Go Pro

DT Cloud Star Acquisition (DTSQ) Financials

DT Cloud Star Acquisition logo
$11.37 -0.01 (-0.09%)
As of 07/13/2026 04:00 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for DT Cloud Star Acquisition

Annual Income Statements for DT Cloud Star Acquisition

This table shows DT Cloud Star Acquisition's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.00 1.19 2.13
Consolidated Net Income / (Loss)
-0.00 1.19 2.13
Net Income / (Loss) Continuing Operations
-0.00 1.19 2.13
Total Pre-Tax Income
-0.00 1.19 2.13
Total Operating Income
-0.00 -0.27 -0.56
Total Gross Profit
0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00
Operating Revenue
0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
0.00 0.27 0.56
Selling, General & Admin Expense
0.00 0.27 0.56
Total Other Income / (Expense), net
0.00 1.47 2.69
Interest & Investment Income
0.00 1.20 2.63
Other Income / (Expense), net
0.00 0.26 0.06
Basic Earnings per Share
$0.00 ($0.42) $0.29
Weighted Average Basic Shares Outstanding
1.50M 4.69M 8.28M
Diluted Earnings per Share
$0.00 ($0.42) $0.29
Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00
Weighted Average Basic & Diluted Shares Outstanding
- 8.90M 3.65M

Quarterly Income Statements for DT Cloud Star Acquisition

This table shows DT Cloud Star Acquisition's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.00 -0.01 -0.04 0.53 0.72 0.63 0.63 0.58 0.29 -0.11
Consolidated Net Income / (Loss)
-0.00 -0.01 -0.04 0.53 0.72 0.63 0.63 0.58 0.29 -0.11
Net Income / (Loss) Continuing Operations
-0.00 -0.01 -0.04 0.53 0.72 0.63 0.63 0.58 0.29 -0.11
Total Pre-Tax Income
-0.00 -0.01 -0.04 0.53 0.72 0.63 0.63 0.58 0.29 -0.11
Total Operating Income
-0.00 -0.01 -0.04 -0.13 -0.09 -0.11 -0.11 -0.17 -0.16 -0.27
Total Gross Profit
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Operating Revenue
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
0.00 0.01 0.04 0.13 0.09 0.11 0.11 0.17 0.16 0.27
Selling, General & Admin Expense
0.00 0.01 0.04 0.13 0.09 0.11 0.11 0.17 0.16 0.27
Total Other Income / (Expense), net
0.00 0.00 0.00 0.65 0.81 0.74 0.74 0.75 0.45 0.16
Interest & Investment Income
0.00 0.00 0.00 0.37 0.83 0.49 0.50 0.51 1.13 0.10
Other Income / (Expense), net
- 0.00 0.00 0.29 -0.02 0.25 0.25 0.24 -0.68 0.05
Basic Earnings per Share
$0.00 ($0.01) ($0.03) ($0.72) $0.34 $0.08 $0.08 $0.07 $0.05 ($0.05)
Weighted Average Basic Shares Outstanding
1.50M 1.50M 1.50M 6.81M 4.69M 8.90M 8.90M 8.90M 8.28M 3.65M
Diluted Earnings per Share
$0.00 ($0.01) ($0.03) ($0.72) $0.34 $0.08 $0.08 $0.07 $0.05 ($0.05)
Weighted Average Diluted Shares Outstanding
1.50M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted Average Basic & Diluted Shares Outstanding
- - 8.90M 8.90M 8.90M 8.90M 8.90M 8.90M 3.65M 3.65M

Annual Cash Flow Statements for DT Cloud Star Acquisition

This table details how cash moves in and out of DT Cloud Star Acquisition's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.00 0.41 -0.41
Net Cash From Operating Activities
0.00 -0.20 -0.41
Net Cash From Continuing Operating Activities
0.00 -0.20 -0.41
Net Income / (Loss) Continuing Operations
-0.00 1.19 2.13
Consolidated Net Income / (Loss)
-0.00 1.19 2.13
Non-Cash Adjustments To Reconcile Net Income
-0.00 -1.42 -2.52
Changes in Operating Assets and Liabilities, net
0.00 0.03 -0.02
Net Cash From Investing Activities
0.00 -69 55
Net Cash From Continuing Investing Activities
0.00 -69 55
Purchase of Investments
0.00 -69 0.00
Other Investing Activities, net
- 0.00 55
Net Cash From Financing Activities
0.00 70 -55
Net Cash From Continuing Financing Activities
0.00 70 -55
Repayment of Debt
0.00 -0.30 0.00
Repurchase of Preferred Equity
0.00 -1.49 0.00
Repurchase of Common Equity
- 0.00 -55
Issuance of Debt
0.00 0.32 0.15
Issuance of Common Equity
0.00 2.07 0.00
Other Financing Activities, net
0.00 69 0.00

Quarterly Cash Flow Statements for DT Cloud Star Acquisition

This table details how cash moves in and out of DT Cloud Star Acquisition's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
- - 0.00 - 0.44 -0.03 -0.14 -0.15 -0.11 -0.02 0.00
Net Cash From Operating Activities
- - -0.09 -0.18 0.11 -0.03 -0.14 -0.15 -0.11 -0.02 0.00
Net Cash From Continuing Operating Activities
- - -0.09 -0.18 0.11 -0.03 -0.14 -0.15 -0.11 -0.02 0.00
Net Income / (Loss) Continuing Operations
-0.00 -0.00 -0.01 -0.04 0.53 0.72 0.63 0.63 0.58 0.29 -0.11
Consolidated Net Income / (Loss)
-0.00 -0.00 -0.01 -0.04 0.53 0.72 0.63 0.63 0.58 0.29 -0.11
Non-Cash Adjustments To Reconcile Net Income
- -0.00 0.00 - -0.65 -0.77 -0.70 -0.74 -0.75 -0.29 -0.11
Changes in Operating Assets and Liabilities, net
- 0.00 -0.08 -0.14 0.22 0.03 -0.07 -0.08 0.03 0.10 0.22
Net Cash From Investing Activities
- - 0.00 - -69 - 0.00 - - 55 -0.23
Net Cash From Continuing Investing Activities
- - 0.00 - -69 - 0.00 - - 55 -0.23
Other Investing Activities, net
- - - - - - 0.00 - - - -0.23
Net Cash From Financing Activities
- - 0.09 0.18 69 - 0.00 - - -55 0.23
Net Cash From Continuing Financing Activities
- - 0.09 0.18 69 - 0.00 - - -55 0.23
Issuance of Debt
- - 0.09 0.18 0.05 - 0.00 - - 0.15 0.23

Annual Balance Sheets for DT Cloud Star Acquisition

This table presents DT Cloud Star Acquisition's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.00 71 18
Total Current Assets
0.00 0.45 0.10
Cash & Equivalents
0.00 0.41 0.00
Prepaid Expenses
0.00 0.04 0.10
Plant, Property, & Equipment, net
0.00 0.00 0.00
Total Noncurrent Assets
0.00 70 18
Long-Term Investments
0.00 70 18
Total Liabilities & Shareholders' Equity
0.00 71 18
Total Liabilities
0.01 0.80 1.15
Total Current Liabilities
0.01 0.11 0.46
Accrued Expenses
0.00 0.03 0.07
Other Current Liabilities
0.01 0.08 0.38
Total Noncurrent Liabilities
0.00 0.69 0.69
Noncurrent Employee Benefit Liabilities
0.00 0.69 0.69
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 70 18
Total Equity & Noncontrolling Interests
-0.01 -0.35 -1.05
Total Preferred & Common Equity
-0.01 -0.35 -1.05
Total Common Equity
-0.01 -0.35 -1.05
Common Stock
0.03 0.00 0.00
Retained Earnings
-0.01 -0.35 -1.05

Quarterly Balance Sheets for DT Cloud Star Acquisition

This table presents DT Cloud Star Acquisition's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
0.23 70 72 72 73 18
Total Current Assets
0.00 0.50 0.36 0.19 0.05 0.07
Cash & Equivalents
- 0.44 0.27 0.13 0.02 0.00
Prepaid Expenses
0.00 0.05 0.09 0.06 0.03 0.07
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.22 70 71 72 73 18
Long-Term Investments
- 70 71 72 73 18
Total Liabilities & Shareholders' Equity
0.23 70 72 72 73 18
Total Liabilities
0.29 0.76 0.82 0.76 0.80 1.62
Total Current Liabilities
0.29 0.07 0.13 0.07 0.11 0.93
Accrued Expenses
0.01 0.02 0.01 0.01 0.02 0.02
Other Current Liabilities
0.01 0.05 0.11 0.05 0.08 0.91
Total Noncurrent Liabilities
0.00 0.69 0.69 0.69 0.69 0.69
Noncurrent Employee Benefit Liabilities
- 0.69 0.69 0.69 0.69 0.69
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- 70 71 72 73 18
Total Equity & Noncontrolling Interests
-0.06 -0.26 -0.46 -0.57 -0.74 -1.54
Total Preferred & Common Equity
-0.06 -0.26 -0.46 -0.57 -0.74 -1.54
Total Common Equity
-0.06 -0.26 -0.46 -0.57 -0.74 -1.54
Common Stock
0.03 0.00 0.00 0.00 0.00 0.00
Retained Earnings
-0.06 -0.26 -0.46 -0.57 -0.74 -1.54
Other Equity Adjustments
-0.03 0.00 - - - 0.00

Annual Metrics And Ratios for DT Cloud Star Acquisition

This table displays calculated financial ratios and metrics derived from DT Cloud Star Acquisition's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 8,900,900.00 8,900,900.00
DEI Adjusted Shares Outstanding
0.00 8,900,900.00 8,900,900.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.13 0.24
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 0.00%
EBITDA Growth
0.00% -102.94% -5,735.07%
EBIT Growth
0.00% -102.94% -5,735.07%
NOPAT Growth
0.00% -9,114.07% -104.66%
Net Income Growth
0.00% 28,378.04% 78.68%
EPS Growth
0.00% -13,900.00% 169.05%
Operating Cash Flow Growth
0.00% 0.00% -108.88%
Free Cash Flow Firm Growth
0.00% 0.00% -155.24%
Invested Capital Growth
0.00% -13,064.62% -38.07%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -315.74%
EBIT Q/Q Growth
0.00% 0.00% -315.74%
NOPAT Q/Q Growth
0.00% 0.00% -14.91%
Net Income Q/Q Growth
0.00% 0.00% -16.83%
EPS Q/Q Growth
0.00% 0.00% -49.12%
Operating Cash Flow Q/Q Growth
0.00% -20.46% 3.24%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% -37.75%
Profitability Metrics
- - -
Gross Margin
0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
100.00% -13,934.35% -426.69%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
72.95% 3.41% 4.91%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
72.95% -0.02% -0.08%
Return on Equity Simple (ROE_SIMPLE)
72.95% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.00 -0.27 -0.56
NOPAT Margin
0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 4.14% 6.06%
Return On Investment Capital (ROIC_SIMPLE)
51.07% 77.72% 53.00%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.00 -0.01 -0.50
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.00 -0.01 -0.50
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
0.00 -1.01 -1.02
Leverage Ratio
-0.51 1.01 1.02
Compound Leverage Factor
-0.51 -140.95 -4.36
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 100.50% 106.25%
Common Equity to Total Capital
100.00% -0.50% -6.25%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
4,101.71 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 100.51% 101.61%
Liquidity Ratios
- - -
Current Ratio
0.34 4.04 0.21
Quick Ratio
0.00 3.68 0.00
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 0.48 -0.27
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
-0.01 -0.76 -1.05
Invested Capital Turnover
0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -0.76 -0.29
Enterprise Value (EV)
60 0.00 0.00
Market Capitalization
60 0.00 0.00
Book Value per Share
$0.00 ($0.04) ($0.12)
Tangible Book Value per Share
$0.00 ($0.04) ($0.12)
Total Capital
-0.01 70 17
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
0.00 -71 -18
Capital Expenditures (CapEx)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.01 -0.07 -0.36
Debt-free Net Working Capital (DFNWC)
-0.01 0.34 -0.36
Net Working Capital (NWC)
-0.01 0.34 -0.36
Net Nonoperating Expense (NNE)
0.00 -1.47 -2.69
Net Nonoperating Obligations (NNO)
0.00 -71 -18
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 ($0.42) $0.29
Adjusted Weighted Average Basic Shares Outstanding
0.00 4.69M 8.28M
Adjusted Diluted Earnings per Share
$0.00 ($0.42) $0.29
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 8.90M 3.65M
Normalized Net Operating Profit after Tax (NOPAT)
-0.00 -0.19 -0.39
Normalized NOPAT Margin
0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 2,598.26%

Quarterly Metrics And Ratios for DT Cloud Star Acquisition

This table displays calculated financial ratios and metrics derived from DT Cloud Star Acquisition's official financial filings.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
0.00 0.00 0.00 8,900,900.00 8,900,900.00 8,900,900.00 8,900,900.00 8,900,900.00 8,900,900.00 3,653,409.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 8,900,900.00 8,900,900.00 8,900,900.00 8,900,900.00 8,900,900.00 8,900,900.00 3,653,409.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.06 0.08 0.07 0.07 0.07 0.03 -0.03
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 0.00% -5,997.74% 0.00% 0.00% 1,438.26% 542.97% -36.31% -634.42% -250.27%
EBIT Growth
0.00% 0.00% -6,221.05% 24,033.48% 0.00% 1,438.26% 415.03% -54.58% -634.42% -250.27%
NOPAT Growth
0.00% 0.00% -6,221.05% -27,218.96% 0.00% -1,390.82% -283.05% -32.76% -78.39% -69.42%
Net Income Growth
0.00% 0.00% -6,221.05% 79,196.25% 0.00% 6,033.20% 1,602.31% 10.67% -59.98% -117.50%
EPS Growth
0.00% 0.00% -6,900.00% -179,900.00% 0.00% 1,285.71% 396.43% 109.86% -85.29% -161.45%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 0.00% -56.34% 18.88% -200.43% 41.19% 100.85%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 430.31% -119.54% 0.00% 1.75%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -430.09% -7.87% -38.07% -112.04%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
100.00% 0.00% -281.72% 524.32% -167.01% 223.29% -0.59% -39.00% -872.79% 74.77%
EBIT Q/Q Growth
-0.15% 0.00% -295.70% 479.20% -172.34% 223.29% -6.85% -45.32% -1,269.55% 74.77%
NOPAT Q/Q Growth
-0.15% 0.00% -295.70% -332.84% 27.58% -20.20% -1.67% -50.01% 2.69% -14.16%
Net Income Q/Q Growth
-0.15% 0.00% -295.70% 1,353.20% 36.58% -12.40% 0.19% -7.69% -50.60% -138.30%
EPS Q/Q Growth
0.00% 0.00% -300.00% -2,471.43% 147.22% -75.59% 0.00% -14.46% -29.58% -202.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -100.35% 158.83% -131.68% -318.66% -3.95% 27.17% 81.45% 106.08%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 342.05% -100.00% 0.00% 28.10% -114.32% 210.64% 401.43%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -436.45% -7.62% 4.27% 4.77% -9.94% -37.75% -47.02%
Profitability Metrics
- - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 330.48% -623.99% 443.35% 476.88% 805.13% -34.01% 51.63%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 3.41% 2.59% 7.03% 3.63% 4.91% 3.18%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% -0.02% -0.02% -0.06% -0.03% -0.08% -0.07%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.00 -0.01 -0.03 -0.13 -0.09 -0.11 -0.11 -0.17 -0.16 -0.19
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 9.38% 1.87% 1.15% 2.07% 2.07% 1.05% 1.02% 0.17%
Return On Investment Capital (ROIC_SIMPLE)
- - -13.99% 48.44% 26.33% 24.22% 19.83% 22.95% 15.65% 12.16%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.00 -0.01 -0.04 0.16 -0.12 0.14 0.13 0.07 -0.85 -0.21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.00 -0.01 -0.04 0.17 -0.12 0.14 0.18 0.11 -0.85 -0.21
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 286.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 -4.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 -4.60 -1.01 -1.01 -1.01 -1.01 -1.01 -1.02 -1.03
Leverage Ratio
0.00 0.00 -3.88 1.01 1.01 1.01 1.01 1.01 1.02 1.03
Compound Leverage Factor
0.00 0.00 -3.88 3.34 -6.31 4.48 4.84 8.14 -0.35 0.53
Debt to Total Capital
0.00% 0.00% 127.78% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 127.78% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 100.38% 100.50% 100.65% 100.80% 101.02% 106.25% 109.24%
Common Equity to Total Capital
0.00% 0.00% -27.78% -0.38% -0.50% -0.65% -0.80% -1.02% -6.25% -9.24%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 100.51% 100.65% 100.88% 100.71% 101.61% 102.29%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 0.00 0.02 7.12 4.04 2.85 2.85 0.49 0.21 0.08
Quick Ratio
0.00 0.00 0.00 6.38 3.68 2.16 1.91 0.19 0.00 0.00
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -0.24 0.58 0.00 0.62 0.79 -0.11 0.13 0.63
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 0.00 0.21 -0.71 -0.76 -0.73 -0.69 -0.76 -1.05 -1.55
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 0.21 -0.71 0.00 -0.73 -0.90 -0.06 -0.29 -0.82
Enterprise Value (EV)
0.00 0.00 60 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Market Capitalization
60 60 60 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value per Share
$0.00 $0.00 ($0.04) ($0.03) ($0.04) ($0.05) ($0.06) ($0.08) ($0.12) ($0.42)
Tangible Book Value per Share
$0.00 $0.00 ($0.04) ($0.03) ($0.04) ($0.05) ($0.06) ($0.08) ($0.12) ($0.42)
Total Capital
0.00 0.00 0.21 69 70 71 71 72 17 17
Total Debt
0.00 0.00 0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.27 -70 -71 -71 -72 -73 -18 -18
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 -0.01 -0.02 -0.07 -0.04 -0.00 -0.07 -0.36 -0.86
Debt-free Net Working Capital (DFNWC)
0.00 0.00 -0.01 0.43 0.34 0.23 0.12 -0.05 -0.36 -0.85
Net Working Capital (NWC)
0.00 0.00 -0.28 0.43 0.34 0.23 0.12 -0.05 -0.36 -0.85
Net Nonoperating Expense (NNE)
0.00 0.00 0.01 -0.65 -0.81 -0.74 -0.74 -0.75 -0.45 -0.08
Net Nonoperating Obligations (NNO)
0.00 0.00 0.27 -70 -71 -71 -72 -73 -18 -18
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.01 0.00 0.00 0.05 0.04 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.03) $0.00 $0.34 $0.08 $0.08 $0.07 $0.05 ($0.05)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 1.50M 0.00 4.69M 8.90M 8.90M 8.90M 8.28M 3.65M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.03) $0.00 $0.34 $0.08 $0.08 $0.07 $0.05 ($0.05)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 1.50M 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 8.90M 8.90M 8.90M 8.90M 8.90M 8.90M 3.65M 3.65M
Normalized Net Operating Profit after Tax (NOPAT)
-0.00 -0.01 -0.03 -0.09 -0.06 -0.08 -0.08 -0.12 -0.12 -0.19
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2,598.26% 0.00%

Financials Breakdown Chart

Key Financial Trends

DT Cloud Star Acquisition Corp. (NASDAQ: DTSQ) reported another quarter that reflects the financial profile of a special purpose acquisition company: no operating revenue, modest overhead, and results that are driven primarily by interest and investment income rather than core business operations.

For Q1 2026, the company posted a net loss of $110,289, or $(0.051) per share, after SG&A expense of $268,316 was partially offset by $158,027 of other income and investment income. Cash from operations was essentially flat at $1,195, helped by working-capital movements, while investing cash outflow of $225,000 was funded by $225,000 of debt issuance.

The balance sheet still shows a very unusual SPAC structure. As of March 31, 2026, DTSQ had $1,656 in cash and $18.3 million in long-term investments, against $1.62 million in liabilities. However, it also reported negative shareholders’ equity of $1.54 million and a very large redeemable noncontrolling interest of $18.26 million, which is typical of acquisition vehicles but still worth monitoring closely.

Trend-wise, the story is mixed. Compared with prior quarters, Q1 2026 was weaker than the profitable Q2 and Q3 2025 periods, but better than some earlier quarters in terms of operating cash generation. The company remains dependent on investment income and balance-sheet management rather than operating growth.

  • Positive: Q1 2026 operating cash flow was slightly positive at $1,195, which suggests the company is still managing liquidity adequately at the operating level.
  • Positive: DTSQ continues to hold a meaningful asset base, including $18.3 million in long-term investments.
  • Positive: The company generated $158,027 in other income and investment income in Q1 2026, helping offset operating expenses.
  • Positive: Compared with earlier 2024 periods, the company’s overhead has remained relatively contained, with SG&A in Q1 2026 below some prior quarters.
  • Neutral: As a SPAC, DTSQ had no operating revenue in the periods provided, so traditional revenue growth metrics do not apply.
  • Neutral: The balance sheet includes a large redeemable noncontrolling interest, which is common for this type of entity but makes the capital structure more complex.
  • Neutral: Q1 2026 cash on hand was only $1,656, but the company also had investment holdings that dominate the asset base.
  • Neutral: The company issued $225,000 of debt during the quarter, indicating balance-sheet support may still be needed.
  • Negative: Q1 2026 ended with a net loss of $110,289, continuing a pattern of earnings volatility.
  • Negative: Shareholders’ equity remained negative at $1.54 million, which is a structural weakness on the balance sheet.
  • Negative: Cash from investing activities was negative $225,000 in Q1 2026, while cash from operations was barely positive.
  • Negative: Results remain highly dependent on interest and investment income rather than a recurring business model.

Looking back over the last several quarters, DTSQ’s results have swung from smaller losses in 2024 to stronger profit quarters in mid-2025, then back to a loss in Q1 2026. For retail investors, the main takeaway is that this remains a cash-management and transaction-driven story, not a conventional operating business.

07/13/26 11:12 PM ETAI Generated. May Contain Errors.

DT Cloud Star Acquisition Financials - Frequently Asked Questions

According to the most recent income statement we have on file, DT Cloud Star Acquisition's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

DT Cloud Star Acquisition's net income appears to be on an upward trend, with a most recent value of $2.13 million in 2025, falling from -$4.22 thousand in 2023. The previous period was $1.19 million in 2024. Check out DT Cloud Star Acquisition's forecast to explore projected trends and price targets.

DT Cloud Star Acquisition's total operating income in 2025 was -$557.17 thousand, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $557.17 thousand

Over the last 2 years, DT Cloud Star Acquisition's total revenue changed from $0.00 in 2023 to $0.00 in 2025, a change of 0.0%.

DT Cloud Star Acquisition's total liabilities were at $1.15 million at the end of 2025, a 43.0% increase from 2024, and a 12,998.3% increase since 2023.

In the past 2 years, DT Cloud Star Acquisition's cash and equivalents has ranged from $0.00 in 2023 to $411.43 thousand in 2024, and is currently $461.00 as of their latest financial filing in 2025.

Over the last 2 years, DT Cloud Star Acquisition's book value per share changed from 0.00 in 2023 to -0.12 in 2025, a change of 2,928.2%.



Financial statements for NASDAQ:DTSQ last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners