Go Pro

Kemper (KMPR) Financials

Kemper logo
$26.93 -1.11 (-3.97%)
As of 11:02 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Kemper

Annual Income Statements for Kemper

This table shows Kemper's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
86 17 121 190 531 410 -124 -287 -272 318 143
Consolidated Net Income / (Loss)
86 17 121 190 517 410 -124 -287 -272 313 133
Net Income / (Loss) Continuing Operations
80 13 120 188 517 410 -124 -287 -272 313 133
Total Pre-Tax Income
100 3.50 161 199 648 510 -249 -371 -347 389 161
Total Revenue
2,341 2,555 2,738 3,725 5,039 5,225 5,730 5,550 4,945 4,644 4,790
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
2,341 2,555 2,738 3,725 5,053 5,225 5,730 5,550 4,945 4,644 4,790
Other Service Charges
3.70 3.20 4.00 42 36 95 4.80 9.20 10 11 -2.00
Net Realized & Unrealized Capital Gains on Investments
328 331 384 363 545 458 431 347 401 421 411
Premiums Earned
2,010 2,220 2,350 3,384 4,472 4,672 5,179 5,213 4,529 4,216 4,396
Other Non-Interest Income
- - - -64 - 0.00 115 -20 4.70 -2.70 -15
Total Non-Interest Expense
2,241 2,551 2,577 3,526 4,391 4,715 5,979 5,921 5,292 4,256 4,629
Current and Future Benefits
- - 1,837 2,467 3,188 3,324 4,520 4,433 3,820 3,013 3,376
Other Operating Expenses
753 738 725 1,060 1,184 1,372 1,448 1,459 1,422 1,237 1,254
Impairment Charge
11 33 14 - 14 20 11 26 51 5.80 0.00
Income Tax Expense
20 -9.20 41 11 131 100 -126 -84 -75 76 28
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - 0.00 0.00 -0.20 -5.30 -11
Basic Earnings per Share
$1.65 $0.33 $2.34 $3.25 $8.04 $6.24 ($1.92) ($4.50) ($4.25) $4.95 $2.31
Weighted Average Basic Shares Outstanding
51.61M 51.16M 51.35M 58.15M 66.67M 65.45M 63.69M 63.96M 64.32M 63.90M 58.71M
Diluted Earnings per Share
$1.65 $0.33 $2.33 $3.22 $7.96 $6.14 ($1.92) ($4.50) ($4.25) $4.91 $2.29
Weighted Average Diluted Shares Outstanding
51.61M 51.16M 51.35M 58.15M 66.67M 65.45M 63.69M 63.96M 64.32M 63.90M 58.71M
Weighted Average Basic & Diluted Shares Outstanding
51.61M 51.16M 51.35M 58.15M 66.67M 65.45M 63.69M 63.96M 64.32M 63.90M 58.71M
Cash Dividends to Common per Share
$0.96 $0.96 $0.96 $0.96 $1.03 $1.20 $1.24 $1.24 $1.24 $1.24 $1.28

Quarterly Income Statements for Kemper

This table shows Kemper's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
51 71 75 74 97 100 73 -21 -8.00 -1.70 -465
Consolidated Net Income / (Loss)
51 70 74 72 96 97 70 -24 -10 -4.40 -466
Net Income / (Loss) Continuing Operations
51 70 74 72 96 97 70 -24 -10 -4.40 -466
Total Pre-Tax Income
64 87 92 91 119 120 88 -33 -14 -7.90 -467
Total Revenue
1,188 1,143 1,130 1,179 1,193 1,193 1,226 1,240 1,131 1,107 1,093
Net Interest Income / (Expense)
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
1,188 1,143 1,130 1,179 1,193 1,193 1,226 1,240 1,131 1,107 1,093
Other Service Charges
1.90 2.20 3.00 2.70 1.80 2.60 3.10 2.90 -11 3.40 0.50
Net Realized & Unrealized Capital Gains on Investments
127 106 94 112 108 102 96 109 104 108 82
Premiums Earned
1,064 1,032 1,034 1,069 1,082 1,088 1,131 1,133 1,044 999 1,012
Other Non-Interest Income
-4.60 3.40 -1.20 -4.50 0.80 0.10 -4.10 -5.20 -6.20 -3.00 -1.70
Total Non-Interest Expense
1,125 1,056 1,038 1,088 1,073 1,073 1,138 1,273 1,145 1,115 1,560
Current and Future Benefits
808 756 744 769 743 767 829 925 855 829 818
Other Operating Expenses
316 300 294 319 324 306 309 348 290 286 281
Impairment Charge
- - - - - - 0.00 - - - 460
Income Tax Expense
12 16 18 19 24 23 18 -8.90 -3.50 -3.50 -1.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.10 -1.10 -1.00 -1.50 -1.70 -2.70 -2.80 -3.20 -2.00 -2.70 -1.20
Basic Earnings per Share
$0.80 $1.11 $1.17 $1.15 $1.52 $1.56 $1.13 ($0.34) ($0.04) ($0.03) ($7.90)
Weighted Average Basic Shares Outstanding
64.32M 64.38M 64.43M 64.05M 63.90M 63.99M 62.74M 58.55M 58.71M 58.87M 58.92M
Diluted Earnings per Share
$0.80 $1.10 $1.16 $1.14 $1.51 $1.54 $1.12 ($0.34) ($0.03) ($0.03) ($7.90)
Weighted Average Diluted Shares Outstanding
64.32M 64.38M 64.43M 64.05M 63.90M 63.99M 62.74M 58.55M 58.71M 58.87M 58.92M
Weighted Average Basic & Diluted Shares Outstanding
64.32M 64.38M 64.43M 64.05M 63.90M 63.99M 62.74M 58.55M 58.71M 58.87M 58.92M

Annual Cash Flow Statements for Kemper

This table details how cash moves in and out of Kemper's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
86 -46 -70 29 62 69 -58 64 -148 1.30 61
Net Cash From Operating Activities
215 241 241 539 534 448 351 -210 -134 383 585
Net Cash From Continuing Operating Activities
215 241 241 539 534 448 351 -210 -134 383 585
Net Income / (Loss) Continuing Operations
86 17 121 190 531 410 -124 -287 -272 313 133
Consolidated Net Income / (Loss)
86 17 121 190 531 410 -124 -287 -272 313 133
Depreciation Expense
30 30 30 16 33 36 46 71 59 54 74
Non-Cash Adjustments to Reconcile Net Income
-15 9.70 -49 53 -206 -31 -141 116 134 37 17
Changes in Operating Assets and Liabilities, net
100 178 134 124 146 14 515 -110 -54 -20 361
Net Cash From Investing Activities
-29 -238 -105 -498 -633 -757 -118 -108 108 -244 336
Net Cash From Continuing Investing Activities
-29 -238 -105 -498 -633 -757 -118 -108 108 -244 336
Purchase of Investment Securities
-1,031 -1,032 -1,132 -3,004 -1,909 -1,806 -1,950 -2,098 -930 -1,759 -1,007
Sale and/or Maturity of Investments
1,012 812 1,027 3,062 1,276 1,049 1,832 1,975 1,038 1,515 1,343
Net Cash From Financing Activities
-101 -48 -205 -12 161 378 -290 383 -122 -137 -860
Net Cash From Continuing Financing Activities
-101 -48 -205 -12 161 378 -290 383 -122 -137 -860
Issuance of Debt
247 0.00 203 262 50 397 0.00 877 123 102 0.00
Repayment of Debt
-259 0.00 -363 -218 -569 -306 -444 -420 -169 -121 -516
Repurchase of Common Equity
-45 -3.80 - 0.00 0.00 -110 -162 0.00 0.00 -39 -302
Payment of Dividends
-50 -49 -50 -56 -68 -79 -81 -80 -80 -80 -80
Other Financing Activities, Net
5.40 4.60 4.00 0.00 620 477 396 5.50 3.80 0.20 37
Cash Interest Paid
- - - - - - 44 52 55 55 44
Cash Income Taxes Paid
- - - - - - -38 -0.70 -107 11 35

Quarterly Cash Flow Statements for Kemper

This table details how cash moves in and out of Kemper's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-48 63 -19 -51 8.50 50 62 -70 19 -33 -11
Net Cash From Operating Activities
-30 43 23 142 175 180 90 140 175 89 31
Net Cash From Continuing Operating Activities
-30 43 23 142 175 180 90 140 175 89 31
Net Income / (Loss) Continuing Operations
51 70 74 72 96 97 70 -24 -10 -4.40 -466
Consolidated Net Income / (Loss)
51 70 74 72 96 97 70 -24 -10 -4.40 -466
Depreciation Expense
20 15 11 11 20 13 13 36 13 12 12
Non-Cash Adjustments to Reconcile Net Income
-15 -2.50 14 4.50 19 -0.70 9.60 1.30 6.40 2.00 479
Changes in Operating Assets and Liabilities, net
-74 -39 -78 52 47 71 -2.80 127 166 80 6.20
Net Cash From Investing Activities
2.70 39 -6.70 -122 -155 351 10 52 -77 -63 3.40
Net Cash From Continuing Investing Activities
2.70 39 -6.70 -122 -155 351 10 52 -77 -63 3.40
Purchase of Investment Securities
-249 -342 -360 -446 -573 -399 -341 -373 -389 -443 -368
Sale and/or Maturity of Investments
252 382 354 323 419 749 351 425 311 381 366
Other Investing Activities, net
- - - - - 0.70 - - - -1.10 5.40
Net Cash From Financing Activities
-21 -20 -36 -70 -12 -481 -38 -262 -79 -59 -45
Net Cash From Continuing Financing Activities
-21 -20 -36 -70 -12 -481 -38 -262 -79 -59 -45
Repayment of Debt
123 -21 -50 -30 -20 -478 -0.80 -24 -15 -42 -27
Payment of Dividends
-20 -20 -20 -20 -20 -20 -21 -20 -19 -18 -19
Other Financing Activities, Net
-124 -5.10 1.30 1.30 105 0.80 1.80 1.00 35 0.80 0.80
Cash Interest Paid
7.30 20 17 25 2.50 25 2.60 15 2.50 15 2.50

Annual Balance Sheets for Kemper

This table presents Kemper's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
8,036 8,211 8,376 11,545 12,989 14,342 14,917 13,314 12,743 12,630 12,473
Cash and Due from Banks
162 116 46 75 137 206 148 212 64 64 126
Trading Account Securities
5,376 5,607 5,909 7,150 7,871 8,730 9,099 7,371 8,141 7,634 7,268
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unearned Premiums Asset
332 337 366 1,007 1,117 1,195 1,419 1,287 960 978 976
Deferred Acquisition Cost
316 332 365 470 538 589 678 636 592 630 657
Goodwill
323 323 323 1,112 1,114 1,114 1,312 1,300 1,251 1,251 1,251
Other Assets
1,527 1,497 1,368 1,730 2,212 2,508 1,319 2,507 1,733 2,062 2,196
Total Liabilities & Shareholders' Equity
8,036 8,211 8,376 11,545 12,989 14,342 14,917 13,314 12,743 12,630 12,473
Total Liabilities
6,044 6,235 6,261 8,495 9,017 9,779 1,349 10,643 10,238 9,846 9,803
Long-Term Debt
751 752 592 909 1,088 1,640 1,122 2,088 1,389 942 944
Claims and Claim Expense
863 931 1,017 5,367 1,970 1,983 - 2,757 6,103 5,812 12,426
Unearned Premiums Liability
613 619 654 1,424 1,546 1,615 - 1,704 1,301 1,275 1,245
Participating Policy Holder Equity
- - - - - - - - 656 638 608
Other Long-Term Liabilities
476 458 477 795 911 1,014 227 817 788 720 779
Total Equity & Noncontrolling Interests
1,992 1,975 2,116 3,050 3,972 4,563 4,008 2,671 2,505 2,784 2,669
Total Preferred & Common Equity
1,992 1,975 2,116 3,050 3,972 4,563 4,008 2,671 2,505 2,788 2,681
Total Common Equity
1,992 1,975 2,116 3,050 3,972 4,563 4,001 2,671 2,505 2,788 2,681
Common Stock
659 665 678 1,673 1,826 1,812 1,791 1,819 1,852 1,861 1,730
Retained Earnings
1,209 1,173 1,243 1,356 1,810 2,071 1,763 1,366 1,014 1,232 1,158
Accumulated Other Comprehensive Income / (Loss)
124 137 194 22 336 681 448 -515 -361 -305 -206
Noncontrolling Interest
- - - - - - - - -0.20 -4.10 -12

Quarterly Balance Sheets for Kemper

This table presents Kemper's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
13,404 13,096 12,549 12,626 12,544 12,873 12,467 12,601 12,443 12,411 11,926
Cash and Due from Banks
61 74 112 127 107 57 115 177 107 93 81
Trading Account Securities
7,669 7,467 6,951 7,006 7,125 7,322 6,990 7,163 7,134 7,204 7,258
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unearned Premiums Asset
1,344 1,246 1,103 953 988 983 1,065 1,050 1,034 1,005 973
Deferred Acquisition Cost
652 646 622 595 608 621 651 660 660 671 676
Goodwill
1,300 1,251 1,251 1,251 1,251 1,251 1,251 1,251 1,251 1,251 784
Other Assets
1,537 2,493 2,511 2,691 2,459 2,632 2,396 2,301 2,258 2,188 2,155
Total Liabilities & Shareholders' Equity
13,404 13,096 12,549 12,626 12,544 12,873 12,467 12,601 12,443 12,411 11,926
Total Liabilities
2,158 10,584 10,188 10,037 9,875 10,103 9,556 9,656 9,722 9,775 9,749
Long-Term Debt
1,388 2,088 2,045 940 1,390 1,391 942 943 943 944 945
Claims and Claim Expense
- 2,680 2,725 11,784 11,541 12,031 11,749 11,821 12,274 12,509 12,718
Unearned Premiums Liability
- 1,665 1,485 1,277 1,306 1,298 1,376 1,360 1,324 1,284 1,235
Participating Policy Holder Equity
- - - 661 644 618 632 641 620 568 541
Other Long-Term Liabilities
770 4,151 3,934 817 762 777 724 791 685 709 654
Total Equity & Noncontrolling Interests
2,647 2,512 2,361 2,589 2,669 2,770 2,912 2,946 2,722 2,635 2,177
Total Preferred & Common Equity
2,647 2,512 2,361 2,590 2,671 2,773 2,918 2,953 2,732 2,650 2,193
Total Common Equity
2,641 2,512 2,361 2,590 2,671 2,773 2,918 2,953 2,732 2,650 2,193
Common Stock
1,829 1,844 1,852 1,859 1,867 1,864 1,870 1,866 1,743 1,739 1,744
Retained Earnings
1,266 1,149 982 1,066 1,121 1,161 1,309 1,345 1,216 1,138 654
Accumulated Other Comprehensive Income / (Loss)
-455 -481 -473 -335 -317 -253 -261 -258 -227 -227 -205
Noncontrolling Interest
- - -0.10 -1.10 -1.90 -2.90 -6.10 -7.90 -11 -15 -16

Annual Metrics And Ratios for Kemper

This table displays calculated financial ratios and metrics derived from Kemper's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 58,546,860.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 58,546,860.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.26
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.65 $0.33 $2.34 $3.25 $8.04 $6.24 ($1.87) ($4.72) ($4.25) $4.95 $2.31
Adjusted Weighted Average Basic Shares Outstanding
51.33M 51.29M 51.46M 64.76M 66.67M 65.45M 63.69M 63.96M 64.32M 63.90M 58.71M
Adjusted Diluted Earnings per Share
$1.65 $0.33 $2.33 $3.22 $7.96 $6.14 ($1.87) ($4.72) ($4.25) $4.91 $2.29
Adjusted Weighted Average Diluted Shares Outstanding
51.33M 51.29M 51.46M 64.76M 66.67M 65.45M 63.69M 63.96M 64.32M 63.90M 58.71M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
51.33M 51.29M 51.46M 64.76M 66.67M 65.45M 63.69M 63.96M 64.32M 63.90M 58.71M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Kemper

This table displays calculated financial ratios and metrics derived from Kemper's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 58,546,860.00 58,714,589.00 58,874,232.00
DEI Adjusted Shares Outstanding
- - - - - - - - 58,546,860.00 58,714,589.00 58,874,232.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.17 -0.07 -7.92
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-15.15% -11.72% -10.52% -1.71% 0.36% 4.37% 8.47% 5.16% - -7.19% -10.84%
EBITDA Growth
302.93% 215.39% 207.14% 159.38% 68.31% 30.73% -4.29% -97.50% - -97.20% -553.13%
EBIT Growth
187.11% 183.35% 179.29% 147.54% 87.87% 38.34% -4.79% -136.49% - -106.59% -633.71%
NOPAT Growth
200.53% 196.52% 191.70% 154.06% 86.55% 38.18% -6.18% -132.09% - -105.70% -568.34%
Net Income Growth
196.25% 187.64% 176.62% 149.32% 86.55% 38.18% -6.18% -133.52% - -104.54% -767.62%
EPS Growth
195.24% 188.00% 176.32% 150.00% 88.75% 40.00% -3.45% -129.82% - -101.95% -805.36%
Operating Cash Flow Growth
26.12% 726.92% 132.21% 467.62% 689.56% 318.60% 291.27% -1.41% - -50.67% -65.96%
Free Cash Flow Firm Growth
-90.73% 210.08% -36.06% -1,039.79% -120.31% -97.46% 317.90% 794.76% - 21.21% -36.43%
Invested Capital Growth
-18.17% -68.51% -1.98% 4.65% 7.23% -3.14% -13.78% -20.53% - -7.12% -19.71%
Revenue Q/Q Growth
-0.93% -3.72% -1.15% 4.34% 1.16% 0.03% 2.73% 1.15% - -2.14% -1.31%
EBITDA Q/Q Growth
147.48% 40.56% 3.75% -1.14% 34.59% -5.30% -24.04% -97.41% - 1,025.00% -12,408.11%
EBIT Q/Q Growth
133.28% 36.38% 6.12% -1.31% 31.53% 0.42% -26.96% -137.83% - 41.48% -5,811.39%
NOPAT Q/Q Growth
138.41% 36.84% 5.98% -2.96% 32.55% 1.36% -28.04% -133.19% - 41.48% -5,811.39%
Net Income Q/Q Growth
135.04% 36.84% 5.98% -2.96% 32.55% 1.36% -28.04% -134.67% - 56.00% -10,490.91%
EPS Q/Q Growth
135.09% 37.50% 5.45% -1.72% 32.46% 1.99% -27.27% -130.36% - 0.00% -26,233.33%
Operating Cash Flow Q/Q Growth
23.06% 244.78% -46.74% 519.65% 23.40% 2.80% -50.22% 56.14% - -49.26% -65.65%
Free Cash Flow Firm Q/Q Growth
7,955.06% 37.13% -98.10% -180.35% -39.95% 219.30% 211.49% 33.58% - -95.62% 63.36%
Invested Capital Q/Q Growth
-11.62% 356.18% 13.35% 2.26% -9.44% -7.72% 0.90% -5.75% - 281.00% -12.78%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
6.98% 8.85% 9.29% 8.80% 11.71% 11.09% 8.20% 0.21% - 0.33% -41.68%
EBIT Margin
5.34% 7.58% 8.13% 7.69% 10.00% 10.04% 7.14% -2.67% - -0.71% -42.74%
Profit (Net Income) Margin
4.32% 6.14% 6.58% 6.12% 8.02% 8.13% 5.70% -1.95% - -0.40% -42.65%
Tax Burden Percent
80.79% 81.06% 80.96% 79.60% 80.22% 80.97% 79.77% 73.11% - 55.70% 99.79%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
19.21% 18.94% 19.04% 20.40% 19.78% 19.03% 20.23% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
4.93% 3.54% 6.74% 6.30% 9.24% 9.75% 6.50% -2.19% - -0.63% -39.02%
ROIC Less NNEP Spread (ROIC-NNEP)
4.93% 3.54% 6.74% 6.30% 9.24% 9.75% 6.50% -2.27% - -0.51% -53.76%
Return on Net Nonoperating Assets (RNNOA)
3.32% 7.70% 5.11% 4.77% 4.86% 4.13% 3.22% -1.15% - -0.17% -19.80%
Return on Equity (ROE)
8.25% 11.24% 11.84% 11.07% 14.09% 13.88% 9.72% -3.34% - -0.81% -58.82%
Cash Return on Invested Capital (CROIC)
14.37% 102.88% 3.08% 1.40% 0.76% 11.85% 22.77% 28.63% - 8.23% 11.45%
Operating Return on Assets (OROA)
2.03% 2.79% 2.96% 2.81% 3.66% 3.76% 2.72% -1.02% - -0.27% -15.93%
Return on Assets (ROA)
1.64% 2.26% 2.39% 2.24% 2.94% 3.04% 2.17% -0.75% - -0.15% -15.90%
Return on Common Equity (ROCE)
8.25% 11.23% 11.85% 11.08% 14.10% 13.90% 9.73% -3.35% - -0.81% -59.09%
Return on Equity Simple (ROE_SIMPLE)
0.00% -4.71% 1.85% 9.67% 0.00% 11.63% 11.33% 8.72% - 1.18% -23.01%
Net Operating Profit after Tax (NOPAT)
51 70 74 72 96 97 70 -23 - -5.53 -327
NOPAT Margin
4.32% 6.14% 6.58% 6.12% 8.02% 8.13% 5.70% -1.87% - -0.50% -29.92%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% - -0.12% 14.74%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
94.66% 92.42% 91.87% 92.31% 90.00% 89.96% 92.86% 102.67% - 100.71% 142.74%
Earnings before Interest and Taxes (EBIT)
64 87 92 91 119 120 88 -33 - -7.90 -467
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
83 101 105 104 140 132 101 2.60 - 3.70 -455
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.22 1.52 1.42 1.42 1.53 1.46 1.40 1.18 - 0.68 0.72
Price to Tangible Book Value (P/TBV)
2.44 2.93 2.68 2.59 2.77 2.56 2.43 2.18 - 1.28 1.13
Price to Revenue (P/Rev)
0.62 0.82 0.82 0.85 0.92 0.91 0.86 0.67 - 0.38 0.35
Price to Earnings (P/E)
0.00 0.00 73.37 14.52 13.39 12.34 12.03 13.01 - 42.82 0.00
Dividend Yield
2.60% 2.02% 2.10% 2.02% 1.87% 1.87% 1.95% 2.46% - 4.19% 4.75%
Earnings Yield
0.00% 0.00% 1.36% 6.89% 7.47% 8.10% 8.31% 7.69% - 2.34% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.13 1.30 1.23 1.24 1.34 1.32 1.26 1.11 - 0.74 0.78
Enterprise Value to Revenue (EV/Rev)
0.89 1.08 1.19 1.23 1.20 1.08 1.02 0.84 - 0.56 0.53
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 53.49 14.99 12.61 10.76 10.43 11.04 - 24.73 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 108.03 17.21 14.36 12.08 11.71 13.83 - 79.73 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 111.74 21.36 17.85 15.01 14.60 17.04 - 84.33 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 32.16 14.57 9.79 8.33 6.94 - 5.33 5.61
Enterprise Value to Free Cash Flow (EV/FCFF)
7.05 0.61 39.37 90.91 181.11 10.97 5.11 3.43 - 8.61 6.07
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.55 0.54 0.69 0.66 0.50 0.32 0.32 0.35 - 0.36 0.43
Long-Term Debt to Equity
0.55 0.36 0.52 0.50 0.34 0.32 0.32 0.35 - 0.36 0.43
Financial Leverage
0.67 2.17 0.76 0.76 0.53 0.42 0.50 0.51 - 0.34 0.37
Leverage Ratio
5.03 4.97 4.95 4.95 4.80 4.56 4.48 4.61 - 4.49 4.79
Compound Leverage Factor
5.03 4.97 4.95 4.95 4.80 4.56 4.48 4.61 - 4.49 4.79
Debt to Total Capital
35.67% 34.93% 40.81% 39.92% 33.32% 24.45% 24.24% 25.73% - 26.38% 30.26%
Short-Term Debt to Total Capital
0.00% 11.30% 9.97% 9.76% 10.77% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
35.67% 23.63% 30.83% 30.16% 22.55% 24.45% 24.24% 25.73% - 26.38% 30.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.01% -0.03% -0.04% -0.06% -0.10% -0.16% -0.20% -0.29% - -0.41% -0.50%
Common Equity to Total Capital
64.33% 65.09% 59.23% 60.14% 66.77% 75.71% 75.96% 74.55% - 74.03% 70.24%
Debt to EBITDA
-4.82 -13.95 17.80 4.82 3.15 1.99 2.01 2.57 - 8.87 -2.10
Net Debt to EBITDA
-4.59 -12.68 16.76 4.67 3.00 1.75 1.63 2.27 - 8.00 -1.92
Long-Term Debt to EBITDA
-4.82 -9.44 13.45 3.64 2.13 1.99 2.01 2.57 - 8.87 -2.10
Debt to NOPAT
-5.72 -12.68 37.18 6.87 4.45 2.78 2.82 3.96 - 30.26 -2.59
Net Debt to NOPAT
-5.45 -11.52 35.01 6.65 4.25 2.44 2.29 3.51 - 27.29 -2.36
Long-Term Debt to NOPAT
-5.72 -8.58 28.09 5.19 3.01 2.78 2.82 3.96 - 30.26 -2.59
Noncontrolling Interest Sharing Ratio
0.00% 0.10% -0.04% -0.06% -0.08% -0.13% -0.17% -0.24% - -0.37% -0.46%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
916 8,725 165 -133 -186 222 691 923 - 269 439
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.38 0.37 0.36 0.37 0.37 0.37 0.38 0.38 - 0.38 0.37
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,894 3,979 4,510 4,611 4,176 3,854 3,888 3,665 - 3,579 3,122
Invested Capital Turnover
1.14 0.58 1.02 1.03 1.15 1.20 1.14 1.17 - 1.27 1.30
Increase / (Decrease) in Invested Capital
-865 -8,655 -91 205 282 -125 -621 -947 - -275 -766
Enterprise Value (EV)
4,383 5,191 5,531 5,727 5,578 5,092 4,888 4,060 - 2,631 2,435
Market Capitalization
3,058 3,929 3,800 3,946 4,255 4,272 4,130 3,234 - 1,794 1,587
Book Value per Share
$39.09 $40.23 $41.49 $43.05 $43.54 $45.66 $46.15 $43.54 - $45.13 $37.25
Tangible Book Value per Share
$19.57 $20.80 $22.07 $23.63 $24.01 $26.09 $26.61 $23.61 - $23.83 $23.94
Total Capital
3,894 3,979 4,510 4,611 4,176 3,854 3,888 3,665 - 3,579 3,122
Total Debt
1,389 1,390 1,840 1,841 1,392 942 943 943 - 944 945
Total Long-Term Debt
1,389 940 1,390 1,391 942 942 943 943 - 944 945
Net Debt
1,325 1,263 1,733 1,784 1,327 827 766 836 - 851 863
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 - -1.13 139
Net Nonoperating Obligations (NNO)
1,389 1,390 1,840 1,841 1,392 942 943 943 - 944 945
Total Depreciation and Amortization (D&A)
20 15 13 13 20 13 13 36 - 12 12
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.80 $1.11 $1.17 $1.15 $1.52 $1.56 $1.13 ($0.34) ($0.04) ($0.03) ($7.90)
Adjusted Weighted Average Basic Shares Outstanding
64.32M 64.38M 64.43M 64.05M 63.90M 63.99M 62.74M 58.55M 58.71M 58.87M 58.92M
Adjusted Diluted Earnings per Share
$0.80 $1.10 $1.16 $1.14 $1.51 $1.54 $1.12 ($0.34) ($0.03) ($0.03) ($7.90)
Adjusted Weighted Average Diluted Shares Outstanding
64.32M 64.38M 64.43M 64.05M 63.90M 63.99M 62.74M 58.55M 58.71M 58.87M 58.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
64.32M 64.38M 64.43M 64.05M 63.90M 63.99M 62.74M 58.55M 58.71M 58.87M 58.92M
Normalized Net Operating Profit after Tax (NOPAT)
51 70 74 72 96 97 70 -23 - -5.53 -4.90
Normalized NOPAT Margin
4.32% 6.14% 6.58% 6.12% 8.02% 8.13% 5.70% -1.87% - -0.50% -0.45%
Pre Tax Income Margin
5.34% 7.58% 8.13% 7.69% 10.00% 10.04% 7.14% -2.67% - -0.71% -42.74%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-29.42% -65.74% 162.22% 29.99% 25.63% 23.81% 24.29% 33.86% - 249.04% -15.10%
Augmented Payout Ratio
-29.42% -65.74% 162.22% 39.31% 38.08% 36.46% 45.62% 145.15% - 1,203.85% -68.49%

Financials Breakdown Chart

Key Financial Trends

Kemper’s recent financial trend has weakened sharply after a profitable 2024. The company generated quarterly net income attributable to common shareholders of $71.3 million in Q1 2024 and $75.4 million in Q2 2024, but results deteriorated to losses in the second half of 2025 and into 2026. The Q2 2026 loss was particularly severe, largely because of a $460 million impairment charge.

Revenue remains substantial, but premiums earned have generally declined. Premiums earned fell from $1.29 billion in Q3 2022 to $1.01 billion in Q2 2026. Q2 2026 total revenue of $1.09 billion was below the $1.23 billion reported in Q2 2025 and the $1.19 billion reported in Q2 2024. Investment gains continue to provide meaningful support, although they are more volatile than insurance premium revenue.

  • Debt has been reduced materially. Long-term debt declined from approximately $2.09 billion in Q3 2022, when Kemper also carried $449.9 million of short-term debt, to $944.5 million in Q2 2026 with no short-term debt reported. This improves financial flexibility and reduces refinancing risk.
  • Kemper continues to generate positive operating cash flow. Operating cash flow was $30.5 million in Q2 2026 and $88.8 million in Q1 2026, following $175 million in Q4 2025 and $180 million in Q1 2025. Although the trend is weakening, positive cash generation provides some support for ongoing operations and capital obligations.
  • The share count has declined. Weighted-average basic shares fell from roughly 64.4 million in Q1 2024 to 58.9 million in Q2 2026. Share repurchases, particularly in Q3 2025, have helped reduce the number of shares outstanding and could enhance per-share results if profitability recovers.
  • The dividend has remained consistent. Quarterly common dividends were generally $0.31 per share in 2024 and $0.32 per share in 2025 and Q1 2026. Maintaining the dividend signals continued capital-return discipline, although the recent losses make future coverage an important consideration.
  • The investment portfolio remains large and relatively stable. Trading account securities were $7.26 billion in Q2 2026, compared with $7.00 billion in Q1 2024 and $7.18 billion in Q3 2022. Investment gains have supported revenue, but the dependence on investment performance can make earnings more volatile.
  • Balance-sheet leverage has improved, but insurance liabilities remain substantial. Total liabilities were $9.75 billion in Q2 2026 versus $10.22 billion in Q3 2022, while claims and claim expenses increased from $2.72 billion to $12.72 billion under the standardized data presentation. Investors should monitor claims development and reserve adequacy closely.
  • Q2 2026 produced a $466 million consolidated net loss. The loss attributable to common shareholders was $464.8 million, or negative $7.90 per diluted share, compared with a $1.7 million loss in Q1 2026 and $72.6 million of earnings in the restated Q2 2025 period.
  • The $460 million impairment charge overwhelmed operating results. Q2 2026 non-interest expenses reached $1.56 billion, including the impairment, compared with $1.14 billion in Q1 2026 and $1.14 billion in Q2 2025. The charge substantially reduced reported equity and highlights the risk of further asset write-downs.
  • Profitability has not been sustained. After positive earnings in Q1 and Q2 2024, Kemper posted losses of $21.0 million in Q3 2025, $8.0 million in Q4 2025, $1.7 million in Q1 2026 and $464.8 million in Q2 2026. Q2 2026’s pretax loss of $467 million contrasts with pretax income of $87.5 million in the restated Q2 2025 period.
  • Operating cash flow is deteriorating while financing cash flow remains negative. Operating cash flow declined from $180 million in Q1 2025 to $30.5 million in Q2 2026. Kemper also used $45.3 million for financing activities in Q2 2026, including debt repayment and dividends, contributing to an $11.4 million quarterly decline in cash.

Overall, the statements show a mixed investment case. Lower debt, a reduced share count, positive operating cash flow and a maintained dividend are constructive. However, the sharp return to losses, declining premium revenue, weakening cash generation and sizable impairment charge indicate that Kemper’s turnaround remains incomplete. Investors should focus on claims trends, premium growth, operating profitability and whether future cash flow can comfortably support dividends and debt reduction.

09/08/26 10:46 AM ETAI Generated. May Contain Errors.

Kemper Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kemper's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Kemper's net income appears to be on a downward trend, with a most recent value of $132.60 million in 2025, rising from $85.70 million in 2015. The previous period was $312.50 million in 2024. Find out what analysts predict for Kemper in the coming months.

Over the last 10 years, Kemper's total revenue changed from $2.34 billion in 2015 to $4.79 billion in 2025, a change of 104.6%.

Kemper's total liabilities were at $9.80 billion at the end of 2025, a 0.4% decrease from 2024, and a 62.2% increase since 2015.

In the past 10 years, Kemper's cash and equivalents has ranged from $45.70 million in 2017 to $212.40 million in 2022, and is currently $126 million as of their latest financial filing in 2025.



Financial statements for NYSE:KMPR last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners