Free Trial

Diversified Healthcare Trust (DHC) Financials

Diversified Healthcare Trust logo
$8.53 -0.07 (-0.81%)
Closing price 06/5/2026 04:00 PM Eastern
Extended Trading
$8.54 +0.01 (+0.06%)
As of 06/5/2026 07:43 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Diversified Healthcare Trust

Annual Income Statements for Diversified Healthcare Trust

This table shows Diversified Healthcare Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
124 141 148 287 -88 -139 175 -16 -294 -370 -286
Consolidated Net Income / (Loss)
124 141 152 292 -83 -134 180 -16 -294 -370 -286
Net Income / (Loss) Continuing Operations
125 145 152 292 -83 -134 180 -16 -294 -370 -286
Total Pre-Tax Income
125 142 152 292 -83 -133 181 -21 -273 -371 -321
Total Operating Income
314 307 275 227 55 -6.37 -31 -94 -103 -126 -197
Total Gross Profit
999 1,058 1,075 1,117 1,040 1,632 1,383 1,284 1,410 1,495 1,538
Total Revenue
999 1,058 1,075 1,117 1,040 1,632 1,383 1,284 1,410 1,495 1,538
Operating Revenue
999 1,058 1,075 1,117 1,040 1,632 1,383 1,284 1,410 1,495 1,538
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
685 751 800 890 985 1,638 1,414 1,377 1,514 1,621 1,735
Selling, General & Admin Expense
43 47 517 537 526 1,267 1,126 1,136 1,200 1,263 1,305
Depreciation Expense
258 288 277 286 289 270 271 239 284 285 262
Impairment Charge
0.19 19 5.08 66 115 107 -0.17 0.00 18 71 166
Restructuring Charge
6.85 2.09 0.40 0.19 13 0.81 18 2.61 11 2.51 10
Other Special Charges / (Income)
0.00 - - - - -6.49 - - 0.00 0.00 -7.52
Total Other Income / (Expense), net
-188 -162 -124 65 -138 -127 213 73 -169 -246 -123
Interest Expense
153 168 173 179 180 202 258 239 194 236 247
Interest & Investment Income
3.15 2.54 3.04 3.57 2.79 52 -22 16 24 8.95 5.84
Other Income / (Expense), net
-38 4.06 46 241 40 23 492 296 1.21 -19 118
Income Tax Expense
0.57 0.42 0.45 0.48 0.44 1.25 1.43 0.71 0.45 0.47 1.74
Other Gains / (Losses), net
0.02 0.14 0.61 0.52 0.40 0.00 0.00 6.06 -20 1.60 37
Basic Earnings per Share
$0.53 $0.60 $0.62 $1.21 ($0.37) ($0.59) $0.73 ($0.07) ($1.23) ($1.55) ($1.19)
Weighted Average Basic Shares Outstanding
232.93M 237.35M 237.42M 237.51M 237.60M 237.74M 237.97M 238.31M 238.84M 239.54M 240.29M
Diluted Earnings per Share
$0.53 $0.60 $0.62 $1.21 ($0.37) ($0.59) $0.73 ($0.07) ($1.23) ($1.55) ($1.19)
Weighted Average Diluted Shares Outstanding
232.96M 237.38M 237.45M 237.55M 237.60M 237.74M 237.97M 238.31M 238.84M 239.54M 240.29M
Weighted Average Basic & Diluted Shares Outstanding
232.93M 237.35M 237.42M 237.73M 237.90M 238.27M 238.99M 239.68M 240.42M 241.27M 242.12M
Cash Dividends to Common per Share
$1.56 $1.56 $1.56 $1.56 $0.84 $0.18 $0.04 $0.04 $0.04 $0.04 $0.04

Quarterly Income Statements for Diversified Healthcare Trust

This table shows Diversified Healthcare Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-66 -103 -86 -98 -99 -87 -8.99 -92 -164 -21 -43
Consolidated Net Income / (Loss)
-66 -103 -86 -98 -99 -87 -8.99 -92 -164 -21 -43
Net Income / (Loss) Continuing Operations
-66 -103 -86 -98 -99 -87 -8.99 -92 -164 -21 -43
Total Pre-Tax Income
-65 -80 -88 -85 -99 -99 -10 -94 -169 -48 -43
Total Operating Income
-21 -33 -27 -16 -42 -41 -36 -38 -109 -14 -4.73
Total Gross Profit
357 362 371 371 374 380 387 383 389 380 366
Total Revenue
357 362 371 371 374 380 387 383 389 380 366
Operating Revenue
357 362 371 371 374 380 387 383 389 380 366
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
377 394 398 387 416 421 423 421 498 394 371
Selling, General & Admin Expense
305 309 315 310 324 314 323 324 338 320 305
Depreciation Expense
67 84 70 68 69 78 68 66 65 62 63
Impairment Charge
1.16 - 12 6.55 23 29 38 31 93 2.99 0.00
Restructuring Charge
3.68 1.04 0.09 1.83 0.33 0.27 0.02 0.08 1.16 9.10 3.69
Other Special Charges / (Income)
- - 0.00 0.00 0.00 - -7.52 0.00 0.00 - 0.00
Total Other Income / (Expense), net
-45 -47 -61 -70 -57 -58 25 -55 -60 -34 -38
Interest Expense
48 50 58 59 59 60 87 51 60 49 37
Interest & Investment Income
3.24 2.96 2.24 2.40 2.58 1.74 2.10 2.98 -0.77 1.53 0.23
Other Income / (Expense), net
0.00 -0.03 -5.87 -13 0.11 0.04 110 -7.43 1.26 14 -1.21
Income Tax Expense
0.19 0.07 0.19 0.17 0.15 -0.04 0.05 0.84 0.34 0.51 0.62
Other Gains / (Losses), net
-0.15 -23 1.90 -12 0.53 11 1.49 3.08 5.08 27 0.10
Basic Earnings per Share
($0.28) ($0.43) ($0.36) ($0.41) ($0.41) ($0.37) ($0.04) ($0.38) ($0.68) ($0.09) ($0.18)
Weighted Average Basic Shares Outstanding
238.89M 238.84M 239.19M 239.33M 239.67M 239.54M 239.96M 240.13M 240.39M 240.29M 240.69M
Diluted Earnings per Share
($0.28) ($0.43) ($0.36) ($0.41) ($0.41) ($0.37) ($0.04) ($0.38) ($0.68) ($0.09) ($0.18)
Weighted Average Diluted Shares Outstanding
238.89M 238.84M 239.19M 239.33M 239.67M 239.54M 239.96M 240.13M 240.39M 240.29M 240.69M
Weighted Average Basic & Diluted Shares Outstanding
240.45M 240.42M 240.39M 240.57M 241.28M 241.27M 241.25M 241.41M 242.15M 242.12M 242.11M
Cash Dividends to Common per Share
- - - - $0.01 - $0.01 - $0.01 - $0.01

Annual Cash Flow Statements for Diversified Healthcare Trust

This table details how cash moves in and out of Diversified Healthcare Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
10 -8.23 12 23 -18 39 926 -329 -441 -97 -28
Net Cash From Operating Activities
406 424 419 393 266 159 -63 -40 10 112 -20
Net Cash From Continuing Operating Activities
406 424 419 393 266 159 -63 -40 10 112 -20
Net Income / (Loss) Continuing Operations
124 141 152 292 -83 -134 180 -16 -294 -370 -286
Consolidated Net Income / (Loss)
124 141 152 292 -83 -134 180 -16 -294 -370 -286
Depreciation Expense
258 288 277 286 289 270 271 239 284 285 262
Amortization Expense
1.88 0.79 -0.07 0.43 -0.76 0.62 6.20 8.90 12 103 78
Non-Cash Adjustments To Reconcile Net Income
21 -6.37 -52 -189 111 35 -455 -274 36 87 -107
Changes in Operating Assets and Liabilities, net
1.04 0.94 42 3.10 -51 -13 -65 1.64 -28 6.82 33
Net Cash From Investing Activities
-1,213 -293 -221 99 86 -40 243 388 -202 -187 484
Net Cash From Continuing Investing Activities
-1,213 -293 -221 99 86 -40 243 388 -202 -187 484
Purchase of Property, Plant & Equipment
-1,205 -327 -277 -104 -222 -186 -228 -299 -235 -202 -147
Acquisitions
- - - -129 -51 -2.53 0.00 -75 0.00 -21 -8.50
Purchase of Investments
-17 - - - - - - - 0.00 0.00 -0.05
Sale of Property, Plant & Equipment
2.78 34 55 332 254 147 103 0.82 18 34 589
Sale and/or Maturity of Investments
6.57 - 0.00 0.00 99 0.00 - 638 0.00 0.00 48
Other Investing Activities, net
- - 0.00 - 6.43 0.00 367 14 15 1.70 1.31
Net Cash From Financing Activities
818 -140 -186 -469 -370 -79 747 -676 -250 -22 -492
Net Cash From Continuing Financing Activities
818 -140 -186 -469 -370 -79 747 -676 -250 -22 -492
Repayment of Debt
-1,326 -1,301 -821 -1,296 -1,143 -1,430 -514 -666 -990 -132 -1,194
Repurchase of Common Equity
-0.21 -0.45 -0.34 -0.41 -0.30 -0.17 -0.38 -0.17 -0.39 -0.90 -1.15
Payment of Dividends
-356 -370 -384 -392 -221 -65 -32 -9.57 -9.60 -9.63 -9.66
Issuance of Debt
1,840 1,532 764 1,219 995 1,416 1,293 0.00 750 120 713

Quarterly Cash Flow Statements for Diversified Healthcare Trust

This table details how cash moves in and out of Diversified Healthcare Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-78 -32 -39 62 -8.69 -112 157 -158 61 -88 18
Net Cash From Operating Activities
-14 -7.21 29 44 21 18 -3.24 53 -49 -20 8.34
Net Cash From Continuing Operating Activities
-14 -7.21 29 44 21 18 -3.24 53 -49 -20 8.34
Net Income / (Loss) Continuing Operations
-66 -103 -86 -98 -99 -87 -8.99 -92 -164 -21 -43
Consolidated Net Income / (Loss)
-66 -103 -86 -98 -99 -87 -8.99 -92 -164 -21 -43
Depreciation Expense
67 84 70 68 69 78 68 66 65 62 63
Amortization Expense
2.32 5.22 25 26 26 27 26 20 20 12 2.36
Non-Cash Adjustments To Reconcile Net Income
1.58 24 17 32 22 17 -87 36 46 -101 1.43
Changes in Operating Assets and Liabilities, net
-19 -18 3.16 17 2.93 -16 -1.58 23 -17 29 -15
Net Cash From Investing Activities
-60 -51 -59 -37 -25 -66 291 -21 6.12 207 14
Net Cash From Continuing Investing Activities
-60 -51 -59 -37 -25 -66 291 -21 6.12 207 14
Purchase of Property, Plant & Equipment
-60 -67 -47 -41 -47 -67 -40 -34 -41 -32 -35
Acquisitions
- - -15 - - -5.72 -5.80 -2.70 - - 0.00
Purchase of Investments
- - - - - - 0.00 - - - -0.15
Sale of Property, Plant & Equipment
- 15 3.34 3.98 21 6.32 318 16 15 240 22
Sale and/or Maturity of Investments
- - 0.00 - - - 17 - 31 - 27
Other Investing Activities, net
- 0.53 0.00 - 1.53 - 1.31 - - - 0.00
Net Cash From Financing Activities
-3.48 26 -8.56 54 -4.63 -64 -131 -190 104 -275 -3.87
Net Cash From Continuing Financing Activities
-3.48 26 -8.56 54 -4.63 -64 -131 -190 104 -275 -3.87
Repayment of Debt
-0.73 -721 -6.08 -63 -1.44 -61 -269 -391 -262 -273 -1.36
Repurchase of Common Equity
-0.35 -0.01 -0.08 -0.04 -0.78 -0.00 -0.01 -0.10 -0.95 -0.08 -0.09
Payment of Dividends
-2.40 -2.40 -2.40 -2.40 -2.41 -2.41 -2.41 -2.41 -2.41 -2.42 -2.42
Issuance of Debt
- 750 0.00 - - - 140 203 369 - 0.00

Annual Balance Sheets for Diversified Healthcare Trust

This table presents Diversified Healthcare Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
7,160 7,228 7,294 7,160 6,654 6,476 6,624 6,002 5,446 5,137 4,361
Total Current Assets
89 147 210 70 52 91 1,017 667 253 154 122
Cash & Equivalents
38 32 31 55 37 74 635 658 246 145 105
Restricted Cash
- - 16 15 15 16 382 - 1.02 5.27 16
Plant, Property, & Equipment, net
6,309 6,347 6,370 6,342 5,891 5,716 5,076 4,864 4,798 4,340 3,859
Plant, Property & Equipment, gross
7,457 7,618 7,825 7,876 7,462 7,411 6,814 6,693 6,818 6,423 5,949
Accumulated Depreciation
1,148 1,271 1,454 1,534 1,571 1,695 1,738 1,828 2,021 2,083 2,090
Total Noncurrent Assets
762 734 714 748 711 670 531 471 395 643 381
Long-Term Investments
- - - 142 1.57 74 247 161 130 151 147
Intangible Assets
604 514 472 419 338 287 49 45 34 26 21
Other Noncurrent Operating Assets
157 219 241 187 371 309 235 264 232 465 213
Total Liabilities & Shareholders' Equity
7,160 7,228 7,294 7,160 6,654 6,476 6,624 6,002 5,446 5,137 4,361
Total Liabilities
3,800 4,028 4,017 3,981 3,777 3,857 3,961 3,363 3,109 3,178 2,696
Total Current Liabilities
15 22 596 139 16 28 800 0.00 0.03 6.02 3.43
Short-Term Debt
- - 596 139 - 0.00 800 - - 0.00 0.00
Other Current Nonoperating Liabilities
- - - 0.00 6.76 3.53 - - 0.03 6.02 3.43
Total Noncurrent Liabilities
3,785 4,006 3,421 3,842 3,761 3,829 3,161 3,363 3,089 3,163 2,692
Long-Term Debt
3,479 3,714 3,079 3,509 3,502 3,499 2,877 3,018 2,804 2,911 2,401
Other Noncurrent Operating Liabilities
191 186 246 246 183 262 285 346 285 252 291
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,360 3,199 3,277 3,180 2,877 2,619 2,662 2,639 2,337 1,959 1,666
Total Preferred & Common Equity
3,360 3,199 3,105 3,023 2,737 2,496 2,662 2,639 2,337 1,959 1,666
Total Common Equity
3,360 3,199 3,105 3,023 2,737 2,496 2,662 2,639 2,337 1,959 1,666
Common Stock
4,534 4,536 4,612 4,614 4,615 4,616 4,618 4,619 4,621 4,623 4,625
Retained Earnings
1,478 1,619 1,766 2,141 2,053 1,913 2,088 2,072 1,778 1,408 1,122
Accumulated Other Comprehensive Income / (Loss)
-33 35 87 -0.27 - - - - 0.00 -0.02 -0.01
Other Equity Adjustments
-2,619 -2,990 -3,360 -3,731 -3,931 -4,034 -4,043 -4,053 -4,062 -4,072 -4,082

Quarterly Balance Sheets for Diversified Healthcare Trust

This table presents Diversified Healthcare Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
6,072 5,667 5,585 5,530 5,348 5,333 5,285 4,996 4,756 4,684 4,268
Total Current Assets
801 383 357 279 208 266 257 303 142 201 140
Cash & Equivalents
691 380 338 278 207 266 257 303 142 201 122
Restricted Cash
110 2.55 19 0.98 1.04 - - - - - 18
Plant, Property, & Equipment, net
4,812 4,845 4,804 4,801 4,709 4,655 4,562 4,255 4,154 3,882 3,819
Plant, Property & Equipment, gross
6,597 6,724 6,712 6,767 6,771 6,762 6,673 6,367 6,284 5,959 5,963
Accumulated Depreciation
1,785 1,879 1,908 1,966 2,062 2,107 2,111 2,112 2,130 2,077 2,144
Total Noncurrent Assets
460 439 425 450 431 413 467 438 461 600 309
Long-Term Investments
159 153 155 154 146 134 134 142 148 121 120
Intangible Assets
48 42 39 37 32 30 28 24 23 22 20
Other Noncurrent Operating Assets
252 244 230 260 253 250 305 272 290 457 170
Total Liabilities & Shareholders' Equity
6,072 5,667 5,585 5,530 5,348 5,333 5,285 4,996 4,756 4,684 4,268
Total Liabilities
3,366 3,083 3,076 3,089 3,099 3,184 3,237 3,048 2,901 2,995 2,647
Total Current Liabilities
700 450 450 450 0.22 0.00 0.00 0.00 0.00 0.00 0.00
Short-Term Debt
700 450 450 450 - - - - 0.00 0.00 0.00
Other Current Nonoperating Liabilities
- - 0.31 0.43 0.22 - - - - - 0.00
Total Noncurrent Liabilities
2,666 2,633 2,626 2,638 3,087 3,184 3,237 3,048 2,901 2,995 2,647
Long-Term Debt
2,357 2,348 2,335 2,335 2,826 2,920 2,945 2,800 2,637 2,723 2,402
Other Noncurrent Operating Liabilities
308 284 291 303 261 264 289 242 259 254 246
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,706 2,584 2,509 2,442 2,249 2,149 2,048 1,948 1,855 1,689 1,620
Total Preferred & Common Equity
2,706 2,584 2,509 2,442 2,249 2,149 2,048 1,948 1,855 1,689 1,620
Total Common Equity
2,706 2,584 2,509 2,442 2,249 2,149 2,048 1,948 1,855 1,689 1,620
Common Stock
4,619 4,620 4,620 4,621 4,621 4,622 4,622 4,623 4,624 4,624 4,626
Retained Earnings
2,137 2,019 1,947 1,881 1,692 1,594 1,495 1,399 1,307 1,143 1,079
Accumulated Other Comprehensive Income / (Loss)
- - - - -0.00 -0.03 0.01 0.00 0.02 0.02 -0.09
Other Equity Adjustments
-4,050 -4,055 -4,057 -4,060 -4,065 -4,067 -4,069 -4,074 -4,077 -4,079 -4,084

Annual Metrics And Ratios for Diversified Healthcare Trust

This table displays calculated financial ratios and metrics derived from Diversified Healthcare Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.21% 5.93% 1.58% 3.95% -6.89% 56.90% -15.25% -7.20% 9.87% 6.04% 2.84%
EBITDA Growth
11.23% 12.17% -0.30% 26.21% -49.28% -24.95% 157.04% -71.86% -57.04% 25.91% 6.83%
EBIT Growth
-5.59% 13.13% 3.23% 45.72% -79.81% -82.52% 2,690.28% -56.11% -150.44% -41.82% 44.94%
NOPAT Growth
7.50% -1.88% -10.40% 34.95% -83.06% -111.62% -593.08% -177.62% -10.09% -21.83% -56.91%
Net Income Growth
-21.85% 13.98% 7.44% 92.63% -128.34% -62.05% 233.97% -108.77% -1,761.11% -26.12% 22.79%
EPS Growth
-33.75% 13.21% 3.33% 190.32% -130.58% -59.46% 223.73% -109.59% -1,657.14% -26.02% 23.23%
Operating Cash Flow Growth
15.57% 4.68% -1.22% -6.31% -32.33% -40.36% -139.94% 36.27% 125.98% 970.52% -117.48%
Free Cash Flow Firm Growth
200.07% -95.40% 3.50% 16.96% -8.08% 14.03% 142.27% -81.19% -111.21% 1,353.20% 453.17%
Invested Capital Growth
-47.37% 0.11% -0.51% -3.95% -4.39% -5.99% -15.76% -4.70% -1.09% -6.92% -16.58%
Revenue Q/Q Growth
3.92% 0.64% 0.39% 0.61% -2.73% 8.57% -3.37% 0.01% 1.78% 1.22% 0.00%
EBITDA Q/Q Growth
-2.83% 1.96% 1.68% -18.73% 19.52% 1.10% 142.22% 244.82% 15.78% 2.96% 4.11%
EBIT Q/Q Growth
-11.93% 3.56% 5.19% -27.64% 226.02% 55.73% 1,358.19% 265.16% 2.73% -6.20% 33.81%
NOPAT Q/Q Growth
0.20% 2.40% -9.88% -10.45% -64.61% 92.80% -239.61% 46.24% -16.22% -7.26% 12.03%
Net Income Q/Q Growth
-22.38% 30.89% 18.26% -38.56% 44.54% 21.00% 189.18% -103.79% -14.53% 3.92% 18.81%
EPS Q/Q Growth
-20.90% 33.33% 16.98% -38.89% 42.19% 20.27% 183.91% -104.02% -13.89% 3.73% 19.05%
Operating Cash Flow Q/Q Growth
3.92% -0.61% 0.62% 5.98% -12.11% -30.81% -364.48% 53.66% -26.63% 29.26% -204.98%
Free Cash Flow Firm Q/Q Growth
775.38% -25.81% -11.31% 802.53% -33.44% -17.45% 390.05% -83.18% 62.67% 128.05% 82.31%
Invested Capital Q/Q Growth
-2.81% -1.26% -1.13% -9.36% -3.49% -1.54% -14.75% 1.47% -0.21% -3.31% -6.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 200.00% 100.00% 100.00% 100.00%
EBITDA Margin
53.54% 56.69% 55.65% 67.56% 36.80% 17.60% 53.39% 35.10% 13.73% 16.30% 16.92%
Operating Margin
31.39% 29.03% 25.61% 64.07% 5.27% -0.39% -2.25% 10.46% -7.32% -8.41% -12.84%
EBIT Margin
27.54% 29.41% 29.89% 83.80% 9.09% 1.01% 33.34% 33.53% -7.24% -9.68% -5.18%
Profit (Net Income) Margin
12.41% 13.35% 14.12% 52.35% -7.97% -8.23% 13.01% -1.23% -20.82% -24.76% -18.59%
Tax Burden Percent
98.80% 99.80% 100.10% 100.01% 100.04% 100.94% 99.21% 74.69% 107.67% 99.70% 89.09%
Interest Burden Percent
45.61% 45.49% 47.21% 124.92% -87.64% -805.14% 39.33% -19.70% 267.10% 256.53% 402.55%
Effective Tax Rate
0.46% 0.30% 0.30% 0.16% 0.00% 0.00% 0.79% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.14% 4.46% 4.00% 10.56% 0.59% -0.07% -0.56% -1.33% -1.50% -1.91% -3.29%
ROIC Less NNEP Spread (ROIC-NNEP)
0.37% -0.14% 0.61% 5.21% -2.85% -3.82% 6.69% 0.00% -11.03% -13.33% -9.46%
Return on Net Nonoperating Assets (RNNOA)
0.79% -0.15% 0.69% 11.42% -3.32% -4.82% 7.37% 0.00% -10.30% -15.33% -12.49%
Return on Equity (ROE)
3.93% 4.31% 4.69% 18.11% -2.74% -4.89% 6.81% 0.00% -11.80% -17.24% -15.78%
Cash Return on Invested Capital (CROIC)
65.21% 4.35% 4.51% 5.34% 5.07% 6.10% 16.55% 3.49% -0.40% 5.26% 14.79%
Operating Return on Assets (OROA)
4.19% 4.33% 4.42% 6.48% 1.37% 0.25% 7.04% 3.21% -1.78% -2.74% -1.68%
Return on Assets (ROA)
1.89% 1.96% 2.09% 8.09% -1.20% -2.05% 2.75% -0.25% -5.13% -7.00% -6.02%
Return on Common Equity (ROCE)
3.93% 4.31% 4.56% 17.19% -2.60% -4.65% 6.65% 0.00% -11.80% -17.24% -15.78%
Return on Equity Simple (ROE_SIMPLE)
3.69% 4.42% 4.89% 19.35% -3.03% -5.38% 6.76% -0.60% -12.56% -18.90% 0.00%
Net Operating Profit after Tax (NOPAT)
312 306 274 227 38 -4.46 -31 -66 -72 -88 -138
NOPAT Margin
31.25% 28.94% 25.53% 20.28% 3.69% -0.27% -2.23% 7.32% -5.13% -5.89% -8.99%
Net Nonoperating Expense Percent (NNEP)
2.77% 4.60% 3.39% 3.66% 3.44% 3.74% -7.25% -2.16% 9.53% 11.42% 6.18%
Return On Investment Capital (ROIC_SIMPLE)
4.49% 4.36% 3.89% 3.28% 0.59% -0.07% -0.49% -1.16% -1.41% -1.86% -3.40%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
4.29% 4.40% 48.12% 48.11% 50.58% 77.63% 81.40% 88.46% 85.11% 84.46% 84.85%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
68.61% 70.97% 74.39% 159.38% 94.73% 100.39% 102.25% 214.62% 107.32% 108.41% 112.84%
Earnings before Interest and Taxes (EBIT)
275 311 321 468 95 17 461 202 -102 -145 -80
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
535 600 598 755 383 287 738 451 194 244 260
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.65 0.94 1.06 0.73 0.63 0.36 0.26 0.06 0.38 0.28 0.70
Price to Tangible Book Value (P/TBV)
0.80 1.12 1.25 0.85 0.72 0.41 0.26 0.06 0.38 0.29 0.71
Price to Revenue (P/Rev)
2.20 2.85 3.07 1.99 1.67 0.55 0.49 0.23 0.63 0.37 0.76
Price to Earnings (P/E)
17.74 21.36 22.36 7.73 0.00 0.00 3.91 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 12.28% 11.23% 16.72% 11.52% 12.03% 1.40% 13.03% 1.09% 1.75% 0.83%
Earnings Yield
5.64% 4.68% 4.47% 12.94% 0.00% 0.00% 25.56% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.83 0.97 1.03 0.88 0.84 0.73 0.61 0.48 0.69 0.68 0.86
Enterprise Value to Revenue (EV/Rev)
5.71 6.32 6.54 5.28 5.19 2.71 2.24 1.83 2.35 2.03 2.15
Enterprise Value to EBITDA (EV/EBITDA)
10.67 11.15 11.76 15.72 14.11 15.40 4.19 10.41 17.10 12.48 12.70
Enterprise Value to EBIT (EV/EBIT)
20.74 21.50 21.89 12.60 57.12 267.72 6.71 11.59 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
18.28 21.85 25.64 26.03 140.68 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.07 15.76 16.77 15.01 20.31 27.91 0.00 0.00 315.72 27.09 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.88 22.39 22.74 16.30 16.24 11.67 3.37 27.16 0.00 12.53 5.31
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.07 1.19 1.15 1.17 1.24 1.36 1.38 0.00 1.20 1.42 1.44
Long-Term Debt to Equity
1.07 1.19 0.97 1.13 1.24 1.36 1.08 0.00 1.20 1.42 1.44
Financial Leverage
2.15 1.09 1.12 1.10 1.16 1.26 1.10 0.00 0.93 1.15 1.32
Leverage Ratio
2.08 2.19 2.24 4.48 2.28 2.39 2.48 0.00 2.30 2.46 2.62
Compound Leverage Factor
0.95 1.00 1.06 1.40 -2.00 -19.23 0.98 0.00 6.15 6.32 10.55
Debt to Total Capital
51.69% 54.42% 53.50% 108.02% 55.43% 57.66% 58.00% 53.35% 54.54% 58.70% 59.04%
Short-Term Debt to Total Capital
0.00% 0.00% 8.46% 2.01% 0.00% 0.00% 12.62% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
51.69% 54.42% 45.04% 104.00% 55.43% 57.66% 45.38% 53.35% 54.54% 58.70% 59.04%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 2.44% 4.53% 2.18% 1.99% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
48.31% 45.58% 44.06% 43.72% 42.39% 40.35% 42.00% 46.65% 45.46% 41.30% 40.96%
Debt to EBITDA
6.72 6.37 6.30 9.90 9.35 12.41 4.98 6.70 14.49 11.42 9.22
Net Debt to EBITDA
6.56 6.12 5.95 9.34 9.21 11.84 3.27 9.76 12.54 10.21 8.19
Long-Term Debt to EBITDA
6.72 6.37 5.31 9.53 9.35 12.41 3.90 13.40 14.49 11.42 9.22
Debt to NOPAT
11.52 12.48 13.74 32.97 93.23 -799.87 -118.96 -26.85 -38.78 -31.61 -17.37
Net Debt to NOPAT
11.23 11.99 12.98 31.10 91.83 -762.96 -78.08 -19.66 -33.57 -28.25 -15.42
Long-Term Debt to NOPAT
11.52 12.48 11.57 31.74 93.23 -799.87 -93.08 -45.95 -38.78 -31.61 -17.37
Altman Z-Score
0.91 1.07 1.06 2.24 0.92 0.83 1.02 0.00 0.88 0.72 0.95
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 2.66% 5.10% 4.91% 4.80% 2.34% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.94 6.61 0.35 0.50 3.36 3.24 1.27 0.00 7,907.56 0.00 36.71
Quick Ratio
5.94 6.61 0.33 0.79 2.40 2.65 0.79 0.00 7,875.63 0.00 31.93
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6,491 299 309 362 332 379 919 173 -19 243 622
Operating Cash Flow to CapEx
33.73% 144.94% 189.36% 0.00% 0.00% 415.07% -50.92% -13.52% 4.84% 66.98% 0.00%
Free Cash Flow to Firm to Interest Expense
42.49 1.78 1.79 2.02 1.85 1.88 3.56 2.36 -0.10 1.03 2.52
Operating Cash Flow to Interest Expense
2.65 2.53 2.43 2.19 1.48 0.79 -0.25 -0.17 0.05 0.48 -0.08
Operating Cash Flow Less CapEx to Interest Expense
-5.22 0.78 1.15 3.47 1.65 0.60 -0.73 -1.42 -1.06 -0.23 1.71
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.15 0.15 0.15 0.15 0.15 0.25 0.21 0.20 0.25 0.28 0.32
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 190.62 295.01 383.03
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.15 0.17 0.17 0.18 0.17 0.28 0.26 0.26 0.29 0.33 0.38
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.91 1.24 0.95
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.91 1.24 0.95
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,865 6,873 6,838 6,702 6,408 6,025 5,075 4,837 4,784 4,453 3,823
Invested Capital Turnover
0.10 0.15 0.16 0.33 0.16 0.26 0.25 0.26 0.29 0.32 0.37
Increase / (Decrease) in Invested Capital
-6,179 7.42 -35 -135 -294 -384 -949 -238 -53 -331 -760
Enterprise Value (EV)
5,705 6,691 7,034 5,897 5,400 4,424 3,096 2,346 3,310 3,041 3,304
Market Capitalization
2,199 3,017 3,301 2,218 1,735 899 683 147 883 552 1,172
Book Value per Share
$14.15 $13.47 $13.07 $12.72 $11.50 $10.47 $11.14 $11.01 $9.72 $8.12 $6.88
Tangible Book Value per Share
$11.60 $11.30 $11.08 $10.95 $10.08 $9.27 $10.94 $10.82 $9.58 $8.01 $6.79
Total Capital
6,954 7,020 7,048 6,915 6,455 6,186 6,339 5,656 5,141 4,743 4,066
Total Debt
3,594 3,821 3,771 3,735 3,578 3,567 3,677 3,018 2,804 2,784 2,401
Total Long-Term Debt
3,594 3,821 3,175 3,596 3,578 3,567 2,877 3,018 2,804 2,784 2,401
Net Debt
3,505 3,673 3,560 3,523 3,525 3,402 2,413 2,198 2,427 2,488 2,132
Capital Expenditures (CapEx)
1,202 293 221 -229 -32 38 124 299 217 168 -442
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-15 -22 0.00 0.00 -16 -28 0.00 8.72 6.05 4.06 0.55
Debt-free Net Working Capital (DFNWC)
74 125 210 70 37 63 1,017 667 253 149 122
Net Working Capital (NWC)
74 125 -386 -69 37 63 217 667 253 149 122
Net Nonoperating Expense (NNE)
188 165 123 -66 121 130 -211 -50 221 282 148
Net Nonoperating Obligations (NNO)
3,505 3,673 3,560 3,523 3,531 3,406 2,413 2,198 2,447 2,494 2,158
Total Depreciation and Amortization (D&A)
260 289 277 287 288 271 277 248 296 389 340
Debt-free, Cash-free Net Working Capital to Revenue
-1.50% -2.11% 0.00% 0.00% -1.49% -1.72% 0.00% 1.36% 0.43% 0.27% 0.04%
Debt-free Net Working Capital to Revenue
7.42% 11.82% 19.55% 12.54% 3.53% 3.85% 73.52% 105.57% 17.94% 9.94% 7.96%
Net Working Capital to Revenue
7.42% 11.82% -35.91% -12.34% 3.53% 3.85% 15.68% 103.90% 17.94% 9.94% 7.96%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.53 $0.60 $0.62 $1.21 ($0.37) ($0.59) $0.73 ($0.07) ($1.23) ($1.55) ($1.19)
Adjusted Weighted Average Basic Shares Outstanding
232.93M 237.35M 237.42M 237.51M 237.60M 237.74M 237.97M 238.31M 238.84M 239.54M 240.29M
Adjusted Diluted Earnings per Share
$0.53 $0.60 $0.62 $1.21 ($0.37) ($0.59) $0.73 ($0.07) ($1.23) ($1.55) ($1.19)
Adjusted Weighted Average Diluted Shares Outstanding
232.96M 237.38M 237.45M 237.55M 237.60M 237.74M 237.97M 238.31M 238.84M 239.54M 240.29M
Adjusted Basic & Diluted Earnings per Share
$0.53 $0.60 $0.62 $1.21 ($0.37) ($0.59) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
237.47M 237.54M 237.63M 237.73M 237.90M 238.27M 238.99M 239.68M 240.42M 241.27M 242.12M
Normalized Net Operating Profit after Tax (NOPAT)
319 327 280 293 128 66 -14 -64 -52 -37 -20
Normalized NOPAT Margin
31.95% 30.90% 26.04% 52.45% 12.32% 4.07% -0.99% -9.95% -3.68% -2.46% -1.32%
Pre Tax Income Margin
12.56% 13.38% 14.11% 52.34% -7.96% -8.15% 13.11% -3.29% -19.33% -24.83% -20.87%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.80 1.85 1.86 2.61 0.52 0.08 1.79 0.85 -0.53 -0.61 -0.32
NOPAT to Interest Expense
2.04 1.82 1.59 1.26 0.21 -0.02 -0.12 0.39 -0.37 -0.37 -0.56
EBIT Less CapEx to Interest Expense
-6.07 0.11 0.58 7.77 0.70 -0.11 1.30 -0.40 -1.64 -1.33 1.47
NOPAT Less CapEx to Interest Expense
-5.83 0.08 0.31 6.53 0.39 -0.21 -0.60 -0.85 -1.49 -1.09 1.23
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
287.49% 262.21% 253.24% 133.98% -267.02% -48.48% 17.72% -60.66% -3.27% -2.60% -3.38%
Augmented Payout Ratio
287.66% 262.53% 253.46% 134.12% -267.38% -48.61% 17.94% -61.74% -3.40% -2.84% -3.78%

Quarterly Metrics And Ratios for Diversified Healthcare Trust

This table displays calculated financial ratios and metrics derived from Diversified Healthcare Trust's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 242,121,025.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 242,121,025.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.41% 7.32% 7.15% 7.27% 4.80% 5.00% 4.34% 3.05% 4.03% -0.01% -5.27%
EBITDA Growth
100.40% 88.34% 22.15% 73.04% 8.95% 12.46% 170.57% -37.99% -142.40% 16.43% -64.85%
EBIT Growth
45.06% 8.08% -110.41% 12.57% -101.62% -25.90% 327.94% -58.64% -155.77% 99.14% -107.98%
NOPAT Growth
36.67% -79.29% -59.83% 52.58% -102.15% -26.12% -33.65% -145.03% -158.08% 65.66% 86.77%
Net Income Growth
19.28% -57.01% -63.81% -34.85% -50.03% 14.74% 89.58% 6.36% -66.22% 75.73% -381.58%
EPS Growth
17.65% -53.57% -63.64% -36.67% -46.43% 13.95% 88.89% 7.32% -65.85% 75.68% -350.00%
Operating Cash Flow Growth
-175.55% -111.72% 373.39% 72.47% 250.62% 352.39% -111.34% 19.71% -333.20% -210.52% 357.23%
Free Cash Flow Firm Growth
-100.38% -86.65% 169.11% 224.87% 3,773.50% 902.85% 319.15% 333.80% 165.34% 336.85% 36.69%
Invested Capital Growth
-0.21% -1.09% -2.35% -2.33% -3.93% -6.92% -8.94% -9.91% -10.82% -16.58% -12.70%
Revenue Q/Q Growth
2.98% 1.41% 2.56% 0.17% 0.61% 1.60% 1.91% -1.07% 1.57% -2.35% -3.45%
EBITDA Q/Q Growth
29.18% 15.69% 10.87% 4.43% -18.66% 19.42% 166.86% -76.09% -155.64% 427.38% -19.31%
EBIT Q/Q Growth
36.63% -55.84% -0.04% 11.51% -46.14% 2.69% 281.13% -161.59% -135.62% 99.67% -1,577.12%
NOPAT Q/Q Growth
36.63% -55.71% 17.90% 41.46% -170.13% 2.86% 13.00% -7.32% -184.52% 87.08% 66.48%
Net Income Q/Q Growth
9.36% -55.92% 15.90% -13.45% -0.85% 11.39% 89.72% -919.80% -79.01% 87.06% -103.93%
EPS Q/Q Growth
6.67% -53.57% 16.28% -13.89% 0.00% 9.76% 89.19% -850.00% -78.95% 86.76% -100.00%
Operating Cash Flow Q/Q Growth
-154.64% 48.62% 496.75% 54.86% -52.28% -13.91% -117.82% 1,734.91% -192.96% 59.20% 141.48%
Free Cash Flow Firm Q/Q Growth
-113.99% 796.09% 215.14% 5.87% 58.17% 90.03% 31.72% 9.57% -3.25% 77.87% -29.63%
Invested Capital Q/Q Growth
0.25% -0.21% -1.07% -1.31% -1.39% -3.31% -3.22% -2.37% -2.39% -6.91% -1.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
13.64% 15.56% 16.82% 17.54% 14.18% 16.66% 43.64% 10.55% -5.78% 19.37% 16.19%
Operating Margin
-5.87% -9.01% -7.22% -4.22% -11.32% -10.83% -9.24% -10.03% -28.09% -3.72% -1.29%
EBIT Margin
-5.87% -9.02% -8.80% -7.78% -11.29% -10.82% 19.23% -11.97% -27.77% -0.09% -1.62%
Profit (Net Income) Margin
-18.45% -28.37% -23.26% -26.35% -26.41% -23.04% -2.32% -23.94% -42.20% -5.59% -11.81%
Tax Burden Percent
100.51% 128.37% 98.06% 114.61% 99.62% 88.36% 86.20% 97.62% 97.19% 44.38% 101.23%
Interest Burden Percent
312.69% 244.96% 269.59% 295.69% 234.76% 240.99% -14.01% 204.94% 156.38% 13,507.06% 720.04%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1.19% -1.85% -1.51% -0.91% -2.49% -2.45% -2.16% -2.41% -6.94% -0.95% -0.34%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.48% -5.28% -4.36% -4.54% -5.31% -4.83% -1.50% -5.07% -10.46% -1.43% -2.11%
Return on Net Nonoperating Assets (RNNOA)
-3.01% -4.93% -4.28% -4.67% -5.80% -5.55% -1.73% -6.17% -13.93% -1.88% -2.67%
Return on Equity (ROE)
-4.20% -6.78% -5.80% -5.58% -8.29% -8.01% -3.90% -8.57% -20.87% -2.83% -3.01%
Cash Return on Invested Capital (CROIC)
-1.08% -0.40% 0.72% 0.94% 2.26% 5.26% 7.27% 7.94% 7.83% 14.79% 10.67%
Operating Return on Assets (OROA)
-1.40% -2.22% -2.29% -2.08% -3.09% -3.06% 5.62% -3.61% -8.57% -0.03% -0.53%
Return on Assets (ROA)
-4.41% -6.99% -6.06% -7.05% -7.22% -6.51% -0.68% -7.23% -13.02% -1.81% -3.87%
Return on Common Equity (ROCE)
-4.20% -6.78% -5.80% -5.58% -8.29% -8.01% -3.90% -8.57% -20.87% -2.83% -3.01%
Return on Equity Simple (ROE_SIMPLE)
-10.50% 0.00% -14.55% -16.40% -18.81% 0.00% -15.04% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-15 -23 -19 -11 -30 -29 -25 -27 -76 -9.88 -3.31
NOPAT Margin
-4.11% -6.31% -5.05% -2.95% -7.93% -7.58% -6.47% -7.02% -19.66% -2.60% -0.90%
Net Nonoperating Expense Percent (NNEP)
2.30% 3.43% 2.85% 3.63% 2.81% 2.37% -0.66% 2.66% 3.52% 0.47% 1.77%
Return On Investment Capital (ROIC_SIMPLE)
-0.28% -0.44% -0.37% -0.22% -0.59% -0.61% -0.53% -0.60% -1.73% -0.24% -0.08%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
85.66% 85.59% 85.00% 83.56% 86.62% 82.70% 83.58% 84.60% 87.00% 84.20% 83.12%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
105.87% 109.01% 107.22% 104.22% 111.32% 110.83% 109.24% 110.03% 128.09% 103.72% 101.29%
Earnings before Interest and Taxes (EBIT)
-21 -33 -33 -29 -42 -41 74 -46 -108 -0.35 -5.94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
49 56 62 65 53 63 169 40 -22 74 59
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.19 0.38 0.26 0.34 0.49 0.28 0.30 0.46 0.63 0.70 0.99
Price to Tangible Book Value (P/TBV)
0.19 0.38 0.26 0.34 0.50 0.29 0.30 0.47 0.64 0.71 1.00
Price to Revenue (P/Rev)
0.33 0.63 0.41 0.50 0.68 0.37 0.38 0.57 0.69 0.76 1.06
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
2.11% 1.09% 1.65% 1.33% 0.96% 1.75% 1.67% 1.12% 0.91% 0.83% 0.60%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.59 0.69 0.65 0.70 0.77 0.68 0.68 0.76 0.84 0.86 1.00
Enterprise Value to Revenue (EV/Rev)
2.03 2.35 2.13 2.22 2.41 2.03 1.94 2.11 2.25 2.15 2.47
Enterprise Value to EBITDA (EV/EBITDA)
16.79 17.10 14.91 13.97 15.02 12.48 8.37 9.86 13.85 12.70 24.86
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
196.43 315.72 92.43 62.84 40.95 27.09 36.48 36.01 185.32 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 88.95 73.27 33.40 12.53 8.93 9.10 10.15 5.31 8.70
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.14 1.20 1.26 1.36 1.44 1.42 1.44 1.42 1.61 1.44 1.48
Long-Term Debt to Equity
0.96 1.20 1.26 1.36 1.44 1.42 1.44 1.42 1.61 1.44 1.48
Financial Leverage
0.86 0.93 0.98 1.03 1.09 1.15 1.15 1.22 1.33 1.32 1.26
Leverage Ratio
2.25 2.30 2.28 2.34 2.41 2.46 2.46 2.52 2.67 2.62 2.60
Compound Leverage Factor
7.05 5.64 6.14 6.93 5.65 5.94 -0.35 5.16 4.17 353.97 18.69
Debt to Total Capital
53.29% 54.54% 55.68% 57.60% 58.98% 58.70% 58.98% 58.70% 61.73% 59.04% 59.71%
Short-Term Debt to Total Capital
8.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
44.68% 54.54% 55.68% 57.60% 58.98% 58.70% 58.98% 58.70% 61.73% 59.04% 59.71%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
46.71% 45.46% 44.32% 42.40% 41.02% 41.30% 41.03% 41.30% 38.28% 40.96% 40.29%
Debt to EBITDA
16.66 14.49 13.79 12.57 12.44 11.42 8.00 8.10 10.89 9.22 15.93
Net Debt to EBITDA
14.07 12.54 12.06 10.85 10.79 10.21 6.73 7.21 9.60 8.19 14.21
Long-Term Debt to EBITDA
13.97 14.49 13.79 12.57 12.44 11.42 8.00 8.10 10.89 9.22 15.93
Debt to NOPAT
-44.76 -38.78 -35.63 -43.48 -35.86 -31.61 -29.67 -23.91 -17.33 -17.37 -20.62
Net Debt to NOPAT
-37.81 -33.57 -31.16 -37.53 -31.11 -28.25 -24.96 -21.28 -15.28 -15.42 -18.39
Long-Term Debt to NOPAT
-37.53 -38.78 -35.63 -43.48 -35.86 -31.61 -29.67 -23.91 -17.33 -17.37 -20.62
Altman Z-Score
0.77 0.92 0.85 0.87 0.89 0.79 0.93 0.89 0.86 1.01 1.11
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.62 7,907.56 954.88 0.00 0.00 0.00 0.00 0.00 0.00 36.71 0.00
Quick Ratio
0.62 7,875.63 950.11 0.00 0.00 0.00 0.00 0.00 0.00 31.93 0.00
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.33 30 95 100 159 302 398 436 422 750 544
Operating Cash Flow to CapEx
-23.20% -13.92% 65.93% 119.64% 79.10% 30.12% 0.00% 289.60% -194.93% 0.00% 61.92%
Free Cash Flow to Firm to Interest Expense
-0.09 0.60 1.65 1.71 2.67 5.07 4.58 8.54 7.02 15.31 14.68
Operating Cash Flow to Interest Expense
-0.29 -0.14 0.50 0.75 0.36 0.31 -0.04 1.04 -0.82 -0.41 0.23
Operating Cash Flow Less CapEx to Interest Expense
-1.56 -1.17 -0.26 0.12 -0.09 -0.71 3.17 0.68 -1.24 3.82 -0.14
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.24 0.25 0.26 0.27 0.27 0.28 0.29 0.30 0.31 0.32 0.33
Accounts Receivable Turnover
0.00 190.62 0.00 0.00 0.00 295.01 0.00 0.00 0.00 383.03 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.29 0.29 0.30 0.31 0.32 0.33 0.34 0.35 0.36 0.38 0.38
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 1.91 0.00 0.00 0.00 1.24 0.00 0.00 0.00 0.95 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 1.91 0.00 0.00 0.00 1.24 0.00 0.00 0.00 0.95 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,794 4,784 4,733 4,671 4,606 4,453 4,310 4,208 4,107 3,823 3,763
Invested Capital Turnover
0.29 0.29 0.30 0.31 0.31 0.32 0.33 0.34 0.35 0.37 0.38
Increase / (Decrease) in Invested Capital
-10 -53 -114 -111 -189 -331 -423 -463 -498 -760 -547
Enterprise Value (EV)
2,806 3,310 3,054 3,246 3,555 3,041 2,933 3,208 3,463 3,304 3,748
Market Capitalization
454 883 583 725 1,000 552 576 861 1,062 1,172 1,606
Book Value per Share
$10.18 $9.72 $9.40 $8.94 $8.51 $8.12 $8.07 $7.69 $7.00 $6.88 $6.69
Tangible Book Value per Share
$10.03 $9.58 $9.27 $8.82 $8.40 $8.01 $7.97 $7.59 $6.90 $6.79 $6.61
Total Capital
5,227 5,141 5,074 5,069 4,994 4,743 4,748 4,491 4,412 4,066 4,022
Total Debt
2,785 2,804 2,826 2,920 2,945 2,784 2,800 2,637 2,723 2,401 2,402
Total Long-Term Debt
2,335 2,804 2,826 2,920 2,945 2,784 2,800 2,637 2,723 2,401 2,402
Net Debt
2,352 2,427 2,471 2,521 2,554 2,488 2,356 2,347 2,401 2,132 2,142
Capital Expenditures (CapEx)
60 52 43 37 27 60 -279 18 25 -207 13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.43 6.05 -0.22 0.00 0.00 4.06 0.00 0.00 0.00 0.55 0.00
Debt-free Net Working Capital (DFNWC)
279 253 208 266 257 149 303 142 201 122 140
Net Working Capital (NWC)
-171 253 208 266 257 149 303 142 201 122 140
Net Nonoperating Expense (NNE)
51 80 68 87 69 59 -16 65 88 11 40
Net Nonoperating Obligations (NNO)
2,353 2,447 2,484 2,521 2,557 2,494 2,362 2,353 2,419 2,158 2,142
Total Depreciation and Amortization (D&A)
70 89 95 94 95 104 94 86 85 74 65
Debt-free, Cash-free Net Working Capital to Revenue
-0.03% 0.43% -0.02% 0.00% 0.00% 0.27% 0.00% 0.00% 0.00% 0.04% 0.00%
Debt-free Net Working Capital to Revenue
20.11% 17.94% 14.49% 18.19% 17.36% 9.94% 20.02% 9.31% 13.09% 7.96% 9.22%
Net Working Capital to Revenue
-12.36% 17.94% 14.49% 18.19% 17.36% 9.94% 20.02% 9.31% 13.09% 7.96% 9.22%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.28) ($0.43) ($0.36) ($0.41) ($0.41) ($0.37) ($0.04) ($0.38) ($0.68) ($0.09) ($0.18)
Adjusted Weighted Average Basic Shares Outstanding
238.89M 238.84M 239.19M 239.33M 239.67M 239.54M 239.96M 240.13M 240.39M 240.29M 240.69M
Adjusted Diluted Earnings per Share
($0.28) ($0.43) ($0.36) ($0.41) ($0.41) ($0.37) ($0.04) ($0.38) ($0.68) ($0.09) ($0.18)
Adjusted Weighted Average Diluted Shares Outstanding
238.89M 238.84M 239.19M 239.33M 239.67M 239.54M 239.96M 240.13M 240.39M 240.29M 240.69M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
240.45M 240.42M 240.39M 240.57M 241.28M 241.27M 241.25M 241.41M 242.15M 242.12M 242.11M
Normalized Net Operating Profit after Tax (NOPAT)
-11 -22 -10 -5.10 -13 -8.27 -3.35 -5.12 -10 -1.41 -0.73
Normalized NOPAT Margin
-3.16% -6.11% -2.74% -1.37% -3.55% -2.18% -0.87% -1.34% -2.66% -0.37% -0.20%
Pre Tax Income Margin
-18.36% -22.10% -23.73% -22.99% -26.51% -26.07% -2.69% -24.53% -43.42% -12.60% -11.67%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.44 -0.65 -0.57 -0.49 -0.71 -0.69 0.86 -0.90 -1.80 -0.01 -0.16
NOPAT to Interest Expense
-0.31 -0.45 -0.33 -0.19 -0.50 -0.48 -0.29 -0.53 -1.27 -0.20 -0.09
EBIT Less CapEx to Interest Expense
-1.70 -1.68 -1.32 -1.12 -1.16 -1.70 4.06 -1.26 -2.22 4.23 -0.52
NOPAT Less CapEx to Interest Expense
-1.57 -1.48 -1.08 -0.81 -0.95 -1.50 2.92 -0.88 -1.69 4.03 -0.45
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-3.74% -3.27% -2.93% -2.73% -2.50% -2.60% -3.29% -3.36% -2.74% -3.38% -3.02%
Augmented Payout Ratio
-3.89% -3.40% -3.08% -2.86% -2.73% -2.84% -3.57% -3.67% -3.04% -3.78% -3.40%

Financials Breakdown Chart

Key Financial Trends

Diversified Healthcare Trust (NASDAQ: DHC) remains a financially stressed real estate investment trust, but its latest quarter showed a few signs of improvement in cash generation even as profitability stayed deeply negative. Over the past four years, DHC has faced declining cash balances, persistent losses, heavy debt, and recurring impairment/restructuring charges.

Key takeaways from the recent trend:

  • Q1 2026 operating cash flow turned positive at $8.3 million, a meaningful improvement from -$20.1 million in Q4 2025 and -$49.3 million in Q3 2025.
  • The company ended Q1 2026 with $121.8 million in cash and equivalents, plus $18.1 million of restricted cash, giving it a reasonable near-term liquidity cushion.
  • Investing activities provided $13.6 million of cash in Q1 2026, helped by property sales and investment maturities, which supported the quarter’s cash balance.
  • DHC’s Q1 2026 net change in cash was +$18.1 million, a clear reversal from the prior quarter’s cash burn.
  • Revenue has been relatively stable over the last year, staying in the $366 million to $389 million range on a quarterly basis.
  • Diluted shares outstanding have been fairly stable, suggesting limited dilution pressure recently.
  • DHC continues to report very large noncash depreciation and amortization expenses, which are common for healthcare real estate but make GAAP earnings look weaker than cash flow.
  • The company remains unprofitable, with Q1 2026 net loss of $43.3 million, following a $21.2 million loss in Q4 2025 and a $164.0 million loss in Q3 2025.
  • Operating performance is still weak: Q1 2026 operating income was -$4.7 million, while SG&A expense alone was $304.6 million.
  • Debt remains very high at $2.40 billion in long-term debt in Q1 2026, against $1.62 billion in common equity.

Longer-term trend: DHC’s revenue has held up better than its earnings. Quarterly revenue has generally hovered in the mid-$300 millions since 2023, but expenses, interest costs, and periodic impairment charges have kept the company in the red. Interest expense has remained a major burden, often running between roughly $37 million and $87 million per quarter.

Balance sheet trend: The balance sheet has improved from a liquidity standpoint versus the worst points in 2024 and 2025, when cash balances were higher but operating cash flow was inconsistent and debt levels were still heavy. In Q1 2026, cash dropped to about $121.8 million from $201.4 million in Q3 2025, but the company still appears to have adequate short-term liquidity. The bigger concern is leverage, not immediate current liabilities, which were reported at zero in the available data.

Bottom line: DHC is showing some improvement in cash generation, but it is not yet a turnaround story on the income statement. For retail investors, the stock still looks like a high-risk REIT with limited earnings power, significant debt, and dependence on asset sales and financing flexibility to support the business.

06/06/26 09:16 PM ETAI Generated. May Contain Errors.

Diversified Healthcare Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Diversified Healthcare Trust's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Diversified Healthcare Trust's net income appears to be on an upward trend, with a most recent value of -$285.89 million in 2025, falling from $123.97 million in 2015. The previous period was -$370.26 million in 2024. See where experts think Diversified Healthcare Trust is headed by visiting Diversified Healthcare Trust's forecast page.

Diversified Healthcare Trust's total operating income in 2025 was -$197.45 million, based on the following breakdown:
  • Total Gross Profit: $1.54 billion
  • Total Operating Expenses: $1.74 billion

Over the last 10 years, Diversified Healthcare Trust's total revenue changed from $998.77 million in 2015 to $1.54 billion in 2025, a change of 54.0%.

Diversified Healthcare Trust's total liabilities were at $2.70 billion at the end of 2025, a 15.2% decrease from 2024, and a 29.1% decrease since 2015.

In the past 10 years, Diversified Healthcare Trust's cash and equivalents has ranged from $31.24 million in 2017 to $658.07 million in 2022, and is currently $105.41 million as of their latest financial filing in 2025.

Over the last 10 years, Diversified Healthcare Trust's book value per share changed from 14.15 in 2015 to 6.88 in 2025, a change of -51.4%.



Financial statements for NASDAQ:DHC last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners