Free Trial

Rigel Resource Acquisition (RRAC) Financials

Rigel Resource Acquisition logo
$11.50 0.00 (0.00%)
As of 11/6/2026
Annual Income Statements for Rigel Resource Acquisition

Annual Income Statements for Rigel Resource Acquisition

This table shows Rigel Resource Acquisition's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
16 7.47 -7.76
Consolidated Net Income / (Loss)
16 7.47 -7.76
Net Income / (Loss) Continuing Operations
16 7.47 -7.76
Total Pre-Tax Income
16 7.47 -7.76
Total Operating Income
-1.39 -2.45 -7.50
Total Gross Profit
0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
1.39 2.45 7.50
Selling, General & Admin Expense
1.27 2.33 7.38
Other Operating Expenses / (Income)
0.12 0.12 0.12
Total Other Income / (Expense), net
18 9.92 -0.26
Interest & Investment Income
4.49 13 8.59
Other Income / (Expense), net
13 -3.55 -8.85
Weighted Average Basic Shares Outstanding
7.50M 7.50M 14.63M
Weighted Average Diluted Shares Outstanding
7.50M 7.50M 14.63M
Weighted Average Basic & Diluted Shares Outstanding
37.50M 35.39M 25.21M

Quarterly Income Statements for Rigel Resource Acquisition

This table shows Rigel Resource Acquisition's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.41 3.32 -2.91 -1.25 -4.47 0.87 8.88 -8.11
Consolidated Net Income / (Loss)
-0.41 3.32 -2.91 -1.25 -4.47 0.87 8.88 -8.11
Net Income / (Loss) Continuing Operations
-0.41 3.32 -2.90 -1.25 -4.47 0.86 8.88 -8.11
Total Pre-Tax Income
-0.41 3.32 -2.90 -1.25 -4.47 0.86 8.88 -8.11
Total Operating Income
-0.57 -1.23 -2.25 -2.47 -3.64 0.86 -1.50 -0.79
Total Gross Profit
-0.21 0.21 0.00 0.00 -2.24 2.24 0.00 0.00
Total Revenue
-0.21 0.21 0.00 0.00 -2.24 2.24 0.00 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
0.36 1.43 2.25 2.47 1.41 1.37 1.50 0.79
Selling, General & Admin Expense
0.33 1.40 2.22 2.44 1.38 1.34 1.47 0.76
Other Operating Expenses / (Income)
0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Total Other Income / (Expense), net
0.15 4.55 -0.66 1.23 -0.83 0.01 10 -7.31
Interest & Investment Income
3.44 2.98 2.97 2.96 1.92 0.74 0.66 0.46
Other Income / (Expense), net
-3.29 1.53 -3.62 -1.73 -2.75 -0.74 9.72 -7.77
Weighted Average Basic Shares Outstanding
7.50M 7.50M 7.50M 7.50M 14.63M 14.63M 10.14M 9.03M
Weighted Average Diluted Shares Outstanding
7.50M 7.50M 7.50M 7.50M 14.63M 14.63M 10.14M 9.03M
Weighted Average Basic & Diluted Shares Outstanding
34.52M 35.39M 32.07M 32.07M 22.21M 25.21M 14.63M 12.01M

Annual Cash Flow Statements for Rigel Resource Acquisition

This table details how cash moves in and out of Rigel Resource Acquisition's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-1.57 -0.04 0.08
Net Cash From Operating Activities
-1.55 -1.72 -4.42
Net Cash From Continuing Operating Activities
-1.55 -1.72 -4.42
Net Income / (Loss) Continuing Operations
16 7.47 -7.76
Consolidated Net Income / (Loss)
16 7.47 -7.76
Non-Cash Adjustments To Reconcile Net Income
-18 -9.92 0.26
Changes in Operating Assets and Liabilities, net
-0.16 0.73 3.08
Net Cash From Investing Activities
0.00 53 196
Net Cash From Continuing Investing Activities
0.00 53 196
Other Investing Activities, net
0.00 53 196
Net Cash From Financing Activities
-0.01 -52 -191
Net Cash From Continuing Financing Activities
-0.01 -52 -191
Repayment of Debt
- -0.10 0.00
Repurchase of Common Equity
- -58 -199
Issuance of Debt
- 6.80 7.41
Other Financing Activities, net
-0.01 -0.02 0.00

Quarterly Cash Flow Statements for Rigel Resource Acquisition

This table details how cash moves in and out of Rigel Resource Acquisition's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
0.09 -0.05 -0.02 0.49 -0.32 -0.06 -0.09 -0.00
Net Cash From Operating Activities
-0.11 -1.40 -0.82 -0.36 -1.32 -1.91 -0.29 -0.45
Net Cash From Continuing Operating Activities
-0.11 -1.40 -0.82 -0.36 -1.32 -1.91 -0.29 -0.45
Net Income / (Loss) Continuing Operations
-0.21 3.11 -2.91 -1.25 -2.24 -1.37 8.88 -8.11
Consolidated Net Income / (Loss)
-0.21 3.11 -2.91 -1.25 -2.24 -1.37 8.88 -8.11
Non-Cash Adjustments To Reconcile Net Income
-0.15 -4.55 0.66 -1.23 0.83 -0.01 -10 7.31
Changes in Operating Assets and Liabilities, net
0.25 0.03 1.43 2.11 0.08 -0.54 1.21 0.34
Net Cash From Investing Activities
57 -1.05 -1.05 -1.05 198 -0.43 -0.43 53
Net Cash From Continuing Investing Activities
57 -1.05 -1.05 -1.05 198 -0.43 -0.43 53
Other Investing Activities, net
57 -1.05 -1.05 -1.05 198 -0.43 -0.43 53
Net Cash From Financing Activities
-57 2.40 1.85 1.90 -197 2.28 0.63 -53
Net Cash From Continuing Financing Activities
-57 2.40 1.85 1.90 -197 2.28 0.63 -53
Issuance of Debt
- - 1.85 1.90 - - 0.63 0.71

Annual Balance Sheets for Rigel Resource Acquisition

This table presents Rigel Resource Acquisition's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
309 311 271 84
Total Current Assets
2.27 0.59 0.13 0.23
Cash & Equivalents
1.68 0.11 0.07 0.15
Prepaid Expenses
0.03 0.48 0.06 0.08
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
306 310 271 83
Other Noncurrent Operating Assets
306 310 271 83
Total Liabilities & Shareholders' Equity
309 311 271 84
Total Liabilities
31 17 26 34
Total Current Liabilities
1.98 1.14 6.64 18
Accounts Payable
1.17 0.41 0.71 3.81
Accrued Expenses
- 0.39 0.38 0.38
Other Current Liabilities
0.00 0.34 5.56 14
Total Noncurrent Liabilities
29 15 19 16
Noncurrent Deferred Revenue
- - 11 0.00
Other Noncurrent Operating Liabilities
29 15 8.49 16
Commitments & Contingencies
0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
306 310 271 83
Total Equity & Noncontrolling Interests
-28 -16 -26 -34
Total Preferred & Common Equity
-28 -16 -26 -34
Preferred Stock
0.00 0.00 0.00 0.00
Total Common Equity
-28 -16 -26 -34
Common Stock
0.00 0.00 0.00 0.00
Retained Earnings
-28 -16 -26 -34

Quarterly Balance Sheets for Rigel Resource Acquisition

This table presents Rigel Resource Acquisition's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
267 275 279 82 84 32
Total Current Assets
0.19 0.17 0.63 0.28 0.06 0.06
Cash & Equivalents
0.13 0.05 0.53 0.21 0.06 0.06
Prepaid Expenses
0.07 0.12 0.09 0.07 0.00 0.00
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
267 275 279 82 84 32
Other Noncurrent Operating Assets
267 275 279 82 84 32
Total Liabilities & Shareholders' Equity
267 275 279 82 84 32
Total Liabilities
25 22 28 32 26 35
Total Current Liabilities
4.70 9.57 13 14 20 20
Accounts Payable
0.69 2.20 4.28 4.34 4.94 5.29
Accrued Expenses
0.38 0.38 0.38 0.38 0.38 0.38
Other Current Liabilities
3.63 7.00 8.52 9.64 14 15
Total Noncurrent Liabilities
21 13 14 17 6.38 14
Noncurrent Deferred Revenue
- - - - 0.00 0.00
Other Noncurrent Operating Liabilities
21 13 14 17 6.38 14
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
267 275 279 82 84 32
Total Equity & Noncontrolling Interests
-25 -22 -27 -31 -26 -35
Total Preferred & Common Equity
-25 -22 -27 -31 -26 -35
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-25 -22 -27 -31 -26 -35
Common Stock
0.00 5.80 2.20 0.19 0.00 0.00
Retained Earnings
-25 -28 -29 -31 -26 -35

Annual Metrics And Ratios for Rigel Resource Acquisition

This table displays calculated financial ratios and metrics derived from Rigel Resource Acquisition's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
DEI Shares Outstanding
37,500,000.00 32,070,033.00 14,629,558.00
DEI Adjusted Shares Outstanding
37,500,000.00 32,070,033.00 14,629,558.00
DEI Earnings Per Adjusted Shares Outstanding
0.43 0.23 -0.53
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 0.00%
EBITDA Growth
0.00% -151.12% -172.70%
EBIT Growth
0.00% -151.12% -172.70%
NOPAT Growth
0.00% -75.72% -114.33%
Net Income Growth
0.00% -54.09% -203.84%
EPS Growth
0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% -10.92% -156.47%
Free Cash Flow Firm Growth
0.00% 0.00% 306.53%
Invested Capital Growth
0.00% -16.75% -79.85%
Revenue Q/Q Growth
0.00% 100.00% 100.00%
EBITDA Q/Q Growth
0.00% -86.96% -1.13%
EBIT Q/Q Growth
0.00% -86.96% -1.13%
NOPAT Q/Q Growth
0.00% -50.71% 21.78%
Net Income Q/Q Growth
0.00% -24.92% -46.22%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% -270.19% -12.98%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 3.48%
Invested Capital Q/Q Growth
0.00% 1.53% -2.44%
Profitability Metrics
- - -
Gross Margin
0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
138.78% -124.62% 47.45%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
5.68% 2.77% -5.27%
Cash Return on Invested Capital (CROIC)
0.00% 17.37% 129.35%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-0.43% -0.21% 1.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.39 -2.45 -5.25
NOPAT Margin
0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
16,125.93% 11,005.07% -2,281.90%
Return On Investment Capital (ROIC_SIMPLE)
8.72% 9.61% 15.56%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
12 -6.00 -16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
12 -6.00 -16
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00
Price to Earnings (P/E)
23.70 47.04 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
4.22% 2.13% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.37 2.54 5.09
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
59.36 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
59.36 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 13.28 1.32
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00
Leverage Ratio
1.08 1.08 1.20
Compound Leverage Factor
1.50 -1.34 0.57
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
105.43% 110.40% 168.15%
Common Equity to Total Capital
-5.43% -10.40% -68.15%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
14.01 7.99 1.50
Noncontrolling Interest Sharing Ratio
107.64% 107.69% 120.11%
Liquidity Ratios
- - -
Current Ratio
0.52 0.02 0.01
Quick Ratio
0.10 0.01 0.01
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 47 190
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
294 245 49
Invested Capital Turnover
0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -49 -196
Enterprise Value (EV)
696 622 251
Market Capitalization
386 351 168
Book Value per Share
($0.43) ($0.80) ($2.31)
Tangible Book Value per Share
($0.43) ($0.80) ($2.31)
Total Capital
294 245 50
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-0.11 -0.07 -0.15
Capital Expenditures (CapEx)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.65 -6.59 -18
Debt-free Net Working Capital (DFNWC)
-0.54 -6.52 -18
Net Working Capital (NWC)
-0.54 -6.52 -18
Net Nonoperating Expense (NNE)
-18 -9.92 2.51
Net Nonoperating Obligations (NNO)
-0.11 -0.07 -0.15
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
37.50M 32.07M 14.63M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
37.50M 32.07M 14.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
37.50M 35.39M 25.21M
Normalized Net Operating Profit after Tax (NOPAT)
-0.98 -1.72 -5.25
Normalized NOPAT Margin
0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 779.90% -2,563.03%

Quarterly Metrics And Ratios for Rigel Resource Acquisition

This table displays calculated financial ratios and metrics derived from Rigel Resource Acquisition's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
DEI Shares Outstanding
32,070,033.00 32,070,033.00 32,070,033.00 64,140,066.00 14,629,558.00 14,629,558.00 14,629,558.00 10,140,370.00
DEI Adjusted Shares Outstanding
32,070,033.00 32,070,033.00 32,070,033.00 64,140,066.00 14,629,558.00 14,629,558.00 14,629,558.00 10,140,370.00
DEI Earnings Per Adjusted Shares Outstanding
-0.01 0.10 -0.09 -0.02 -0.31 0.06 0.61 -0.80
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% -981.94% 981.94% 0.00% 0.00%
EBITDA Growth
-92.77% -90.11% -188.77% -921.35% -65.83% -59.60% 240.02% -103.56%
EBIT Growth
-92.77% -90.11% -188.77% -921.35% -65.83% -59.60% 240.02% -103.56%
NOPAT Growth
-90.38% -204.90% -322.39% -507.19% -543.92% 170.25% 4.94% 67.87%
Net Income Growth
33.02% -42.76% -326.15% -138.02% -981.94% -73.87% 405.49% -550.14%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-31.23% -860.54% -411.19% -597.62% -1,144.76% -36.16% 65.28% -24.72%
Free Cash Flow Firm Growth
116.19% 0.00% 424.90% 528.72% 302.53% 308.90% 357.22% 441.17%
Invested Capital Growth
-16.34% -16.75% -14.75% -16.22% -79.03% -79.85% -76.87% -101.23%
Revenue Q/Q Growth
0.00% 200.00% -100.00% 0.00% 0.00% 200.00% -100.00% 0.00%
EBITDA Q/Q Growth
-836.27% 107.94% -2,018.16% 28.34% -52.01% 101.93% 6,547.49% -204.18%
EBIT Q/Q Growth
-836.27% 107.94% -2,018.16% 28.34% -52.01% 101.93% 6,547.49% -204.18%
NOPAT Q/Q Growth
-38.87% -209.88% -28.36% -9.93% -47.27% 133.81% -273.69% 62.85%
Net Income Q/Q Growth
-112.60% 903.04% -187.54% 57.09% -258.66% 119.39% 923.41% -191.32%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-104.02% -1,222.77% 41.31% 55.96% -264.03% -44.69% 85.03% -58.21%
Free Cash Flow Firm Q/Q Growth
527.69% 2.81% -12.39% 11.29% 301.57% 4.44% -2.04% 31.73%
Invested Capital Q/Q Growth
-19.46% 1.53% 3.00% -0.52% -79.84% -2.44% 18.24% -105.27%
Profitability Metrics
- - - - - - - -
Gross Margin
0.00% 100.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00%
EBITDA Margin
0.00% 148.07% 0.00% 0.00% 0.00% 5.53% 0.00% 0.00%
Operating Margin
0.00% -593.54% 0.00% 0.00% 0.00% 38.54% 0.00% 0.00%
EBIT Margin
0.00% 148.07% 0.00% 0.00% 0.00% 5.53% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 1,606.07% 0.00% 0.00% 0.00% 38.79% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.24% 100.00% 100.00% 100.80% 100.00% 100.00%
Interest Burden Percent
10.72% 1,084.64% 49.38% 29.64% 69.94% 695.94% 108.00% 94.67%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
3.75% 2.77% 1.20% -0.45% -3.63% -5.27% 2.59% -2.28%
Cash Return on Invested Capital (CROIC)
0.00% 17.37% 14.35% 15.99% 126.06% 129.35% 120.51% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-0.31% -0.21% -0.09% 0.04% 0.70% 1.06% -0.40% 0.57%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.40 -1.23 -1.58 -1.73 -2.55 0.86 -1.50 -0.56
NOPAT Margin
0.00% -593.54% 0.00% 0.00% 0.00% 38.54% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-12.43% 5,042.92% 1,072.05% 171.45% -1,142.23% 5.08% 19,030.06% -2,546.82%
Return On Investment Capital (ROIC_SIMPLE)
1.58% 4.81% 7.09% 6.40% 8.15% -2.55% 5.77% 1.60%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 679.03% 0.00% 0.00% 0.00% 60.12% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 693.54% 0.00% 0.00% 0.00% 61.46% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-3.86 0.31 -5.87 -4.21 -6.40 0.12 8.22 -8.57
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.86 0.31 -5.87 -4.21 -6.40 0.12 8.22 -8.57
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
35.09 47.04 109.18 0.00 0.00 0.00 33.07 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.85% 2.13% 0.92% 0.00% 0.00% 0.00% 3.02% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.55 2.54 2.51 2.55 4.94 5.09 3.72 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 13.28 16.08 14.57 1.36 1.32 1.16 0.64
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage Ratio
1.09 1.08 1.07 1.09 1.19 1.20 1.16 1.25
Compound Leverage Factor
0.12 11.69 0.53 0.32 0.84 8.37 1.25 1.18
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
110.40% 110.40% 108.79% 110.75% 161.57% 168.15% 144.36% -1,049.40%
Common Equity to Total Capital
-10.40% -10.40% -8.79% -10.75% -61.57% -68.15% -44.36% 1,149.40%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
8.08 8.07 9.36 7.63 2.18 2.16 2.69 -0.98
Noncontrolling Interest Sharing Ratio
108.35% 107.69% 107.33% 108.67% 119.30% 120.11% 115.48% 124.84%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.04 0.02 0.02 0.05 0.02 0.01 0.00 0.00
Quick Ratio
0.03 0.01 0.00 0.04 0.01 0.01 0.00 0.00
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
47 48 42 47 188 197 193 254
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - -
Invested Capital
241 245 252 251 51 49 58 -3.08
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-47 -49 -44 -49 -191 -196 -194 -254
Enterprise Value (EV)
616 622 633 642 250 251 217 160
Market Capitalization
349 351 358 363 168 168 133 128
Book Value per Share
($0.78) ($0.80) ($0.69) ($0.84) ($2.14) ($2.31) ($1.77) ($3.42)
Tangible Book Value per Share
($0.78) ($0.80) ($0.69) ($0.84) ($2.14) ($2.31) ($1.77) ($3.42)
Total Capital
242 245 252 252 51 50 58 -3.02
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.13 -0.07 -0.05 -0.53 -0.21 -0.15 -0.06 -0.06
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.63 -6.59 -9.45 -13 -14 -18 -20 -20
Debt-free Net Working Capital (DFNWC)
-4.50 -6.52 -9.41 -13 -14 -18 -20 -20
Net Working Capital (NWC)
-4.50 -6.52 -9.41 -13 -14 -18 -20 -20
Net Nonoperating Expense (NNE)
0.02 -4.55 1.33 -0.48 1.92 -0.01 -10 7.55
Net Nonoperating Obligations (NNO)
-0.13 -0.07 -0.05 -0.53 -0.21 -0.15 -0.06 -0.06
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
32.07M 7.50M 0.00 14.63M 14.63M 14.63M 10.14M 9.03M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
32.07M 7.50M 0.00 14.63M 14.63M 14.63M 10.14M 9.03M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
32.07M 35.39M 0.00 32.07M 22.21M 25.21M 14.63M 12.01M
Normalized Net Operating Profit after Tax (NOPAT)
-0.40 -0.86 -1.58 -1.73 -2.55 0.60 -1.05 -0.56
Normalized NOPAT Margin
0.00% -415.48% 0.00% 0.00% 0.00% 26.98% 0.00% 0.00%
Pre Tax Income Margin
0.00% 1,606.07% 0.00% 0.00% 0.00% 38.48% 0.00% 0.00%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 779.90% 0.00% 0.00% 0.00% -2,563.03% 0.00% -8,897.87%

Financials Breakdown Chart

Key Financial Trends

Rigel Resource Acquisition Corp. (NYSE: RRACF) remains a pre-revenue acquisition company with highly volatile financial results. The latest statements show lower operating expenses and reduced cash burn, but also a large quarterly net loss, negative shareholders’ equity and continued reliance on financing and transaction-related cash flows.

  • Operating expenses improved in Q2 2025. Selling, general and administrative expenses declined to $764,676 from $1.47 million in Q1 2025 and $2.44 million in Q2 2024. Total operating expenses fell to $794,676.
  • Operating cash burn moderated. Net cash used in operating activities was $452,865 in Q2 2025, an improvement from $1.91 million in Q4 2024 and $1.32 million in Q3 2024. It also improved modestly from the $824,425 outflow reported in Q1 2024.
  • Cash remained relatively stable during Q2. Cash and equivalents declined only slightly, from $62,730 at March 31, 2025, to $59,865 at June 30, 2025, despite the company’s operating loss.
  • Interest and investment income continued to provide support. The company generated $456,674 of interest and investment income in Q2 2025, although this was below $661,362 in Q1 and $2.96 million in Q2 2024.
  • Quarterly cash flows were dominated by non-operating transactions. Q2 2025 investing inflows of $53.15 million were largely offset by $52.70 million of financing outflows, resulting in only a $2,865 net decrease in cash. These movements appear transaction-related rather than representative of recurring business operations.
  • The balance sheet is heavily concentrated in noncurrent assets and redeemable noncontrolling interests. At June 30, 2025, other noncurrent operating assets totaled $31.69 million, while redeemable noncontrolling interests also totaled $31.69 million. This structure makes reported asset values less indicative of cash available to common shareholders.
  • Reported results have been restated and are unusually volatile. Several 2024 and 2023 quarterly figures are identified as restated, and income has swung between gains and losses because of large “other income” and “other expense” items. Investors should focus on recurring operating cash burn rather than headline net income alone.
  • Q2 2025 produced a substantial net loss. The company reported a consolidated net loss of $8.11 million, compared with net income of $8.88 million in Q1 2025. The loss was driven primarily by a $7.77 million net other expense, while revenue remained at zero.
  • The company has no meaningful operating revenue. Revenue was zero in Q1 and Q2 2025, following similarly limited or negative reported revenue in earlier periods. As a result, operating expenses are not being funded by an established commercial business.
  • Shareholders’ equity remains deeply negative. Total common equity was negative $34.71 million at June 30, 2025, worsening from negative $25.93 million at March 31 and negative $31.30 million at September 30, 2024. Retained earnings were negative $34.71 million.
  • Liquidity is extremely limited relative to obligations. Cash of just $59,865 was dwarfed by $20.47 million of current liabilities and $34.77 million of total liabilities. The company may need additional financing, asset transactions or other corporate actions to fund ongoing obligations.

Overall, the statements point to a company that is reducing administrative costs but has not yet established recurring revenue or sustainable operating cash flow. The combination of persistent losses, negative equity, low cash and transaction-dependent financing creates significant risk for common shareholders.

11/13/26 11:30 AM ETAI Generated. May Contain Errors.

Rigel Resource Acquisition Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Rigel Resource Acquisition's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

Rigel Resource Acquisition's net income appears to be on a downward trend, with a most recent value of -$7.76 million in 2024, compared with $16.28 million in 2022. The previous period was $7.47 million in 2023.

Rigel Resource Acquisition's total operating income in 2024 was -$7.50 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $7.50 million

Over the last 2 years, Rigel Resource Acquisition's total revenue changed from $0.00 in 2022 to $0.00 in 2024, a change of 0.0%.

In the past 7 quarters, Rigel Resource Acquisition's cash and equivalents has ranged from $46.32 thousand in Q1 2024 to $533.23 thousand in Q2 2024, and is currently $59.87 thousand as of their latest financial filing in Q2 2025.

Rigel Resource Acquisition had total debt of $0.00 at the end of 2024, compared with none in 2023, and none in 2022.

Over the last 2 years, Rigel Resource Acquisition's book value per share changed from -0.43 in 2022 to -2.31 in 2024, a change of -441.2%.



Financial statements for NYSE:RRAC last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners