Free Trial
→ How to get a stake in Anthropic — before the IPO (From Weiss Ratings) (Ad)tc pixel Free FDBC Stock Alerts

Fidelity D&D Bancorp (FDBC) Financials

Fidelity D&D Bancorp logo
$56.01 +0.55 (+0.99%)
Closing price 10/7/2026 04:00 PM Eastern
Extended Trading
$56.01 0.00 (0.00%)
As of 04:30 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Fidelity D&D Bancorp

Annual Income Statements for Fidelity D&D Bancorp

This table shows Fidelity D&D Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 7.10 7.69 8.72 11 12 13 24 30 18 21 28
Consolidated Net Income / (Loss)		 7.10 7.69 8.72 11 12 13 24 30 18 21 28
Net Income / (Loss) Continuing Operations		 7.10 7.69 8.72 11 12 13 24 30 18 21 28
Total Pre-Tax Income 		8.92 10 9.92 13 14 15 28 35 20 24 33
Total Revenue		 31 33 36 40 42 59 80 89 73 81 93
Net Interest Income / (Expense)		 23 25 28 30 32 44 62 72 62 62 73
Total Interest Income		 26 27 31 35 39 49 65 79 94 107 120
Loans and Leases Interest Income		 23 24 27 30 33 42 54 62 77 88 98
Investment Securities Interest Income		 2.62 3.07 4.12 5.11 5.78 7.39 11 16 16 17 17
Deposits and Money Market Investments Interest Income		 0.03 0.07 0.05 0.10 0.05 0.12 0.15 0.89 0.46 1.54 4.56
Total Interest Expense		 2.53 2.36 3.22 4.87 7.55 5.31 3.64 6.40 32 45 47
Deposits Interest Expense		 2.24 2.31 2.75 3.81 6.18 4.76 3.46 6.14 29 43 47
Short-Term Borrowings Interest Expense		 0.02 0.03 0.21 0.67 0.88 0.25 0.00 0.05 2.37 1.56 0.00
Federal Funds Purchased and Securities Sold Interest Expense		 0.02 0.02 0.02 0.02 - - - - - 0.44 0.37
Total Non-Interest Income		 7.53 8.01 8.37 9.20 10 15 18 17 11 19 21
Other Service Charges		 5.21 6.64 7.22 7.92 8.69 10 13 14 16 17 18
Net Realized & Unrealized Capital Gains on Investments		 1.24 1.01 0.57 0.68 0.86 3.58 4.03 1.43 -5.79 0.96 0.62
Other Non-Interest Income		 0.34 0.35 0.58 0.60 0.65 0.79 1.23 1.29 1.33 1.50 1.58
Provision for Credit Losses		 1.08 1.03 1.45 1.45 1.09 5.25 2.00 2.09 1.33 1.47 1.27
Total Non-Interest Expense		 21 22 25 25 27 38 50 51 52 56 59
Salaries and Employee Benefits		 10 12 13 14 15 18 24 27 26 29 31
Net Occupancy & Equipment Expense		 4.17 4.52 5.07 5.25 5.89 7.87 9.56 10 12 12 13
Marketing Expense		 1.48 1.22 1.86 1.66 1.61 2.27 3.25 3.38 3.17 2.88 3.31
Property & Liability Insurance Claims		 0.40 0.35 0.27 0.27 0.13 0.28 0.68 0.69 1.12 1.23 1.24
Other Operating Expenses		 4.50 3.96 4.57 4.23 4.09 7.59 9.47 10 10 11 11
Income Tax Expense		 1.82 2.77 1.21 2.13 2.33 2.25 4.00 5.45 2.05 3.08 4.95
Basic Earnings per Share		 $1.94 $2.09 $2.35 $2.93 $3.06 $2.84 $4.51 $5.32 $3.21 $3.63 $4.89
Weighted Average Basic Shares Outstanding		 2.45M 3.68M 3.71M 3.75M 3.80M 5.00M 5.66M 5.65M 5.73M 5.77M 5.81M
Diluted Earnings per Share		 $1.94 $2.09 $2.33 $2.90 $3.03 $2.82 $4.48 $5.29 $3.19 $3.60 $4.86
Weighted Average Diluted Shares Outstanding		 2.45M 3.68M 3.71M 3.75M 3.80M 5.00M 5.66M 5.65M 5.73M 5.77M 5.81M
Weighted Average Basic & Diluted Shares Outstanding		 2.45M 3.68M 3.71M 3.75M 3.80M 5.00M 5.66M 5.65M 5.73M 5.77M 5.81M
Cash Dividends to Common per Share		 $0.77 $0.83 $0.88 $0.98 $1.06 $1.14 $1.23 $1.35 $1.46 $1.54 $1.63

Quarterly Income Statements for Fidelity D&D Bancorp

This table shows Fidelity D&D Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 0.47 5.06 4.94 4.97 5.84 5.99 6.92 7.35 7.94 7.46 7.85
Consolidated Net Income / (Loss)		 0.47 5.06 4.94 4.97 5.84 5.99 6.92 7.35 7.94 7.46 7.85
Net Income / (Loss) Continuing Operations		 0.47 5.06 4.94 4.97 5.84 5.99 6.92 7.35 7.94 7.46 7.85
Total Pre-Tax Income 		0.11 5.75 5.70 5.76 6.66 7.08 8.26 8.59 9.21 8.44 9.51
Total Revenue		 13 20 20 20 21 22 23 24 24 25 26
Net Interest Income / (Expense)		 15 15 15 15 16 17 18 18 19 19 21
Total Interest Income		 25 26 26 27 28 28 30 31 31 30 32
Loans and Leases Interest Income		 21 21 21 23 23 23 24 25 26 25 27
Investment Securities Interest Income		 3.96 4.32 4.31 4.36 4.24 4.24 4.24 4.34 4.04 3.92 3.89
Deposits and Money Market Investments Interest Income		 0.24 0.38 0.44 0.22 0.51 0.77 1.51 1.06 1.21 1.35 0.80
Total Interest Expense		 9.94 11 11 12 12 11 12 12 12 11 11
Deposits Interest Expense		 9.23 9.94 10 11 11 11 12 12 12 11 11
Short-Term Borrowings Interest Expense		 0.58 0.62 0.34 0.47 0.12 - 0.00 0.00 - - 0.01
Federal Funds Purchased and Securities Sold Interest Expense		 - 0.12 0.12 0.10 - 0.09 - 0.10 - 0.07 0.06
Total Non-Interest Income		 -1.94 4.57 4.62 4.98 4.85 4.97 5.36 5.11 5.12 5.19 5.48
Other Service Charges		 3.97 4.02 4.01 4.35 4.24 4.34 4.67 4.50 4.85 5.22 4.93
Net Realized & Unrealized Capital Gains on Investments		 -6.26 0.21 0.24 0.24 0.21 0.24 0.30 0.21 -0.13 -0.43 0.16
Other Non-Interest Income		 0.35 0.35 0.36 0.39 0.40 0.39 0.39 0.40 0.40 0.40 0.40
Provision for Credit Losses		 0.05 0.08 0.42 0.81 0.17 0.37 0.32 0.31 0.27 0.97 0.74
Total Non-Interest Expense		 13 14 14 14 14 15 15 15 15 15 16
Salaries and Employee Benefits		 6.44 7.13 6.93 7.17 7.61 7.69 7.70 7.77 7.68 8.11 8.47
Net Occupancy & Equipment Expense		 2.77 2.90 2.89 2.93 2.94 3.17 3.14 3.14 3.32 3.24 3.40
Marketing Expense		 1.34 0.73 0.41 0.49 1.24 1.04 0.60 0.41 1.25 1.25 0.44
Property & Liability Insurance Claims		 0.28 0.30 0.30 0.31 0.32 0.31 0.30 0.31 0.32 0.32 0.33
Other Operating Expenses		 1.98 2.63 3.09 2.93 2.29 2.34 2.97 3.01 2.35 2.28 3.36
Income Tax Expense		 -0.36 0.69 0.77 0.79 0.83 1.09 1.34 1.25 1.27 0.98 1.66
Basic Earnings per Share		 $0.07 $0.88 $0.86 $0.87 $1.02 $1.04 $1.20 $1.27 $1.38 $1.29 $1.34
Weighted Average Basic Shares Outstanding		 5.73M 5.74M 5.74M 5.74M 5.77M 5.77M 5.77M 5.77M 5.81M 5.81M 5.81M
Diluted Earnings per Share		 $0.08 $0.88 $0.86 $0.86 $1.00 $1.03 $1.20 $1.27 $1.36 $1.28 $1.33
Weighted Average Diluted Shares Outstanding		 5.73M 5.74M 5.74M 5.74M 5.77M 5.77M 5.77M 5.77M 5.81M 5.81M 5.81M
Weighted Average Basic & Diluted Shares Outstanding		 5.73M 5.74M 5.74M 5.74M 5.77M 5.77M 5.77M 5.77M 5.81M 5.81M 5.81M
Cash Dividends to Common per Share		 $0.38 $0.38 $0.38 $0.38 $0.40 $0.40 $0.40 $0.40 $0.43 $0.43 $0.43

Annual Cash Flow Statements for Fidelity D&D Bancorp

This table details how cash moves in and out of Fidelity D&D Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -14 14 -10 1.66 -1.82 54 28 -68 83 -29 65
Net Cash From Operating Activities		 16 16 14 14 26 0.30 7.20 49 30 30 42
Net Cash From Continuing Operating Activities		 16 16 14 14 26 0.30 7.20 49 30 30 42
Net Income / (Loss) Continuing Operations		 7.10 7.69 8.72 11 12 13 24 30 18 21 28
Consolidated Net Income / (Loss)		 7.10 7.69 8.72 11 12 13 24 30 18 21 28
Provision For Loan Losses		 1.08 1.03 - 1.45 1.09 5.25 2.00 2.09 1.33 1.47 1.27
Depreciation Expense		 3.57 3.30 3.11 3.03 3.30 4.54 5.42 5.26 5.70 5.67 5.50
Non-Cash Adjustments to Reconcile Net Income		 2.55 5.46 5.75 -1.53 10 -22 -27 12 4.05 -1.08 6.87
Changes in Operating Assets and Liabilities, net		 1.43 -1.62 -3.70 -0.31 -0.37 -0.20 3.12 -0.33 0.41 2.72 0.53
Net Cash From Investing Activities		 -75 -58 -70 -117 -34 -164 -303 -115 -35 -114 -95
Net Cash From Continuing Investing Activities		 -75 -58 -82 -117 -34 -164 -303 -115 -35 -114 -95
Purchase of Property, Leasehold Improvements and Equipment		 -1.60 -1.48 -0.92 -3.57 -4.13 -1.39 -2.52 -5.51 -6.95 -4.66 -18
Purchase of Investment Securities		 -110 -81 -108 -149 -82 -415 -403 -160 -122 -136 -155
Sale of Property, Leasehold Improvements and Equipment		 0.05 0.00 0.01 0.01 0.24 0.19 1.72 1.10 0.84 0.02 0.62
Sale and/or Maturity of Investments		 37 24 27 35 52 199 105 49 93 27 77
Net Cash From Financing Activities		 45 56 46 105 6.39 218 324 -1.83 88 55 118
Net Cash From Continuing Financing Activities		 45 56 46 105 6.39 218 324 -1.83 88 55 118
Net Change in Deposits		 34 83 13 40 66 278 352 -2.92 -8.46 182 127
Issuance of Debt		 24 - 40 73 - 0.22 0.27 10 0.30 0.28 0.25
Repayment of Debt		 -10 -24 -4.50 -4.54 -55 -208 -22 -0.23 104 -118 -0.47
Payment of Dividends		 -2.84 -3.06 -2.95 -3.40 -4.04 -5.38 -6.61 -7.71 -6.75 -8.85 -9.40
Other Financing Activities, Net		 0.20 0.13 0.53 0.16 0.18 153 -0.01 0.23 -0.24 -0.08 -0.12
Cash Interest Paid		 2.49 2.37 3.06 4.69 7.44 5.82 3.85 6.11 29 43 46
Cash Income Taxes Paid		 0.40 0.80 2.70 0.60 1.95 3.25 2.65 3.05 0.04 0.07 0.08

Quarterly Cash Flow Statements for Fidelity D&D Bancorp

This table details how cash moves in and out of Fidelity D&D Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 1.48 -39 5.35 42 -37 128 -46 -23 5.90 6.94 53
Net Cash From Operating Activities		 8.32 5.33 8.69 9.07 6.46 12 13 8.42 9.68 7.57 21
Net Cash From Continuing Operating Activities		 8.32 5.33 8.69 9.07 6.46 12 13 8.42 9.68 7.57 21
Net Income / (Loss) Continuing Operations		 0.47 5.06 4.94 4.97 5.83 5.99 6.92 7.35 7.94 7.46 7.85
Consolidated Net Income / (Loss)		 0.47 5.06 4.94 4.97 5.83 5.99 6.92 7.35 7.94 7.46 7.85
Provision For Loan Losses		 0.05 0.08 0.42 0.81 0.17 0.37 0.32 0.31 0.27 0.97 0.74
Depreciation Expense		 1.45 1.37 1.37 1.51 1.41 1.38 1.42 1.40 1.30 1.41 1.41
Non-Cash Adjustments to Reconcile Net Income		 5.35 1.40 -1.28 -0.84 -0.30 2.05 2.26 1.26 1.30 0.75 -0.65
Changes in Operating Assets and Liabilities, net		 1.00 -2.57 3.25 2.62 -0.65 1.89 1.66 -1.89 -1.13 -3.03 11
Net Cash From Investing Activities		 -4.61 -8.09 -27 -64 -14 1.30 -34 -61 -1.66 -106 -67
Net Cash From Continuing Investing Activities		 -4.61 -8.09 -27 -64 -14 1.30 -34 -61 -1.66 -106 -67
Purchase of Property, Leasehold Improvements and Equipment		 -2.38 -1.30 -1.48 -1.29 -0.59 -0.17 -5.69 -6.23 -5.44 -4.31 -3.38
Purchase of Investment Securities		 -39 -13 -34 -70 -20 -24 -35 -85 -11 -113 -70
Sale of Property, Leasehold Improvements and Equipment		 0.82 0.02 - - 0.00 0.58 0.00 0.04 - 0.00 0.63
Sale and/or Maturity of Investments		 36 6.13 7.94 6.96 6.40 25 6.97 30 15 11 5.99
Net Cash From Financing Activities		 -2.23 -36 24 97 -29 115 -25 29 -2.12 106 99
Net Cash From Continuing Financing Activities		 -2.23 -36 24 97 -29 115 -25 29 -2.12 106 99
Net Change in Deposits		 6.67 58 -47 173 -1.69 117 -22 32 0.44 109 -18
Repayment of Debt		 -7.12 -92 73 -74 -25 -0.12 -0.11 -0.12 -0.12 -1.23 120
Payment of Dividends		 -1.78 -2.11 -2.21 -2.21 -2.32 -2.33 -2.34 -2.34 -2.41 -2.51 -2.44
Other Financing Activities, Net		 - -0.08 - - - -0.09 - - -0.03 -0.13 -0.02
Cash Interest Paid		 29 11 10 11 43 11 12 12 12 12 12

Annual Balance Sheets for Fidelity D&D Bancorp

This table presents Fidelity D&D Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 729 793 864 981 1,010 1,700 2,419 2,378 2,503 2,585 2,748
Cash and Due from Banks		 12 13 14 16 15 19 27 3.54 29 26 25
Interest Bearing Deposits at Other Banks		 0.02 13 1.68 1.46 1.08 50 70 26 83 57 123
Trading Account Securities		 127 133 160 189 187 422 771 645 570 559 525
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 1,418 1,547 1,666 0.00 0.00
Premises and Equipment, Net		 17 17 17 19 22 28 31 32 35 37 50
Goodwill		 - - 0.21 0.21 0.21 7.05 20 20 20 20 20
Intangible Assets		 - - - - 0.00 1.73 1.94 1.54 1.18 0.88 0.61
Other Assets		 27 29 43 37 42 66 82 103 99 1,885 2,006
Total Liabilities & Shareholders' Equity		 729 793 864 981 1,010 1,700 2,419 2,378 2,503 2,585 2,748
Total Liabilities		 653 712 776 888 903 1,533 2,207 2,215 2,314 2,381 2,509
Non-Interest Bearing Deposits		 143 211 179 195 192 407 590 603 536 534 553
Interest Bearing Deposits		 478 492 552 575 644 1,102 1,580 1,564 1,622 1,807 1,915
Short-Term Debt		 28 4.22 19 76 38 - 0.00 13 117 0.00 0.02
Long-Term Debt		 - - 21 32 15 5.00 11 7.62 7.37 6.27 6.00
Other Long-Term Liabilities		 - - - 0.34 6.84 7.94 27 28 31 34 35
Total Equity & Noncontrolling Interests		 76 81 87 94 107 167 212 163 189 204 239
Total Preferred & Common Equity		 76 81 87 94 107 167 212 163 189 204 239
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 76 81 87 94 107 167 212 163 189 204 239
Common Stock		 27 27 28 30 31 78 114 116 118 119 121
Retained Earnings		 47 52 57 65 72 80 97 120 128 140 159
Treasury Stock		 - - - - - - 0.00 -1.26 0.00 0.00 0.00
Accumulated Other Comprehensive Income / (Loss)		 2.19 1.38 1.80 -1.10 3.60 8.95 0.18 -71 -56 -56 -41

Quarterly Balance Sheets for Fidelity D&D Bancorp

This table presents Fidelity D&D Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 2,477 2,469 2,501 2,616 2,711 2,699 2,737 2,859 2,971
Cash and Due from Banks		 28 34 26 36 34 33 29 31 47
Interest Bearing Deposits at Other Banks		 82 38 53 84 177 132 113 124 160
Trading Account Securities		 579 559 553 562 543 546 530 513 511
Loans and Leases, Net of Allowance		 1,626 1,678 1,709 1,774 1,795 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 34 36 37 37 36 41 46 53 47
Goodwill		 20 20 20 20 20 20 20 20 20
Intangible Assets		 1.27 1.10 1.02 0.95 0.80 0.74 0.68 0.55 0.50
Other Assets		 106 102 103 102 105 1,925 1,998 2,118 2,186
Total Liabilities & Shareholders' Equity		 2,477 2,469 2,501 2,616 2,711 2,699 2,737 2,859 2,971
Total Liabilities		 2,311 2,277 2,305 2,409 2,500 2,481 2,508 2,615 2,718
Non-Interest Bearing Deposits		 550 538 528 550 556 558 539 575 583
Interest Bearing Deposits		 1,602 1,678 1,642 1,793 1,902 1,877 1,928 2,002 1,976
Short-Term Debt		 124 25 98 25 0.01 0.01 0.02 0.01 120
Long-Term Debt		 7.44 7.30 7.24 6.32 6.19 6.13 6.06 4.83 4.77
Other Long-Term Liabilities		 28 29 30 35 36 39 35 33 33
Total Equity & Noncontrolling Interests		 165 192 196 207 212 218 229 245 253
Total Preferred & Common Equity		 165 192 196 207 212 218 229 245 253
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 165 192 196 207 212 218 229 245 253
Common Stock		 117 118 119 119 120 120 121 121 122
Retained Earnings		 130 131 134 137 144 148 153 164 169
Treasury Stock		 -0.30 0.00 0.00 0.00 -0.09 -0.09 -0.09 -0.07 0.00
Accumulated Other Comprehensive Income / (Loss)		 -82 -58 -57 -48 -52 -51 -45 -40 -38

Annual Metrics And Ratios for Fidelity D&D Bancorp

This table displays calculated financial ratios and metrics derived from Fidelity D&D Bancorp's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 2,439,905.00 2,453,805.00 3,729,978.00 3,759,426.00 3,781,500.00 4,977,750.00 5,645,687.00 5,630,797.00 5,696,351.00 - 5,767,286.00
DEI Adjusted Shares Outstanding		 2,439,905.00 2,453,805.00 3,729,978.00 3,759,426.00 3,781,500.00 4,977,750.00 5,645,687.00 5,630,797.00 5,696,351.00 - 5,767,286.00
DEI Earnings Per Adjusted Shares Outstanding		 2.91 3.14 2.34 2.93 3.06 2.62 4.25 5.33 3.20 - 4.89
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 5.93% 6.85% 9.25% 9.53% 5.68% 40.43% 36.13% 10.98% -17.39% 10.11% 15.27%
EBITDA Growth		 7.14% 10.22% -5.29% 24.00% 6.43% 15.23% 68.65% 21.81% -36.25% 13.79% 30.80%
EBIT Growth		 4.73% 17.27% -5.16% 32.38% 5.84% 9.94% 83.26% 26.63% -42.89% 17.85% 38.84%
NOPAT Growth		 11.82% 8.31% 13.30% 26.27% 5.18% 12.60% 84.18% 25.05% -39.34% 14.19% 35.61%
Net Income Growth		 11.82% 8.31% 13.30% 26.27% 5.18% 12.60% 84.18% 25.05% -39.34% 14.19% 35.61%
EPS Growth		 -25.95% 7.73% 11.48% 24.46% 4.48% -6.93% 58.87% 18.08% -39.70% 12.85% 35.00%
Operating Cash Flow Growth		 99.10% 0.85% -12.43% -1.71% 88.91% -98.85% 2,332.09% 586.58% -39.93% -0.43% 43.29%
Free Cash Flow Firm Growth		 -203.66% 343.20% -222.36% -89.54% 184.26% -98.06% -2,666.99% 358.19% -262.84% 210.95% -105.18%
Invested Capital Growth		 21.31% -18.84% 49.77% 58.65% -20.81% 7.51% 29.52% -17.47% 71.03% -33.01% 16.48%
Revenue Q/Q Growth		 0.95% 2.00% 6.34% -1.40% 0.96% 13.57% 5.82% 0.21% -11.23% 11.38% 3.53%
EBITDA Q/Q Growth		 2.97% 1.33% 4.43% 0.29% 0.25% 18.99% 9.22% 0.61% -25.45% 28.28% 6.73%
EBIT Q/Q Growth		 3.03% 3.07% 5.82% 0.45% -0.53% 20.31% 12.54% -0.40% -30.17% 37.84% 8.34%
NOPAT Q/Q Growth		 2.64% 2.78% 3.54% 4.96% -1.14% 23.24% 12.22% -2.09% -26.83% 34.79% 8.07%
Net Income Q/Q Growth		 2.64% 2.78% 3.54% 4.96% -1.14% 23.24% 12.22% -2.09% -26.83% 34.79% 8.07%
EPS Q/Q Growth		 -31.45% 15.47% 30.90% 5.07% -1.30% 15.57% 6.67% -2.04% -27.00% 34.33% 8.00%
Operating Cash Flow Q/Q Growth		 0.43% 27.86% -18.55% 7.62% 3.30% -97.59% 17.53% 47.18% -2.72% -5.90% 8.20%
Free Cash Flow Firm Q/Q Growth		 -149.35% 1,116.85% -52.81% -121.90% 80.90% 108.74% 22.58% -30.39% 4.81% 68.77% -121.95%
Invested Capital Q/Q Growth		 26.92% -8.32% 3.40% 24.44% 10.77% 3.04% -0.05% 19.02% 5.72% -11.88% 4.06%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 40.26% 41.53% 36.00% 40.76% 41.05% 33.68% 41.73% 45.80% 35.34% 36.52% 41.44%
EBIT Margin		 28.76% 31.57% 27.40% 33.12% 33.17% 25.97% 34.96% 39.89% 27.58% 29.52% 35.55%
Profit (Net Income) Margin		 22.90% 23.21% 24.07% 27.75% 27.62% 22.15% 29.97% 33.76% 24.79% 25.71% 30.25%
Tax Burden Percent		 79.62% 73.53% 87.85% 83.79% 83.27% 85.29% 85.72% 84.64% 89.90% 87.11% 85.08%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 20.38% 26.47% 12.15% 16.21% 16.73% 14.71% 14.28% 15.36% 10.10% 12.89% 14.92%
Return on Invested Capital (ROIC)		 7.45% 8.12% 8.22% 6.70% 6.41% 7.87% 12.19% 14.79% 7.32% 7.94% 12.39%
ROIC Less NNEP Spread (ROIC-NNEP)		 7.45% 8.12% 8.22% 6.70% 6.41% 7.87% 12.19% 14.79% 7.32% 7.94% 12.39%
Return on Net Nonoperating Assets (RNNOA)		 2.11% 1.68% 2.15% 5.47% 5.15% 1.66% 0.50% 1.23% 3.01% 2.63% 0.34%
Return on Equity (ROE)		 9.56% 9.80% 10.38% 12.17% 11.55% 9.53% 12.69% 16.02% 10.33% 10.57% 12.74%
Cash Return on Invested Capital (CROIC)		 -11.81% 28.93% -31.63% -38.65% 29.63% 0.63% -13.54% 33.93% -45.09% 47.48% -2.83%
Operating Return on Assets (OROA)		 1.27% 1.37% 1.20% 1.42% 1.40% 1.13% 1.36% 1.48% 0.83% 0.94% 1.24%
Return on Assets (ROA)		 1.01% 1.01% 1.05% 1.19% 1.16% 0.96% 1.17% 1.25% 0.75% 0.82% 1.06%
Return on Common Equity (ROCE)		 9.56% 9.80% 10.38% 12.17% 11.55% 9.53% 12.69% 16.02% 10.33% 10.57% 12.74%
Return on Equity Simple (ROE_SIMPLE)		 9.30% 9.54% 9.97% 11.76% 10.84% 7.82% 11.34% 18.42% 9.61% 10.19% 11.81%
Net Operating Profit after Tax (NOPAT)		 7.10 7.69 8.72 11 12 13 24 30 18 21 28
NOPAT Margin		 22.90% 23.21% 24.07% 27.75% 27.62% 22.15% 29.97% 33.76% 24.79% 25.71% 30.25%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 52.00% 52.32% 55.24% 51.89% 53.12% 47.58% 46.09% 45.68% 54.97% 53.63% 50.32%
Operating Expenses to Revenue		 67.77% 65.34% 68.59% 63.22% 64.24% 65.11% 62.54% 57.76% 70.62% 68.67% 63.09%
Earnings before Interest and Taxes (EBIT)		 8.92 10 9.92 13 14 15 28 35 20 24 33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 12 14 13 16 17 20 33 41 26 30 39
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.75 0.71 1.49 2.22 1.93 1.72 1.44 1.54 1.68 1.36 1.04
Price to Tangible Book Value (P/TBV)		 0.75 0.71 1.49 2.22 1.93 1.82 1.61 1.77 1.88 1.51 1.14
Price to Revenue (P/Rev)		 1.85 1.74 3.60 5.24 4.92 4.88 3.81 2.83 4.32 3.43 2.67
Price to Earnings (P/E)		 8.06 7.49 14.93 18.87 17.79 22.03 12.73 8.37 17.44 13.34 8.82
Dividend Yield		 0.00% 0.00% 0.69% 1.77% 1.95% 1.98% 2.27% 3.02% 2.62% 3.18% 3.78%
Earnings Yield		 12.40% 13.36% 6.70% 5.30% 5.62% 4.54% 7.86% 11.95% 5.73% 7.50% 11.34%
Enterprise Value to Invested Capital (EV/IC)		 0.70 0.42 1.21 1.48 1.52 1.30 0.99 1.32 1.05 0.95 0.44
Enterprise Value to Revenue (EV/Rev)		 2.36 1.09 4.25 7.52 5.80 3.79 2.74 2.73 4.49 2.48 1.14
Enterprise Value to EBITDA (EV/EBITDA)		 5.86 2.61 11.82 18.45 14.13 11.24 6.56 5.96 12.71 6.78 2.76
Enterprise Value to EBIT (EV/EBIT)		 8.20 3.44 15.53 22.70 17.49 14.58 7.83 6.85 16.29 8.39 3.22
Enterprise Value to NOPAT (EV/NOPAT)		 10.30 4.68 17.67 27.10 21.01 17.10 9.14 8.09 18.12 9.64 3.78
Enterprise Value to Operating Cash Flow (EV/OCF)		 4.65 2.27 11.09 21.85 9.43 752.97 30.47 4.91 11.11 6.78 2.52
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 1.31 0.00 0.00 4.54 214.51 0.00 3.53 0.00 1.61 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.37 0.05 0.45 1.16 0.49 0.03 0.05 0.13 0.66 0.03 0.03
Long-Term Debt to Equity		 0.00 0.00 0.24 0.34 0.14 0.03 0.05 0.05 0.04 0.03 0.03
Financial Leverage		 0.28 0.21 0.26 0.82 0.80 0.21 0.04 0.08 0.41 0.33 0.03
Leverage Ratio		 9.46 9.70 9.86 10.20 9.94 9.91 10.88 12.80 13.85 12.93 12.04
Compound Leverage Factor		 9.46 9.70 9.86 10.20 9.94 9.91 10.88 12.80 13.85 12.93 12.04
Debt to Total Capital		 26.98% 4.98% 31.24% 53.60% 33.09% 2.91% 4.78% 11.20% 39.63% 2.98% 2.46%
Short-Term Debt to Total Capital		 26.98% 4.98% 14.56% 37.87% 23.70% 0.00% 0.00% 7.05% 37.28% 0.00% 0.01%
Long-Term Debt to Total Capital		 0.00% 0.00% 16.68% 15.72% 9.39% 2.91% 4.78% 4.15% 2.35% 2.98% 2.45%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 73.02% 95.02% 68.76% 46.40% 66.91% 97.09% 95.22% 88.80% 60.37% 97.02% 97.54%
Debt to EBITDA		 2.26 0.31 3.05 6.69 3.07 0.25 0.32 0.50 4.79 0.21 0.16
Net Debt to EBITDA		 1.28 -1.57 1.83 5.60 2.16 -3.25 -2.58 -0.21 0.48 -2.61 -3.68
Long-Term Debt to EBITDA		 0.00 0.00 1.63 1.96 0.87 0.25 0.32 0.19 0.28 0.21 0.16
Debt to NOPAT		 3.97 0.55 4.56 9.82 4.56 0.38 0.44 0.68 6.83 0.30 0.21
Net Debt to NOPAT		 2.24 -2.81 2.74 8.23 3.21 -4.94 -3.59 -0.28 0.68 -3.71 -5.04
Long-Term Debt to NOPAT		 0.00 0.00 2.43 2.88 1.30 0.38 0.44 0.25 0.40 0.30 0.21
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -11 27 -34 -64 54 1.04 -27 69 -112 124 -6.44
Operating Cash Flow to CapEx		 1,018.46% 1,075.19% 1,517.70% 383.00% 663.22% 24.61% 898.75% 1,118.51% 485.96% 636.72% 250.47%
Free Cash Flow to Firm to Interest Expense		 -4.45 11.62 -10.40 -13.04 7.09 0.20 -7.33 10.76 -3.53 2.76 -0.14
Operating Cash Flow to Interest Expense		 6.22 6.73 4.31 2.80 3.41 0.06 1.98 7.73 0.93 0.65 0.90
Operating Cash Flow Less CapEx to Interest Expense		 5.61 6.10 4.02 2.07 2.90 -0.17 1.76 7.03 0.74 0.55 0.54
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.04
Fixed Asset Turnover		 1.97 1.96 2.15 2.21 2.04 2.37 2.74 2.82 2.17 2.24 2.15
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 105 85 127 202 160 172 222 184 314 210 245
Invested Capital Turnover		 0.33 0.35 0.34 0.24 0.23 0.36 0.41 0.44 0.30 0.31 0.41
Increase / (Decrease) in Invested Capital		 18 -20 42 75 -42 12 51 -39 130 -104 35
Enterprise Value (EV)		 73 36 154 298 243 223 219 243 330 200 107
Market Capitalization		 57 58 130 208 206 287 306 251 318 277 249
Book Value per Share		 $31.29 $32.86 $23.43 $24.89 $28.25 $33.48 $37.50 $28.94 $33.26 $35.56 $41.42
Tangible Book Value per Share		 $31.29 $32.86 $23.37 $24.83 $28.20 $31.72 $33.68 $25.18 $29.61 $31.98 $37.91
Total Capital		 105 85 127 202 160 172 222 184 314 210 245
Total Debt		 28 4.22 40 108 53 5.00 11 21 124 6.27 6.02
Total Long-Term Debt		 0.00 0.00 21 32 15 5.00 11 7.62 7.37 6.27 6.00
Net Debt		 16 -22 24 91 37 -64 -86 -8.53 12 -77 -142
Capital Expenditures (CapEx)		 1.54 1.48 0.92 3.56 3.89 1.20 0.80 4.42 6.11 4.64 17
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 28 4.22 40 108 53 5.00 11 21 124 6.27 6.02
Total Depreciation and Amortization (D&A)		 3.57 3.30 3.11 3.03 3.30 4.54 5.42 5.26 5.70 5.67 5.50
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $2.91 $3.14 $2.35 $2.93 $3.06 $2.84 $4.51 $5.32 $3.21 $3.63 $4.89
Adjusted Weighted Average Basic Shares Outstanding		 2.45M 2.47M 3.75M 3.78M 3.80M 5.00M 5.66M 5.65M 5.73M 5.77M 5.81M
Adjusted Diluted Earnings per Share		 $2.90 $3.13 $2.33 $2.90 $3.03 $2.82 $4.48 $5.29 $3.19 $3.60 $4.86
Adjusted Weighted Average Diluted Shares Outstanding		 2.45M 2.47M 3.75M 3.78M 3.80M 5.00M 5.66M 5.65M 5.73M 5.77M 5.81M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 2.45M 2.47M 3.75M 3.78M 3.80M 5.00M 5.66M 5.65M 5.73M 5.77M 5.81M
Normalized Net Operating Profit after Tax (NOPAT)		 7.10 7.69 8.72 11 12 15 27 30 18 21 28
Normalized NOPAT Margin		 22.90% 23.21% 24.07% 27.75% 28.50% 25.70% 33.21% 33.76% 24.79% 25.71% 30.25%
Pre Tax Income Margin		 28.76% 31.57% 27.40% 33.12% 33.17% 25.97% 34.96% 39.89% 27.58% 29.52% 35.55%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 3.53 4.44 3.08 2.70 1.84 2.88 7.70 5.54 0.64 0.53 0.70
NOPAT to Interest Expense		 2.81 3.26 2.70 2.26 1.53 2.45 6.60 4.69 0.57 0.46 0.60
EBIT Less CapEx to Interest Expense		 2.92 3.81 2.79 1.96 1.33 2.65 7.48 4.85 0.45 0.43 0.34
NOPAT Less CapEx to Interest Expense		 2.20 2.64 2.42 1.53 1.02 2.23 6.38 4.00 0.38 0.36 0.24
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 40.04% 39.79% 33.89% 30.87% 34.87% 41.26% 27.52% 25.68% 37.07% 42.56% 33.35%
Augmented Payout Ratio		 40.04% 39.79% 33.89% 30.87% 34.87% 41.26% 27.52% 29.89% 37.07% 42.56% 33.35%

Quarterly Metrics And Ratios for Fidelity D&D Bancorp

This table displays calculated financial ratios and metrics derived from Fidelity D&D Bancorp's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 5,696,351.00 5,734,097.00 5,735,732.00 5,735,887.00 - 5,767,515.00 5,767,500.00 5,767,302.00 5,767,286.00 5,805,183.00 5,805,180.00
DEI Adjusted Shares Outstanding		 5,696,351.00 5,734,097.00 5,735,732.00 5,735,887.00 - 5,767,515.00 5,767,500.00 5,767,302.00 5,767,286.00 5,805,183.00 5,805,180.00
DEI Earnings Per Adjusted Shares Outstanding		 0.08 0.88 0.86 0.87 - 1.04 1.20 1.27 1.38 1.29 1.35
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -41.76% -9.29% -1.42% 7.63% 63.78% 12.76% 18.02% 15.31% 14.99% 11.77% 12.68%
EBITDA Growth		 -85.04% -24.54% -3.51% -4.68% 417.70% 18.78% 36.77% 37.42% 30.21% 16.44% 12.81%
EBIT Growth		 -98.79% -30.31% -4.46% -2.87% 6,124.30% 23.14% 44.85% 49.17% 38.30% 19.16% 15.14%
NOPAT Growth		 -93.45% -28.17% -7.96% -6.99% 1,146.79% 18.47% 40.24% 47.90% 36.08% 24.52% 13.41%
Net Income Growth		 -93.45% -28.17% -7.96% -6.99% 1,146.79% 18.47% 40.24% 47.90% 36.08% 24.52% 13.41%
EPS Growth		 -93.65% -29.03% -8.51% -7.53% 1,150.00% 17.05% 39.53% 47.67% 36.00% 24.27% 10.83%
Operating Cash Flow Growth		 -9.07% -24.36% 8.42% 43.88% -22.28% 118.99% 44.73% -7.16% 49.69% -35.24% 63.18%
Free Cash Flow Firm Growth		 -382.42% 167.30% 59.40% 146.05% 184.27% -77.50% 341.40% -83.24% -124.39% -300.42% -273.47%
Invested Capital Growth		 71.03% -17.80% 15.19% -19.63% -33.01% -2.71% -25.57% -1.37% 16.48% 14.51% 68.47%
Revenue Q/Q Growth		 -31.68% 50.61% 1.11% 3.44% 3.97% 3.70% 5.83% 1.06% 3.69% 0.79% 6.69%
EBITDA Q/Q Growth		 -79.56% 356.90% -0.69% 2.80% 10.99% 4.83% 14.35% 3.29% 5.16% -6.25% 10.78%
EBIT Q/Q Growth		 -98.20% 5,274.77% -0.87% 1.03% 15.63% 6.34% 16.61% 4.04% 7.20% -8.38% 12.67%
NOPAT Q/Q Growth		 -91.24% 980.56% -2.41% 0.65% 17.48% 2.67% 15.52% 6.14% 8.09% -6.05% 5.21%
Net Income Q/Q Growth		 -91.24% 980.56% -2.41% 0.65% 17.48% 2.67% 15.52% 6.14% 8.09% -6.05% 5.21%
EPS Q/Q Growth		 -91.40% 1,000.00% -2.27% 0.00% 16.28% 3.00% 16.50% 5.83% 7.09% -5.88% 3.91%
Operating Cash Flow Q/Q Growth		 31.89% -35.87% 62.95% 4.38% -28.76% 80.71% 7.70% -33.04% 14.88% -21.82% 171.35%
Free Cash Flow Firm Q/Q Growth		 5.44% 141.24% -164.90% 281.97% 73.03% -88.99% 596.32% -87.36% -351.79% 9.54% -502.70%
Invested Capital Q/Q Growth		 5.72% -28.65% 34.44% -20.75% -11.88% 3.63% 2.84% 5.03% 4.06% 1.88% 51.30%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 12.03% 36.50% 35.85% 35.63% 38.03% 38.45% 41.55% 42.46% 43.07% 40.06% 41.59%
EBIT Margin		 0.83% 29.47% 28.89% 28.22% 31.38% 32.18% 35.46% 36.51% 37.75% 34.31% 36.23%
Profit (Net Income) Margin		 3.61% 25.91% 25.01% 24.34% 27.50% 27.22% 29.72% 31.21% 32.54% 30.33% 29.91%
Tax Burden Percent		 437.38% 87.93% 86.56% 86.23% 87.61% 84.59% 83.81% 85.50% 86.20% 88.40% 82.55%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 -337.38% 12.07% 13.44% 13.77% 12.39% 15.41% 16.19% 14.50% 13.80% 11.60% 17.45%
Return on Invested Capital (ROIC)		 1.07% 7.46% 6.33% 6.60% 8.49% 10.27% 9.84% 11.86% 13.33% 12.44% 9.82%
ROIC Less NNEP Spread (ROIC-NNEP)		 1.07% 7.46% 6.33% 6.60% 8.49% 10.27% 9.84% 11.86% 13.33% 12.44% 9.82%
Return on Net Nonoperating Assets (RNNOA)		 0.44% 2.62% 3.20% 2.88% 2.82% 0.98% 2.65% 1.02% 0.37% 0.30% 2.73%
Return on Equity (ROE)		 1.51% 10.08% 9.53% 9.48% 11.30% 11.26% 12.49% 12.88% 13.70% 12.74% 12.55%
Cash Return on Invested Capital (CROIC)		 -45.09% 26.08% -8.50% 27.53% 47.48% 12.58% 38.36% 12.39% -2.83% -0.83% -40.84%
Operating Return on Assets (OROA)		 0.02% 0.86% 0.83% 0.80% 1.00% 1.04% 1.19% 1.23% 1.32% 1.18% 1.26%
Return on Assets (ROA)		 0.11% 0.75% 0.72% 0.69% 0.87% 0.88% 0.99% 1.05% 1.14% 1.04% 1.04%
Return on Common Equity (ROCE)		 1.51% 10.08% 9.53% 9.48% 11.30% 11.26% 12.49% 12.88% 13.70% 12.74% 12.55%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 8.47% 8.07% 7.44% 0.00% 10.26% 10.88% 11.38% 0.00% 12.13% 12.10%
Net Operating Profit after Tax (NOPAT)		 0.47 5.06 4.94 4.97 5.84 5.99 6.92 7.35 7.94 7.46 7.85
NOPAT Margin		 3.61% 25.91% 25.01% 24.34% 27.50% 27.22% 29.72% 31.21% 32.54% 30.33% 29.91%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 81.40% 55.16% 51.83% 51.92% 55.56% 54.08% 49.14% 48.07% 50.23% 51.20% 46.91%
Operating Expenses to Revenue		 98.82% 70.15% 69.00% 67.81% 67.84% 66.14% 63.17% 62.17% 61.15% 61.76% 60.95%
Earnings before Interest and Taxes (EBIT)		 0.11 5.75 5.70 5.76 6.66 7.08 8.26 8.59 9.21 8.44 9.51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 1.56 7.12 7.07 7.27 8.07 8.46 9.68 9.99 11 9.85 11
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.68 1.40 1.24 1.32 1.36 1.09 1.22 1.10 1.04 1.03 1.18
Price to Tangible Book Value (P/TBV)		 1.88 1.57 1.39 1.46 1.51 1.21 1.34 1.21 1.14 1.12 1.28
Price to Revenue (P/Rev)		 4.32 3.76 3.41 3.76 3.43 2.77 3.05 2.81 2.67 2.62 3.02
Price to Earnings (P/E)		 17.44 16.57 15.38 17.72 13.34 10.64 11.19 9.69 8.82 8.47 9.76
Dividend Yield		 2.62% 3.16% 3.54% 3.19% 3.18% 3.89% 3.43% 3.65% 3.78% 3.84% 3.29%
Earnings Yield		 5.73% 6.03% 6.50% 5.64% 7.50% 9.40% 8.94% 10.32% 11.34% 11.81% 10.25%
Enterprise Value to Invested Capital (EV/IC)		 1.05 1.02 0.90 0.77 0.95 0.12 0.47 0.50 0.44 0.41 0.57
Enterprise Value to Revenue (EV/Rev)		 4.49 3.20 3.80 2.54 2.48 0.31 1.22 1.30 1.14 1.06 2.18
Enterprise Value to EBITDA (EV/EBITDA)		 12.71 9.66 11.56 8.01 6.78 0.85 3.16 3.22 2.76 2.53 5.22
Enterprise Value to EBIT (EV/EBIT)		 16.29 12.87 15.46 10.65 8.39 1.04 3.82 3.81 3.22 2.93 6.03
Enterprise Value to NOPAT (EV/NOPAT)		 18.12 14.08 17.11 11.96 9.64 1.20 4.47 4.47 3.78 3.41 7.04
Enterprise Value to Operating Cash Flow (EV/OCF)		 11.11 8.17 9.43 5.87 6.78 0.73 2.66 2.98 2.52 2.64 4.66
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 3.53 0.00 2.50 1.61 0.94 1.05 3.98 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.66 0.17 0.54 0.15 0.03 0.03 0.03 0.03 0.03 0.02 0.49
Long-Term Debt to Equity		 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.02
Financial Leverage		 0.41 0.35 0.51 0.44 0.33 0.10 0.27 0.09 0.03 0.02 0.28
Leverage Ratio		 13.85 13.37 13.23 13.66 12.93 12.84 12.57 12.26 12.04 12.21 12.04
Compound Leverage Factor		 13.85 13.37 13.23 13.66 12.93 12.84 12.57 12.26 12.04 12.21 12.04
Debt to Total Capital		 39.63% 14.42% 35.00% 13.13% 2.98% 2.85% 2.74% 2.58% 2.46% 1.94% 33.00%
Short-Term Debt to Total Capital		 37.28% 11.16% 32.59% 10.48% 0.00% 0.00% 0.00% 0.01% 0.01% 0.00% 31.74%
Long-Term Debt to Total Capital		 2.35% 3.26% 2.40% 2.65% 2.98% 2.84% 2.74% 2.57% 2.45% 1.93% 1.26%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 60.37% 85.58% 65.00% 86.87% 97.02% 97.15% 97.26% 97.42% 97.54% 98.06% 67.00%
Debt to EBITDA		 4.79 1.37 4.51 1.36 0.21 0.20 0.18 0.17 0.16 0.12 3.02
Net Debt to EBITDA		 0.48 -1.71 1.17 -3.86 -2.61 -6.64 -4.76 -3.76 -3.68 -3.75 -2.01
Long-Term Debt to EBITDA		 0.28 0.31 0.31 0.27 0.21 0.20 0.18 0.17 0.16 0.12 0.12
Debt to NOPAT		 6.83 1.99 6.67 2.03 0.30 0.29 0.26 0.23 0.21 0.16 4.07
Net Debt to NOPAT		 0.68 -2.49 1.73 -5.76 -3.71 -9.43 -6.72 -5.22 -5.04 -5.06 -2.72
Long-Term Debt to NOPAT		 0.40 0.45 0.46 0.41 0.30 0.28 0.26 0.23 0.21 0.16 0.16
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -130 54 -35 63 109 12 84 11 -27 -24 -146
Operating Cash Flow to CapEx		 534.51% 415.42% 587.69% 701.16% 1,103.07% 0.00% 221.13% 136.18% 177.77% 175.36% 747.56%
Free Cash Flow to Firm to Interest Expense		 -13.07 5.01 -3.18 5.33 9.37 1.07 7.09 0.87 -2.26 -2.19 -13.28
Operating Cash Flow to Interest Expense		 0.84 0.50 0.80 0.76 0.55 1.04 1.06 0.69 0.82 0.68 1.87
Operating Cash Flow Less CapEx to Interest Expense		 0.68 0.38 0.66 0.66 0.50 1.07 0.58 0.18 0.36 0.29 1.62
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.03 0.03
Fixed Asset Turnover		 2.17 2.09 2.06 2.05 2.24 2.32 2.23 2.16 2.15 2.14 2.26
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 314 224 301 239 210 218 224 235 245 249 377
Invested Capital Turnover		 0.30 0.29 0.25 0.27 0.31 0.38 0.33 0.38 0.41 0.41 0.33
Increase / (Decrease) in Invested Capital		 130 -49 40 -58 -104 -6.06 -77 -3.26 35 32 153
Enterprise Value (EV)		 330 228 270 184 200 26 106 117 107 101 215
Market Capitalization		 318 269 243 273 277 231 265 253 249 251 299
Book Value per Share		 $33.26 $33.42 $34.12 $36.13 $35.56 $36.70 $37.78 $39.75 $41.42 $42.14 $43.57
Tangible Book Value per Share		 $29.61 $29.81 $30.52 $32.55 $31.98 $33.16 $34.25 $36.23 $37.91 $38.67 $40.10
Total Capital		 314 224 301 239 210 218 224 235 245 249 377
Total Debt		 124 32 105 31 6.27 6.20 6.14 6.08 6.02 4.84 125
Total Long-Term Debt		 7.37 7.30 7.24 6.32 6.27 6.19 6.13 6.06 6.00 4.83 4.77
Net Debt		 12 -40 27 -89 -77 -205 -159 -136 -142 -150 -83
Capital Expenditures (CapEx)		 1.56 1.28 1.48 1.29 0.59 -0.41 5.69 6.19 5.44 4.31 2.75
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 124 32 105 31 6.27 6.20 6.14 6.08 6.02 4.84 125
Total Depreciation and Amortization (D&A)		 1.45 1.37 1.37 1.51 1.41 1.38 1.42 1.40 1.30 1.41 1.41
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.07 $0.88 $0.86 $0.87 $1.02 $1.04 $1.20 $1.27 $1.38 $1.29 $1.34
Adjusted Weighted Average Basic Shares Outstanding		 5.73M 5.74M 5.74M 5.74M 5.77M 5.77M 5.77M 5.77M 5.81M 5.81M 5.81M
Adjusted Diluted Earnings per Share		 $0.08 $0.88 $0.86 $0.86 $1.00 $1.03 $1.20 $1.27 $1.36 $1.28 $1.33
Adjusted Weighted Average Diluted Shares Outstanding		 5.73M 5.74M 5.74M 5.74M 5.77M 5.77M 5.77M 5.77M 5.81M 5.81M 5.81M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 5.73M 5.74M 5.74M 5.74M 5.77M 5.77M 5.77M 5.77M 5.81M 5.81M 5.81M
Normalized Net Operating Profit after Tax (NOPAT)		 0.07 5.06 4.94 4.97 5.84 5.99 6.92 7.35 7.94 7.46 7.85
Normalized NOPAT Margin		 0.58% 25.91% 25.01% 24.34% 27.50% 27.22% 29.72% 31.21% 32.54% 30.33% 29.91%
Pre Tax Income Margin		 0.83% 29.47% 28.89% 28.22% 31.38% 32.18% 35.46% 36.51% 37.75% 34.31% 36.23%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.01 0.54 0.52 0.49 0.57 0.63 0.70 0.70 0.78 0.76 0.87
NOPAT to Interest Expense		 0.05 0.47 0.45 0.42 0.50 0.53 0.58 0.60 0.67 0.67 0.72
EBIT Less CapEx to Interest Expense		 -0.15 0.42 0.39 0.38 0.52 0.66 0.22 0.20 0.32 0.37 0.62
NOPAT Less CapEx to Interest Expense		 -0.11 0.35 0.32 0.31 0.45 0.57 0.10 0.09 0.21 0.28 0.47
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 37.07% 44.34% 49.11% 53.87% 42.56% 41.70% 38.75% 35.71% 33.35% 32.33% 31.71%
Augmented Payout Ratio		 37.07% 44.34% 49.11% 53.87% 42.56% 41.70% 38.75% 35.71% 33.35% 32.33% 31.71%

Financials Breakdown Chart

Key Financial Trends

Fidelity D&D Bancorp’s second-quarter 2026 results show continued earnings momentum. Total revenue increased to $26.2 million from $23.3 million in the restated second quarter of 2025, while net income rose 13.4% to $7.8 million. Basic earnings per share advanced to $1.34 from $1.20, despite a largely stable share count.

  • Net interest income improved: Q2 2026 net interest income reached $20.8 million, up 15.8% year over year and 6.0% from Q1 2026. The increase was supported by higher loan interest income, which rose to $27.0 million from $24.0 million a year earlier.
  • Profitability continued to expand: Net income increased from $5.0 million in Q3 2024 and $5.8 million in Q4 2024 to $7.8 million in Q2 2026. The company has posted year-over-year earnings growth in the comparable 2025 and 2026 quarters.
  • Operating cash flow strengthened: Cash flow from operating activities was $20.5 million in Q2 2026, compared with $12.6 million in Q2 2025 and $7.6 million in Q1 2026. This indicates that reported earnings were supported by strong cash generation during the latest quarter.
  • Balance-sheet growth accelerated: Total assets reached $3.0 billion at June 30, 2026, up 10.1% from $2.7 billion a year earlier. Total deposits also increased approximately 4.9% year over year to $2.6 billion, providing a larger funding base.
  • Capital improved: Total common equity rose to $252.9 million from $217.9 million a year earlier. Retained earnings increased to $169.1 million, while accumulated other comprehensive losses narrowed to $37.8 million from $50.7 million in Q2 2024.
  • Core expense growth was slower than revenue growth: Q2 2026 non-interest expense increased 8.7% year over year, below the 12.7% increase in total revenue. This helped lift pretax income to $9.5 million from $8.3 million.
  • Liquidity increased during the quarter: Cash and due from banks rose to $47.4 million from $30.5 million at the end of Q1 2026, while interest-bearing deposits at other banks increased to $160.3 million from $124.5 million.
  • Investment activity is absorbing substantial cash: The bank purchased $70.5 million of investment securities in Q2 2026 and $113.3 million in Q1. These purchases may support future interest income, but they contributed to negative investing cash flow of $67.2 million in the latest quarter.
  • Funding flows were unusually volatile: Financing activities generated $99.4 million of cash in Q2 2026, largely because of a $119.7 million debt repayment-related inflow classification. Investors should review the underlying filing because the cash-flow presentation appears unusual relative to the balance-sheet debt balances.
  • Credit-loss provisions have risen from 2024 levels: The provision for credit losses was $740,000 in Q2 2026, compared with $320,000 in Q2 2025 and $75,000 in Q1 2024. Although the latest provision declined from $965,000 in Q1 2026, continued monitoring of asset quality remains important.
  • Net interest margin pressure remains a risk: Deposit interest expense was still $10.9 million in Q2 2026, representing the majority of total interest expense. If deposit costs remain elevated or loan yields decline, future net interest income could weaken.
  • Leverage remains high for a bank: Total liabilities were $2.72 billion versus $252.9 million of equity at June 30, 2026. Equity represented approximately 8.5% of total assets, leaving results sensitive to credit losses, deposit outflows and changes in securities valuations.

One important data-quality issue affects the balance-sheet trend. Net loans and leases are reported at zero beginning in the available Q2 2025 and 2026 balance sheets, while loan interest income remains a major revenue source. At the same time, “other assets” increased sharply from $105.3 million in Q1 2025 to more than $1.9 billion in Q2 2025. This suggests a classification, presentation or reporting change rather than the disappearance of the bank’s lending business. Investors should consult the company’s filings before drawing conclusions about loan growth or asset mix.

Overall, the latest statements point to improving earnings, stronger operating cash flow, expanding deposits and a larger capital base. The main issues to watch are elevated funding costs, credit-loss provisions, heavy investment-security purchases and the unusual balance-sheet classification beginning in 2025.

10/08/26 07:25 AM ETAI Generated. May Contain Errors.

Fidelity D&D Bancorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Fidelity D&D Bancorp's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Fidelity D&D Bancorp's net income appears to be on an upward trend, with a most recent value of $28.20 million in 2025, rising from $7.10 million in 2015. The previous period was $20.79 million in 2024. See Fidelity D&D Bancorp's forecast for analyst expectations on what's next for the company.

Over the last 10 years, Fidelity D&D Bancorp's total revenue changed from $31.02 million in 2015 to $93.23 million in 2025, a change of 200.6%.

In the past 11 quarters, Fidelity D&D Bancorp's cash and equivalents has ranged from $25.56 million in Q2 2024 to $47.38 million in Q2 2026, and is currently $47.38 million as of their latest financial filing in Q2 2026.

Fidelity D&D Bancorp had total debt of $6.02 million at the end of 2025, a 4.0% decrease from 2024, and a 78.7% decrease since 2015.

Over the last 10 years, Fidelity D&D Bancorp's book value per share changed from 31.29 in 2015 to 41.42 in 2025, a change of 32.4%.


Related Companies

Financial statements for NASDAQ:FDBC last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Here’s Why Trump Won’t End The Iran War
Trump has called an Iran deal close 38 times since the war began, yet the fighting keeps flaring back up. O...
Banyan Hill Publishing | Sponsoredtc pixel
A letter from Shannon Stansberry
Porter Stansberry nearly canceled the entire project. When he first saw the claimed returns - only one down ye...
Porter & Company | Sponsoredtc pixel
These gold assets are priced for $1,800 gold [it's over $4,000]
Gold's major miners are generating record free cash flow, with margins as high as 75 percent even after gold's...
Golden Portfolio | Sponsoredtc pixel
My top 3 AI picks for the next decade
Alexander Green bought Apple in 1996, recommended Nvidia at a split-adjusted 66 cents in 2004, and picked up A...
The Oxford Club | Sponsoredtc pixel
CODE RED: AI Meltdown Imminent?
After correctly predicting the 2008 and 2020 stock market meltdowns, I believe this AI company is about to tri...
Paradigm Press | Sponsoredtc pixel
Look at Elon’s face after meeting with China
Elon Musk recently met with Chinese President Xi Jinping, and a former Wall Street Journal Personal Finance Ex...
International Living | Sponsoredtc pixel
A dividend every week of the year
Most dividend stocks pay quarterly, leaving long stretches of silence between paydays. For investors covering ...
Market Savvy | Sponsoredtc pixel
How to get a stake in Anthropic — before the IPO
Anthropic, the maker of Claude AI, has reportedly filed for an IPO that could arrive as early as Novemeber. It...
Weiss Ratings | Sponsoredtc pixel