Annual Income Statements for Diamond Hill Investment Group
This table shows Diamond Hill Investment Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Diamond Hill Investment Group
This table shows Diamond Hill Investment Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
13 |
9.43 |
6.47 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Consolidated Net Income / (Loss) |
|
14 |
10 |
5.20 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Net Income / (Loss) Continuing Operations |
|
14 |
10 |
5.20 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Total Pre-Tax Income |
|
19 |
14 |
7.72 |
18 |
18 |
11 |
20 |
9.98 |
14 |
Total Revenue |
|
34 |
33 |
36 |
57 |
36 |
36 |
39 |
55 |
37 |
Net Interest Income / (Expense) |
|
0.00 |
0.00 |
0.00 |
23 |
0.00 |
-0.65 |
0.00 |
16 |
0.00 |
Total Interest Income |
|
0.00 |
0.00 |
0.00 |
23 |
0.00 |
-0.65 |
0.00 |
16 |
0.00 |
Total Interest Expense |
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Non-Interest Income |
|
34 |
33 |
36 |
34 |
36 |
37 |
39 |
39 |
37 |
Other Non-Interest Income |
|
34 |
33 |
36 |
- |
36 |
37 |
39 |
39 |
37 |
Total Non-Interest Expense |
|
23 |
26 |
23 |
29 |
28 |
25 |
29 |
26 |
24 |
Salaries and Employee Benefits |
|
17 |
19 |
17 |
23 |
21 |
17 |
22 |
19 |
17 |
Marketing Expense |
|
1.65 |
1.72 |
1.57 |
1.74 |
1.69 |
1.89 |
1.84 |
2.09 |
1.81 |
Other Operating Expenses |
|
4.29 |
4.46 |
4.65 |
4.80 |
4.97 |
5.18 |
5.20 |
4.99 |
5.00 |
Nonoperating Income / (Expense), net |
|
8.08 |
6.28 |
-4.64 |
- |
9.37 |
- |
9.67 |
- |
1.12 |
Income Tax Expense |
|
4.92 |
3.89 |
2.52 |
4.15 |
4.65 |
3.35 |
5.24 |
2.59 |
3.81 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
1.40 |
0.74 |
-1.27 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
Basic Earnings per Share |
|
$4.20 |
$3.18 |
$2.20 |
$4.74 |
$4.62 |
$2.93 |
$5.35 |
$2.76 |
$3.77 |
Weighted Average Basic Shares Outstanding |
|
3.03M |
2.97M |
2.94M |
2.95M |
2.82M |
2.77M |
2.74M |
2.76M |
2.75M |
Diluted Earnings per Share |
|
$4.20 |
$3.18 |
$2.20 |
$4.74 |
$4.62 |
$2.93 |
$5.35 |
$2.76 |
$3.77 |
Weighted Average Diluted Shares Outstanding |
|
3.03M |
2.97M |
2.94M |
2.95M |
2.82M |
2.77M |
2.74M |
2.76M |
2.75M |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
- |
- |
2.84M |
2.77M |
2.75M |
2.72M |
2.79M |
2.73M |
Annual Cash Flow Statements for Diamond Hill Investment Group
This table details how cash moves in and out of Diamond Hill Investment Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
5.30 |
-18 |
-17 |
-16 |
-5.37 |
Net Cash From Operating Activities |
|
60 |
26 |
39 |
35 |
17 |
Net Cash From Continuing Operating Activities |
|
60 |
26 |
39 |
35 |
17 |
Net Income / (Loss) Continuing Operations |
|
38 |
76 |
37 |
43 |
43 |
Consolidated Net Income / (Loss) |
|
38 |
76 |
37 |
43 |
43 |
Depreciation Expense |
|
0.99 |
1.28 |
1.38 |
1.29 |
1.22 |
Non-Cash Adjustments to Reconcile Net Income |
|
4.73 |
-12 |
28 |
-4.84 |
3.74 |
Changes in Operating Assets and Liabilities, net |
|
16 |
-38 |
-27 |
-4.86 |
-32 |
Net Cash From Investing Activities |
|
8.41 |
27 |
6.03 |
-4.21 |
31 |
Net Cash From Continuing Investing Activities |
|
8.41 |
27 |
6.03 |
-4.21 |
31 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-2.45 |
-1.10 |
-0.10 |
-0.02 |
-1.36 |
Purchase of Investment Securities |
|
-15 |
-21 |
-7.61 |
-19 |
-15 |
Sale and/or Maturity of Investments |
|
26 |
50 |
14 |
15 |
47 |
Net Cash From Financing Activities |
|
-63 |
-72 |
-63 |
-47 |
-52 |
Net Cash From Continuing Financing Activities |
|
-63 |
-72 |
-63 |
-47 |
-52 |
Repurchase of Common Equity |
|
-19 |
-7.82 |
-39 |
-35 |
-30 |
Payment of Dividends |
|
-38 |
-73 |
-31 |
-18 |
-17 |
Other Financing Activities, Net |
|
-6.26 |
9.28 |
6.55 |
5.63 |
-5.70 |
Cash Income Taxes Paid |
|
8.42 |
26 |
21 |
13 |
14 |
Quarterly Cash Flow Statements for Diamond Hill Investment Group
This table details how cash moves in and out of Diamond Hill Investment Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
4.69 |
0.01 |
-23 |
-1.68 |
7.08 |
1.25 |
-29 |
5.86 |
10 |
7.91 |
-16 |
Net Cash From Operating Activities |
|
16 |
23 |
-14 |
12 |
14 |
23 |
-12 |
19 |
19 |
-8.84 |
-11 |
Net Cash From Continuing Operating Activities |
|
16 |
23 |
-14 |
12 |
14 |
23 |
-12 |
19 |
19 |
-8.84 |
-11 |
Net Income / (Loss) Continuing Operations |
|
10 |
17 |
14 |
10 |
5.20 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Consolidated Net Income / (Loss) |
|
10 |
17 |
14 |
10 |
5.20 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Depreciation Expense |
|
0.33 |
0.33 |
0.33 |
0.33 |
0.32 |
0.32 |
0.32 |
0.32 |
0.30 |
0.29 |
0.22 |
Non-Cash Adjustments to Reconcile Net Income |
|
4.78 |
-7.92 |
-4.03 |
-2.17 |
8.99 |
-7.63 |
-5.13 |
4.43 |
-5.93 |
10 |
2.97 |
Changes in Operating Assets and Liabilities, net |
|
0.24 |
14 |
-24 |
3.57 |
-0.99 |
17 |
-20 |
6.33 |
9.51 |
-27 |
-24 |
Net Cash From Investing Activities |
|
6.99 |
-2.43 |
-0.89 |
-0.54 |
-0.42 |
-2.36 |
1.11 |
-0.54 |
-0.84 |
31 |
1.76 |
Net Cash From Continuing Investing Activities |
|
6.99 |
-2.43 |
-0.89 |
-0.54 |
-0.42 |
-2.36 |
1.11 |
-0.54 |
-0.84 |
31 |
1.76 |
Purchase of Property, Leasehold Improvements and Equipment |
|
0.00 |
-0.08 |
-0.01 |
-0.01 |
- |
- |
-0.13 |
-0.01 |
-0.27 |
-0.96 |
-0.54 |
Purchase of Investment Securities |
|
-2.19 |
-2.44 |
-5.29 |
-0.53 |
-0.80 |
-13 |
-3.46 |
-5.26 |
-1.73 |
-4.67 |
-2.72 |
Sale and/or Maturity of Investments |
|
9.17 |
0.09 |
4.42 |
0.00 |
0.37 |
10 |
4.70 |
4.73 |
1.15 |
36 |
5.02 |
Net Cash From Financing Activities |
|
-18 |
-21 |
-8.19 |
-13 |
-6.01 |
-19 |
-18 |
-13 |
-7.41 |
-14 |
-7.51 |
Net Cash From Continuing Financing Activities |
|
-18 |
-21 |
-8.19 |
-13 |
-6.01 |
-19 |
-18 |
-13 |
-7.41 |
-14 |
-7.51 |
Repurchase of Common Equity |
|
-14 |
-3.06 |
-4.57 |
-10 |
-4.70 |
-15 |
-13 |
-5.21 |
-3.34 |
-8.54 |
-3.61 |
Payment of Dividends |
|
-4.59 |
-17 |
-4.58 |
-4.43 |
-4.41 |
-4.26 |
-4.23 |
-4.15 |
-4.09 |
-4.06 |
-4.18 |
Other Financing Activities, Net |
|
0.53 |
-1.22 |
0.95 |
1.69 |
3.10 |
-0.12 |
-0.83 |
-3.45 |
0.02 |
-1.43 |
0.28 |
Cash Income Taxes Paid |
|
5.41 |
4.42 |
0.02 |
6.23 |
3.71 |
2.91 |
0.34 |
6.08 |
4.89 |
2.79 |
0.24 |
Annual Balance Sheets for Diamond Hill Investment Group
This table presents Diamond Hill Investment Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
263 |
286 |
250 |
232 |
245 |
Cash and Due from Banks |
|
98 |
81 |
63 |
47 |
42 |
Trading Account Securities |
|
128 |
167 |
146 |
148 |
160 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
6.74 |
6.10 |
4.35 |
2.59 |
8.38 |
Other Assets |
|
29 |
33 |
37 |
35 |
35 |
Total Liabilities & Shareholders' Equity |
|
263 |
286 |
250 |
232 |
245 |
Total Liabilities |
|
70 |
84 |
72 |
72 |
83 |
Other Short-Term Payables |
|
8.00 |
8.59 |
9.18 |
5.42 |
5.60 |
Other Long-Term Liabilities |
|
62 |
75 |
63 |
66 |
77 |
Redeemable Noncontrolling Interest |
|
9.37 |
18 |
14 |
0.00 |
0.25 |
Total Equity & Noncontrolling Interests |
|
184 |
184 |
164 |
160 |
162 |
Total Preferred & Common Equity |
|
184 |
184 |
164 |
160 |
162 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
184 |
184 |
164 |
160 |
162 |
Common Stock |
|
81 |
80 |
52 |
22 |
28 |
Retained Earnings |
|
118 |
119 |
129 |
154 |
150 |
Other Equity Adjustments |
|
-15 |
-15 |
-17 |
-15 |
-16 |
Quarterly Balance Sheets for Diamond Hill Investment Group
This table presents Diamond Hill Investment Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
244 |
235 |
241 |
254 |
209 |
213 |
241 |
224 |
Cash and Due from Banks |
|
63 |
40 |
39 |
46 |
18 |
23 |
34 |
25 |
Trading Account Securities |
|
136 |
155 |
163 |
165 |
155 |
154 |
163 |
159 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
4.72 |
3.91 |
3.47 |
3.03 |
2.28 |
1.84 |
7.76 |
8.66 |
Other Assets |
|
40 |
35 |
35 |
41 |
34 |
34 |
36 |
32 |
Total Liabilities & Shareholders' Equity |
|
244 |
235 |
241 |
254 |
209 |
213 |
241 |
224 |
Total Liabilities |
|
65 |
48 |
54 |
65 |
51 |
57 |
74 |
55 |
Other Short-Term Payables |
|
12 |
8.36 |
7.43 |
12 |
5.61 |
5.27 |
6.34 |
5.84 |
Other Long-Term Liabilities |
|
52 |
40 |
47 |
53 |
45 |
51 |
68 |
50 |
Redeemable Noncontrolling Interest |
|
12 |
17 |
23 |
25 |
0.00 |
- |
- |
0.40 |
Total Equity & Noncontrolling Interests |
|
167 |
169 |
164 |
164 |
158 |
157 |
166 |
169 |
Total Preferred & Common Equity |
|
167 |
169 |
164 |
164 |
158 |
157 |
166 |
169 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
167 |
169 |
164 |
164 |
158 |
157 |
166 |
169 |
Common Stock |
|
56 |
56 |
43 |
38 |
19 |
11 |
30 |
48 |
Retained Earnings |
|
131 |
137 |
142 |
144 |
162 |
166 |
155 |
152 |
Other Equity Adjustments |
|
-20 |
-24 |
-21 |
-18 |
-23 |
-21 |
-19 |
-31 |
Annual Metrics And Ratios for Diamond Hill Investment Group
This table displays calculated financial ratios and metrics derived from Diamond Hill Investment Group's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
-20.44% |
49.34% |
-32.36% |
18.97% |
4.02% |
EBITDA Growth |
|
-33.28% |
90.16% |
-54.93% |
31.51% |
0.62% |
EBIT Growth |
|
-33.55% |
91.32% |
-55.73% |
32.69% |
0.74% |
NOPAT Growth |
|
-36.13% |
98.06% |
-51.22% |
16.86% |
0.21% |
Net Income Growth |
|
-36.13% |
98.06% |
-51.22% |
16.86% |
0.21% |
EPS Growth |
|
-24.77% |
94.02% |
-44.26% |
10.07% |
9.36% |
Operating Cash Flow Growth |
|
4.93% |
-55.98% |
50.05% |
-12.19% |
-52.12% |
Free Cash Flow Firm Growth |
|
-53.37% |
29.21% |
-8.39% |
-1.12% |
-32.42% |
Invested Capital Growth |
|
-6.56% |
4.51% |
-12.06% |
-9.83% |
1.40% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-1.19% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.55% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.65% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-12.59% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-12.59% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-11.22% |
Operating Cash Flow Q/Q Growth |
|
8.49% |
-28.67% |
45.24% |
-0.72% |
-65.76% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-2.36% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
39.95% |
50.86% |
33.89% |
37.47% |
36.24% |
EBIT Margin |
|
39.20% |
50.22% |
32.87% |
36.66% |
35.50% |
Profit (Net Income) Margin |
|
28.70% |
38.07% |
27.45% |
26.96% |
25.98% |
Tax Burden Percent |
|
73.22% |
74.37% |
72.35% |
73.56% |
73.17% |
Interest Burden Percent |
|
100.00% |
101.92% |
115.43% |
100.00% |
100.00% |
Effective Tax Rate |
|
26.78% |
25.63% |
27.65% |
26.44% |
26.83% |
Return on Invested Capital (ROIC) |
|
19.06% |
38.21% |
19.41% |
25.49% |
26.75% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
25.84% |
33.80% |
32.24% |
35.83% |
25.35% |
Operating Return on Assets (OROA) |
|
19.46% |
36.31% |
16.47% |
24.31% |
24.73% |
Return on Assets (ROA) |
|
14.25% |
27.52% |
13.76% |
17.88% |
18.10% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
20.73% |
40.99% |
22.53% |
26.88% |
26.60% |
Net Operating Profit after Tax (NOPAT) |
|
38 |
76 |
37 |
43 |
43 |
NOPAT Margin |
|
28.70% |
38.07% |
27.45% |
26.96% |
25.98% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
50.02% |
40.92% |
54.55% |
51.95% |
52.27% |
Operating Expenses to Revenue |
|
60.80% |
49.78% |
67.13% |
63.34% |
64.50% |
Earnings before Interest and Taxes (EBIT) |
|
52 |
100 |
44 |
59 |
59 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
53 |
101 |
46 |
60 |
60 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.07 |
3.00 |
3.17 |
2.86 |
2.60 |
Price to Tangible Book Value (P/TBV) |
|
2.07 |
3.00 |
3.17 |
2.86 |
2.60 |
Price to Revenue (P/Rev) |
|
2.86 |
2.78 |
3.86 |
2.87 |
2.54 |
Price to Earnings (P/E) |
|
9.85 |
7.45 |
12.82 |
10.87 |
9.78 |
Dividend Yield |
|
9.97% |
12.62% |
3.49% |
3.76% |
3.87% |
Earnings Yield |
|
10.15% |
13.42% |
7.80% |
9.20% |
10.23% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.51 |
2.42 |
2.64 |
2.57 |
2.34 |
Enterprise Value to Revenue (EV/Rev) |
|
2.19 |
2.47 |
3.49 |
2.58 |
2.29 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.49 |
4.85 |
10.31 |
6.88 |
6.32 |
Enterprise Value to EBIT (EV/EBIT) |
|
5.60 |
4.92 |
10.63 |
7.03 |
6.45 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
7.64 |
6.48 |
12.73 |
9.56 |
8.82 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.88 |
18.63 |
11.88 |
11.88 |
22.95 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
5.64 |
7.33 |
7.66 |
6.80 |
9.30 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
|
1.34 |
1.39 |
1.41 |
1.43 |
1.48 |
Compound Leverage Factor |
|
1.34 |
1.42 |
1.63 |
1.43 |
1.48 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
4.84% |
8.78% |
7.95% |
0.00% |
0.15% |
Common Equity to Total Capital |
|
95.16% |
91.22% |
92.05% |
100.00% |
99.85% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
5.88% |
6.86% |
8.39% |
4.18% |
0.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
52 |
67 |
61 |
61 |
41 |
Operating Cash Flow to CapEx |
|
2,439.27% |
2,381.24% |
38,916.78% |
159,728.74% |
1,217.42% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.50 |
0.72 |
0.50 |
0.66 |
0.70 |
Fixed Asset Turnover |
|
21.32 |
30.93 |
25.71 |
46.05 |
30.30 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
193 |
202 |
178 |
160 |
163 |
Invested Capital Turnover |
|
0.66 |
1.00 |
0.71 |
0.95 |
1.03 |
Increase / (Decrease) in Invested Capital |
|
-14 |
8.73 |
-24 |
-17 |
2.25 |
Enterprise Value (EV) |
|
292 |
490 |
469 |
412 |
381 |
Market Capitalization |
|
381 |
553 |
518 |
459 |
422 |
Book Value per Share |
|
$58.19 |
$58.15 |
$54.27 |
$55.70 |
$59.62 |
Tangible Book Value per Share |
|
$58.19 |
$58.15 |
$54.27 |
$55.70 |
$59.62 |
Total Capital |
|
193 |
202 |
178 |
160 |
163 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-98 |
-81 |
-63 |
-47 |
-42 |
Capital Expenditures (CapEx) |
|
2.45 |
1.10 |
0.10 |
0.02 |
1.36 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.99 |
1.28 |
1.38 |
1.29 |
1.22 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$23.34 |
$13.01 |
$14.32 |
$15.66 |
Adjusted Weighted Average Basic Shares Outstanding |
|
3.16M |
3.18M |
3.11M |
2.95M |
2.76M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$23.34 |
$13.01 |
$14.32 |
$15.66 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
3.16M |
3.18M |
3.11M |
2.95M |
2.76M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
3.16M |
3.22M |
3.05M |
2.84M |
2.79M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
38 |
76 |
37 |
43 |
43 |
Normalized NOPAT Margin |
|
28.70% |
38.07% |
27.45% |
26.96% |
25.98% |
Pre Tax Income Margin |
|
39.20% |
51.18% |
37.94% |
36.66% |
35.50% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
99.51% |
96.52% |
83.26% |
41.03% |
38.29% |
Augmented Payout Ratio |
|
148.37% |
106.87% |
188.29% |
121.38% |
108.33% |
Quarterly Metrics And Ratios for Diamond Hill Investment Group
This table displays calculated financial ratios and metrics derived from Diamond Hill Investment Group's official financial filings.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
6.78% |
7.96% |
9.74% |
-3.51% |
2.26% |
EBITDA Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-23.49% |
45.40% |
-17.08% |
5.39% |
54.08% |
EBIT Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-24.12% |
47.42% |
-17.34% |
5.55% |
57.34% |
NOPAT Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-24.59% |
44.33% |
-9.59% |
-45.70% |
56.20% |
Net Income Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-7.71% |
-20.09% |
181.59% |
-45.70% |
-20.31% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
10.00% |
-7.86% |
143.18% |
-41.77% |
-18.40% |
Operating Cash Flow Growth |
|
-0.75% |
-15.90% |
-14.05% |
-1.08% |
10.82% |
61.46% |
37.04% |
-138.38% |
12.66% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-103.25% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-15.16% |
-16.15% |
-11.87% |
1.40% |
6.74% |
Revenue Q/Q Growth |
|
0.00% |
-1.88% |
6.61% |
60.02% |
0.00% |
-0.79% |
8.36% |
40.69% |
-32.39% |
EBITDA Q/Q Growth |
|
0.00% |
-28.01% |
56.27% |
119.29% |
0.00% |
36.81% |
-10.88% |
178.71% |
-54.66% |
EBIT Q/Q Growth |
|
0.00% |
-28.84% |
58.76% |
122.36% |
0.00% |
38.24% |
-10.98% |
183.95% |
-54.97% |
NOPAT Q/Q Growth |
|
0.00% |
-30.59% |
47.82% |
63.57% |
0.00% |
32.85% |
-7.40% |
-1.76% |
29.25% |
Net Income Q/Q Growth |
|
0.00% |
-27.90% |
-48.86% |
161.76% |
0.00% |
-37.57% |
80.22% |
-49.53% |
40.33% |
EPS Q/Q Growth |
|
0.00% |
-24.29% |
-30.82% |
115.45% |
0.00% |
-36.58% |
82.59% |
-48.41% |
36.59% |
Operating Cash Flow Q/Q Growth |
|
-159.17% |
186.32% |
13.64% |
70.44% |
-153.35% |
256.28% |
-3.55% |
-147.73% |
-21.41% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
11.23% |
-21.78% |
-82.81% |
-121.75% |
Invested Capital Q/Q Growth |
|
0.00% |
0.06% |
1.19% |
-15.14% |
0.00% |
-1.11% |
6.36% |
-2.36% |
3.93% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
33.15% |
24.33% |
35.66% |
48.87% |
23.76% |
32.76% |
26.94% |
53.38% |
35.79% |
EBIT Margin |
|
32.19% |
23.35% |
34.77% |
48.31% |
22.88% |
31.88% |
26.19% |
52.85% |
35.20% |
Profit (Net Income) Margin |
|
41.49% |
30.49% |
14.63% |
23.93% |
35.86% |
22.57% |
37.53% |
13.47% |
27.95% |
Tax Burden Percent |
|
74.13% |
72.31% |
67.33% |
76.63% |
73.67% |
70.79% |
73.64% |
74.08% |
73.13% |
Interest Burden Percent |
|
173.87% |
180.61% |
62.49% |
64.63% |
212.80% |
100.00% |
194.63% |
34.39% |
108.57% |
Effective Tax Rate |
|
25.87% |
27.69% |
32.67% |
23.37% |
26.33% |
29.21% |
26.36% |
25.92% |
26.87% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
23.85% |
15.84% |
21.67% |
18.25% |
13.86% |
26.28% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
37.78% |
0.00% |
0.00% |
0.00% |
25.35% |
18.25% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
32.04% |
16.72% |
23.15% |
17.79% |
36.82% |
27.12% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
15.87% |
26.21% |
16.39% |
25.50% |
9.38% |
21.54% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
26.53% |
25.52% |
29.67% |
0.00% |
24.05% |
Net Operating Profit after Tax (NOPAT) |
|
8.11 |
5.63 |
8.32 |
14 |
6.12 |
8.13 |
7.52 |
7.39 |
9.55 |
NOPAT Margin |
|
23.86% |
16.88% |
23.41% |
23.93% |
16.85% |
22.57% |
19.28% |
13.47% |
25.74% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
55.19% |
63.28% |
52.16% |
43.25% |
63.44% |
53.75% |
60.49% |
38.06% |
51.34% |
Operating Expenses to Revenue |
|
67.81% |
76.65% |
65.23% |
51.69% |
77.12% |
68.12% |
73.81% |
47.15% |
64.80% |
Earnings before Interest and Taxes (EBIT) |
|
11 |
7.79 |
12 |
27 |
8.30 |
11 |
10 |
29 |
13 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
11 |
8.11 |
13 |
28 |
8.62 |
12 |
11 |
29 |
13 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.83 |
2.99 |
2.92 |
2.86 |
2.74 |
2.49 |
2.67 |
2.60 |
2.36 |
Price to Tangible Book Value (P/TBV) |
|
2.83 |
2.99 |
2.92 |
2.86 |
2.74 |
2.49 |
2.67 |
2.60 |
2.36 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
2.87 |
2.68 |
2.37 |
2.64 |
2.54 |
2.38 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
10.87 |
10.20 |
9.47 |
9.00 |
9.78 |
9.83 |
Dividend Yield |
|
3.82% |
3.64% |
3.70% |
3.76% |
3.93% |
4.26% |
3.71% |
3.87% |
4.20% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
9.20% |
9.80% |
10.56% |
11.11% |
10.23% |
10.18% |
Enterprise Value to Invested Capital (EV/IC) |
|
2.45 |
2.54 |
2.42 |
2.57 |
2.63 |
2.34 |
2.47 |
2.34 |
2.21 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
2.58 |
2.57 |
2.23 |
2.44 |
2.29 |
2.24 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
6.88 |
7.28 |
6.02 |
7.00 |
6.32 |
5.75 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
7.03 |
7.44 |
6.15 |
7.15 |
6.45 |
5.86 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
9.56 |
9.92 |
9.18 |
8.32 |
8.82 |
9.21 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.59 |
12.77 |
13.09 |
11.88 |
11.52 |
8.44 |
8.48 |
22.95 |
20.57 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.30 |
12.51 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
|
1.27 |
1.30 |
1.35 |
1.43 |
1.29 |
1.32 |
1.39 |
1.48 |
1.32 |
Compound Leverage Factor |
|
2.21 |
2.34 |
0.85 |
0.92 |
2.74 |
1.32 |
2.71 |
0.51 |
1.44 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
9.29% |
12.18% |
13.41% |
0.00% |
0.00% |
0.00% |
0.00% |
0.15% |
0.24% |
Common Equity to Total Capital |
|
90.71% |
87.82% |
86.59% |
100.00% |
100.00% |
100.00% |
100.00% |
99.85% |
99.76% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
4.18% |
5.03% |
6.63% |
7.13% |
0.08% |
0.12% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
34 |
38 |
30 |
5.15 |
-1.12 |
Operating Cash Flow to CapEx |
|
-99,311.09% |
151,932.20% |
0.00% |
0.00% |
-9,212.65% |
295,473.06% |
6,950.72% |
-923.77% |
-1,979.85% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.66 |
0.73 |
0.73 |
0.68 |
0.70 |
0.77 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
46.05 |
52.34 |
61.99 |
31.19 |
30.30 |
30.54 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
187 |
187 |
189 |
160 |
158 |
157 |
166 |
163 |
169 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
1.00 |
0.94 |
0.96 |
0.95 |
1.03 |
1.02 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
0.00 |
-28 |
-30 |
-22 |
2.25 |
11 |
Enterprise Value (EV) |
|
456 |
474 |
457 |
412 |
416 |
367 |
411 |
381 |
373 |
Market Capitalization |
|
479 |
490 |
478 |
459 |
434 |
390 |
445 |
422 |
398 |
Book Value per Share |
|
$55.43 |
$55.19 |
$55.55 |
$55.70 |
$55.66 |
$56.45 |
$60.52 |
$59.62 |
$60.47 |
Tangible Book Value per Share |
|
$55.43 |
$55.19 |
$55.55 |
$55.70 |
$55.66 |
$56.45 |
$60.52 |
$59.62 |
$60.47 |
Total Capital |
|
187 |
187 |
189 |
160 |
158 |
157 |
166 |
163 |
169 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-40 |
-39 |
-46 |
-47 |
-18 |
-23 |
-34 |
-42 |
-25 |
Capital Expenditures (CapEx) |
|
0.01 |
0.01 |
0.00 |
0.00 |
0.13 |
0.01 |
0.27 |
0.96 |
0.54 |
Net Nonoperating Expense (NNE) |
|
-5.99 |
-4.54 |
3.12 |
0.00 |
-6.90 |
0.00 |
-7.12 |
0.00 |
-0.82 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.33 |
0.33 |
0.32 |
0.32 |
0.32 |
0.32 |
0.30 |
0.29 |
0.22 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$4.74 |
$4.62 |
$2.93 |
$5.35 |
$2.76 |
$3.77 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
2.95M |
2.82M |
2.77M |
2.74M |
2.76M |
2.75M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$4.74 |
$4.62 |
$2.93 |
$5.35 |
$2.76 |
$3.77 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
2.95M |
2.82M |
2.77M |
2.74M |
2.76M |
2.75M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
2.84M |
2.77M |
2.75M |
2.72M |
2.79M |
2.73M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
8.11 |
5.63 |
8.32 |
14 |
6.12 |
8.13 |
7.52 |
7.39 |
9.55 |
Normalized NOPAT Margin |
|
23.86% |
16.88% |
23.41% |
23.93% |
16.85% |
22.57% |
19.28% |
13.47% |
25.74% |
Pre Tax Income Margin |
|
55.97% |
42.17% |
21.73% |
31.22% |
48.68% |
31.88% |
50.97% |
18.18% |
38.21% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
41.03% |
41.26% |
42.67% |
33.87% |
38.29% |
40.66% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
121.38% |
144.13% |
138.07% |
108.27% |
108.33% |
91.73% |
Key Financial Trends
Diamond Hill Investment Group (NASDAQ: DHIL) has shown a generally strong financial performance over the past several years based on quarterly data from 2023 through 2025. Here is a summary of key financial trends and important notes for investors to consider:
- Strong and Growing Net Income: Net income attributable to common shareholders increased from approximately $12.7 million in Q1 2023 to $10.36 million in Q1 2025, with peak quarterly profits fluctuating around $14 million. Earnings per share also increased from $4.20 in Q1 2023 to $3.77 in Q1 2025, reflecting good profit generation despite some share count changes.
- Consistent Total Revenue Growth: Total revenues ranged upward from about $36 million in early 2024 to over $54 million in Q4 2024, showing strong operational growth driven mainly by non-interest income.
- Robust Non-Interest Income: The firm consistently reported strong non-interest income, ranging from $33 million to $39 million across quarters, indicating diversified revenue streams beyond interest income, which has been zero or negative in some recent periods.
- Equity Growth and Capital Strength: Total common equity has increased from around $158 million in Q1 2023 to over $168 million by Q1 2025, signaling a strengthening capital base that supports ongoing operations and growth.
- Healthy Operating Cash Flow in Most Quarters: With net cash from operating activities positive or improving in many quarters (such as $19 million in Q2 2024 and $18.5 million in Q3 2024), the company is generating good cash internally.
- Zero or Negative Interest Income in Recent Quarters: Starting in mid-2023, total interest income has been reported as zero or negative, which could reflect changes in business focus but is unusual for investment firms and warrants monitoring.
- Fluctuating Changes in Operating Assets/Liabilities: Changes in working capital items caused swings in cash from operations, with periods of large negative effects (e.g., -$24 million in Q1 2025), which could affect short-term liquidity.
- Negative Net Cash From Operating Activities in Early 2025: In Q1 2025, net cash from operating activities was -$10.7 million despite positive net income, driven by unfavorable changes in operating assets and liabilities, which poses a short-term liquidity concern.
- Heavy Repurchase of Common Equity and Dividend Payments: Financing activities show ongoing significant cash outflows for share repurchases and dividends (e.g., over $3.6 million repurchased and $4.1 million dividends paid in Q1 2025). While these actions return value to shareholders, they reduce available cash reserves.
- Increase in Total Liabilities and Long-Term Liabilities: Total liabilities increased from approximately $47 million in Q1 2023 to $55 million in Q1 2025, with notable rises in other long-term liabilities, potentially increasing financial risk.
Summary: Diamond Hill Investment Group has demonstrated strong profitability, revenue growth, and a robust equity base over the last several years. The company's ability to generate non-interest income consistently is a positive sign. However, recent quarters have shown some challenges in operating cash flow and changing interest income dynamics. Additionally, substantial equity repurchases and dividend payments suggest a commitment to shareholder returns but also pressure on liquidity. Investors should watch for how the company manages its working capital fluctuations and interest income trends in future quarters.
08/03/25 02:48 PMAI Generated. May Contain Errors.