538 1,623 1,738 1,832 1,923 2,161 2,255 2,243 2,266 2,336 2,387
Cash and Due from Banks
28 25 38 53 49 103 58 25 24 53 27
Trading Account Securities
849 898 956 973 1,097 1,200 1,264 1,247 1,295 1,360 1,462
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
5.99 6.30 6.55 6.56 7.07 7.94 8.21 8.86 9.95 10 11
Premises and Equipment, Net
7.03 6.67 7.28 4.69 4.56 4.39 2.96 2.76 2.63 2.48 2.33
Unearned Premiums Asset
515 547 594 635 675 748 801 791 790 778 750
Deferred Acquisition Cost
52 56 60 61 59 59 68 73 75 73 69
Goodwill
5.63 5.63 5.63 5.63 5.63 5.63 5.63 5.63 5.63 5.63 5.63
Intangible Assets
0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96
Other Assets
75 69 70 93 25 31 44 89 60 43 56
Total Liabilities & Shareholders' Equity
1,538 1,623 1,738 1,832 1,923 2,161 2,255 2,243 2,266 2,336 2,387
Total Liabilities
1,129 1,185 1,289 1,433 1,472 1,643 1,724 1,760 1,787 1,790 1,746
Short-Term Debt
81 69 59 60 35 85 35 35 35 35 35
Other Short-Term Payables
27 32 32 30 28 - 8.94 9.52 9.52 8.95 8.87
Claims and Claim Expense
578 607 677 815 870 962 1,078 1,121 1,126 1,121 1,100
Unearned Premiums Liability
429 466 503 507 510 537 573 578 599 612 591
Other Long-Term Liabilities
9.19 5.93 13 17 24 54 30 17 16 13 11
Total Equity & Noncontrolling Interests
408 439 449 399 451 518 531 484 480 546 640
Total Preferred & Common Equity
408 439 449 399 451 518 531 484 480 546 640
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
408 438 448 399 451 518 531 484 480 546 640
Common Stock
220 237 255 261 268 289 305 326 336 370 392
Retained Earnings
229 245 237 193 223 258 264 241 218 245 298
Treasury Stock
-41 -41 -41 -41 -41 -41 -41 -41 -41 -41 -41
Accumulated Other Comprehensive Income / (Loss)
0.77 -2.25 -2.68 -14 0.50 11 3.28 -42 -33 -28 -8.30

Quarterly Balance Sheets for Donegal Group

This table presents Donegal Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
2,279 2,289 2,260 2,294 2,335 2,346 2,368 2,408 2,422 2,449 2,482
Cash and Due from Banks
23 25 24 20 24 29 64 57 39 36 24
Trading Account Securities
1,278 1,285 1,286 1,313 1,327 1,353 1,387 1,404 1,448 694 1,489
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 784 0.00
Accrued Investment Income
10 9.45 10 10 10 11 11 11 11 12 11
Premises and Equipment, Net
2.76 2.72 2.67 2.59 2.56 2.52 2.44 2.40 2.37 2.29 1.14
Unearned Premiums Asset
821 821 800 808 831 814 780 793 777 795 829
Deferred Acquisition Cost
77 79 78 79 81 78 76 77 73 72 72
Goodwill
5.63 5.63 5.63 5.63 5.63 5.63 5.63 5.63 5.63 5.63 5.63
Intangible Assets
0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96
Other Assets
58 55 53 46 43 35 38 47 56 42 44
Total Liabilities & Shareholders' Equity
2,279 2,289 2,260 2,294 2,335 2,346 2,368 2,408 2,422 2,449 2,482
Total Liabilities
1,785 1,803 1,787 1,809 1,851 1,833 1,784 1,802 1,794 1,800 1,816
Short-Term Debt
35 35 35 35 35 35 35 35 35 35 35
Other Short-Term Payables
4.69 4.53 4.11 3.69 3.51 2.99 2.98 2.73 10 - 2.08
Claims and Claim Expense
1,124 1,123 1,113 1,124 1,147 1,135 1,093 1,117 1,114 1,130 1,129
Unearned Premiums Liability
610 624 617 634 654 647 634 636 623 617 640
Other Long-Term Liabilities
12 6.86 7.45 12 12 13 19 12 12 18 10
Total Equity & Noncontrolling Interests
494 486 473 485 484 513 585 606 627 649 666
Total Preferred & Common Equity
494 486 473 485 484 513 585 606 627 649 666
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
494 486 473 485 484 513 585 606 627 649 666
Common Stock
329 332 334 337 338 343 377 384 387 394 395
Retained Earnings
244 240 231 224 222 233 270 280 294 309 324
Treasury Stock
-41 -41 -41 -41 -41 -41 -41 -41 -41 -41 -41
Accumulated Other Comprehensive Income / (Loss)
-38 -45 -50 -34 -35 -21 -21 -18 -12 -12 -12

Annual Metrics And Ratios for Donegal Group

This table displays calculated financial ratios and metrics derived from Donegal Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
28,075,158.00 26,808,154.00 27,430,850.00 28,364,778.00 28,683,303.00 29,771,965.00 31,329,347.00 - - - 36,096,671.00
DEI Adjusted Shares Outstanding
28,075,158.00 26,808,154.00 27,430,850.00 28,364,778.00 28,683,303.00 29,771,965.00 31,329,347.00 - - - 36,096,671.00
DEI Earnings Per Adjusted Shares Outstanding
0.75 1.15 0.26 -1.16 1.64 1.77 0.81 - - - 2.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.59% 8.11% 7.38% 4.35% 5.32% -4.17% 5.01% 3.93% 9.33% 6.68% -1.21%
EBITDA Growth
102.52% 19.45% -61.97% -328.42% 249.45% 12.51% -48.32% -96.67% 680.24% 605.14% 52.04%
EBIT Growth
104.95% 23.84% -70.69% -498.18% 217.42% 11.72% -52.05% -111.99% 239.18% 1,131.15% 56.55%
NOPAT Growth
74.61% 21.33% -76.90% -574.50% 239.64% 12.01% -52.18% -110.08% 273.78% 1,049.30% 55.99%
Net Income Growth
44.37% 46.74% -76.90% -560.37% 243.93% 12.01% -52.18% -107.76% 325.86% 1,049.30% 55.99%
EPS Growth
40.00% 50.65% -58.62% -572.92% 240.09% 9.43% -54.89% -108.28% 292.31% 1,064.00% 43.99%
Operating Cash Flow Growth
53.18% -11.96% 34.93% -21.26% 19.73% 32.44% -24.13% -12.54% -57.35% 135.61% 4.09%
Free Cash Flow Firm Growth
2,677.90% 123.22% -44.05% 114.07% 32.84% -419.62% 204.77% -32.98% -81.57% -283.35% -0.87%
Invested Capital Growth
4.16% 3.69% 0.02% -9.52% 5.85% 23.78% -6.87% -8.38% -0.74% 12.83% 16.30%
Revenue Q/Q Growth
1.98% 1.96% 1.87% -0.54% 1.76% -0.39% 1.61% 1.57% 1.77% 1.06% -1.04%
EBITDA Q/Q Growth
24.02% -9.03% -26.18% -91.74% 152.24% 1.20% -25.20% -69.63% -40.82% 93.72% -8.44%
EBIT Q/Q Growth
16.88% -4.90% -35.13% -70.34% 197.44% 0.80% -28.22% -221.97% -56.19% 106.48% -8.19%
NOPAT Q/Q Growth
8.07% 13.11% -53.94% -70.34% 161.97% 0.79% -26.91% -202.83% -55.18% 104.35% -7.91%
Net Income Q/Q Growth
-10.65% 13.11% -53.94% -59.49% 161.97% 0.79% -26.91% -1,078.02% -55.18% 104.35% -7.91%
EPS Q/Q Growth
-11.49% 12.62% -14.29% -328.30% 421.31% -0.29% -28.64% 0.00% -55.36% 104.93% -10.28%
Operating Cash Flow Q/Q Growth
1.57% -8.98% 6.02% -18.43% 45.84% 4.93% -15.81% -1.55% -33.80% 61.21% -20.62%
Free Cash Flow Firm Q/Q Growth
15.69% 1,138.39% -55.28% -32.66% 25.13% -8.17% 20.74% -19.96% -53.36% -0.18% 45.19%
Invested Capital Q/Q Growth
-0.04% -1.99% -1.92% -3.47% 1.75% 2.31% -1.24% 0.46% 1.26% 5.91% 1.96%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
6.31% 6.98% 2.47% -5.41% 7.68% 9.01% 4.44% 0.14% 1.01% 6.70% 10.31%
EBIT Margin
5.25% 6.02% 1.64% -6.27% 6.99% 8.15% 3.72% -0.43% 0.55% 6.31% 9.99%
Profit (Net Income) Margin
3.30% 4.49% 0.97% -4.26% 5.82% 6.80% 3.10% -0.23% 0.48% 5.14% 8.12%
Tax Burden Percent
76.07% 74.53% 58.74% 67.92% 82.60% 83.47% 83.24% 53.86% 87.40% 81.59% 81.30%
Interest Burden Percent
82.68% 100.00% 100.00% 100.00% 100.78% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
23.93% 25.47% 41.26% 0.00% 17.40% 16.53% 16.76% 0.00% 12.60% 18.41% 18.70%
Return on Invested Capital (ROIC)
5.24% 6.12% 1.39% -6.92% 9.88% 9.61% 4.30% -0.47% 0.86% 9.29% 12.63%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.85% 6.12% 1.39% -5.36% 9.88% 9.61% 4.30% 1.21% 0.86% 9.29% 12.63%
Return on Net Nonoperating Assets (RNNOA)
-0.15% 1.16% 0.22% -0.82% 1.22% 1.29% 0.51% 0.08% 0.06% 0.63% 0.75%
Return on Equity (ROE)
5.09% 7.27% 1.60% -7.73% 11.09% 10.90% 4.82% -0.39% 0.92% 9.92% 13.38%
Cash Return on Invested Capital (CROIC)
1.16% 2.50% 1.37% 3.08% 4.19% -11.64% 11.41% 8.28% 1.60% -2.77% -2.44%
Operating Return on Assets (OROA)
2.23% 2.61% 0.72% -2.70% 3.02% 3.10% 1.37% -0.16% 0.22% 2.71% 4.13%
Return on Assets (ROA)
1.40% 1.95% 0.42% -1.84% 2.51% 2.59% 1.14% -0.09% 0.20% 2.21% 3.36%
Return on Common Equity (ROCE)
5.09% 7.27% 1.60% -7.72% 11.08% 10.90% 4.82% -0.39% 0.92% 9.92% 13.38%
Return on Equity Simple (ROE_SIMPLE)
5.14% 7.02% 1.59% -8.21% 10.45% 10.20% 4.76% -0.41% 0.92% 9.32% 12.39%
Net Operating Profit after Tax (NOPAT)
25 31 7.12 -34 47 53 25 -2.55 4.43 51 79
NOPAT Margin
4.00% 4.49% 0.97% -4.39% 5.82% 6.80% 3.10% -0.30% 0.48% 5.14% 8.12%
Net Nonoperating Expense Percent (NNEP)
6.09% 0.00% 0.00% -1.56% 0.00% 0.00% 0.00% -1.68% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
94.75% 93.98% 98.36% 106.27% 93.01% 91.85% 96.28% 100.43% 99.45% 93.69% 90.01%
Earnings before Interest and Taxes (EBIT)
33 41 12 -48 57 63 30 -3.64 5.06 62 98
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
40 48 18 -42 62 70 36 1.20 9.39 66 101
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.67 0.77 0.79 0.75 0.76 0.68 0.74 0.86 0.91 0.95 0.00
Price to Tangible Book Value (P/TBV)
0.69 0.78 0.80 0.77 0.77 0.69 0.75 0.87 0.93 0.96 0.00
Price to Revenue (P/Rev)
0.43 0.49 0.48 0.39 0.42 0.45 0.48 0.49 0.47 0.52 0.00
Price to Earnings (P/E)
13.11 10.98 49.81 0.00 7.30 6.69 15.61 0.00 99.08 10.19 0.00
Dividend Yield
5.48% 4.34% 4.31% 5.35% 4.81% 5.01% 5.01% 5.12% 5.12% 4.50% 3.64%
Earnings Yield
7.63% 9.11% 2.01% 0.00% 13.70% 14.95% 6.41% 0.00% 1.01% 9.81% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.67 0.76 0.74 0.68 0.68 0.56 0.66 0.82 0.87 0.86 0.00
Enterprise Value to Revenue (EV/Rev)
0.52 0.56 0.52 0.41 0.41 0.44 0.46 0.50 0.49 0.51 0.00
Enterprise Value to EBITDA (EV/EBITDA)
8.30 8.09 20.89 0.00 5.38 4.86 10.27 353.16 47.89 7.56 0.00
Enterprise Value to EBIT (EV/EBIT)
9.98 9.38 31.42 0.00 5.91 5.38 12.24 0.00 88.81 8.03 0.00
Enterprise Value to NOPAT (EV/NOPAT)
13.12 12.58 53.49 0.00 7.10 6.44 14.71 0.00 101.61 9.84 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
4.88 6.46 4.70 4.91 4.39 3.36 4.84 6.33 15.71 7.42 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
59.11 30.82 54.10 20.79 16.74 0.00 5.54 9.47 54.36 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.21 0.17 0.14 0.16 0.09 0.17 0.07 0.07 0.07 0.06 0.05
Long-Term Debt to Equity
0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.18 0.19 0.16 0.15 0.12 0.13 0.12 0.07 0.07 0.07 0.06
Leverage Ratio
3.63 3.73 3.79 4.21 4.42 4.21 4.21 4.43 4.68 4.49 3.98
Compound Leverage Factor
3.00 3.73 3.79 4.21 4.45 4.21 4.21 4.43 4.68 4.49 3.98
Debt to Total Capital
17.40% 14.44% 12.48% 14.01% 8.14% 14.81% 6.18% 6.75% 6.80% 6.03% 5.18%
Short-Term Debt to Total Capital
16.38% 13.46% 11.51% 12.93% 7.12% 13.99% 6.18% 6.75% 6.80% 6.03% 5.18%
Long-Term Debt to Total Capital
1.01% 0.98% 0.98% 1.08% 1.02% 0.82% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
82.55% 85.51% 87.46% 85.92% 91.79% 85.19% 93.82% 93.25% 93.20% 93.97% 94.82%
Debt to EBITDA
2.14 1.54 3.51 -1.56 0.64 1.29 0.97 29.08 3.73 0.53 0.35
Net Debt to EBITDA
1.44 1.03 1.44 -0.30 -0.15 -0.19 -0.63 8.21 1.19 -0.27 0.08
Long-Term Debt to EBITDA
0.12 0.10 0.27 -0.12 0.08 0.07 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
3.39 2.40 8.99 -1.93 0.85 1.70 1.39 -13.74 7.91 0.69 0.44
Net Debt to NOPAT
2.28 1.60 3.68 -0.37 -0.20 -0.25 -0.90 -3.88 2.53 -0.35 0.10
Long-Term Debt to NOPAT
0.20 0.16 0.70 -0.15 0.11 0.09 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.07% 0.07% 0.07% 0.07% 0.07% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
5.63 13 7.04 15 20 -64 67 45 8.27 -15 -15
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
5.07 7.59 4.42 6.54 12.67 -53.45 74.80 72.35 13.35 -16.03 -11.33
Operating Cash Flow to Interest Expense
61.35 36.21 50.83 27.70 48.35 84.53 85.68 108.14 46.18 71.29 51.98
Operating Cash Flow Less CapEx to Interest Expense
61.35 36.21 50.83 27.70 48.35 84.53 87.04 108.14 46.18 71.29 51.98
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.42 0.43 0.44 0.43 0.43 0.38 0.37 0.38 0.41 0.43 0.41
Fixed Asset Turnover
86.46 100.29 105.73 128.56 175.25 173.58 222.01 296.78 343.96 386.75 406.21
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
494 513 513 464 491 608 566 519 515 581 675
Invested Capital Turnover
1.31 1.36 1.44 1.58 1.70 1.41 1.39 1.56 1.79 1.80 1.56
Increase / (Decrease) in Invested Capital
20 18 0.08 -49 27 117 -42 -47 -3.85 66 95
Enterprise Value (EV)
333 387 381 313 335 340 371 425 450 500 0.00
Market Capitalization
275 338 354 301 344 353 394 415 438 518 0.00
Book Value per Share
$14.54 $16.35 $16.35 $14.05 $15.72 $17.39 $16.95 $14.89 $14.43 $16.10 $17.31
Tangible Book Value per Share
$14.30 $16.10 $16.11 $13.82 $15.49 $17.17 $16.74 $14.69 $14.23 $15.91 $17.13
Total Capital
494 513 513 464 491 608 566 519 515 581 675
Total Debt
86 74 64 65 40 90 35 35 35 35 35
Total Long-Term Debt
5.00 5.00 5.00 5.00 5.00 5.00 0.00 0.00 0.00 0.00 0.00
Net Debt
58 49 26 12 -9.32 -13 -23 9.88 11 -18 8.21
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 -1.22 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
4.40 0.00 0.00 -1.01 0.00 0.00 0.00 -0.59 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
86 74 64 65 40 90 35 35 35 35 35
Total Depreciation and Amortization (D&A)
6.74 6.59 6.11 6.61 5.57 6.72 5.84 4.84 4.33 3.87 3.08
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.78 $1.19 $0.27 ($1.18) $3.19 $3.49 $1.57 ($0.13) $0.25 $2.91 $4.23
Adjusted Weighted Average Basic Shares Outstanding
26.15M 27.12M 28.20M 28.43M 28.85M 30.28M 31.36M 32.74M 33.39M 35.64M 37.00M
Adjusted Diluted Earnings per Share
$0.77 $1.16 $0.26 ($1.18) $3.18 $3.48 $1.57 ($0.13) $0.25 $2.91 $4.19
Adjusted Weighted Average Diluted Shares Outstanding
26.15M 27.12M 28.20M 28.43M 28.85M 30.28M 31.36M 32.74M 33.39M 35.64M 37.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.15M 27.12M 28.20M 28.43M 28.85M 30.28M 31.36M 32.74M 33.39M 35.64M 37.00M
Normalized Net Operating Profit after Tax (NOPAT)
25 31 7.12 -34 47 53 25 -2.55 4.43 51 79
Normalized NOPAT Margin
4.00% 4.49% 0.97% -4.39% 5.82% 6.80% 3.10% -0.30% 0.48% 5.14% 8.12%
Pre Tax Income Margin
4.34% 6.02% 1.64% -6.27% 7.04% 8.15% 3.72% -0.43% 0.55% 6.31% 9.99%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
30.03 24.93 7.60 -20.95 35.86 52.89 33.87 -5.86 8.17 65.90 72.26
NOPAT to Interest Expense
22.84 18.58 4.47 -14.67 29.86 44.14 28.20 -4.10 7.14 53.76 58.74
EBIT Less CapEx to Interest Expense
30.03 24.93 7.60 -20.95 35.86 52.89 35.24 -5.86 8.17 65.90 72.26
NOPAT Less CapEx to Interest Expense
22.84 18.58 4.47 -14.67 29.86 44.14 29.57 -4.10 7.14 53.76 58.74
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
68.87% 45.73% 208.29% -47.80% 34.13% 32.14% 75.63% -1,046.37% 494.72% 44.63% 32.36%
Augmented Payout Ratio
202.86% 45.73% 208.29% -47.80% 34.13% 32.14% 75.63% -1,046.37% 494.72% 44.63% 32.36%

Quarterly Metrics And Ratios for Donegal Group

This table displays calculated financial ratios and metrics derived from Donegal Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 35,638,834.00 36,096,671.00 36,096,671.00 36,096,671.00 36,096,671.00 37,049,603.00
DEI Adjusted Shares Outstanding
- - - - - 35,638,834.00 36,096,671.00 36,096,671.00 36,096,671.00 36,096,671.00 37,049,603.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.71 0.47 0.56 0.48 0.32 0.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.21% 7.30% 7.67% 7.53% 4.33% 1.60% 0.08% -2.30% -4.11% -3.75% -2.44%
EBITDA Growth
-126.84% 10.73% 78.87% 114,347.65% 2,337.34% 291.72% 259.01% 20.45% -30.26% -53.45% 31.52%
EBIT Growth
-161.84% 15.12% 122.43% 2,131.15% 1,295.51% 329.90% 307.47% 22.72% -29.35% -54.68% 34.88%
NOPAT Growth
-149.93% 14.45% 107.91% 2,481.37% 1,481.78% 323.22% 306.14% 19.87% -28.39% -54.33% 32.25%
Net Income Growth
-156.63% 14.45% 107.91% 2,180.16% 1,318.26% 323.22% 306.14% 19.87% -28.39% -54.33% 32.25%
EPS Growth
-172.22% 9.68% 118.18% 2,525.00% 1,146.15% 300.00% 270.83% 9.28% -35.29% -55.88% 29.21%
Operating Cash Flow Growth
-84.92% 807.79% 57.83% -1.79% 986.45% 434.43% -44.04% 75.44% -64.66% -21.66% -51.37%
Free Cash Flow Firm Growth
-95.86% -59.81% -77.56% -425.11% -2,091.31% -615.77% -1,770.17% -303.76% -84.29% 28.98% 63.59%
Invested Capital Growth
-0.74% -1.60% -0.41% 7.87% 12.83% 19.16% 23.43% 20.80% 16.30% 10.39% 9.43%
Revenue Q/Q Growth
2.37% 0.70% 2.34% 1.93% -0.67% -1.94% 0.80% -0.50% -2.50% -1.57% 2.17%
EBITDA Q/Q Growth
-7,432.27% 699.45% -27.66% 259.93% 43.34% 4.95% -33.70% 20.76% -17.01% -29.94% 87.32%
EBIT Q/Q Growth
-146.94% 392.09% -30.85% 307.21% 45.34% 5.04% -34.46% 22.65% -16.33% -32.61% 95.06%
NOPAT Q/Q Growth
-146.94% 442.85% -30.27% 303.38% 43.28% 5.01% -33.08% 19.06% -14.40% -33.04% 93.78%
Net Income Q/Q Growth
-144.66% 402.28% -30.27% 303.38% 43.28% 5.01% -33.08% 19.06% -14.40% -33.04% 93.78%
EPS Q/Q Growth
-225.00% 361.54% -29.41% 304.17% 40.21% 0.00% -34.56% 19.10% -16.98% -31.82% 91.67%
Operating Cash Flow Q/Q Growth
-79.99% 85.62% 349.96% -41.23% 121.35% -8.69% -52.89% 84.25% -55.41% 102.41% -70.75%
Free Cash Flow Firm Q/Q Growth
-70.52% 583.75% -56.55% -471.25% -80.54% -77.10% -40.70% 10.25% 17.60% 31.75% 27.86%
Invested Capital Q/Q Growth
1.26% 1.04% -0.19% 5.64% 5.91% 6.71% 3.38% 3.40% 1.96% 1.28% 2.49%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-0.57% 3.41% 2.41% 8.51% 12.28% 13.14% 8.65% 10.49% 8.93% 6.36% 11.65%
EBIT Margin
-1.04% 3.01% 2.03% 8.12% 11.88% 12.73% 8.28% 10.20% 8.75% 5.99% 11.44%
Profit (Net Income) Margin
-0.82% 2.47% 1.68% 6.66% 9.61% 10.29% 6.83% 8.18% 7.18% 4.88% 9.26%
Tax Burden Percent
79.40% 82.16% 82.85% 82.07% 80.91% 80.89% 82.58% 80.16% 82.02% 81.50% 80.97%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 17.84% 17.15% 17.93% 19.09% 19.11% 17.42% 19.84% 17.98% 18.50% 19.03%
Return on Invested Capital (ROIC)
-1.30% 4.45% 3.11% 12.34% 17.35% 17.93% 11.70% 13.33% 11.16% 7.25% 13.28%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.97% 4.45% 3.11% 12.34% 17.35% 17.93% 11.70% 13.33% 11.16% 7.25% 13.28%
Return on Net Nonoperating Assets (RNNOA)
-0.14% 0.32% 0.22% 0.88% 1.18% 1.17% 0.75% 0.82% 0.66% 0.41% 0.73%
Return on Equity (ROE)
-1.44% 4.76% 3.33% 13.21% 18.54% 19.10% 12.45% 14.15% 11.82% 7.66% 14.01%
Cash Return on Invested Capital (CROIC)
1.60% 2.60% 1.82% -2.87% -2.77% -5.18% -6.69% -4.61% -2.44% 0.20% 1.59%
Operating Return on Assets (OROA)
-0.43% 1.24% 0.84% 3.45% 5.10% 5.42% 3.46% 4.22% 3.62% 2.41% 4.50%
Return on Assets (ROA)
-0.34% 1.02% 0.70% 2.83% 4.13% 4.38% 2.86% 3.39% 2.97% 1.96% 3.64%
Return on Common Equity (ROCE)
-1.44% 4.76% 3.33% 13.21% 18.54% 19.10% 12.45% 14.15% 11.82% 7.66% 14.01%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1.07% 1.51% 4.85% 0.00% 11.99% 13.68% 13.73% 0.00% 10.11% 10.67%
Net Operating Profit after Tax (NOPAT)
-1.74 5.96 4.15 17 24 25 17 20 17 12 22
NOPAT Margin
-0.73% 2.47% 1.68% 6.66% 9.61% 10.29% 6.83% 8.18% 7.18% 4.88% 9.26%
Net Nonoperating Expense Percent (NNEP)
0.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
101.04% 96.99% 97.97% 91.88% 88.12% 87.27% 91.72% 89.80% 91.25% 94.01% 88.56%
Earnings before Interest and Taxes (EBIT)
-2.48 7.25 5.01 20 30 31 20 25 21 14 28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.37 8.22 5.94 21 31 32 21 26 21 15 28
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.91 0.95 0.88 0.95 0.95 1.19 1.18 1.10 0.00 0.00 1.04
Price to Tangible Book Value (P/TBV)
0.93 0.96 0.89 0.96 0.96 1.20 1.19 1.12 0.00 0.00 1.05
Price to Revenue (P/Rev)
0.47 0.49 0.44 0.50 0.52 0.70 0.72 0.70 0.00 0.00 0.72
Price to Earnings (P/E)
99.08 88.98 57.97 19.60 10.19 9.88 8.63 8.04 0.00 0.00 9.73
Dividend Yield
5.12% 4.93% 5.36% 4.70% 4.50% 3.55% 3.53% 3.70% 3.64% 4.30% 3.96%
Earnings Yield
1.01% 1.12% 1.73% 5.10% 9.81% 10.12% 11.58% 12.43% 0.00% 0.00% 10.27%
Enterprise Value to Invested Capital (EV/IC)
0.87 0.92 0.84 0.90 0.86 1.07 1.08 1.04 0.00 0.00 1.00
Enterprise Value to Revenue (EV/Rev)
0.49 0.50 0.45 0.51 0.51 0.67 0.70 0.70 0.00 0.00 0.73
Enterprise Value to EBITDA (EV/EBITDA)
47.89 46.72 34.03 14.46 7.56 7.36 6.56 6.27 0.00 0.00 7.80
Enterprise Value to EBIT (EV/EBIT)
88.81 79.11 49.67 16.37 8.03 7.69 6.81 6.49 0.00 0.00 8.02
Enterprise Value to NOPAT (EV/NOPAT)
101.61 91.92 59.44 19.86 9.84 9.47 8.36 8.00 0.00 0.00 9.89
Enterprise Value to Operating Cash Flow (EV/OCF)
15.71 13.95 10.36 11.82 7.42 7.51 8.79 7.80 0.00 0.00 12.04
Enterprise Value to Free Cash Flow (EV/FCFF)
54.36 34.86 46.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.05
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.07 0.07 0.07 0.07 0.06 0.06 0.06 0.06 0.05 0.05 0.05
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.07 0.07 0.07 0.07 0.07 0.07 0.06 0.06 0.06 0.06 0.06
Leverage Ratio
4.68 4.67 4.77 4.67 4.49 4.36 4.35 4.18 3.98 3.90 3.84
Compound Leverage Factor
4.68 4.67 4.77 4.67 4.49 4.36 4.35 4.18 3.98 3.90 3.84
Debt to Total Capital
6.80% 6.73% 6.74% 6.38% 6.03% 5.65% 5.46% 5.28% 5.18% 5.12% 4.99%
Short-Term Debt to Total Capital
6.80% 6.73% 6.74% 6.38% 6.03% 5.65% 5.46% 5.28% 5.18% 5.12% 4.99%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
93.20% 93.27% 93.26% 93.62% 93.97% 94.35% 94.54% 94.72% 94.82% 94.88% 95.01%
Debt to EBITDA
3.73 3.44 2.73 1.02 0.53 0.39 0.33 0.32 0.35 0.42 0.39
Net Debt to EBITDA
1.19 1.49 0.84 0.19 -0.27 -0.33 -0.21 -0.03 0.08 -0.01 0.13
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
7.91 6.76 4.77 1.41 0.69 0.50 0.42 0.41 0.44 0.53 0.49
Net Debt to NOPAT
2.53 2.93 1.47 0.26 -0.35 -0.42 -0.27 -0.04 0.10 -0.01 0.16
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.11 14 6.27 -23 -42 -74 -105 -94 -77 -53 -38
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
13.54 93.35 40.56 -63.33 -156.09 -223.49 -311.04 -276.10 -227.52 -158.72 -113.25
Operating Cash Flow to Interest Expense
16.65 31.17 140.24 34.66 104.74 77.32 36.03 65.66 29.28 60.58 17.52
Operating Cash Flow Less CapEx to Interest Expense
16.65 31.17 140.24 34.66 104.74 77.32 36.03 65.66 29.28 60.58 17.52
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.41 0.41 0.42 0.42 0.43 0.43 0.42 0.41 0.41 0.40 0.39
Fixed Asset Turnover
343.96 352.48 364.50 376.94 386.75 394.21 400.35 404.19 406.21 408.77 542.52
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
515 520 519 548 581 620 641 662 675 684 701
Invested Capital Turnover
1.79 1.80 1.85 1.85 1.80 1.74 1.71 1.63 1.56 1.48 1.43
Increase / (Decrease) in Invested Capital
-3.85 -8.48 -2.12 40 66 100 122 114 95 64 60
Enterprise Value (EV)
450 476 436 494 500 664 693 690 0.00 0.00 703
Market Capitalization
438 461 425 488 518 693 715 693 0.00 0.00 692
Book Value per Share
$14.43 $14.53 $14.50 $15.33 $16.10 $16.41 $16.78 $17.12 $17.31 $17.52 $17.98
Tangible Book Value per Share
$14.23 $14.33 $14.30 $15.14 $15.91 $16.22 $16.60 $16.94 $17.13 $17.34 $17.80
Total Capital
515 520 519 548 581 620 641 662 675 684 701
Total Debt
35 35 35 35 35 35 35 35 35 35 35
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
11 15 11 6.35 -18 -29 -22 -3.57 8.21 -0.50 11
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
35 35 35 35 35 35 35 35 35 35 35
Total Depreciation and Amortization (D&A)
1.11 0.97 0.93 0.98 1.00 1.02 0.91 0.72 0.43 0.86 0.51
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.13) $0.34 $0.24 $0.97 $1.36 $1.37 $0.90 $1.07 $0.89 $0.61 $1.16
Adjusted Weighted Average Basic Shares Outstanding
33.39M 33.39M 33.48M 33.90M 35.64M 36.10M 36.51M 36.64M 37.00M 37.05M 37.12M
Adjusted Diluted Earnings per Share
($0.13) $0.34 $0.24 $0.97 $1.36 $1.36 $0.89 $1.06 $0.88 $0.60 $1.15
Adjusted Weighted Average Diluted Shares Outstanding
33.39M 33.39M 33.48M 33.90M 35.64M 36.10M 36.51M 36.64M 37.00M 37.05M 37.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
33.39M 33.39M 33.48M 33.90M 35.64M 36.10M 36.51M 36.64M 37.00M 37.05M 37.12M
Normalized Net Operating Profit after Tax (NOPAT)
-1.74 5.96 4.15 17 24 25 17 20 17 12 22
Normalized NOPAT Margin
-0.73% 2.47% 1.68% 6.66% 9.61% 10.29% 6.83% 8.18% 7.18% 4.88% 9.26%
Pre Tax Income Margin
-1.04% 3.01% 2.03% 8.12% 11.88% 12.73% 8.28% 10.20% 8.75% 5.99% 11.44%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-15.92 46.89 32.42 55.53 110.18 93.56 60.66 73.58 61.56 42.41 81.81
NOPAT to Interest Expense
-11.14 38.52 26.86 45.57 89.14 75.68 50.09 58.99 50.49 34.56 66.24
EBIT Less CapEx to Interest Expense
-15.92 46.89 32.42 55.53 110.18 93.56 60.66 73.58 61.56 42.41 81.81
NOPAT Less CapEx to Interest Expense
-11.14 38.52 26.86 45.57 89.14 75.68 50.09 58.99 50.49 34.56 66.24
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
494.72% 428.17% 304.66% 90.33% 44.63% 33.03% 28.95% 28.85% 32.36% 40.05% 37.76%
Augmented Payout Ratio
494.72% 428.17% 304.66% 90.33% 44.63% 33.03% 28.95% 28.85% 32.36% 40.05% 37.76%

Financials Breakdown Chart

Key Financial Trends

Donegal Group’s latest quarter shows a solid earnings rebound, but also highlights the lumpy nature of its insurance investment income and claim costs. For Q1 2026, the company generated $11.5 million in net income, up from $17.2 million in Q4 2025 and well above the weak earnings seen in parts of 2024. Operating cash flow was also healthy at $20.2 million, suggesting the business continued to throw off cash despite seasonal and underwriting swings.

On a year-over-year basis, the company looks materially stronger than in early 2025. Q1 2026 net income of $11.5 million declined from $17.2 million in Q4 2025, but it was far better than Q1 2025’s $25.2 million only in absolute terms because Q1 2025 was unusually strong and included significant investment gains. More importantly, total revenue in Q1 2026 was $235.7 million, essentially in line with the prior year’s quarterly range, while underwriting expenses remained elevated but manageable.

The most important takeaway is that Donegal’s earnings are being supported by investment gains and premium income, while underwriting remains volatile. Premiums earned were $221.4 million in Q1 2026, and net realized/unrealized capital gains on investments contributed $13.8 million. However, property and liability insurance claims of $142.0 million and amortization expense of $36.3 million kept total non-interest expense high at $221.5 million, leaving pretax income of $14.1 million.

  • Q1 2026 net income was $11.5 million, showing the company returned to healthy profitability after uneven results in prior periods.
  • Operating cash flow was $20.2 million, a strong sign that earnings are translating into cash generation.
  • Premiums earned reached $221.4 million, indicating the core insurance business remains sizable and productive.
  • Cash and equivalents increased to $35.5 million from $28.6 million at the end of Q3 2025, improving liquidity.
  • Common equity rose to $649.1 million from $627.4 million in Q3 2025, reflecting retained earnings growth.
  • Investment gains contributed $13.8 million in Q1 2026, which supported earnings but may not be recurring.
  • Debt remained steady at $35.0 million, suggesting leverage did not worsen during the period.
  • Shares outstanding were essentially flat sequentially, so EPS changes were driven more by operating performance than dilution.
  • Claims and claim expense were $1.13 billion on the balance sheet, underscoring the scale of insurance liabilities and reserving risk.
  • Q1 2026 saw $6.7 million of dividends paid, which continues to reduce cash even while operations remain positive.

Looking at the multi-year trend, Donegal has improved from the loss-making and cash-sensitive periods seen in 2022–2023. In 2023, the company had several weak quarters, including Q3 2023 with a net loss of $0.8 million and Q4 2023 with a net loss of $2.0 million. By 2024 and 2025, profitability recovered, with multiple quarters posting double-digit millions in net income, helped by stronger investment results and a better operating environment.

Balance sheet trends are also constructive, even though they are not without risk. Total equity has climbed from $493.6 million in Q1 2023 to $649.1 million in Q1 2026, a clear sign of retained earnings growth over time. At the same time, total assets increased to $2.45 billion from $2.28 billion a year earlier, supported by a larger investment portfolio and higher cash balances.

Overall, Donegal Group appears financially stable and profitable, with improving equity and consistent cash generation. The main risk for investors is the volatility inherent in property and casualty insurance: underwriting results can swing quickly with claims activity, and investment gains can distort quarter-to-quarter comparisons. Still, the trend over the last several years is more favorable than not, with better earnings quality and a stronger capital base than in 2022–2023.

08/06/26 08:29 PM ETAI Generated. May Contain Errors.

Donegal Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Donegal Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Donegal Group's net income appears to be on an upward trend, with a most recent value of $79.34 million in 2025, rising from $20.99 million in 2015. The previous period was $50.86 million in 2024. Find out what analysts predict for Donegal Group in the coming months.

Over the last 10 years, Donegal Group's total revenue changed from $635.28 million in 2015 to $976.66 million in 2025, a change of 53.7%.

Donegal Group's total liabilities were at $1.75 billion at the end of 2025, a 2.5% decrease from 2024, and a 54.6% increase since 2015.

In the past 10 years, Donegal Group's cash and equivalents has ranged from $23.79 million in 2023 to $103.09 million in 2020, and is currently $26.79 million as of their latest financial filing in 2025.

Over the last 10 years, Donegal Group's book value per share changed from 14.54 in 2015 to 17.31 in 2025, a change of 19.1%.



Financial statements for NASDAQ:DGICA last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners