Annual Income Statements for Amerant Bancorp
This table shows Amerant Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Amerant Bancorp
This table shows Amerant Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
22 |
-17 |
11 |
4.96 |
-48 |
17 |
12 |
23 |
15 |
2.70 |
18 |
| Consolidated Net Income / (Loss) |
|
22 |
-18 |
11 |
4.96 |
-48 |
17 |
12 |
23 |
15 |
2.70 |
18 |
| Net Income / (Loss) Continuing Operations |
|
22 |
-18 |
11 |
4.96 |
-48 |
17 |
12 |
23 |
15 |
2.70 |
18 |
| Total Pre-Tax Income |
|
28 |
-21 |
13 |
6.32 |
-62 |
18 |
15 |
30 |
19 |
1.91 |
23 |
| Total Revenue |
|
100 |
101 |
93 |
100 |
34 |
111 |
106 |
110 |
111 |
111 |
98 |
| Net Interest Income / (Expense) |
|
79 |
82 |
78 |
79 |
81 |
88 |
86 |
90 |
94 |
90 |
80 |
| Total Interest Income |
|
139 |
146 |
145 |
146 |
152 |
153 |
146 |
151 |
153 |
147 |
133 |
| Loans and Leases Interest Income |
|
120 |
127 |
123 |
124 |
130 |
129 |
121 |
122 |
121 |
115 |
103 |
| Investment Securities Interest Income |
|
14 |
14 |
16 |
17 |
17 |
17 |
19 |
23 |
27 |
27 |
28 |
| Deposits and Money Market Investments Interest Income |
|
5.27 |
4.02 |
5.83 |
5.34 |
4.76 |
6.89 |
6.47 |
5.72 |
4.59 |
5.31 |
2.66 |
| Total Interest Expense |
|
61 |
64 |
67 |
67 |
71 |
65 |
61 |
61 |
59 |
57 |
53 |
| Deposits Interest Expense |
|
50 |
55 |
59 |
58 |
59 |
55 |
51 |
52 |
50 |
48 |
45 |
| Long-Term Debt Interest Expense |
|
11 |
8.61 |
6.99 |
8.36 |
10 |
10 |
8.58 |
8.66 |
8.74 |
8.85 |
8.12 |
| Total Non-Interest Income |
|
22 |
20 |
14 |
19 |
-48 |
24 |
20 |
20 |
17 |
22 |
17 |
| Other Service Charges |
|
7.99 |
7.34 |
7.56 |
10 |
10 |
10 |
11 |
9.16 |
7.55 |
11 |
7.31 |
| Net Realized & Unrealized Capital Gains on Investments |
|
8.08 |
9.73 |
0.26 |
2.39 |
-65 |
13 |
1.57 |
3.13 |
2.19 |
3.34 |
2.05 |
| Investment Banking Income |
|
4.37 |
4.25 |
4.33 |
4.54 |
4.47 |
4.65 |
4.73 |
4.99 |
5.00 |
5.30 |
5.46 |
| Other Non-Interest Income |
|
1.48 |
-1.70 |
2.34 |
2.24 |
2.33 |
-3.97 |
2.45 |
2.49 |
2.55 |
2.60 |
2.56 |
| Provision for Credit Losses |
|
8.00 |
13 |
12 |
19 |
19 |
9.91 |
18 |
6.06 |
15 |
3.49 |
7.80 |
| Total Non-Interest Expense |
|
64 |
110 |
67 |
73 |
76 |
83 |
72 |
74 |
78 |
107 |
67 |
| Salaries and Employee Benefits |
|
31 |
33 |
33 |
34 |
35 |
35 |
33 |
36 |
35 |
39 |
32 |
| Net Occupancy & Equipment Expense |
|
11 |
11 |
10 |
12 |
8.88 |
8.69 |
9.61 |
8.42 |
8.37 |
9.38 |
8.96 |
| Marketing Expense |
|
2.72 |
3.17 |
3.08 |
4.24 |
3.47 |
3.70 |
3.64 |
4.82 |
3.99 |
3.54 |
2.94 |
| Property & Liability Insurance Claims |
|
2.59 |
2.54 |
3.01 |
2.77 |
2.86 |
2.93 |
3.24 |
2.90 |
2.55 |
2.75 |
2.85 |
| Other Operating Expenses |
|
15 |
59 |
17 |
19 |
25 |
31 |
21 |
21 |
25 |
35 |
17 |
| Depreciation Expense |
|
1.80 |
1.48 |
1.48 |
1.65 |
1.74 |
1.73 |
1.59 |
1.55 |
1.49 |
2.06 |
1.52 |
| Other Special Charges |
|
- |
- |
- |
1.26 |
0.00 |
- |
0.00 |
0.00 |
0.88 |
- |
1.82 |
| Income Tax Expense |
|
6.34 |
-2.97 |
2.89 |
1.36 |
-14 |
1.14 |
3.47 |
6.80 |
4.25 |
-0.79 |
5.07 |
| Basic Earnings per Share |
|
$0.66 |
($0.51) |
$0.32 |
$0.15 |
($1.43) |
$0.52 |
$0.28 |
$0.55 |
$0.35 |
$0.08 |
$0.44 |
| Weighted Average Basic Shares Outstanding |
|
33.58M |
33.60M |
33.72M |
33.49M |
42.11M |
41.92M |
41.83M |
41.75M |
41.27M |
40.23M |
39.35M |
| Diluted Earnings per Share |
|
$0.66 |
($0.52) |
$0.31 |
$0.15 |
($1.43) |
$0.53 |
$0.28 |
$0.55 |
$0.35 |
$0.08 |
$0.44 |
| Weighted Average Diluted Shares Outstanding |
|
33.58M |
33.60M |
33.72M |
33.49M |
42.11M |
41.92M |
41.83M |
41.75M |
41.27M |
40.23M |
39.35M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
33.58M |
33.60M |
33.72M |
33.49M |
42.11M |
41.92M |
41.83M |
41.75M |
41.27M |
40.23M |
39.35M |
Annual Cash Flow Statements for Amerant Bancorp
This table details how cash moves in and out of Amerant Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-3.29 |
18 |
-68 |
36 |
93 |
60 |
16 |
31 |
268 |
-120 |
| Net Cash From Operating Activities |
|
75 |
73 |
62 |
78 |
57 |
67 |
-49 |
27 |
82 |
137 |
| Net Cash From Continuing Operating Activities |
|
75 |
73 |
62 |
78 |
57 |
67 |
-49 |
27 |
82 |
137 |
| Net Income / (Loss) Continuing Operations |
|
24 |
43 |
46 |
51 |
-1.72 |
110 |
62 |
31 |
-16 |
52 |
| Consolidated Net Income / (Loss) |
|
24 |
43 |
46 |
51 |
-1.72 |
110 |
62 |
31 |
-16 |
52 |
| Provision For Loan Losses |
|
22 |
-3.49 |
0.38 |
-3.15 |
89 |
-17 |
14 |
61 |
60 |
43 |
| Depreciation Expense |
|
9.13 |
9.04 |
8.54 |
7.09 |
9.39 |
7.27 |
5.88 |
6.84 |
6.60 |
6.69 |
| Amortization Expense |
|
27 |
19 |
17 |
14 |
15 |
13 |
8.54 |
4.85 |
4.56 |
2.20 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-11 |
-2.09 |
-4.27 |
-3.33 |
-40 |
-98 |
-288 |
-333 |
-355 |
-98 |
| Changes in Operating Assets and Liabilities, net |
|
4.27 |
7.41 |
-5.25 |
12 |
-14 |
51 |
149 |
256 |
381 |
131 |
| Net Cash From Investing Activities |
|
-322 |
7.57 |
207 |
206 |
286 |
385 |
-1,397 |
-607 |
-577 |
-48 |
| Net Cash From Continuing Investing Activities |
|
-322 |
7.57 |
207 |
206 |
286 |
385 |
-1,397 |
-607 |
-577 |
-48 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-8.54 |
-8.61 |
-10 |
-14 |
-5.57 |
-6.58 |
-11 |
-11 |
-7.40 |
-7.75 |
| Purchase of Investment Securities |
|
-1,457 |
-787 |
-277 |
-602 |
-609 |
-439 |
-1,769 |
-926 |
-1,849 |
-849 |
| Sale of Property, Leasehold Improvements and Equipment |
|
8.16 |
31 |
0.91 |
5.17 |
13 |
0.03 |
0.00 |
0.54 |
0.21 |
14 |
| Sale and/or Maturity of Investments |
|
1,135 |
772 |
312 |
817 |
887 |
830 |
382 |
330 |
1,354 |
795 |
| Other Investing Activities, net |
|
- |
- |
173 |
- |
- |
- |
0.00 |
0.00 |
-74 |
0.00 |
| Net Cash From Financing Activities |
|
244 |
-62 |
-336 |
-249 |
-251 |
-393 |
1,463 |
611 |
763 |
-209 |
| Net Cash From Continuing Financing Activities |
|
244 |
-62 |
-336 |
-249 |
-251 |
-393 |
1,463 |
611 |
763 |
-209 |
| Net Change in Deposits |
|
58 |
409 |
141 |
-290 |
-26 |
-101 |
1,413 |
851 |
528 |
-68 |
| Issuance of Debt |
|
2,239 |
1,772 |
1,278 |
1,800 |
808 |
486 |
1,159 |
1,955 |
1,463 |
380 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
18 |
29 |
- |
- |
0.00 |
0.00 |
156 |
0.00 |
| Repayment of Debt |
|
-2,030 |
-1,530 |
-1,284 |
-1,758 |
-963 |
-730 |
-1,024 |
-2,177 |
-1,361 |
-473 |
| Repurchase of Common Equity |
|
0.00 |
0.00 |
-18 |
-28 |
-69 |
-46 |
-72 |
-4.93 |
-7.56 |
-33 |
| Payment of Dividends |
|
0.00 |
0.00 |
-40 |
- |
0.00 |
0.00 |
-12 |
-12 |
-13 |
-15 |
| Other Financing Activities, Net |
|
-23 |
-714 |
-431 |
-1.70 |
-0.92 |
-2.14 |
-1.06 |
-0.52 |
-1.58 |
-0.25 |
Quarterly Cash Flow Statements for Amerant Bancorp
This table details how cash moves in and out of Amerant Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-136 |
13 |
338 |
-349 |
362 |
-81 |
58 |
-12 |
-5.98 |
-161 |
-281 |
| Net Cash From Operating Activities |
|
49 |
-14 |
2.79 |
-2.34 |
4.21 |
78 |
20 |
58 |
23 |
36 |
11 |
| Net Cash From Continuing Operating Activities |
|
49 |
-14 |
2.79 |
-2.34 |
4.21 |
78 |
20 |
58 |
23 |
36 |
11 |
| Net Income / (Loss) Continuing Operations |
|
22 |
-18 |
11 |
4.96 |
-48 |
17 |
12 |
23 |
15 |
2.70 |
18 |
| Consolidated Net Income / (Loss) |
|
22 |
-18 |
11 |
4.96 |
-48 |
17 |
12 |
23 |
15 |
2.70 |
18 |
| Provision For Loan Losses |
|
8.00 |
13 |
12 |
19 |
19 |
9.91 |
18 |
6.06 |
15 |
3.49 |
7.80 |
| Depreciation Expense |
|
1.80 |
1.48 |
1.48 |
1.65 |
1.74 |
1.73 |
1.59 |
1.55 |
1.49 |
2.06 |
1.52 |
| Amortization Expense |
|
1.22 |
1.19 |
1.25 |
1.34 |
1.46 |
0.51 |
0.56 |
0.57 |
0.63 |
0.44 |
0.35 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-80 |
-46 |
-62 |
-97 |
-69 |
-127 |
-61 |
-42 |
-6.33 |
11 |
-2.61 |
| Changes in Operating Assets and Liabilities, net |
|
97 |
35 |
39 |
67 |
99 |
176 |
49 |
69 |
-2.45 |
16 |
-14 |
| Net Cash From Investing Activities |
|
21 |
-375 |
287 |
-328 |
-237 |
-298 |
-223 |
-202 |
-76 |
453 |
-442 |
| Net Cash From Continuing Investing Activities |
|
21 |
-375 |
287 |
-328 |
-237 |
-298 |
-223 |
-202 |
-76 |
453 |
-442 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.07 |
-2.62 |
-3.48 |
-1.51 |
-1.61 |
-0.79 |
-2.21 |
-1.34 |
1.02 |
-5.21 |
-0.78 |
| Purchase of Investment Securities |
|
-60 |
-495 |
-229 |
-393 |
-454 |
-773 |
-270 |
-247 |
-174 |
-132 |
-685 |
| Sale and/or Maturity of Investments |
|
82 |
122 |
519 |
67 |
219 |
549 |
49 |
46 |
97 |
577 |
244 |
| Net Cash From Financing Activities |
|
-206 |
402 |
48 |
-19 |
594 |
139 |
261 |
133 |
47 |
-650 |
149 |
| Net Cash From Continuing Financing Activities |
|
-206 |
402 |
48 |
-19 |
594 |
139 |
261 |
133 |
47 |
-650 |
149 |
| Net Change in Deposits |
|
-33 |
348 |
-52 |
-62 |
295 |
311 |
300 |
-372 |
-65 |
69 |
152 |
| Issuance of Debt |
|
150 |
675 |
408 |
805 |
200 |
50 |
0.00 |
50 |
330 |
- |
20 |
| Repayment of Debt |
|
-318 |
-619 |
-338 |
-755 |
-50 |
-219 |
-30 |
-60 |
-263 |
-120 |
0.00 |
| Repurchase of Common Equity |
|
-2.71 |
- |
0.00 |
-4.45 |
-3.11 |
- |
-5.00 |
-5.00 |
-10 |
-13 |
-19 |
| Payment of Dividends |
|
-3.02 |
-3.01 |
-3.01 |
-3.02 |
-3.00 |
-3.78 |
-3.89 |
-3.77 |
-3.75 |
-3.69 |
-3.71 |
| Other Financing Activities, Net |
|
-0.02 |
0.40 |
33 |
0.39 |
-0.09 |
0.21 |
-0.60 |
524 |
59 |
-583 |
-0.59 |
Annual Balance Sheets for Amerant Bancorp
This table presents Amerant Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
8,437 |
8,124 |
7,985 |
7,771 |
7,638 |
9,128 |
9,716 |
9,902 |
9,777 |
| Cash and Due from Banks |
|
45 |
26 |
28 |
30 |
34 |
19 |
47 |
64 |
53 |
| Interest Bearing Deposits at Other Banks |
|
109 |
60 |
93 |
184 |
241 |
229 |
243 |
520 |
409 |
| Trading Account Securities |
|
1,777 |
1,671 |
1,666 |
1,308 |
1,190 |
1,131 |
1,246 |
1,483 |
2,030 |
| Loans and Leases, Net of Allowance |
|
5,994 |
5,858 |
5,692 |
-111 |
5,340 |
6,774 |
6,778 |
7,143 |
6,534 |
| Loans and Leases |
|
6,066 |
5,920 |
5,744 |
- |
5,409 |
6,857 |
6,873 |
7,228 |
6,613 |
| Allowance for Loan and Lease Losses |
|
72 |
62 |
52 |
111 |
70 |
84 |
96 |
85 |
79 |
| Loans Held for Sale |
|
5.61 |
- |
- |
0.00 |
143 |
0.00 |
365 |
0.00 |
81 |
| Accrued Investment Income |
|
73 |
74 |
67 |
94 |
92 |
156 |
256 |
211 |
178 |
| Goodwill |
|
19 |
19 |
20 |
20 |
20 |
20 |
19 |
19 |
19 |
| Other Assets |
|
285 |
293 |
290 |
6,137 |
541 |
715 |
692 |
462 |
471 |
| Total Liabilities & Shareholders' Equity |
|
8,437 |
8,124 |
7,985 |
7,771 |
7,638 |
9,128 |
9,716 |
9,902 |
9,777 |
| Total Liabilities |
|
7,683 |
7,377 |
7,151 |
6,987 |
6,807 |
8,422 |
8,980 |
9,011 |
8,838 |
| Non-Interest Bearing Deposits |
|
896 |
769 |
763 |
872 |
1,183 |
1,368 |
1,427 |
1,505 |
1,573 |
| Interest Bearing Deposits |
|
5,427 |
5,264 |
4,994 |
4,859 |
4,448 |
5,677 |
6,468 |
6,350 |
6,214 |
| Other Short-Term Payables |
|
69 |
- |
- |
83 |
106 |
179 |
164 |
- |
128 |
| Long-Term Debt |
|
1,291 |
1,284 |
1,327 |
1,173 |
933 |
1,059 |
798 |
899 |
806 |
| Other Long-Term Liabilities |
|
- |
60 |
66 |
- |
137 |
140 |
123 |
258 |
117 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
753 |
747 |
835 |
783 |
834 |
708 |
736 |
890 |
939 |
| Total Preferred & Common Equity |
|
753 |
747 |
835 |
783 |
832 |
706 |
736 |
890 |
939 |
| Total Common Equity |
|
753 |
747 |
835 |
783 |
834 |
708 |
736 |
890 |
939 |
| Common Stock |
|
372 |
390 |
424 |
309 |
266 |
198 |
196 |
348 |
320 |
| Retained Earnings |
|
388 |
394 |
444 |
442 |
553 |
590 |
611 |
582 |
620 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-6.13 |
-18 |
13 |
32 |
15 |
-81 |
-71 |
-40 |
-0.88 |
Quarterly Balance Sheets for Amerant Bancorp
This table presents Amerant Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
8,740 |
9,495 |
9,520 |
9,346 |
9,818 |
9,748 |
10,353 |
10,170 |
10,335 |
10,410 |
9,904 |
| Cash and Due from Banks |
|
38 |
41 |
45 |
48 |
41 |
33 |
41 |
40 |
48 |
46 |
63 |
| Interest Bearing Deposits at Other Banks |
|
218 |
412 |
366 |
203 |
578 |
238 |
614 |
588 |
573 |
571 |
118 |
| Trading Account Securities |
|
1,122 |
1,111 |
1,080 |
1,062 |
1,349 |
1,332 |
1,523 |
1,725 |
1,918 |
2,245 |
2,374 |
| Loans and Leases, Net of Allowance |
|
6,392 |
6,965 |
7,061 |
6,975 |
6,861 |
6,617 |
6,884 |
7,060 |
7,097 |
6,847 |
6,484 |
| Loans and Leases |
|
6,446 |
7,050 |
7,167 |
7,073 |
6,957 |
6,711 |
6,964 |
7,158 |
7,183 |
6,942 |
6,563 |
| Allowance for Loan and Lease Losses |
|
54 |
84 |
106 |
99 |
96 |
94 |
80 |
98 |
87 |
95 |
79 |
| Loans Held for Sale |
|
0.00 |
- |
- |
43 |
0.00 |
552 |
554 |
41 |
- |
- |
190 |
| Accrued Investment Income |
|
160 |
173 |
180 |
202 |
202 |
220 |
222 |
177 |
165 |
168 |
175 |
| Goodwill |
|
20 |
21 |
21 |
21 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
| Other Assets |
|
702 |
697 |
689 |
697 |
688 |
671 |
453 |
475 |
476 |
478 |
480 |
| Total Liabilities & Shareholders' Equity |
|
8,740 |
9,495 |
9,520 |
9,346 |
9,818 |
9,748 |
10,353 |
10,170 |
10,335 |
10,410 |
9,904 |
| Total Liabilities |
|
8,044 |
8,766 |
8,799 |
8,626 |
9,080 |
9,013 |
9,450 |
9,263 |
9,410 |
9,465 |
8,990 |
| Non-Interest Bearing Deposits |
|
1,319 |
1,361 |
1,294 |
1,370 |
1,397 |
1,465 |
1,482 |
1,665 |
1,707 |
1,769 |
1,467 |
| Interest Bearing Deposits |
|
5,269 |
5,926 |
6,286 |
6,177 |
6,481 |
6,351 |
6,629 |
6,490 |
6,600 |
6,532 |
6,472 |
| Other Short-Term Payables |
|
182 |
153 |
176 |
210 |
211 |
173 |
165 |
129 |
136 |
129 |
108 |
| Long-Term Debt |
|
1,134 |
1,205 |
923 |
748 |
868 |
918 |
1,069 |
869 |
859 |
926 |
826 |
| Other Long-Term Liabilities |
|
141 |
122 |
120 |
121 |
122 |
106 |
106 |
111 |
109 |
110 |
116 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
698 |
731 |
724 |
723 |
738 |
734 |
903 |
906 |
924 |
945 |
914 |
| Total Preferred & Common Equity |
|
696 |
729 |
721 |
720 |
738 |
734 |
903 |
906 |
924 |
945 |
914 |
| Total Common Equity |
|
698 |
731 |
724 |
723 |
738 |
734 |
903 |
906 |
920 |
945 |
914 |
| Common Stock |
|
195 |
198 |
199 |
197 |
196 |
193 |
347 |
343 |
336 |
331 |
301 |
| Retained Earnings |
|
588 |
608 |
612 |
631 |
618 |
620 |
569 |
590 |
610 |
621 |
634 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-86 |
-74 |
-87 |
-106 |
-76 |
-79 |
-13 |
-27 |
-25 |
-6.93 |
-21 |
Annual Metrics And Ratios for Amerant Bancorp
This table displays calculated financial ratios and metrics derived from Amerant Bancorp's official financial filings.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,265,603.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,265,603.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.27 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
10.62% |
-2.94% |
-1.00% |
-2.66% |
23.85% |
2.51% |
23.96% |
-18.87% |
30.80% |
| EBITDA Growth |
|
0.00% |
50.24% |
-21.25% |
2.88% |
-76.68% |
722.76% |
-43.25% |
-42.99% |
-124.37% |
680.66% |
| EBIT Growth |
|
0.00% |
128.02% |
-25.29% |
11.23% |
-106.77% |
3,423.03% |
-45.44% |
-47.41% |
-158.28% |
374.63% |
| NOPAT Growth |
|
0.00% |
82.61% |
6.45% |
12.00% |
-105.91% |
3,736.07% |
-43.83% |
-50.31% |
-154.76% |
410.92% |
| Net Income Growth |
|
0.00% |
82.61% |
6.45% |
12.00% |
-103.35% |
6,505.98% |
-43.83% |
-50.31% |
-151.16% |
432.76% |
| EPS Growth |
|
0.00% |
83.64% |
6.93% |
11.11% |
-103.33% |
7,625.00% |
-38.54% |
-48.11% |
-145.83% |
386.36% |
| Operating Cash Flow Growth |
|
0.00% |
-2.64% |
-15.18% |
26.11% |
-26.97% |
17.79% |
-172.90% |
154.36% |
207.60% |
66.65% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
102.94% |
-234.35% |
356.35% |
48.94% |
-79.60% |
324.42% |
-203.94% |
135.61% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-0.64% |
6.42% |
-9.52% |
-9.80% |
0.02% |
-13.07% |
16.61% |
-2.48% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-17.00% |
21.60% |
29.99% |
-7.93% |
-1.25% |
3.08% |
0.63% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-39.28% |
168.63% |
84.86% |
-39.21% |
-48.13% |
74.88% |
-15.70% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-45.52% |
91.48% |
118.77% |
-43.00% |
-53.92% |
61.78% |
-17.71% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-1.83% |
-192.49% |
102.50% |
-40.68% |
-56.36% |
61.78% |
-21.29% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-1.83% |
-134.56% |
109.03% |
-40.68% |
-56.36% |
68.85% |
-21.29% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-1.64% |
-157.14% |
106.16% |
-37.71% |
-54.72% |
70.47% |
-26.32% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
144.95% |
-19.46% |
8.35% |
43.14% |
-908.41% |
11.51% |
955.21% |
-23.06% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
127.62% |
-3.20% |
208.75% |
-39.48% |
50.38% |
-42.21% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
3.54% |
-2.30% |
1.13% |
-3.52% |
4.52% |
-9.25% |
-6.73% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
27.61% |
37.50% |
30.43% |
31.62% |
7.57% |
50.31% |
27.85% |
12.81% |
-3.85% |
17.08% |
| EBIT Margin |
|
13.29% |
27.40% |
21.09% |
23.70% |
-1.65% |
44.21% |
23.53% |
9.98% |
-7.17% |
15.06% |
| Profit (Net Income) Margin |
|
9.28% |
15.31% |
16.79% |
19.00% |
-0.65% |
33.86% |
18.56% |
7.44% |
-4.69% |
11.93% |
| Tax Burden Percent |
|
69.78% |
55.88% |
79.62% |
80.17% |
39.73% |
76.59% |
78.85% |
74.50% |
65.40% |
79.25% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
30.22% |
44.12% |
20.38% |
19.83% |
0.00% |
23.41% |
21.15% |
25.50% |
0.00% |
20.75% |
| Return on Invested Capital (ROIC) |
|
0.00% |
4.21% |
2.25% |
2.45% |
-0.15% |
5.93% |
3.51% |
1.87% |
-1.01% |
2.97% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
4.21% |
2.25% |
2.45% |
-0.04% |
5.93% |
3.51% |
1.87% |
-0.88% |
2.97% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
7.22% |
3.86% |
4.04% |
-0.07% |
7.71% |
4.52% |
2.40% |
-0.92% |
2.76% |
| Return on Equity (ROE) |
|
0.00% |
11.43% |
6.11% |
6.49% |
-0.21% |
13.64% |
8.04% |
4.26% |
-1.94% |
5.73% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-195.79% |
2.89% |
-3.77% |
9.85% |
16.23% |
3.49% |
15.85% |
-16.35% |
5.48% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.91% |
0.70% |
0.79% |
-0.06% |
1.87% |
0.94% |
0.44% |
-0.25% |
0.67% |
| Return on Assets (ROA) |
|
0.00% |
0.51% |
0.55% |
0.64% |
-0.02% |
1.43% |
0.74% |
0.33% |
-0.16% |
0.53% |
| Return on Common Equity (ROCE) |
|
0.00% |
11.43% |
6.11% |
6.49% |
-0.21% |
13.64% |
8.04% |
4.26% |
-1.94% |
5.73% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
5.71% |
6.13% |
6.15% |
-0.22% |
13.26% |
8.78% |
4.18% |
-1.77% |
5.58% |
| Net Operating Profit after Tax (NOPAT) |
|
24 |
43 |
46 |
51 |
-3.03 |
110 |
62 |
31 |
-17 |
52 |
| NOPAT Margin |
|
9.28% |
15.31% |
16.79% |
19.00% |
-1.15% |
33.86% |
18.56% |
7.44% |
-5.02% |
11.93% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-0.10% |
0.00% |
0.00% |
0.00% |
-0.13% |
0.00% |
| SG&A Expenses to Revenue |
|
61.54% |
56.55% |
62.56% |
61.67% |
54.61% |
47.97% |
53.08% |
45.81% |
56.85% |
44.39% |
| Operating Expenses to Revenue |
|
78.01% |
73.84% |
78.77% |
77.47% |
67.95% |
60.85% |
72.29% |
75.21% |
89.17% |
75.25% |
| Earnings before Interest and Taxes (EBIT) |
|
34 |
77 |
58 |
64 |
-4.33 |
144 |
79 |
41 |
-24 |
66 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
70 |
105 |
83 |
85 |
20 |
164 |
93 |
53 |
-13 |
75 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.11 |
0.71 |
0.36 |
0.78 |
1.49 |
1.23 |
1.10 |
1.06 |
0.85 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.11 |
0.73 |
0.36 |
0.80 |
1.53 |
1.27 |
1.13 |
1.08 |
0.87 |
| Price to Revenue (P/Rev) |
|
0.32 |
0.29 |
1.94 |
1.10 |
2.33 |
3.82 |
2.61 |
1.95 |
2.80 |
1.83 |
| Price to Earnings (P/E) |
|
3.47 |
1.90 |
11.54 |
5.78 |
0.00 |
11.01 |
13.79 |
24.89 |
0.00 |
15.30 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.18% |
1.63% |
1.49% |
1.61% |
1.85% |
| Earnings Yield |
|
28.79% |
52.57% |
8.66% |
17.31% |
0.00% |
9.09% |
7.25% |
4.02% |
0.00% |
6.54% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.60 |
0.85 |
0.69 |
0.80 |
1.08 |
0.93 |
0.84 |
0.70 |
0.66 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
4.34 |
6.33 |
5.56 |
5.97 |
5.84 |
4.92 |
3.12 |
3.74 |
2.61 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
11.57 |
20.80 |
17.59 |
78.89 |
11.62 |
17.67 |
24.35 |
0.00 |
15.26 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
15.83 |
30.01 |
23.46 |
0.00 |
13.22 |
20.91 |
31.24 |
0.00 |
17.31 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
28.32 |
37.69 |
29.27 |
0.00 |
17.26 |
26.52 |
41.93 |
0.00 |
21.84 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
16.64 |
27.79 |
19.17 |
27.45 |
28.23 |
0.00 |
48.31 |
15.27 |
8.36 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
29.34 |
0.00 |
7.75 |
6.31 |
26.68 |
4.94 |
0.00 |
11.83 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.71 |
1.72 |
1.59 |
1.50 |
1.12 |
1.50 |
1.08 |
1.01 |
0.86 |
| Long-Term Debt to Equity |
|
0.00 |
1.71 |
1.72 |
1.59 |
1.50 |
1.12 |
1.50 |
1.08 |
1.01 |
0.86 |
| Financial Leverage |
|
0.00 |
1.71 |
1.72 |
1.65 |
1.55 |
1.30 |
1.29 |
1.28 |
1.04 |
0.93 |
| Leverage Ratio |
|
0.00 |
11.20 |
11.03 |
10.18 |
9.74 |
9.52 |
10.87 |
13.05 |
12.06 |
10.76 |
| Compound Leverage Factor |
|
0.00 |
11.20 |
11.03 |
10.18 |
9.74 |
9.52 |
10.87 |
13.05 |
12.06 |
10.76 |
| Debt to Total Capital |
|
0.00% |
63.15% |
63.21% |
61.39% |
59.95% |
52.78% |
59.94% |
52.02% |
50.23% |
46.19% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
63.15% |
63.21% |
61.39% |
59.95% |
52.78% |
59.94% |
52.02% |
50.23% |
46.19% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.15% |
0.12% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
36.85% |
36.79% |
38.61% |
40.05% |
47.22% |
40.06% |
47.98% |
49.77% |
53.81% |
| Debt to EBITDA |
|
0.00 |
12.24 |
15.46 |
15.54 |
58.88 |
5.69 |
11.39 |
15.05 |
-69.55 |
10.74 |
| Net Debt to EBITDA |
|
0.00 |
10.79 |
14.43 |
14.12 |
48.11 |
4.02 |
8.26 |
9.10 |
-24.40 |
4.57 |
| Long-Term Debt to EBITDA |
|
0.00 |
12.24 |
15.46 |
15.54 |
58.88 |
5.69 |
11.39 |
15.05 |
-69.55 |
10.74 |
| Debt to NOPAT |
|
0.00 |
29.99 |
28.02 |
25.86 |
-386.56 |
8.45 |
17.09 |
25.92 |
-53.30 |
15.38 |
| Net Debt to NOPAT |
|
0.00 |
26.42 |
26.15 |
23.49 |
-315.90 |
5.97 |
12.40 |
15.67 |
-18.70 |
6.54 |
| Long-Term Debt to NOPAT |
|
0.00 |
29.99 |
28.02 |
25.86 |
-386.56 |
8.45 |
17.09 |
25.92 |
-53.30 |
15.38 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,002 |
59 |
-79 |
203 |
302 |
62 |
261 |
-272 |
97 |
| Operating Cash Flow to CapEx |
|
20,018.09% |
0.00% |
680.62% |
862.49% |
0.00% |
1,029.64% |
-462.51% |
256.98% |
1,142.22% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-31.47 |
0.65 |
-0.79 |
2.86 |
7.07 |
0.85 |
1.18 |
-1.01 |
0.41 |
| Operating Cash Flow to Interest Expense |
|
1.61 |
1.15 |
0.69 |
0.78 |
0.81 |
1.58 |
-0.68 |
0.12 |
0.30 |
0.58 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.60 |
1.50 |
0.59 |
0.69 |
0.92 |
1.43 |
-0.83 |
0.07 |
0.28 |
0.61 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.04 |
| Fixed Asset Turnover |
|
0.00 |
2.17 |
2.16 |
2.14 |
2.20 |
4.41 |
8.39 |
9.70 |
8.91 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
2,045 |
2,032 |
2,162 |
1,956 |
1,765 |
1,765 |
1,534 |
1,789 |
1,745 |
| Invested Capital Turnover |
|
0.00 |
0.28 |
0.13 |
0.13 |
0.13 |
0.18 |
0.19 |
0.25 |
0.20 |
0.25 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
2,045 |
-13 |
130 |
-206 |
-192 |
0.36 |
-231 |
255 |
-44 |
| Enterprise Value (EV) |
|
0.00 |
1,219 |
1,727 |
1,502 |
1,571 |
1,904 |
1,643 |
1,291 |
1,255 |
1,145 |
| Market Capitalization |
|
82 |
82 |
529 |
296 |
613 |
1,243 |
873 |
809 |
940 |
802 |
| Book Value per Share |
|
$0.00 |
$119.60 |
$17.59 |
$58.70 |
$18.59 |
$22.24 |
$20.96 |
$21.92 |
$21.15 |
$22.75 |
| Tangible Book Value per Share |
|
$0.00 |
$116.55 |
$17.14 |
$57.33 |
$18.13 |
$21.72 |
$20.38 |
$21.35 |
$20.69 |
$22.29 |
| Total Capital |
|
0.00 |
2,045 |
2,032 |
2,162 |
1,956 |
1,767 |
1,767 |
1,534 |
1,789 |
1,745 |
| Total Debt |
|
0.00 |
1,291 |
1,284 |
1,327 |
1,173 |
933 |
1,059 |
798 |
899 |
806 |
| Total Long-Term Debt |
|
0.00 |
1,291 |
1,284 |
1,327 |
1,173 |
933 |
1,059 |
798 |
899 |
806 |
| Net Debt |
|
0.00 |
1,138 |
1,198 |
1,206 |
958 |
658 |
769 |
482 |
315 |
343 |
| Capital Expenditures (CapEx) |
|
0.38 |
-22 |
9.13 |
9.09 |
-7.90 |
6.55 |
11 |
10 |
7.20 |
-6.37 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
-1.31 |
0.00 |
0.00 |
0.00 |
-1.11 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
1,291 |
1,284 |
1,327 |
1,173 |
930 |
1,057 |
798 |
899 |
806 |
| Total Depreciation and Amortization (D&A) |
|
36 |
28 |
25 |
21 |
24 |
20 |
14 |
12 |
11 |
8.89 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.55 |
$1.01 |
$1.08 |
$1.21 |
($0.04) |
$3.04 |
$1.87 |
$0.97 |
($0.44) |
$1.26 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
43.20M |
42.21M |
38.03M |
34.63M |
33.83M |
33.60M |
41.92M |
40.23M |
| Adjusted Diluted Earnings per Share |
|
$0.55 |
$1.01 |
$1.08 |
$1.20 |
($0.04) |
$3.01 |
$1.85 |
$0.96 |
($0.44) |
$1.26 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
43.20M |
42.21M |
38.03M |
34.63M |
33.83M |
33.60M |
41.92M |
40.23M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.55 |
$1.01 |
$1.08 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
43.20M |
42.21M |
38.03M |
34.63M |
33.83M |
33.60M |
41.92M |
40.23M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
24 |
43 |
46 |
51 |
-3.03 |
110 |
62 |
31 |
-17 |
65 |
| Normalized NOPAT Margin |
|
9.28% |
15.31% |
16.79% |
19.00% |
-1.15% |
33.86% |
18.56% |
7.44% |
-5.02% |
14.77% |
| Pre Tax Income Margin |
|
13.29% |
27.40% |
21.09% |
23.70% |
-1.65% |
44.21% |
23.53% |
9.98% |
-7.17% |
15.06% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.72 |
1.21 |
0.64 |
0.64 |
-0.06 |
3.37 |
1.09 |
0.19 |
-0.09 |
0.28 |
| NOPAT to Interest Expense |
|
0.50 |
0.68 |
0.51 |
0.51 |
-0.04 |
2.58 |
0.86 |
0.14 |
-0.06 |
0.22 |
| EBIT Less CapEx to Interest Expense |
|
0.71 |
1.56 |
0.54 |
0.55 |
0.05 |
3.22 |
0.94 |
0.14 |
-0.12 |
0.31 |
| NOPAT Less CapEx to Interest Expense |
|
0.49 |
1.02 |
0.41 |
0.42 |
0.07 |
2.43 |
0.71 |
0.09 |
-0.09 |
0.25 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
87.27% |
0.00% |
0.00% |
0.00% |
19.74% |
39.18% |
-81.38% |
28.80% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
126.35% |
55.45% |
-4,028.92% |
41.61% |
136.03% |
55.20% |
-129.35% |
91.76% |
Quarterly Metrics And Ratios for Amerant Bancorp
This table displays calculated financial ratios and metrics derived from Amerant Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,265,603.00 |
40,230,946.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,265,603.00 |
40,230,946.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.07 |
0.44 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
17.06% |
-4.93% |
-9.07% |
-10.61% |
-66.85% |
9.90% |
13.89% |
10.57% |
225.31% |
2.52% |
-8.19% |
| EBITDA Growth |
|
18.22% |
-158.91% |
-41.73% |
-24.84% |
-288.79% |
211.15% |
8.10% |
211.20% |
136.59% |
-80.12% |
34.01% |
| EBIT Growth |
|
25.20% |
-176.20% |
-46.67% |
-29.11% |
-320.43% |
186.19% |
13.65% |
310.20% |
131.19% |
-93.65% |
40.14% |
| NOPAT Growth |
|
24.31% |
-167.09% |
-47.01% |
-29.56% |
-299.28% |
215.32% |
13.15% |
363.47% |
134.06% |
-84.00% |
49.46% |
| Net Income Growth |
|
24.31% |
-182.23% |
-47.01% |
-29.56% |
-321.54% |
194.10% |
13.15% |
363.47% |
130.64% |
-84.00% |
49.46% |
| EPS Growth |
|
26.92% |
-181.25% |
-48.33% |
-31.82% |
-316.67% |
201.92% |
-9.68% |
266.67% |
124.48% |
-84.91% |
57.14% |
| Operating Cash Flow Growth |
|
193.98% |
16.21% |
114.84% |
-121.37% |
-91.38% |
643.57% |
624.63% |
2,559.01% |
439.53% |
-52.95% |
-45.96% |
| Free Cash Flow Firm Growth |
|
671.78% |
906.80% |
1,150.90% |
-106.79% |
-242.73% |
-210.18% |
-146.35% |
-2,647.52% |
121.14% |
119.77% |
133.63% |
| Invested Capital Growth |
|
-19.76% |
-13.07% |
-16.93% |
0.54% |
34.31% |
16.61% |
10.50% |
7.89% |
-5.12% |
-2.48% |
-1.96% |
| Revenue Q/Q Growth |
|
-9.05% |
0.79% |
-8.72% |
6.83% |
-66.27% |
234.13% |
-4.44% |
3.65% |
1.08% |
-0.19% |
-12.20% |
| EBITDA Q/Q Growth |
|
150.86% |
-158.66% |
188.75% |
-42.46% |
-730.15% |
134.54% |
-8.65% |
72.35% |
-33.80% |
-83.59% |
615.51% |
| EBIT Q/Q Growth |
|
214.81% |
-174.48% |
164.37% |
-53.03% |
-1,078.84% |
129.12% |
-9.17% |
82.01% |
-36.21% |
-94.92% |
2,277.51% |
| NOPAT Q/Q Growth |
|
208.56% |
-167.33% |
172.19% |
-53.04% |
-972.95% |
138.96% |
-29.16% |
92.36% |
-35.85% |
-81.70% |
561.72% |
| Net Income Q/Q Growth |
|
208.56% |
-182.52% |
158.91% |
-53.04% |
-1,070.46% |
135.05% |
-29.16% |
92.36% |
-35.85% |
-81.70% |
561.72% |
| EPS Q/Q Growth |
|
200.00% |
-178.79% |
159.62% |
-51.61% |
-1,053.33% |
137.06% |
-47.17% |
96.43% |
-36.36% |
-77.14% |
450.00% |
| Operating Cash Flow Q/Q Growth |
|
345.61% |
-129.22% |
119.55% |
-183.97% |
279.63% |
1,743.12% |
-73.94% |
184.96% |
-60.59% |
60.73% |
-70.06% |
| Free Cash Flow Firm Q/Q Growth |
|
565.48% |
-43.62% |
56.50% |
-101.16% |
-13,887.53% |
56.48% |
34.16% |
31.45% |
207.61% |
-59.30% |
12.01% |
| Invested Capital Q/Q Growth |
|
-10.71% |
4.52% |
4.70% |
2.89% |
19.28% |
-9.25% |
-0.79% |
0.46% |
4.90% |
-6.73% |
-0.26% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
30.93% |
-18.01% |
17.51% |
9.43% |
-176.17% |
18.21% |
17.41% |
28.95% |
18.96% |
3.12% |
25.41% |
| EBIT Margin |
|
27.94% |
-20.65% |
14.56% |
6.40% |
-185.77% |
16.19% |
15.39% |
27.03% |
17.06% |
0.87% |
23.49% |
| Profit (Net Income) Margin |
|
21.63% |
-17.71% |
11.43% |
5.02% |
-144.57% |
15.16% |
11.24% |
20.86% |
13.24% |
2.43% |
18.30% |
| Tax Burden Percent |
|
77.43% |
85.79% |
78.50% |
78.49% |
77.82% |
93.66% |
77.50% |
77.20% |
77.63% |
141.64% |
77.90% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
94.25% |
100.00% |
100.00% |
197.62% |
100.00% |
| Effective Tax Rate |
|
22.57% |
0.00% |
21.50% |
21.51% |
0.00% |
6.34% |
22.50% |
22.80% |
22.37% |
-41.64% |
22.10% |
| Return on Invested Capital (ROIC) |
|
5.50% |
-3.63% |
2.61% |
1.20% |
-24.64% |
3.07% |
2.32% |
4.36% |
3.01% |
0.60% |
4.48% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.50% |
-3.98% |
2.61% |
1.20% |
-25.17% |
3.07% |
2.32% |
4.36% |
3.01% |
0.60% |
4.48% |
| Return on Net Nonoperating Assets (RNNOA) |
|
7.27% |
-5.12% |
3.68% |
1.51% |
-28.08% |
3.20% |
2.45% |
4.68% |
3.25% |
0.56% |
4.18% |
| Return on Equity (ROE) |
|
12.77% |
-8.74% |
6.30% |
2.71% |
-52.72% |
6.26% |
4.77% |
9.04% |
6.26% |
1.17% |
8.66% |
| Cash Return on Invested Capital (CROIC) |
|
26.20% |
15.85% |
19.71% |
0.63% |
-31.85% |
-16.35% |
-10.89% |
-7.38% |
8.72% |
5.48% |
5.30% |
| Operating Return on Assets (OROA) |
|
1.30% |
-0.91% |
0.61% |
0.26% |
-6.15% |
0.55% |
0.54% |
0.97% |
0.72% |
0.04% |
1.01% |
| Return on Assets (ROA) |
|
1.00% |
-0.78% |
0.48% |
0.21% |
-4.78% |
0.52% |
0.39% |
0.75% |
0.56% |
0.11% |
0.79% |
| Return on Common Equity (ROCE) |
|
12.77% |
-8.74% |
6.30% |
2.71% |
-52.72% |
6.26% |
4.77% |
9.02% |
6.26% |
1.17% |
8.66% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.80% |
0.00% |
2.90% |
2.63% |
-5.60% |
0.00% |
-1.58% |
0.40% |
7.05% |
0.00% |
6.38% |
| Net Operating Profit after Tax (NOPAT) |
|
22 |
-15 |
11 |
4.96 |
-43 |
17 |
12 |
23 |
15 |
2.70 |
18 |
| NOPAT Margin |
|
21.63% |
-14.45% |
11.43% |
5.02% |
-130.04% |
15.16% |
11.24% |
20.86% |
13.24% |
2.43% |
18.30% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.36% |
0.00% |
0.00% |
0.53% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
44.68% |
46.47% |
49.80% |
50.49% |
142.06% |
42.83% |
43.80% |
44.69% |
42.58% |
46.46% |
44.99% |
| Operating Expenses to Revenue |
|
64.10% |
108.30% |
72.03% |
74.21% |
228.74% |
74.91% |
67.27% |
67.48% |
69.84% |
95.99% |
68.52% |
| Earnings before Interest and Taxes (EBIT) |
|
28 |
-21 |
13 |
6.32 |
-62 |
18 |
16 |
30 |
19 |
0.97 |
23 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
31 |
-18 |
16 |
9.31 |
-59 |
20 |
19 |
32 |
21 |
3.47 |
25 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.80 |
1.10 |
1.05 |
1.04 |
0.79 |
1.06 |
0.95 |
0.83 |
0.85 |
0.85 |
0.97 |
| Price to Tangible Book Value (P/TBV) |
|
0.82 |
1.13 |
1.08 |
1.07 |
0.81 |
1.08 |
0.98 |
0.85 |
0.87 |
0.87 |
0.99 |
| Price to Revenue (P/Rev) |
|
1.38 |
1.95 |
1.92 |
1.94 |
2.20 |
2.80 |
2.48 |
2.12 |
1.84 |
1.83 |
2.06 |
| Price to Earnings (P/E) |
|
8.07 |
24.89 |
33.92 |
37.11 |
0.00 |
0.00 |
0.00 |
207.38 |
12.08 |
15.30 |
15.20 |
| Dividend Yield |
|
2.10% |
1.49% |
1.56% |
1.59% |
1.68% |
1.61% |
1.74% |
1.97% |
1.87% |
1.85% |
1.63% |
| Earnings Yield |
|
12.39% |
4.02% |
2.95% |
2.69% |
0.00% |
0.00% |
0.00% |
0.48% |
8.28% |
6.54% |
6.58% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.70 |
0.84 |
0.62 |
0.83 |
0.57 |
0.70 |
0.62 |
0.56 |
0.59 |
0.66 |
0.88 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.45 |
3.12 |
2.45 |
3.50 |
3.44 |
3.74 |
3.13 |
2.76 |
2.53 |
2.61 |
3.56 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
10.03 |
24.35 |
23.92 |
35.90 |
0.00 |
0.00 |
0.00 |
97.93 |
12.43 |
15.26 |
18.83 |
| Enterprise Value to EBIT (EV/EBIT) |
|
11.44 |
31.24 |
33.54 |
51.08 |
0.00 |
0.00 |
0.00 |
2,389.58 |
13.77 |
17.31 |
21.06 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.54 |
41.93 |
46.28 |
71.21 |
0.00 |
0.00 |
0.00 |
269.70 |
16.61 |
21.84 |
26.26 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
42.81 |
48.31 |
20.52 |
39.33 |
0.00 |
15.27 |
10.97 |
6.22 |
6.21 |
8.36 |
11.99 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.37 |
4.94 |
2.84 |
131.63 |
0.00 |
0.00 |
0.00 |
0.00 |
6.61 |
11.83 |
16.44 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.04 |
1.08 |
1.18 |
1.25 |
1.18 |
1.01 |
0.96 |
0.93 |
0.98 |
0.86 |
0.90 |
| Long-Term Debt to Equity |
|
1.04 |
1.08 |
1.18 |
1.25 |
1.18 |
1.01 |
0.96 |
0.93 |
0.98 |
0.86 |
0.90 |
| Financial Leverage |
|
1.32 |
1.28 |
1.41 |
1.26 |
1.12 |
1.04 |
1.06 |
1.07 |
1.08 |
0.93 |
0.93 |
| Leverage Ratio |
|
12.73 |
13.05 |
13.14 |
13.22 |
12.12 |
12.06 |
12.16 |
12.11 |
11.24 |
10.76 |
11.03 |
| Compound Leverage Factor |
|
12.73 |
13.05 |
13.14 |
13.22 |
12.12 |
12.06 |
11.46 |
12.11 |
11.24 |
21.26 |
11.03 |
| Debt to Total Capital |
|
50.86% |
52.02% |
54.05% |
55.57% |
54.20% |
50.23% |
48.94% |
48.17% |
49.48% |
46.19% |
47.48% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
50.86% |
52.02% |
54.05% |
55.57% |
54.20% |
50.23% |
48.94% |
48.17% |
49.48% |
46.19% |
47.48% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.20% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
49.14% |
47.98% |
45.95% |
44.43% |
45.80% |
49.77% |
51.06% |
51.60% |
50.52% |
53.81% |
52.52% |
| Debt to EBITDA |
|
7.32 |
15.05 |
20.96 |
23.95 |
-20.78 |
-69.55 |
-75.33 |
84.82 |
10.40 |
10.74 |
10.16 |
| Net Debt to EBITDA |
|
4.35 |
9.10 |
5.20 |
16.03 |
-7.85 |
-24.40 |
-19.72 |
22.63 |
3.39 |
4.57 |
7.93 |
| Long-Term Debt to EBITDA |
|
7.32 |
15.05 |
20.96 |
23.95 |
-20.78 |
-69.55 |
-75.33 |
84.82 |
10.40 |
10.74 |
10.16 |
| Debt to NOPAT |
|
10.60 |
25.92 |
40.55 |
47.51 |
-24.22 |
-53.30 |
-56.12 |
233.58 |
13.90 |
15.38 |
14.17 |
| Net Debt to NOPAT |
|
6.31 |
15.67 |
10.05 |
31.81 |
-9.15 |
-18.70 |
-14.69 |
62.32 |
4.53 |
6.54 |
11.06 |
| Long-Term Debt to NOPAT |
|
10.60 |
25.92 |
40.55 |
47.51 |
-24.22 |
-53.30 |
-56.12 |
233.58 |
13.90 |
15.38 |
14.17 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.25% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
383 |
216 |
338 |
-3.91 |
-547 |
-238 |
-157 |
-107 |
116 |
47 |
53 |
| Operating Cash Flow to CapEx |
|
4,563.08% |
-545.30% |
80.07% |
-154.89% |
260.66% |
9,790.40% |
914.07% |
4,297.76% |
0.00% |
700.10% |
1,407.47% |
| Free Cash Flow to Firm to Interest Expense |
|
6.30 |
3.38 |
5.07 |
-0.06 |
-7.74 |
-3.65 |
-2.59 |
-1.77 |
1.97 |
0.83 |
1.00 |
| Operating Cash Flow to Interest Expense |
|
0.80 |
-0.22 |
0.04 |
-0.03 |
0.06 |
1.19 |
0.33 |
0.95 |
0.39 |
0.64 |
0.21 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.79 |
-0.26 |
-0.01 |
-0.06 |
0.04 |
1.18 |
0.30 |
0.93 |
0.40 |
0.55 |
0.19 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
9.95 |
9.70 |
9.28 |
10.20 |
8.59 |
8.91 |
9.10 |
11.07 |
13.83 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,468 |
1,534 |
1,606 |
1,653 |
1,971 |
1,789 |
1,775 |
1,783 |
1,871 |
1,745 |
1,740 |
| Invested Capital Turnover |
|
0.25 |
0.25 |
0.23 |
0.24 |
0.19 |
0.20 |
0.21 |
0.21 |
0.23 |
0.25 |
0.25 |
| Increase / (Decrease) in Invested Capital |
|
-361 |
-231 |
-327 |
8.87 |
504 |
255 |
169 |
130 |
-101 |
-44 |
-35 |
| Enterprise Value (EV) |
|
1,026 |
1,291 |
991 |
1,377 |
1,119 |
1,255 |
1,093 |
992 |
1,106 |
1,145 |
1,532 |
| Market Capitalization |
|
578 |
809 |
776 |
762 |
716 |
940 |
865 |
763 |
805 |
802 |
887 |
| Book Value per Share |
|
$21.45 |
$21.92 |
$21.97 |
$21.78 |
$26.96 |
$21.15 |
$21.62 |
$22.00 |
$22.63 |
$22.75 |
$22.72 |
| Tangible Book Value per Share |
|
$20.84 |
$21.35 |
$21.40 |
$21.21 |
$26.38 |
$20.69 |
$21.16 |
$21.54 |
$22.17 |
$22.29 |
$22.24 |
| Total Capital |
|
1,471 |
1,534 |
1,606 |
1,653 |
1,971 |
1,789 |
1,775 |
1,783 |
1,871 |
1,745 |
1,740 |
| Total Debt |
|
748 |
798 |
868 |
918 |
1,069 |
899 |
869 |
859 |
926 |
806 |
826 |
| Total Long-Term Debt |
|
748 |
798 |
868 |
918 |
1,069 |
899 |
869 |
859 |
926 |
806 |
826 |
| Net Debt |
|
445 |
482 |
215 |
615 |
404 |
315 |
227 |
229 |
302 |
343 |
645 |
| Capital Expenditures (CapEx) |
|
1.07 |
2.62 |
3.48 |
1.51 |
1.61 |
0.79 |
2.21 |
1.34 |
-1.02 |
5.21 |
0.78 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
3.30 |
0.00 |
0.00 |
4.84 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
745 |
798 |
868 |
918 |
1,069 |
899 |
869 |
859 |
926 |
806 |
826 |
| Total Depreciation and Amortization (D&A) |
|
3.01 |
2.67 |
2.72 |
2.99 |
3.20 |
2.25 |
2.15 |
2.12 |
2.12 |
2.50 |
1.87 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.66 |
($0.51) |
$0.32 |
$0.15 |
($1.43) |
$0.52 |
$0.28 |
$0.55 |
$0.35 |
$0.08 |
$0.44 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
33.58M |
33.60M |
33.72M |
33.49M |
42.11M |
41.92M |
41.83M |
41.75M |
41.27M |
40.23M |
39.35M |
| Adjusted Diluted Earnings per Share |
|
$0.66 |
($0.52) |
$0.31 |
$0.15 |
($1.43) |
$0.53 |
$0.28 |
$0.55 |
$0.35 |
$0.08 |
$0.44 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
33.58M |
33.60M |
33.72M |
33.49M |
42.11M |
41.92M |
41.83M |
41.75M |
41.27M |
40.23M |
39.35M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
33.58M |
33.60M |
33.72M |
33.49M |
42.11M |
41.92M |
41.83M |
41.75M |
41.27M |
40.23M |
39.35M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
22 |
-15 |
11 |
4.96 |
-43 |
17 |
12 |
23 |
15 |
1.33 |
19 |
| Normalized NOPAT Margin |
|
21.63% |
-14.45% |
11.43% |
5.02% |
-130.04% |
15.16% |
11.24% |
20.86% |
13.85% |
1.20% |
19.76% |
| Pre Tax Income Margin |
|
27.94% |
-20.65% |
14.56% |
6.40% |
-185.77% |
16.19% |
14.50% |
27.03% |
17.06% |
1.71% |
23.49% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.46 |
-0.33 |
0.20 |
0.09 |
-0.88 |
0.28 |
0.27 |
0.49 |
0.32 |
0.02 |
0.44 |
| NOPAT to Interest Expense |
|
0.36 |
-0.23 |
0.16 |
0.07 |
-0.61 |
0.26 |
0.20 |
0.38 |
0.25 |
0.05 |
0.34 |
| EBIT Less CapEx to Interest Expense |
|
0.44 |
-0.37 |
0.15 |
0.07 |
-0.90 |
0.26 |
0.23 |
0.47 |
0.34 |
-0.07 |
0.42 |
| NOPAT Less CapEx to Interest Expense |
|
0.34 |
-0.27 |
0.11 |
0.05 |
-0.64 |
0.25 |
0.16 |
0.36 |
0.27 |
-0.04 |
0.32 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
17.11% |
39.18% |
56.30% |
62.37% |
-23.82% |
-81.38% |
-95.34% |
392.60% |
22.80% |
28.80% |
25.58% |
| Augmented Payout Ratio |
|
24.10% |
55.20% |
76.69% |
99.38% |
-38.76% |
-129.35% |
-182.77% |
749.09% |
52.83% |
91.76% |
105.65% |
Key Financial Trends
Amerant Bancorp (NYSE: AMTB) started 2026 with a much stronger earnings profile than it showed at the end of 2025, but the quarter also featured some notable balance sheet and cash flow pressure points that investors should watch closely.
For Q1 2026, Amerant reported net income of $17.9 million, up sharply from $2.7 million in Q4 2025 and $14.8 million in Q3 2025. Earnings per share improved to $0.44 from $0.08 in Q4 2025, showing a meaningful rebound in profitability.
Revenue also improved sequentially. Total revenue rose to $97.7 million from $111.2 million in Q4 2025, but profitability improved because expenses fell materially. Non-interest expense dropped to $66.9 million from $106.8 million in Q4 2025, while the provision for credit losses increased to $7.8 million from $3.5 million, which is not ideal but still manageable relative to earnings.
The balance sheet remains sizable at $9.90 billion in total assets. Loans and leases net of allowance were $6.48 billion, down from $6.85 billion in Q3 2025 and $7.10 billion in Q2 2025, suggesting the loan book has been shrinking. Deposits also declined year over year, with non-interest-bearing deposits at $1.47 billion and interest-bearing deposits at $6.47 billion. Total equity stood at $913.9 million.
Cash flow was mixed. Amerant generated only $10.9 million in operating cash flow in Q1 2026, down from $36.5 million in Q4 2025 and $57.6 million in Q2 2025. Investing cash outflow remained heavy at $(441.5) million, driven largely by investment securities activity. Financing inflows helped offset some of that pressure, including a $152.2 million increase in deposits and $20 million of debt issuance, but overall cash and equivalents still fell by $281.4 million.
- Q1 2026 net income rebounded to $17.9 million, a major improvement from the prior quarter.
- EPS rose to $0.44, signaling better bottom-line performance.
- Non-interest expense fell sharply to $66.9 million from $106.8 million in Q4 2025.
- Net interest income remained solid at $80.3 million, showing the core banking business is still producing meaningful earnings power.
- Book value support remains intact with $913.9 million in common equity.
- Total assets were essentially stable near $9.9 billion, indicating no major balance sheet expansion or contraction in the quarter.
- The company remains profitable, but earnings can swing materially quarter to quarter, which points to volatility in non-interest income and expenses.
- Allowance for loan losses was $79.2 million, which suggests credit reserves remain present but should be monitored alongside loan growth trends.
- Operating cash flow was weak relative to earnings, with just $10.9 million generated in Q1 2026.
- Loans and leases declined to $6.56 billion gross from $6.94 billion in Q3 2025, which may indicate slower loan growth or runoff.
- Cash and equivalents fell by $281.4 million during the quarter, reflecting pressure from investing activity and balance sheet movements.
Bottom line: Amerant Bancorp showed a clear earnings recovery in Q1 2026, helped by lower expenses and healthier profitability. However, investors should keep an eye on shrinking loans, soft operating cash flow, and the large swings in cash and investment activity, which make the story more volatile than a typical steady-growth bank.
06/15/26 05:05 PM ETAI Generated. May Contain Errors.