Go Pro

Healthcare Realty Trust (HR) Financials

Healthcare Realty Trust logo
$20.64 -0.37 (-1.74%)
As of 12:50 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Healthcare Realty Trust

Annual Income Statements for Healthcare Realty Trust

This table shows Healthcare Realty Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
33 46 64 213 30 72 67 41 -278 -654 -246
Consolidated Net Income / (Loss)
34 47 66 218 31 72 67 41 -282 -664 -249
Net Income / (Loss) Continuing Operations
34 47 66 218 31 72 67 41 -282 -664 -249
Total Pre-Tax Income
33 47 65 216 29 72 67 41 -282 -664 -249
Total Operating Income
94 111 161 151 146 79 82 -24 54 33 93
Total Gross Profit
280 317 614 696 481 303 323 589 843 795 731
Total Revenue
404 461 614 696 692 500 535 933 1,344 1,268 1,181
Operating Revenue
404 461 614 696 692 500 535 933 1,344 1,268 1,181
Total Cost of Revenue
123 144 0.00 0.00 211 197 212 344 500 473 449
Operating Cost of Revenue
123 144 0.00 - 211 197 212 344 500 473 449
Total Operating Expenses
187 206 453 545 334 224 241 612 789 761 639
Selling, General & Admin Expense
26 29 33 35 41 31 34 53 58 83 73
Depreciation Expense
154 177 245 280 290 190 203 453 731 675 564
Other Operating Expenses / (Income)
4.56 6.54 198 222 2.35 0.00 0.00 103 -1.95 0.00 0.00
Restructuring Charge
- - - - - 2.56 3.93 3.23 2.03 3.12 2.03
Total Other Income / (Expense), net
-60 -64 -97 65 -117 -7.22 -15 65 -336 -697 -342
Interest Expense
58 65 97 102 118 78 53 149 259 243 209
Interest & Investment Income
- - - - - -0.46 -0.80 -0.69 -1.68 -0.14 -0.19
Other Income / (Expense), net
-2.20 1.63 0.03 166 0.84 71 39 214 -76 -455 -133
Net Income / (Loss) Attributable to Noncontrolling Interest
0.63 1.43 1.66 4.16 0.60 0.00 0.00 -0.20 -3.82 -9.42 -3.41
Basic Earnings per Share
$0.26 $0.34 $0.35 $1.04 $0.15 $0.52 $0.45 $0.15 ($0.74) ($1.81) ($0.71)
Weighted Average Basic Shares Outstanding
126.07M 136.62M 181.06M 206.07M 205.72M 133.93M 142.64M 252.36M 378.93M 365.55M 349.80M
Diluted Earnings per Share
$0.26 $0.33 $0.34 $1.02 $0.14 $0.52 $0.45 $0.15 ($0.74) ($1.81) ($0.71)
Weighted Average Diluted Shares Outstanding
128.00M 140.26M 185.28M 210.06M 209.61M 134.01M 142.71M 253.87M 378.93M 365.55M 349.80M
Weighted Average Basic & Diluted Shares Outstanding
- 141.72M 205.05M 205.06M 216.69M 218.75M 229.03M 380.78M 381.18M 350.82M 348.85M
Cash Dividends to Common per Share
$1.17 $1.19 $1.21 $1.23 $1.25 $1.27 $1.21 $1.24 $1.24 $1.24 $1.10

Quarterly Income Statements for Healthcare Realty Trust

This table shows Healthcare Realty Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-41 -311 -144 -93 -107 -45 -158 -58 14 -0.06 -44
Consolidated Net Income / (Loss)
-42 -315 -146 -95 -108 -45 -160 -59 15 0.02 -44
Net Income / (Loss) Continuing Operations
-42 -315 -146 -95 -108 -45 -160 -59 15 0.02 -44
Total Pre-Tax Income
-42 -315 -146 -95 -108 -45 -160 -59 15 0.02 -44
Total Operating Income
13 12 11 11 250 19 16 25 34 32 39
Total Gross Profit
209 206 199 195 195 189 193 184 176 179 183
Total Revenue
330 327 316 315 310 299 298 298 286 279 282
Operating Revenue
330 327 316 315 310 299 298 298 286 279 282
Total Cost of Revenue
121 121 118 120 114 110 104 113 111 100 99
Operating Cost of Revenue
121 121 118 120 114 110 104 113 111 100 99
Total Operating Expenses
196 193 188 184 -54 171 178 160 141 147 144
Selling, General & Admin Expense
15 15 14 20 34 14 23 22 14 17 14
Depreciation Expense
180 178 173 163 160 156 153 138 127 129 128
Restructuring Charge
0.30 0.40 0.43 0.72 1.58 1.01 0.59 0.13 0.30 0.94 1.47
Total Other Income / (Expense), net
-54 -328 -157 -106 -358 -64 -176 -83 -19 -32 -83
Interest Expense
63 61 62 61 59 55 53 53 48 44 47
Interest & Investment Income
-0.43 -0.42 -0.15 0.21 0.23 0.00 0.16 0.29 -0.63 0.50 2.93
Other Income / (Expense), net
9.24 -266 -94 -45 -300 -9.08 -123 -30 30 12 -39
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.14 -4.38 -2.16 -1.51 -1.37 -0.52 -2.29 -0.81 0.20 0.08 -0.44
Basic Earnings per Share
($0.11) ($0.82) ($0.39) ($0.26) ($0.34) ($0.13) ($0.45) ($0.17) $0.04 $0.00 ($0.13)
Weighted Average Basic Shares Outstanding
378.93M 379.45M 372.48M 358.96M 365.55M 349.54M 349.63M 349.96M 349.80M 347.44M 342.30M
Diluted Earnings per Share
($0.11) ($0.82) ($0.39) ($0.26) ($0.34) ($0.13) ($0.45) ($0.17) $0.04 $0.00 ($0.13)
Weighted Average Diluted Shares Outstanding
378.93M 379.45M 372.48M 358.96M 365.55M 349.54M 349.63M 349.96M 349.80M 347.44M 342.30M
Weighted Average Basic & Diluted Shares Outstanding
381.18M 378.54M 363.03M 354.39M 350.82M 351.42M 351.61M 351.63M 348.85M 346.52M 342.72M

Annual Cash Flow Statements for Healthcare Realty Trust

This table details how cash moves in and out of Healthcare Realty Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-2.25 -3.92 94 15 -96 15 -2.13 48 -35 43 -43
Net Cash From Operating Activities
191 204 308 337 340 470 233 273 500 502 457
Net Cash From Continuing Operating Activities
191 204 308 337 340 470 233 273 500 502 457
Net Income / (Loss) Continuing Operations
34 47 66 218 31 72 67 41 -282 -664 -249
Consolidated Net Income / (Loss)
34 47 66 218 31 72 67 41 -282 -664 -249
Depreciation Expense
152 175 239 271 281 190 203 453 731 675 564
Amortization Expense
- - - - - 2.14 -0.51 4.57 13 21 23
Non-Cash Adjustments To Reconcile Net Income
9.63 2.87 -6.73 -147 33 206 -28 -193 110 495 177
Changes in Operating Assets and Liabilities, net
-3.70 -22 9.66 -5.02 -4.41 -0.85 -8.53 -33 -71 -26 -58
Net Cash From Investing Activities
-274 -608 -2,455 176 -667 -555 -562 1,634 349 901 711
Net Cash From Continuing Investing Activities
-274 -608 -2,455 176 -667 -555 -562 1,634 349 901 709
Purchase of Property, Plant & Equipment
-309 -635 -2,448 -95 -645 -491 -467 -566 -280 -249 -330
Acquisitions
0.00 0.00 -69 - - -66 -90 -100 -3.82 0.00 -2.19
Purchase of Investments
- - - - 0.00 0.00 -186 -1.00 -1.80 -0.51 -0.50
Sale of Property, Plant & Equipment
35 27 81 - 0.00 4.90 184 1,203 701 1,226 1,063
Other Investing Activities, net
-0.20 0.00 -28 271 -23 -3.09 -4.03 1,099 -66 -76 -21
Net Cash From Financing Activities
81 401 2,241 -499 231 100 328 -1,859 -884 -1,359 -1,211
Net Cash From Continuing Financing Activities
81 401 2,241 -499 231 100 328 -1,859 -884 -1,359 -1,211
Repayment of Debt
-367 -973 -762 -389 -1,334 -617 -25 -1,136 -1,099 -1,665 -2,259
Repurchase of Common Equity
-1.67 -7.21 -3.41 -70 -12 -1.44 -3.80 -3.19 -2.30 -520 -4.84
Payment of Dividends
-149 -163 -212 -258 -265 -163 -175 -285 -477 -463 -392
Issuance of Debt
554 1,122 1,470 145 1,517 747 210 667 694 1,289 1,449
Issuance of Common Equity
44 422 1,747 73 325 142 331 23 0.13 0.10 0.00
Other Financing Activities, net
-0.24 0.92 2.42 - 0.00 -7.68 -9.18 -1,124 -0.02 -0.02 -4.38
Cash Interest Paid
- - - - - 54 50 114 219 207 189

Quarterly Cash Flow Statements for Healthcare Realty Trust

This table details how cash moves in and out of Healthcare Realty Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
1.03 0.47 16 -16 43 -43 -0.06 18 -17 0.06 -7.25
Net Cash From Operating Activities
127 76 168 119 138 48 163 114 132 53 142
Net Cash From Continuing Operating Activities
127 76 168 119 138 48 163 114 132 53 142
Net Income / (Loss) Continuing Operations
-42 -315 -146 -95 -108 -45 -160 -59 15 0.02 -44
Consolidated Net Income / (Loss)
-42 -315 -146 -95 -108 -45 -160 -59 15 0.02 -44
Depreciation Expense
180 178 173 163 160 151 148 138 127 129 128
Amortization Expense
3.49 4.20 6.99 5.89 3.97 4.80 5.22 5.69 7.75 3.91 0.66
Non-Cash Adjustments To Reconcile Net Income
7.00 272 98 54 71 16 138 43 -20 -1.96 47
Changes in Operating Assets and Liabilities, net
-22 -62 35 -9.23 11 -78 32 -14 2.28 -78 11
Net Cash From Investing Activities
237 -59 210 331 419 -39 -3.10 226 526 -45 -7.02
Net Cash From Continuing Investing Activities
237 -59 210 331 419 -39 -3.10 226 524 -45 -7.02
Purchase of Property, Plant & Equipment
-75 -50 -67 -69 -62 -69 -86 -89 -87 -63 -74
Acquisitions
- 0.00 - - - -0.85 -0.13 -0.57 -0.64 -19 -0.39
Sale of Property, Plant & Equipment
335 0.50 304 420 502 35 88 324 616 31 60
Other Investing Activities, net
-21 -9.42 -26 -20 -21 -3.42 -5.56 -7.66 -4.49 5.94 -0.88
Net Cash From Financing Activities
-363 -17 -363 -466 -514 -52 -160 -322 -676 -7.51 -142
Net Cash From Continuing Financing Activities
-363 -17 -363 -466 -514 -52 -160 -322 -676 -7.51 -142
Repayment of Debt
-392 -17 149 -407 -100 -100 -250 -769 -1,204 -322 -693
Repurchase of Common Equity
-0.46 -0.32 -273 -151 -96 -0.55 -0.50 -3.26 -0.54 -103 -76
Payment of Dividends
-119 -119 -119 -114 -112 -110 -110 -86 -85 -85 -83
Issuance of Debt
149 120 - - -206 159 201 536 618 503 738
Other Financing Activities, net
-0.01 -0.11 0.08 0.02 -0.00 -0.14 0.09 -0.10 -4.24 -0.02 -29
Cash Interest Paid
32 74 31 75 26 68 27 74 20 64 20

Annual Balance Sheets for Healthcare Realty Trust

This table presents Healthcare Realty Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,031 3,172 3,748 6,450 6,188 6,791 4,259 13,850 12,637 10,651 9,211
Total Current Assets
10 13 11 100 126 119 13 61 26 69 26
Cash & Equivalents
10 13 11 100 126 115 13 61 26 69 26
Plant, Property, & Equipment, net
2,404 2,529 3,035 5,294 5,061 5,482 3,403 11,222 10,153 8,409 7,184
Plant, Property & Equipment, gross
2,954 3,205 3,853 6,316 6,269 7,184 4,741 12,868 12,380 10,892 9,581
Accumulated Depreciation
550 676 818 1,022 1,208 1,703 1,339 1,645 2,227 2,484 2,398
Total Noncurrent Assets
617 631 701 1,055 1,001 1,190 812 2,446 2,335 2,096 1,926
Long-Term Investments
- - 0.00 69 67 64 162 327 312 473 454
Noncurrent Note & Lease Receivables
- - - - - - 187 - - 124 123
Intangible Assets
463 473 514 746 699 639 120 960 836 665 455
Other Noncurrent Operating Assets
155 158 187 240 236 487 339 936 937 834 894
Total Liabilities & Shareholders' Equity
3,031 3,172 3,748 6,450 6,188 6,791 4,259 13,850 12,637 10,651 9,211
Total Liabilities
1,551 1,761 1,963 3,079 2,847 3,556 2,074 6,168 5,714 5,345 4,534
Total Current Liabilities
101 95 105 168 185 200 86 244 212 223 226
Accounts Payable
101 95 105 168 185 200 86 244 212 223 211
Other Current Nonoperating Liabilities
- - - - - - - - - - 15
Total Noncurrent Liabilities
1,450 1,666 1,858 2,912 2,662 3,355 1,956 5,924 5,502 5,045 4,233
Long-Term Debt
1,402 1,591 1,769 2,781 2,541 3,027 1,801 5,352 4,995 4,663 3,911
Capital Lease Obligations
- - - - - 198 -9.03 - 230 -5.00 -1.95
Other Noncurrent Operating Liabilities
48 75 39 69 61 130 164 572 277 386 323
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
3.73 4.44 4.65 6.74 6.54 0.00 0.00 2.01 3.87 4.78 3.25
Total Equity & Noncontrolling Interests
1,476 1,407 1,780 3,363 3,335 3,235 2,185 7,680 6,919 5,301 4,673
Total Preferred & Common Equity
1,447 1,379 1,687 3,279 3,256 3,174 2,185 7,571 6,823 5,235 4,617
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,447 1,379 1,687 3,279 3,256 3,174 2,185 7,571 6,823 5,235 4,617
Common Stock
2,283 2,330 2,756 4,511 4,528 4,919 3,974 9,591 9,606 9,122 9,141
Retained Earnings
- - - - - - -3,045 - - -4,260 -4,647
Accumulated Other Comprehensive Income / (Loss)
- - 0.00 0.27 0.31 -17 -9.98 2.14 -11 -1.17 -5.17
Other Equity Adjustments
-836 -951 -1,069 -1,232 -1,272 -1,728 1,266 -2,023 -2,773 374 128
Noncontrolling Interest
29 28 93 85 79 61 0.00 109 96 66 56

Quarterly Balance Sheets for Healthcare Realty Trust

This table presents Healthcare Realty Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
13,569 13,394 13,104 12,281 11,804 11,245 10,496 10,236 9,860 9,148 9,001
Total Current Assets
171 36 25 26 42 23 26 26 43 26 19
Cash & Equivalents
50 36 25 26 42 23 26 26 43 26 19
Plant, Property, & Equipment, net
10,894 10,725 10,393 9,966 9,406 8,926 8,326 7,858 7,249 7,141 7,274
Plant, Property & Equipment, gross
12,704 12,709 12,487 12,340 11,834 11,405 10,910 10,352 9,631 9,609 9,833
Accumulated Depreciation
1,810 1,984 2,094 2,374 2,428 2,479 2,584 2,494 2,381 2,468 2,559
Total Noncurrent Assets
2,504 2,512 2,565 2,167 2,274 2,218 2,068 2,276 2,491 1,907 1,702
Long-Term Investments
328 327 325 310 375 417 470 463 459 467 457
Intangible Assets
929 922 890 816 765 718 632 567 504 425 412
Other Noncurrent Operating Assets
986 1,012 1,098 1,040 1,012 959 842 1,121 1,405 892 833
Total Liabilities & Shareholders' Equity
13,569 13,394 13,104 12,281 11,804 11,245 10,496 10,236 9,860 9,148 9,001
Total Liabilities
6,102 6,108 5,995 5,774 5,829 5,645 5,349 5,354 5,115 4,651 4,728
Total Current Liabilities
155 196 205 163 198 205 145 224 244 151 160
Accounts Payable
155 196 205 163 196 197 145 194 174 138 160
Total Noncurrent Liabilities
5,947 5,912 5,790 5,611 5,550 5,362 5,127 5,053 4,796 4,425 4,568
Long-Term Debt
5,362 5,340 5,227 5,108 5,148 4,958 4,733 4,694 4,486 4,104 4,167
Other Noncurrent Operating Liabilities
585 572 559 502 408 410 399 362 313 322 387
Other Noncurrent Nonoperating Liabilities
0.28 0.22 3.81 0.70 - - - - - - 14
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
2.00 2.49 3.20 3.88 3.88 3.88 4.63 4.33 4.33 3.34 3.44
Total Equity & Noncontrolling Interests
7,465 7,283 7,106 6,503 5,971 5,595 5,142 4,877 4,741 4,494 4,270
Total Preferred & Common Equity
7,359 7,179 7,004 6,416 5,887 5,515 5,078 4,817 4,683 4,439 4,217
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
7,359 7,179 7,004 6,416 5,887 5,515 5,078 4,817 4,683 4,439 4,217
Common Stock
9,595 9,599 9,601 9,613 9,344 9,202 9,125 9,133 9,138 9,044 8,944
Accumulated Other Comprehensive Income / (Loss)
-8.55 9.33 17 4.79 6.99 -17 -7.21 -9.19 -6.46 -2.42 1.60
Other Equity Adjustments
-2,228 -2,429 -2,615 -3,202 574 481 329 172 114 128 -4,728
Noncontrolling Interest
106 104 102 87 84 80 64 60 58 55 52

Annual Metrics And Ratios for Healthcare Realty Trust

This table displays calculated financial ratios and metrics derived from Healthcare Realty Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.70% 14.14% 33.21% 13.43% -0.63% -27.80% 7.04% 74.38% 44.08% -5.62% -6.92%
EBITDA Growth
11.76% 18.44% 39.17% 47.04% -27.31% -19.90% -5.87% 100.79% 11.31% -61.87% 99.04%
EBIT Growth
13.88% 23.12% 43.52% 96.62% -53.65% 2.16% -19.79% 57.97% -111.49% -1,824.71% 90.54%
NOPAT Growth
12.65% 18.49% 45.60% -6.41% -3.16% -45.72% 2.94% -129.15% 259.07% -38.17% 177.52%
Net Income Growth
-27.04% 41.09% 38.51% 231.86% -85.87% 134.72% -7.67% -38.95% -793.20% -135.36% 62.42%
EPS Growth
-29.73% 26.92% 3.03% 200.00% -86.27% 271.43% -13.46% -66.67% -593.33% -144.59% 60.77%
Operating Cash Flow Growth
13.41% 6.59% 50.98% 9.71% 0.89% 38.10% -50.51% 17.25% 83.25% 0.36% -8.88%
Free Cash Flow Firm Growth
88.69% -1,783.77% -414.43% 119.49% 1,058.21% -207.04% 146.43% -442.17% 110.01% 161.32% -40.29%
Invested Capital Growth
4.08% 18.53% 68.86% -4.90% -87.83% 806.76% -39.42% 229.40% -6.69% -19.38% -13.81%
Revenue Q/Q Growth
1.78% 4.53% 9.20% -0.21% 0.58% -31.39% 31.33% 39.23% -0.56% -1.60% -1.95%
EBITDA Q/Q Growth
8.25% 7.50% 15.69% -5.12% 0.93% -22.92% 29.12% 26.66% -1.45% -24.88% 18.22%
EBIT Q/Q Growth
20.64% 12.41% 23.66% -8.54% -3.76% -3.28% 0.08% 0.17% -37.91% -20.58% 74.01%
NOPAT Q/Q Growth
1.32% 9.38% 27.97% -56.57% 1,134.31% -48.79% 87.04% 39.47% 4.26% 116.44% 60.00%
Net Income Q/Q Growth
-24.49% 16.14% 67.04% -11.35% -17.60% 112.93% -26.54% -59.39% -1.95% -11.14% 32.99%
EPS Q/Q Growth
-23.53% 13.79% 78.95% -11.30% -22.22% 246.67% -30.77% -75.41% 15.91% -14.56% 34.86%
Operating Cash Flow Q/Q Growth
7.59% 1.50% 8.30% 5.52% 1.60% 26.48% -37.24% 44.29% -3.62% 2.18% -1.23%
Free Cash Flow Firm Q/Q Growth
74.76% -5.30% 5.50% -30.09% 8,888.74% -7,816.55% 1,432.12% -28.39% -27.14% 42.39% 0.15%
Invested Capital Q/Q Growth
0.13% 1.02% -1.02% -1.17% -88.07% 4.17% -39.27% -3.90% -1.53% -6.88% -7.66%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
69.44% 68.81% 100.00% 100.00% 69.44% 60.67% 60.31% 63.11% 62.76% 62.67% 61.96%
EBITDA Margin
60.18% 62.44% 65.23% 84.57% 61.86% 68.63% 60.35% 69.49% 53.69% 21.69% 46.38%
Operating Margin
23.17% 24.06% 26.30% 21.70% 21.14% 15.89% 15.29% -2.55% 4.03% 2.64% 7.87%
EBIT Margin
22.63% 24.41% 26.30% 45.59% 21.26% 30.09% 22.55% 20.42% -1.63% -33.20% -3.38%
Profit (Net Income) Margin
8.31% 10.27% 10.68% 31.25% 4.44% 14.45% 12.46% 4.36% -20.99% -52.35% -21.13%
Tax Burden Percent
100.46% 100.00% 101.21% 100.80% 106.52% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
36.55% 42.08% 40.13% 68.00% 19.62% 48.02% 55.28% 21.36% 1,289.29% 157.66% 625.95%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.19% 3.40% 3.39% 2.59% 4.59% 2.28% 1.62% -0.29% 0.31% 0.22% 0.74%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.85% -0.41% -1.00% 5.27% 63.76% -2.47% 0.97% 1.71% -6.35% -15.26% -7.58%
Return on Net Nonoperating Assets (RNNOA)
-0.87% -0.43% -0.85% 3.90% -3.68% -0.11% 0.84% 1.12% -4.18% -11.08% -5.74%
Return on Equity (ROE)
2.32% 2.96% 2.54% 6.49% 0.91% 2.17% 2.46% 0.82% -3.86% -10.86% -5.00%
Cash Return on Invested Capital (CROIC)
-0.80% -13.56% -47.83% 7.61% 161.19% -157.99% 50.72% -107.14% 7.23% 21.68% 15.58%
Operating Return on Assets (OROA)
2.95% 3.25% 3.17% 5.02% 2.29% 2.24% 2.18% 2.10% -0.17% -3.62% -0.40%
Return on Assets (ROA)
1.08% 1.37% 1.29% 3.44% 0.48% 1.08% 1.21% 0.45% -2.13% -5.70% -2.51%
Return on Common Equity (ROCE)
2.27% 2.84% 2.45% 6.31% 0.44% 1.03% 2.43% 0.82% -3.81% -10.71% -4.93%
Return on Equity Simple (ROE_SIMPLE)
2.43% 2.81% 2.00% 6.68% 0.00% 2.27% 3.05% 0.54% -4.13% -12.68% 0.00%
Net Operating Profit after Tax (NOPAT)
94 111 161 151 146 79 82 -24 38 23 65
NOPAT Margin
23.17% 24.06% 26.30% 21.70% 21.14% 15.89% 15.29% -2.55% 2.82% 1.85% 5.51%
Net Nonoperating Expense Percent (NNEP)
4.04% 3.81% 4.39% -2.68% -59.18% 4.75% 0.65% -2.00% 6.66% 15.48% 8.32%
Return On Investment Capital (ROIC_SIMPLE)
3.12% 3.12% 2.63% 2.57% 2.37% 1.23% 2.06% -0.18% 0.31% 0.24% 0.76%
Cost of Revenue to Revenue
30.56% 31.19% 0.00% 0.00% 30.56% 39.33% 39.69% 36.89% 37.24% 37.33% 38.04%
SG&A Expenses to Revenue
6.33% 6.24% 5.44% 5.05% 5.98% 6.15% 6.39% 5.65% 4.35% 6.55% 6.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.27% 44.76% 73.70% 78.30% 48.30% 44.77% 45.02% 65.67% 58.73% 60.03% 54.09%
Earnings before Interest and Taxes (EBIT)
91 113 161 317 147 150 121 190 -22 -421 -40
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
243 288 401 589 428 343 323 648 721 275 548
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.30 1.31 0.96 0.96 1.17 0.74 1.46 0.55 0.87 1.16 1.28
Price to Tangible Book Value (P/TBV)
1.98 1.88 1.24 1.23 1.44 0.93 1.55 0.65 1.03 1.33 1.42
Price to Revenue (P/Rev)
4.45 4.80 5.11 4.51 5.66 4.73 5.98 4.44 4.41 4.80 5.02
Price to Earnings (P/E)
54.62 48.17 49.07 14.71 129.89 32.75 47.95 101.23 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 32.13% 7.93% 7.45% 6.49%
Earnings Yield
1.83% 2.08% 2.04% 6.80% 0.77% 3.05% 2.09% 0.99% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.14 1.15 0.98 0.98 9.59 0.87 1.27 0.74 0.93 1.09 1.16
Enterprise Value to Revenue (EV/Rev)
8.44 8.82 9.51 8.00 9.60 10.94 9.00 9.88 8.12 8.10 7.98
Enterprise Value to EBITDA (EV/EBITDA)
14.03 14.13 14.58 9.46 15.51 15.94 14.91 14.22 15.13 37.34 17.20
Enterprise Value to EBIT (EV/EBIT)
37.29 36.15 36.17 17.56 45.13 36.37 39.92 48.38 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
36.42 36.68 36.17 36.89 45.38 68.84 58.88 0.00 287.99 438.29 144.82
Enterprise Value to Operating Cash Flow (EV/OCF)
17.84 19.97 18.99 16.52 19.51 11.63 20.69 33.78 21.84 20.48 20.61
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 12.55 1.29 0.00 1.88 0.00 12.46 4.49 6.89
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.13 0.99 0.83 0.76 0.80 1.00 0.82 0.70 0.75 0.88 0.84
Long-Term Debt to Equity
1.13 0.99 0.83 0.76 0.80 1.00 0.82 0.70 0.75 0.88 0.84
Financial Leverage
1.03 1.04 0.85 0.74 -0.06 0.05 0.86 0.65 0.66 0.73 0.76
Leverage Ratio
2.15 2.16 1.98 1.88 1.89 2.01 2.04 1.84 1.81 1.90 1.99
Compound Leverage Factor
0.78 0.91 0.79 1.28 0.37 0.97 1.13 0.39 23.38 3.00 12.45
Debt to Total Capital
52.99% 49.77% 45.21% 43.20% 44.49% 49.93% 45.06% 41.06% 43.01% 46.75% 45.53%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
52.99% 49.77% 45.21% 43.20% 44.49% 49.93% 45.06% 41.06% 43.01% 46.75% 45.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.07% 2.75% 1.49% 1.45% 1.18% 0.94% 0.00% 0.85% 0.82% 0.71% 0.70%
Common Equity to Total Capital
45.95% 47.48% 53.30% 55.35% 0.00% 49.13% 54.94% 58.09% 56.17% 52.54% 53.77%
Debt to EBITDA
6.55 6.15 6.94 4.31 6.42 9.41 5.55 8.26 7.24 16.93 7.14
Net Debt to EBITDA
6.49 6.11 6.52 3.99 6.19 8.87 5.01 7.66 6.77 14.96 6.26
Long-Term Debt to EBITDA
6.55 6.15 6.94 4.31 6.42 9.41 5.55 8.26 7.24 16.93 7.14
Debt to NOPAT
17.00 15.95 17.23 16.82 18.79 40.61 21.92 -224.62 137.85 198.76 60.11
Net Debt to NOPAT
16.86 15.85 16.18 15.54 18.12 38.31 19.78 -208.33 128.95 175.63 52.74
Long-Term Debt to NOPAT
17.00 15.95 17.23 16.82 18.79 40.61 21.92 -224.62 137.85 198.76 60.11
Altman Z-Score
0.80 0.87 0.78 0.93 0.91 0.53 0.12 0.50 0.71 0.09 0.17
Noncontrolling Interest Sharing Ratio
2.25% 4.06% 3.67% 2.63% 51.92% 52.38% 1.12% 1.12% 1.44% 1.40% 1.31%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.14 0.11 0.60 0.68 0.00 0.59 0.15 0.25 0.12 0.31 0.12
Quick Ratio
0.14 0.11 0.60 0.68 0.00 0.58 0.15 0.25 0.12 0.31 0.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-24 -443 -2,278 444 5,143 -5,505 2,556 -8,747 876 2,288 1,366
Operating Cash Flow to CapEx
69.75% 33.48% 12.99% 354.19% 52.79% 96.64% 82.37% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-0.41 -6.80 -23.56 4.37 43.49 -70.88 48.12 -58.67 3.39 9.43 6.52
Operating Cash Flow to Interest Expense
3.30 3.13 3.18 3.32 2.88 6.05 4.38 1.83 1.93 2.07 2.18
Operating Cash Flow Less CapEx to Interest Expense
-1.43 -6.21 -21.31 2.38 -2.57 -0.21 -0.94 6.10 3.56 6.09 5.68
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.13 0.12 0.11 0.11 0.07 0.10 0.10 0.10 0.11 0.12
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.16 0.17 0.15 0.13 0.00 0.00 0.12 0.13 0.13 0.14 0.15
Accounts Payable Turnover
1.26 1.44 0.00 0.00 1.19 1.06 1.48 2.08 2.19 2.18 2.07
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
289.86 253.87 0.00 0.00 307.88 345.52 246.29 175.13 166.30 167.49 176.20
Cash Conversion Cycle (CCC)
-289.86 -253.87 0.00 0.00 -307.88 -345.52 -246.29 -175.13 -166.30 -167.49 -176.20
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,989 3,543 5,982 5,689 692 6,277 3,803 12,526 11,688 9,423 8,121
Invested Capital Turnover
0.14 0.14 0.13 0.12 0.22 0.14 0.11 0.11 0.11 0.12 0.13
Increase / (Decrease) in Invested Capital
117 554 2,440 -293 -4,997 5,585 -2,475 8,723 -838 -2,265 -1,301
Enterprise Value (EV)
3,408 4,067 5,840 5,574 6,640 5,467 4,813 9,215 10,915 10,271 9,418
Market Capitalization
1,799 2,211 3,137 3,141 3,917 2,364 3,196 4,140 5,927 6,084 5,929
Book Value per Share
$10.86 $11.91 $16.00 $15.73 $0.00 $14.52 $9.89 $19.89 $17.91 $14.77 $13.13
Tangible Book Value per Share
$7.14 $8.28 $12.36 $12.36 $0.00 $11.60 $9.33 $16.78 $15.06 $12.90 $11.84
Total Capital
3,002 3,554 6,151 5,883 6,180 6,460 3,977 13,034 12,147 9,964 8,586
Total Debt
1,591 1,769 2,781 2,541 2,750 3,225 1,792 5,352 5,225 4,658 3,909
Total Long-Term Debt
1,591 1,769 2,781 2,541 2,750 3,225 1,792 5,352 5,225 4,658 3,909
Net Debt
1,578 1,758 2,612 2,348 2,651 3,042 1,617 4,964 4,887 4,116 3,430
Capital Expenditures (CapEx)
274 608 2,368 95 645 486 282 -637 -421 -977 -733
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-95 -105 -168 -185 -33 -200 -86 -244 -212 -223 -211
Debt-free Net Working Capital (DFNWC)
-82 -94 -67 -59 0.00 -82 -73 -183 -186 -154 -185
Net Working Capital (NWC)
-82 -94 -67 -59 0.00 -82 -73 -183 -186 -154 -185
Net Nonoperating Expense (NNE)
60 64 96 -67 116 7.22 15 -65 320 687 315
Net Nonoperating Obligations (NNO)
1,578 1,758 2,612 2,348 -2,738 3,042 1,617 4,844 4,765 4,117 3,445
Total Depreciation and Amortization (D&A)
152 175 239 271 281 193 202 458 743 696 587
Debt-free, Cash-free Net Working Capital to Revenue
-23.51% -22.79% -27.34% -26.57% -4.73% -40.10% -16.10% -26.17% -15.78% -17.54% -17.88%
Debt-free Net Working Capital to Revenue
-20.27% -20.35% -10.99% -8.45% 0.00% -16.33% -13.64% -19.63% -13.86% -12.11% -15.66%
Net Working Capital to Revenue
-20.27% -20.35% -10.99% -8.45% 0.00% -16.33% -13.64% -19.63% -13.86% -12.11% -15.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.52 $0.34 $0.35 $1.04 $0.15 $0.24 $0.45 $0.15 ($0.74) ($1.81) ($0.71)
Adjusted Weighted Average Basic Shares Outstanding
254.15M 136.62M 181.06M 206.07M 205.72M 218.08M 219.44M 252.36M 378.93M 365.55M 349.80M
Adjusted Diluted Earnings per Share
$0.52 $0.33 $0.34 $1.02 $0.14 $0.24 $0.44 $0.15 ($0.74) ($1.81) ($0.71)
Adjusted Weighted Average Diluted Shares Outstanding
256.08M 140.26M 185.28M 210.06M 209.61M 221.67M 224.22M 253.87M 378.93M 365.55M 349.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 141.72M 205.05M 205.06M 216.69M 218.75M 229.03M 380.78M 381.18M 350.82M 348.85M
Normalized Net Operating Profit after Tax (NOPAT)
67 74 96 112 103 57 60 -14 39 26 66
Normalized NOPAT Margin
16.67% 15.95% 15.68% 16.08% 14.82% 11.49% 11.21% -1.55% 2.93% 2.02% 5.63%
Pre Tax Income Margin
8.27% 10.27% 10.55% 31.00% 4.17% 14.45% 12.46% 4.36% -20.99% -52.35% -21.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.58 1.73 1.67 3.12 1.24 1.94 2.27 1.28 -0.08 -1.74 -0.19
NOPAT to Interest Expense
1.61 1.70 1.67 1.49 1.24 1.02 1.54 -0.16 0.15 0.10 0.31
EBIT Less CapEx to Interest Expense
-3.15 -7.61 -22.82 2.19 -4.21 -4.33 -3.05 5.55 1.54 2.29 3.31
NOPAT Less CapEx to Interest Expense
-3.11 -7.63 -22.82 0.55 -4.21 -5.24 -3.78 4.11 1.78 4.12 3.81
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
442.61% 344.55% 323.89% 118.52% 861.16% 225.16% 263.21% 701.37% -169.23% -69.79% -157.06%
Augmented Payout Ratio
447.58% 359.78% 329.09% 150.83% 900.75% 227.15% 268.92% 709.21% -170.04% -148.12% -159.00%

Quarterly Metrics And Ratios for Healthcare Realty Trust

This table displays calculated financial ratios and metrics derived from Healthcare Realty Trust's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 348,849,902.00 346,521,578.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 348,849,902.00 346,521,578.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.00 -0.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.25% -1.84% -6.45% -7.84% -6.26% -8.52% -5.95% -5.60% -7.57% -6.69% -5.26%
EBITDA Growth
-4.91% -143.61% -42.56% -26.23% -44.34% 331.26% -52.64% 1.93% 73.77% 6.74% 179.70%
EBIT Growth
-21.51% -977.97% -353.52% -1,688.77% -327.58% 103.71% -28.34% 82.69% 227.33% 361.01% 99.96%
NOPAT Growth
21.10% -3,862.11% -63.24% 84.84% 1,865.73% 48.91% 47.33% 120.93% 6,471.91% 144.48% 147.36%
Net Income Growth
-14.87% -257.89% -74.30% -37.80% -159.65% 85.60% -9.73% 38.07% 113.48% 100.05% 72.55%
EPS Growth
56.00% -256.52% -77.27% -44.44% -209.09% 84.15% -15.38% 34.62% 111.76% 100.00% 71.11%
Operating Cash Flow Growth
-12.85% 10.06% -9.17% 0.95% 8.40% -37.25% -2.94% -4.65% -4.11% 10.65% -12.88%
Free Cash Flow Firm Growth
109.71% 118.48% 117.82% 50.23% 188.15% 37.63% 10.48% -23.70% -41.02% -27.93% -26.91%
Invested Capital Growth
-6.69% -10.39% -11.86% -14.74% -19.38% -15.94% -14.84% -13.08% -13.81% -13.43% -12.53%
Revenue Q/Q Growth
-3.45% -1.10% -3.21% -0.28% -1.79% -3.48% -0.49% 0.09% -3.85% -2.55% 1.02%
EBITDA Q/Q Growth
12.26% -134.76% 235.99% 39.00% -15.30% 44.44% -72.15% 199.14% 44.41% -11.28% -27.02%
EBIT Q/Q Growth
1,251.15% -1,256.48% 67.16% 59.09% -46.46% 118.87% -1,235.17% 94.48% 1,177.08% -31.68% -100.09%
NOPAT Q/Q Growth
111.17% -1,973.95% 104.49% 4.01% 2,145.69% 2,521.99% -14.86% 55.97% 98.12% -7.07% -13.86%
Net Income Q/Q Growth
39.25% -656.38% 53.70% 35.22% -14.47% 58.06% -252.83% 63.44% 124.92% -99.86% -209,409.52%
EPS Q/Q Growth
38.89% -645.45% 52.44% 33.33% -30.77% 61.76% -246.15% 62.22% 123.53% -100.00% 0.00%
Operating Cash Flow Q/Q Growth
7.73% -40.19% 120.81% -29.05% 15.68% -65.37% 241.54% -30.30% 16.34% -60.04% 168.90%
Free Cash Flow Firm Q/Q Growth
-27.62% 33.03% 28.52% 21.40% 38.83% -20.88% -10.74% -16.15% -0.41% -3.31% -9.48%
Invested Capital Q/Q Growth
-1.53% -4.53% -4.09% -5.44% -6.88% -0.46% -2.83% -3.49% -7.66% -0.02% -1.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
63.27% 62.95% 62.79% 61.88% 63.06% 61.55% 63.05% 61.90% 61.32% 64.14% 64.88%
EBITDA Margin
62.18% -21.86% 30.71% 42.81% 36.92% 55.25% 15.46% 46.22% 69.42% 63.20% 45.66%
Operating Margin
3.85% -72.86% 3.38% 3.53% 80.63% 6.19% 5.30% 8.25% 11.90% 11.35% 13.83%
EBIT Margin
6.64% -77.64% -26.35% -10.81% -16.12% 3.15% -35.95% -1.98% 22.21% 15.57% -0.01%
Profit (Net Income) Margin
-12.61% -96.46% -46.14% -29.97% -34.93% -15.18% -53.83% -19.66% 5.10% 0.01% -15.60%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
-189.94% 124.23% 175.12% 277.28% 216.71% -481.73% 149.73% 991.77% 22.95% 0.05% 109,887.50%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.30% -5.78% 0.27% 0.29% 6.78% 0.52% 0.46% 0.74% 1.60% 1.51% 1.30%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.75% -8.86% -2.93% -1.92% 0.41% -0.79% -3.36% -1.03% 1.09% 0.70% -0.50%
Return on Net Nonoperating Assets (RNNOA)
-0.50% -6.11% -2.12% -1.40% 0.30% -0.60% -2.78% -0.86% 0.82% 0.57% -0.43%
Return on Equity (ROE)
-0.20% -11.89% -1.84% -1.11% 7.08% -0.08% -2.32% -0.12% 2.42% 2.08% 0.86%
Cash Return on Invested Capital (CROIC)
7.23% 9.83% 11.33% 14.62% 21.68% 17.59% 16.35% 14.43% 15.58% 15.24% 14.42%
Operating Return on Assets (OROA)
0.67% -8.04% -2.75% -1.14% -1.76% 0.34% -3.99% -0.23% 2.64% 1.84% 0.00%
Return on Assets (ROA)
-1.28% -9.98% -4.82% -3.17% -3.81% -1.65% -5.97% -2.24% 0.61% 0.00% -1.86%
Return on Common Equity (ROCE)
-0.19% -11.72% -1.82% -1.09% 6.98% -0.08% -2.29% -0.12% 2.39% 2.05% 0.85%
Return on Equity Simple (ROE_SIMPLE)
0.00% -7.94% -9.71% -10.83% 0.00% -7.76% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
8.89 -167 7.49 7.79 175 13 11 17 34 32 27
NOPAT Margin
2.69% -51.00% 2.37% 2.47% 56.44% 4.33% 3.71% 5.78% 11.90% 11.35% 9.68%
Net Nonoperating Expense Percent (NNEP)
1.05% 3.08% 3.20% 2.21% 6.37% 1.31% 3.82% 1.77% 0.52% 0.81% 1.80%
Return On Investment Capital (ROIC_SIMPLE)
0.07% -1.44% 0.07% 0.07% 1.76% 0.13% 0.12% 0.19% 0.40% 0.37% 0.32%
Cost of Revenue to Revenue
36.73% 37.05% 37.21% 38.12% 36.94% 38.45% 36.95% 38.10% 38.68% 35.86% 35.12%
SG&A Expenses to Revenue
4.42% 4.52% 4.43% 6.38% 11.04% 4.53% 7.89% 7.31% 4.82% 6.22% 5.10%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
59.43% 135.81% 59.40% 58.36% -17.57% 55.36% 57.76% 53.65% 49.42% 52.79% 51.06%
Earnings before Interest and Taxes (EBIT)
22 -254 -83 -34 -50 9.42 -107 -5.90 64 43 -0.04
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
205 -71 97 135 114 165 46 138 199 176 129
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.87 0.78 0.99 1.14 1.16 1.16 1.12 1.33 1.28 1.33 1.64
Price to Tangible Book Value (P/TBV)
1.03 0.89 1.14 1.31 1.33 1.33 1.27 1.49 1.42 1.47 1.81
Price to Revenue (P/Rev)
4.41 3.73 4.42 4.88 4.80 4.76 4.41 5.17 5.02 5.09 6.03
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
7.93% 11.79% 7.94% 7.08% 7.45% 7.34% 8.04% 6.58% 6.49% 6.06% 4.76%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.93 0.88 0.99 1.08 1.09 1.09 1.06 1.17 1.16 1.18 1.34
Enterprise Value to Revenue (EV/Rev)
8.12 7.36 8.08 8.44 8.10 8.23 7.91 8.53 7.98 8.25 9.30
Enterprise Value to EBITDA (EV/EBITDA)
15.13 20.26 25.67 29.72 37.34 19.95 20.97 22.17 17.20 17.13 16.61
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 105.38
Enterprise Value to NOPAT (EV/NOPAT)
287.99 0.00 0.00 0.00 438.29 368.67 309.27 252.64 144.82 128.89 117.69
Enterprise Value to Operating Cash Flow (EV/OCF)
21.84 19.44 21.71 22.17 20.48 21.57 20.62 22.19 20.61 20.71 24.14
Enterprise Value to Free Cash Flow (EV/FCFF)
12.46 8.49 8.22 6.77 4.49 5.65 5.96 7.53 6.89 7.17 8.64
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.75 0.79 0.86 0.88 0.88 0.92 0.96 0.94 0.84 0.91 0.98
Long-Term Debt to Equity
0.75 0.79 0.86 0.88 0.88 0.92 0.96 0.94 0.84 0.91 0.98
Financial Leverage
0.66 0.69 0.72 0.73 0.73 0.76 0.83 0.83 0.76 0.81 0.87
Leverage Ratio
1.81 1.85 1.90 1.92 1.90 1.95 2.03 2.04 1.99 2.04 2.10
Compound Leverage Factor
-3.44 2.30 3.33 5.31 4.13 -9.42 3.04 20.23 0.46 0.00 2,309.14
Debt to Total Capital
43.01% 43.98% 46.25% 46.93% 46.75% 47.88% 49.00% 48.58% 45.53% 47.71% 49.37%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
43.01% 43.98% 46.25% 46.93% 46.75% 47.88% 49.00% 48.58% 45.53% 47.71% 49.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.82% 0.78% 0.79% 0.80% 0.71% 0.69% 0.67% 0.67% 0.70% 0.67% 0.66%
Common Equity to Total Capital
56.17% 55.24% 52.96% 52.27% 52.54% 51.43% 50.33% 50.75% 53.77% 51.62% 49.97%
Debt to EBITDA
7.24 10.51 12.41 13.52 16.93 9.24 10.18 9.68 7.14 7.34 6.50
Net Debt to EBITDA
6.77 9.82 11.41 12.32 14.96 8.27 9.12 8.59 6.26 6.46 5.75
Long-Term Debt to EBITDA
7.24 10.51 12.41 13.52 16.93 9.24 10.18 9.68 7.14 7.34 6.50
Debt to NOPAT
137.85 -38.35 -35.20 -34.75 198.76 170.77 150.20 110.29 60.11 55.26 46.04
Net Debt to NOPAT
128.95 -35.83 -32.35 -31.66 175.63 152.85 134.54 97.94 52.74 48.61 40.78
Long-Term Debt to NOPAT
137.85 -38.35 -35.20 -34.75 198.76 170.77 150.20 110.29 60.11 55.26 46.04
Altman Z-Score
0.72 0.55 0.19 0.24 0.21 0.19 0.05 0.18 0.21 0.16 0.98
Noncontrolling Interest Sharing Ratio
1.44% 1.43% 1.46% 1.49% 1.40% 1.37% 1.40% 1.41% 1.31% 1.31% 1.31%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.12 0.16 0.21 0.11 0.31 0.18 0.11 0.18 0.12 0.17 0.12
Quick Ratio
0.12 0.16 0.21 0.11 0.31 0.18 0.11 0.18 0.12 0.17 0.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
847 1,126 1,448 1,757 2,440 1,792 1,599 1,341 1,335 1,291 1,169
Operating Cash Flow to CapEx
0.00% 152.66% 0.00% 0.00% 0.00% 138.26% 0.00% 0.00% 0.00% 162.15% 979.98%
Free Cash Flow to Firm to Interest Expense
13.40 18.45 23.18 28.98 41.70 32.69 29.98 25.34 27.62 29.41 24.95
Operating Cash Flow to Interest Expense
2.01 1.25 2.69 1.97 2.36 0.87 3.06 2.15 2.74 1.20 3.04
Operating Cash Flow Less CapEx to Interest Expense
6.12 0.43 6.47 7.75 9.88 0.24 3.11 6.59 13.69 0.46 2.73
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.10 0.10 0.10 0.11 0.11 0.11 0.11 0.11 0.12 0.12 0.12
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.13 0.13 0.13 0.13 0.14 0.14 0.14 0.15 0.15 0.15 0.15
Accounts Payable Turnover
2.19 3.14 2.51 2.39 2.18 3.03 2.36 2.44 2.07 3.11 2.45
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
166.30 116.33 145.48 152.86 167.49 120.29 154.87 149.63 176.20 117.40 148.77
Cash Conversion Cycle (CCC)
-166.30 -116.33 -145.48 -152.86 -167.49 -120.29 -154.87 -149.63 -176.20 -117.40 -148.77
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,688 11,158 10,702 10,119 9,423 9,379 9,114 8,796 8,121 8,120 7,972
Invested Capital Turnover
0.11 0.11 0.12 0.12 0.12 0.12 0.12 0.13 0.13 0.13 0.13
Increase / (Decrease) in Invested Capital
-838 -1,293 -1,440 -1,750 -2,265 -1,779 -1,588 -1,324 -1,301 -1,260 -1,142
Enterprise Value (EV)
10,915 9,851 10,633 10,882 10,271 10,208 9,659 10,269 9,418 9,570 10,651
Market Capitalization
5,927 4,988 5,820 6,286 6,084 5,907 5,393 6,226 5,929 5,903 6,904
Book Value per Share
$17.91 $16.83 $15.55 $15.19 $14.77 $14.48 $13.71 $13.32 $13.13 $12.73 $12.17
Tangible Book Value per Share
$15.06 $14.69 $13.53 $13.21 $12.90 $12.67 $12.09 $11.88 $11.84 $11.51 $10.98
Total Capital
12,147 11,615 11,117 10,551 9,964 9,875 9,572 9,228 8,586 8,600 8,440
Total Debt
5,225 5,108 5,142 4,952 4,658 4,728 4,691 4,483 3,909 4,103 4,167
Total Long-Term Debt
5,225 5,108 5,142 4,952 4,658 4,728 4,691 4,483 3,909 4,103 4,167
Net Debt
4,887 4,772 4,725 4,512 4,116 4,232 4,202 3,981 3,430 3,609 3,691
Capital Expenditures (CapEx)
-259 50 -236 -351 -440 35 -2.78 -235 -530 33 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-212 -163 -198 -205 -223 -145 -224 -244 -211 -151 -160
Debt-free Net Working Capital (DFNWC)
-186 -137 -156 -183 -154 -120 -199 -200 -185 -125 -141
Net Working Capital (NWC)
-186 -137 -156 -183 -154 -120 -199 -200 -185 -125 -141
Net Nonoperating Expense (NNE)
51 149 153 102 283 58 171 76 19 32 71
Net Nonoperating Obligations (NNO)
4,765 4,651 4,727 4,520 4,117 4,233 4,232 4,051 3,445 3,623 3,699
Total Depreciation and Amortization (D&A)
184 182 180 169 164 156 153 144 135 133 129
Debt-free, Cash-free Net Working Capital to Revenue
-15.78% -12.20% -15.02% -15.93% -17.54% -11.71% -18.36% -20.23% -17.88% -13.04% -13.95%
Debt-free Net Working Capital to Revenue
-13.86% -10.24% -11.85% -14.16% -12.11% -9.64% -16.28% -16.63% -15.66% -10.78% -12.29%
Net Working Capital to Revenue
-13.86% -10.24% -11.85% -14.16% -12.11% -9.64% -16.28% -16.63% -15.66% -10.78% -12.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.11) ($0.82) ($0.39) ($0.26) ($0.34) ($0.13) ($0.45) ($0.17) $0.04 $0.00 ($0.13)
Adjusted Weighted Average Basic Shares Outstanding
378.93M 379.45M 372.48M 358.96M 365.55M 349.54M 349.63M 349.96M 349.80M 347.44M 342.30M
Adjusted Diluted Earnings per Share
($0.11) ($0.82) ($0.39) ($0.26) ($0.34) ($0.13) ($0.45) ($0.17) $0.04 $0.00 ($0.13)
Adjusted Weighted Average Diluted Shares Outstanding
378.93M 379.45M 372.48M 358.96M 365.55M 349.54M 349.63M 349.96M 349.80M 347.44M 342.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
381.18M 378.54M 363.03M 354.39M 350.82M 351.42M 351.61M 351.63M 348.85M 346.52M 342.72M
Normalized Net Operating Profit after Tax (NOPAT)
9.10 8.97 7.79 8.29 176 14 11 17 24 23 28
Normalized NOPAT Margin
2.76% 2.75% 2.46% 2.63% 56.80% 4.57% 3.85% 5.81% 8.41% 8.18% 10.04%
Pre Tax Income Margin
-12.61% -96.46% -46.14% -29.97% -34.93% -15.18% -53.83% -19.66% 5.10% 0.01% -15.60%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.35 -4.16 -1.33 -0.56 -0.85 0.17 -2.00 -0.11 1.31 0.99 0.00
NOPAT to Interest Expense
0.14 -2.73 0.12 0.13 2.99 0.24 0.21 0.33 0.70 0.72 0.58
EBIT Less CapEx to Interest Expense
4.45 -4.97 2.45 5.22 6.67 -0.46 -1.95 4.32 12.27 0.25 -0.31
NOPAT Less CapEx to Interest Expense
4.25 -3.55 3.90 5.91 10.51 -0.39 0.26 4.76 11.66 -0.02 0.27
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-169.23% -93.77% -83.43% -78.85% -69.79% -115.20% -109.17% -112.30% -157.06% -179.68% -386.52%
Augmented Payout Ratio
-170.04% -93.95% -131.35% -149.91% -148.12% -247.23% -169.84% -139.25% -159.00% -232.16% -594.31%

Financials Breakdown Chart

Key Financial Trends

Healthcare Realty Trust (NYSE: HR) has shown a notable improvement in operating performance in early 2026 versus the prior year, but the longer-term picture still reflects a company under pressure from high debt, significant depreciation, and uneven earnings. As a healthcare REIT, cash flow matters more than GAAP net income, and HR’s operating cash generation has improved meaningfully. That said, leverage remains elevated and balance sheet flexibility is still a key issue for investors to watch.

  • Operating cash flow improved sharply year over year in Q1 2026. Net cash from operating activities rose to $52.9 million from $47.8 million in Q1 2025, and it was far stronger than the weak quarters seen in mid-2025.
  • Q1 2026 revenue held up reasonably well. Revenue of $279.0 million was only modestly below Q4 2025 and remained in line with the broader 2025 run rate, suggesting the core business is still producing steady top-line volume.
  • Interest and dividend coverage appears manageable from a cash-flow standpoint. Even with heavy interest expense, HR generated positive operating cash flow and continued to pay dividends.
  • Equity and total capital increased from recent quarters. Total equity and noncontrolling interests rose to $4.49 billion in Q1 2026 from $4.74 billion in Q3 2025? Actually the trend has been volatile, but equity remains substantial relative to liabilities.
  • Asset base remains large and diversified. HR ended Q1 2026 with $9.15 billion in assets, including $7.14 billion of net property, plant and equipment and additional long-term investments, receivables, and intangible assets.
  • Q1 2026 net income was essentially break-even. The company reported just $21,000 of net income, so profitability at the GAAP level remains very thin.
  • Cash balances stayed low. HR had only $26.2 million of cash and equivalents at the end of Q1 2026, which leaves little cushion relative to the size of its debt load.
  • Capital spending and portfolio activity remain active. In Q1 2026, HR spent $63.3 million on property and equipment and another $18.6 million on acquisitions, while also selling $30.7 million of property. This suggests ongoing portfolio repositioning.
  • Cash interest paid remained high. HR paid $64.3 million of cash interest in Q1 2026, underscoring the burden of financing costs.
  • Leverage remains a major concern. Long-term debt stood at $4.10 billion in Q1 2026, down from some prior quarters but still very large relative to cash and near-term liquidity.
  • GAAP earnings have been volatile and often negative. HR posted losses in most quarters from 2023 through 2025, including large losses in Q1 2025, Q2 2025, and Q3 2025 before a slim profit in Q4 2025 and Q1 2026.
  • Revenue has trended lower over time. Quarterly revenue fell from the low- to mid-$300 million range in 2023 into the high-$200 million range by early 2026, indicating some erosion in the top line.
  • Dividend payments continue despite uneven earnings. HR paid $84.96 million in dividends in Q1 2026, which supports the income profile for investors but also keeps cash demands elevated.
  • Share count has not meaningfully solved the problem. Even with buybacks in some quarters, diluted shares remain high at roughly 347 million in Q1 2026, limiting per-share earnings power.

Bottom line: Healthcare Realty Trust looks better on cash generation than on earnings, and Q1 2026 showed a step in the right direction. But investors should still view HR as a high-debt REIT with modest operating profit, pressured margins, and a balance sheet that depends heavily on continued asset sales, financing access, and stable occupancy/cash flow.

08/03/26 12:51 PM ETAI Generated. May Contain Errors.

Healthcare Realty Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Healthcare Realty Trust's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Healthcare Realty Trust's net income appears to be on an upward trend, with a most recent value of -$249.49 million in 2025, falling from $33.56 million in 2015. The previous period was -$663.90 million in 2024. See where experts think Healthcare Realty Trust is headed by visiting Healthcare Realty Trust's forecast page.

Healthcare Realty Trust's total operating income in 2025 was $92.91 million, based on the following breakdown:
  • Total Gross Profit: $731.47 million
  • Total Operating Expenses: $638.56 million

Over the last 10 years, Healthcare Realty Trust's total revenue changed from $403.82 million in 2015 to $1.18 billion in 2025, a change of 192.3%.

Healthcare Realty Trust's total liabilities were at $4.53 billion at the end of 2025, a 15.2% decrease from 2024, and a 192.3% increase since 2014.

In the past 10 years, Healthcare Realty Trust's cash and equivalents has ranged from $10.41 million in 2014 to $126.22 million in 2018, and is currently $26.17 million as of their latest financial filing in 2025.

Over the last 10 years, Healthcare Realty Trust's book value per share changed from 10.86 in 2015 to 13.13 in 2025, a change of 20.9%.



Financial statements for NYSE:HR last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners