Annual Income Statements for Business First Bancshares
This table shows Business First Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Business First Bancshares
This table shows Business First Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
14 |
12 |
16 |
16 |
15 |
19 |
21 |
22 |
21 |
22 |
23 |
| Consolidated Net Income / (Loss) |
|
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
22 |
24 |
24 |
| Net Income / (Loss) Continuing Operations |
|
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
22 |
24 |
24 |
| Total Pre-Tax Income |
|
20 |
17 |
22 |
23 |
21 |
26 |
28 |
29 |
28 |
29 |
30 |
| Total Revenue |
|
60 |
61 |
66 |
67 |
78 |
79 |
81 |
81 |
83 |
89 |
92 |
| Net Interest Income / (Expense) |
|
54 |
52 |
54 |
56 |
66 |
66 |
67 |
69 |
71 |
75 |
78 |
| Total Interest Income |
|
95 |
96 |
100 |
103 |
116 |
114 |
115 |
119 |
118 |
122 |
126 |
| Loans and Leases Interest Income |
|
86 |
86 |
91 |
93 |
105 |
103 |
104 |
107 |
106 |
109 |
112 |
| Investment Securities Interest Income |
|
5.19 |
5.60 |
5.93 |
6.26 |
7.31 |
7.27 |
6.91 |
7.55 |
7.29 |
8.46 |
9.10 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
3.71 |
4.47 |
3.33 |
3.17 |
4.14 |
3.44 |
3.92 |
4.47 |
4.97 |
4.89 |
4.77 |
| Total Interest Expense |
|
41 |
44 |
46 |
47 |
50 |
48 |
48 |
49 |
47 |
47 |
48 |
| Deposits Interest Expense |
|
34 |
38 |
41 |
41 |
45 |
42 |
42 |
43 |
42 |
43 |
41 |
| Long-Term Debt Interest Expense |
|
6.72 |
6.45 |
4.96 |
5.32 |
5.55 |
5.27 |
6.26 |
6.05 |
5.34 |
4.54 |
6.56 |
| Total Non-Interest Income |
|
6.41 |
9.39 |
12 |
11 |
12 |
13 |
14 |
12 |
12 |
14 |
14 |
| Service Charges on Deposit Accounts |
|
2.47 |
2.44 |
2.54 |
2.72 |
2.88 |
2.86 |
2.63 |
2.57 |
2.65 |
3.14 |
3.20 |
| Other Service Charges |
|
5.90 |
6.81 |
7.18 |
7.94 |
8.71 |
9.11 |
11 |
8.41 |
8.77 |
9.49 |
9.19 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-1.96 |
0.14 |
2.46 |
0.11 |
0.27 |
1.26 |
0.73 |
0.70 |
0.81 |
1.42 |
1.58 |
| Provision for Credit Losses |
|
0.12 |
1.19 |
1.31 |
1.67 |
6.71 |
2.81 |
2.23 |
3.18 |
3.10 |
2.28 |
1.99 |
| Total Non-Interest Expense |
|
40 |
43 |
43 |
42 |
50 |
51 |
51 |
49 |
52 |
57 |
60 |
| Salaries and Employee Benefits |
|
23 |
25 |
26 |
25 |
28 |
29 |
28 |
28 |
30 |
33 |
33 |
| Net Occupancy & Equipment Expense |
|
5.30 |
5.36 |
5.72 |
5.83 |
7.09 |
7.36 |
7.16 |
7.28 |
6.81 |
8.12 |
8.28 |
| Other Operating Expenses |
|
12 |
12 |
12 |
12 |
14 |
14 |
16 |
14 |
15 |
16 |
18 |
| Income Tax Expense |
|
4.52 |
3.64 |
4.56 |
4.93 |
4.82 |
5.28 |
5.92 |
6.03 |
5.22 |
5.93 |
6.12 |
| Preferred Stock Dividends Declared |
|
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
| Basic Earnings per Share |
|
$0.58 |
$0.49 |
$0.63 |
$0.65 |
$0.50 |
$0.65 |
$0.70 |
$0.73 |
$0.73 |
$0.68 |
$0.70 |
| Weighted Average Basic Shares Outstanding |
|
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
32.55M |
| Diluted Earnings per Share |
|
$0.56 |
$0.48 |
$0.62 |
$0.65 |
$0.51 |
$0.65 |
$0.70 |
$0.73 |
$0.71 |
$0.68 |
$0.70 |
| Weighted Average Diluted Shares Outstanding |
|
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
32.55M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
32.55M |
Annual Cash Flow Statements for Business First Bancshares
This table details how cash moves in and out of Business First Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
15 |
1.26 |
65 |
-12 |
-6.70 |
60 |
-81 |
84 |
73 |
93 |
92 |
| Net Cash From Operating Activities |
|
3.40 |
8.15 |
7.97 |
19 |
24 |
29 |
56 |
70 |
91 |
61 |
92 |
| Net Cash From Continuing Operating Activities |
|
3.40 |
8.15 |
7.97 |
19 |
24 |
29 |
56 |
70 |
91 |
61 |
91 |
| Net Income / (Loss) Continuing Operations |
|
4.10 |
5.11 |
4.85 |
14 |
24 |
30 |
52 |
54 |
71 |
65 |
88 |
| Consolidated Net Income / (Loss) |
|
4.10 |
5.11 |
4.85 |
14 |
24 |
30 |
52 |
54 |
71 |
65 |
88 |
| Provision For Loan Losses |
|
1.20 |
1.22 |
4.24 |
2.39 |
2.61 |
11 |
8.05 |
11 |
4.48 |
11 |
11 |
| Depreciation Expense |
|
1.19 |
1.30 |
1.18 |
1.17 |
1.59 |
3.16 |
4.16 |
4.82 |
4.67 |
5.26 |
5.68 |
| Amortization Expense |
|
-0.82 |
0.11 |
-2.78 |
1.32 |
-0.96 |
-2.15 |
-0.10 |
-1.94 |
-3.42 |
-0.37 |
-1.52 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.56 |
0.31 |
2.44 |
-0.43 |
-1.08 |
-1.37 |
-8.99 |
-1.42 |
-4.07 |
-5.51 |
-3.53 |
| Changes in Operating Assets and Liabilities, net |
|
-1.71 |
0.10 |
-1.96 |
0.73 |
-1.51 |
-12 |
1.19 |
2.98 |
18 |
-14 |
-8.57 |
| Net Cash From Investing Activities |
|
-14 |
-33 |
-153 |
-170 |
-192 |
-475 |
-675 |
-701 |
-521 |
-295 |
-282 |
| Net Cash From Continuing Investing Activities |
|
-14 |
-33 |
-153 |
-170 |
-192 |
-475 |
-675 |
-701 |
-521 |
-295 |
-282 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.96 |
-1.49 |
-0.51 |
-0.92 |
-3.96 |
-2.97 |
-3.97 |
-7.78 |
-12 |
-1.56 |
-0.07 |
| Acquisitions |
|
- |
- |
0.00 |
0.00 |
-17 |
0.00 |
-14 |
163 |
-15 |
97 |
-43 |
| Purchase of Investment Securities |
|
-132 |
-85 |
-175 |
-195 |
-220 |
-619 |
-980 |
-1,214 |
-528 |
-458 |
-911 |
| Sale and/or Maturity of Investments |
|
34 |
57 |
29 |
49 |
67 |
153 |
382 |
145 |
168 |
112 |
648 |
| Net Increase in Fed Funds Sold |
|
-1.34 |
-0.06 |
-6.26 |
-24 |
-20 |
-113 |
-53 |
211 |
-136 |
-44 |
25 |
| Net Cash From Financing Activities |
|
26 |
26 |
211 |
140 |
161 |
506 |
538 |
715 |
504 |
326 |
282 |
| Net Cash From Continuing Financing Activities |
|
26 |
26 |
211 |
140 |
161 |
506 |
543 |
715 |
504 |
326 |
282 |
| Net Change in Deposits |
|
34 |
29 |
123 |
124 |
73 |
658 |
480 |
266 |
445 |
521 |
239 |
| Issuance of Debt |
|
3.00 |
3.00 |
29 |
25 |
0.00 |
1.37 |
53 |
327 |
-199 |
122 |
75 |
| Repayment of Debt |
|
-6.51 |
-3.49 |
-0.30 |
-29 |
38 |
-91 |
33 |
0.00 |
291 |
-300 |
-6.37 |
| Repurchase of Common Equity |
|
-2.81 |
-0.86 |
-0.03 |
0.00 |
-2.55 |
-5.80 |
-11 |
- |
0.00 |
0.00 |
-3.73 |
| Payment of Dividends |
|
0.00 |
-1.06 |
-1.79 |
-3.28 |
-5.05 |
-7.52 |
-9.44 |
-12 |
-18 |
-20 |
-22 |
| Other Financing Activities, Net |
|
-1.84 |
0.30 |
-0.78 |
-5.76 |
57 |
-53 |
-5.70 |
14 |
-15 |
3.71 |
0.00 |
| Cash Income Taxes Paid |
|
2.51 |
1.02 |
1.80 |
3.34 |
5.60 |
5.47 |
16 |
14 |
16 |
17 |
24 |
Quarterly Cash Flow Statements for Business First Bancshares
This table details how cash moves in and out of Business First Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
35 |
-40 |
22 |
5.15 |
106 |
-6.21 |
183 |
-97 |
12 |
179 |
-14 |
| Net Cash From Operating Activities |
|
21 |
7.60 |
15 |
21 |
17 |
29 |
14 |
32 |
17 |
27 |
27 |
| Net Cash From Continuing Operating Activities |
|
21 |
7.60 |
15 |
21 |
17 |
29 |
14 |
32 |
16 |
27 |
27 |
| Net Income / (Loss) Continuing Operations |
|
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
22 |
24 |
24 |
| Consolidated Net Income / (Loss) |
|
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
22 |
24 |
24 |
| Provision For Loan Losses |
|
0.12 |
1.19 |
1.31 |
1.67 |
6.71 |
2.81 |
2.23 |
3.18 |
3.10 |
2.28 |
1.99 |
| Depreciation Expense |
|
1.12 |
1.15 |
1.22 |
1.32 |
1.56 |
1.44 |
1.44 |
1.40 |
1.41 |
1.63 |
1.66 |
| Amortization Expense |
|
-0.50 |
0.32 |
-1.00 |
0.31 |
2.19 |
-0.16 |
-0.17 |
1.07 |
-2.25 |
-0.13 |
-0.21 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.34 |
1.90 |
-3.84 |
-1.70 |
-4.06 |
0.56 |
-5.20 |
-1.07 |
2.01 |
-3.00 |
0.39 |
| Changes in Operating Assets and Liabilities, net |
|
5.05 |
-11 |
0.16 |
1.97 |
-5.56 |
3.38 |
-6.38 |
4.97 |
-11 |
2.35 |
-0.90 |
| Net Cash From Investing Activities |
|
-32 |
-162 |
23 |
-154 |
-1.91 |
72 |
-17 |
-93 |
-244 |
254 |
-3.40 |
| Net Cash From Continuing Investing Activities |
|
-32 |
-162 |
23 |
-154 |
-1.91 |
72 |
-17 |
-93 |
-244 |
254 |
-3.40 |
| Acquisitions |
|
- |
-3.28 |
- |
- |
100 |
0.00 |
-43 |
- |
- |
93 |
-2.55 |
| Purchase of Investment Securities |
|
-158 |
-123 |
-96 |
-132 |
-108 |
-51 |
-108 |
-66 |
-688 |
10 |
-118 |
| Sale and/or Maturity of Investments |
|
86 |
25 |
22 |
35 |
31 |
43 |
56 |
35 |
514 |
66 |
124 |
| Net Increase in Fed Funds Sold |
|
45 |
-60 |
98 |
-56 |
-25 |
80 |
78 |
-62 |
-71 |
84 |
-7.28 |
| Net Cash From Financing Activities |
|
46 |
114 |
-16 |
137 |
90 |
-107 |
186 |
-37 |
239 |
-102 |
-38 |
| Net Cash From Continuing Financing Activities |
|
46 |
114 |
-16 |
137 |
90 |
-107 |
186 |
-37 |
239 |
-102 |
-38 |
| Net Change in Deposits |
|
58 |
324 |
-9.08 |
77 |
128 |
-53 |
12 |
87 |
192 |
81 |
-230 |
| Issuance of Debt |
|
196 |
97 |
- |
62 |
-156 |
-39 |
176 |
-126 |
64 |
-173 |
267 |
| Repayment of Debt |
|
-199 |
0.00 |
203 |
- |
-178 |
-6.37 |
-0.06 |
-0.06 |
0.12 |
0.00 |
-67 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-2.75 |
-4.81 |
| Payment of Dividends |
|
-4.92 |
-4.94 |
-4.92 |
-4.89 |
-5.51 |
-5.46 |
-5.52 |
-5.49 |
-5.78 |
-6.25 |
-6.22 |
| Other Financing Activities, Net |
|
-4.36 |
-302 |
-299 |
3.08 |
301 |
-3.58 |
3.51 |
7.34 |
-7.27 |
-1.03 |
2.85 |
| Cash Income Taxes Paid |
|
6.61 |
0.00 |
5.39 |
5.71 |
6.25 |
0.00 |
13 |
4.00 |
7.23 |
0.00 |
12 |
Annual Balance Sheets for Business First Bancshares
This table presents Business First Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,076 |
1,106 |
1,321 |
2,095 |
2,274 |
4,160 |
4,726 |
5,990 |
6,585 |
7,857 |
8,215 |
| Cash and Due from Banks |
|
41 |
42 |
108 |
96 |
89 |
149 |
68 |
153 |
226 |
319 |
411 |
| Federal Funds Sold |
|
2.50 |
2.56 |
8.82 |
42 |
61 |
174 |
227 |
16 |
151 |
198 |
172 |
| Trading Account Securities |
|
216 |
198 |
179 |
310 |
278 |
642 |
1,039 |
929 |
880 |
894 |
990 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,952 |
5,927 |
6,136 |
| Premises and Equipment, Net |
|
9.23 |
9.28 |
8.78 |
15 |
29 |
59 |
58 |
63 |
69 |
82 |
74 |
| Goodwill |
|
3.38 |
6.82 |
6.82 |
49 |
48 |
54 |
60 |
89 |
88 |
122 |
121 |
| Intangible Assets |
|
2.56 |
2.28 |
2.00 |
7.89 |
6.69 |
9.73 |
12 |
14 |
12 |
17 |
14 |
| Other Assets |
|
36 |
41 |
41 |
58 |
62 |
104 |
101 |
4,728 |
205 |
248 |
270 |
| Total Liabilities & Shareholders' Equity |
|
1,076 |
1,106 |
1,321 |
2,095 |
2,274 |
4,160 |
4,726 |
5,990 |
6,585 |
7,857 |
8,215 |
| Total Liabilities |
|
964 |
992 |
1,141 |
1,835 |
1,989 |
3,750 |
4,293 |
5,410 |
5,940 |
7,058 |
7,318 |
| Non-Interest Bearing Deposits |
|
222 |
224 |
265 |
382 |
399 |
1,164 |
1,291 |
1,549 |
1,299 |
1,357 |
1,322 |
| Interest Bearing Deposits |
|
682 |
709 |
791 |
1,352 |
1,383 |
2,453 |
2,786 |
3,271 |
3,950 |
5,154 |
5,377 |
| Short-Term Debt |
|
5.44 |
3.58 |
2.80 |
12 |
68 |
22 |
19 |
20 |
19 |
23 |
23 |
| Accrued Interest Payable |
|
0.57 |
0.92 |
0.89 |
1.37 |
1.53 |
2.50 |
1.35 |
2.09 |
15 |
5.97 |
4.17 |
| Long-Term Debt |
|
49 |
50 |
78 |
80 |
118 |
73 |
168 |
526 |
316 |
461 |
529 |
| Other Long-Term Liabilities |
|
4.26 |
4.92 |
4.40 |
7.30 |
19 |
25 |
27 |
27 |
342 |
57 |
64 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
112 |
114 |
180 |
260 |
285 |
410 |
433 |
580 |
644 |
799 |
897 |
| Total Preferred & Common Equity |
|
112 |
114 |
180 |
260 |
285 |
410 |
433 |
580 |
644 |
799 |
897 |
| Preferred Stock |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
72 |
72 |
72 |
72 |
| Total Common Equity |
|
112 |
114 |
180 |
260 |
285 |
410 |
433 |
509 |
572 |
728 |
825 |
| Common Stock |
|
93 |
92 |
154 |
226 |
226 |
320 |
313 |
419 |
423 |
530 |
532 |
| Retained Earnings |
|
20 |
24 |
27 |
38 |
57 |
79 |
122 |
164 |
216 |
261 |
327 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.79 |
-2.33 |
-1.64 |
-3.47 |
2.61 |
11 |
-1.18 |
-74 |
-67 |
-63 |
-33 |
Quarterly Balance Sheets for Business First Bancshares
This table presents Business First Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
6,290 |
6,455 |
6,489 |
6,696 |
6,704 |
6,889 |
7,785 |
7,948 |
7,954 |
8,907 |
8,904 |
| Cash and Due from Banks |
|
160 |
181 |
191 |
186 |
208 |
213 |
313 |
496 |
399 |
590 |
576 |
| Federal Funds Sold |
|
104 |
174 |
197 |
211 |
114 |
170 |
117 |
39 |
101 |
88 |
96 |
| Trading Account Securities |
|
941 |
878 |
883 |
873 |
876 |
916 |
921 |
927 |
986 |
1,046 |
1,044 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
5,048 |
5,121 |
5,178 |
5,924 |
5,989 |
5,964 |
6,621 |
6,597 |
| Premises and Equipment, Net |
|
64 |
63 |
65 |
69 |
69 |
68 |
82 |
79 |
78 |
88 |
89 |
| Goodwill |
|
89 |
89 |
88 |
92 |
92 |
92 |
122 |
121 |
121 |
134 |
135 |
| Intangible Assets |
|
14 |
13 |
12 |
11 |
11 |
10 |
17 |
16 |
15 |
29 |
33 |
| Other Assets |
|
4,919 |
5,057 |
5,052 |
206 |
214 |
216 |
239 |
256 |
264 |
280 |
303 |
| Total Liabilities & Shareholders' Equity |
|
6,290 |
6,455 |
6,489 |
6,696 |
6,704 |
6,889 |
7,785 |
7,948 |
7,954 |
8,907 |
8,904 |
| Total Liabilities |
|
5,692 |
5,854 |
5,884 |
6,047 |
6,039 |
6,189 |
6,958 |
7,100 |
7,075 |
7,916 |
7,895 |
| Non-Interest Bearing Deposits |
|
1,476 |
1,429 |
1,412 |
1,295 |
1,310 |
1,191 |
1,308 |
1,411 |
1,367 |
1,575 |
1,584 |
| Interest Bearing Deposits |
|
3,330 |
3,585 |
3,778 |
4,278 |
4,253 |
4,450 |
5,150 |
5,009 |
5,140 |
5,890 |
5,652 |
| Short-Term Debt |
|
17 |
23 |
23 |
17 |
18 |
22 |
19 |
23 |
30 |
22 |
24 |
| Accrued Interest Payable |
|
3.51 |
7.67 |
11 |
3.93 |
4.52 |
3.75 |
5.36 |
4.83 |
4.06 |
3.69 |
3.77 |
| Long-Term Debt |
|
511 |
771 |
319 |
413 |
410 |
472 |
415 |
591 |
465 |
363 |
566 |
| Other Long-Term Liabilities |
|
341 |
37 |
340 |
39 |
43 |
51 |
61 |
62 |
70 |
62 |
65 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
598 |
601 |
604 |
649 |
665 |
700 |
826 |
848 |
878 |
991 |
1,009 |
| Total Preferred & Common Equity |
|
598 |
601 |
604 |
649 |
665 |
700 |
826 |
848 |
878 |
991 |
1,009 |
| Preferred Stock |
|
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
| Total Common Equity |
|
526 |
529 |
532 |
577 |
593 |
628 |
754 |
777 |
807 |
919 |
937 |
| Common Stock |
|
420 |
421 |
421 |
424 |
423 |
424 |
531 |
532 |
533 |
613 |
611 |
| Retained Earnings |
|
174 |
189 |
205 |
225 |
237 |
250 |
276 |
293 |
310 |
344 |
362 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-68 |
-81 |
-94 |
-72 |
-68 |
-46 |
-53 |
-48 |
-36 |
-38 |
-36 |
Annual Metrics And Ratios for Business First Bancshares
This table displays calculated financial ratios and metrics derived from Business First Bancshares' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
29,615,370.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
29,615,370.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.97 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.61 |
$0.73 |
$0.63 |
$1.27 |
$1.79 |
$1.65 |
$2.54 |
$2.34 |
$2.62 |
$2.27 |
$2.81 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
7.04M |
6.91M |
10.23M |
13.32M |
13.44M |
20.69M |
20.40M |
25.11M |
25.36M |
29.55M |
32.71M |
| Adjusted Diluted Earnings per Share |
|
$0.59 |
$0.70 |
$0.61 |
$1.22 |
$1.74 |
$1.64 |
$2.53 |
$2.32 |
$2.59 |
$2.26 |
$2.79 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
7.04M |
6.91M |
10.23M |
13.32M |
13.44M |
20.69M |
20.40M |
25.11M |
25.36M |
29.55M |
32.71M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.04M |
6.91M |
10.23M |
13.32M |
13.44M |
20.69M |
20.40M |
25.11M |
25.36M |
29.55M |
32.71M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Business First Bancshares
This table displays calculated financial ratios and metrics derived from Business First Bancshares' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
29,615,370.00 |
32,710,447.00 |
32,677,968.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
29,615,370.00 |
32,710,447.00 |
32,677,968.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.76 |
0.72 |
0.74 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-6.47% |
-0.36% |
1.38% |
2.63% |
28.94% |
30.03% |
23.07% |
21.02% |
- |
12.67% |
12.71% |
| EBITDA Growth |
|
19.51% |
-0.25% |
-14.14% |
-6.93% |
19.53% |
45.07% |
31.32% |
19.67% |
- |
14.40% |
8.36% |
| EBIT Growth |
|
-11.34% |
-10.54% |
-13.09% |
-12.30% |
4.74% |
50.03% |
28.77% |
26.83% |
- |
14.24% |
8.10% |
| NOPAT Growth |
|
-11.93% |
-9.68% |
-12.83% |
-12.77% |
4.20% |
51.39% |
28.46% |
28.10% |
- |
14.71% |
9.37% |
| Net Income Growth |
|
-11.93% |
-9.68% |
-12.83% |
-12.77% |
4.20% |
51.39% |
28.46% |
28.10% |
- |
14.71% |
9.37% |
| EPS Growth |
|
-18.84% |
-11.11% |
-15.07% |
-14.47% |
-8.93% |
35.42% |
12.90% |
12.31% |
- |
4.62% |
0.00% |
| Operating Cash Flow Growth |
|
86.99% |
-66.85% |
-41.62% |
-4.47% |
-18.56% |
277.82% |
-6.92% |
51.41% |
- |
-6.58% |
93.38% |
| Free Cash Flow Firm Growth |
|
133.43% |
113.67% |
158.98% |
75.35% |
-275.98% |
-370.69% |
-208.49% |
31.08% |
- |
42.85% |
67.19% |
| Invested Capital Growth |
|
-13.07% |
-4.06% |
-21.65% |
26.00% |
30.98% |
16.77% |
33.72% |
15.11% |
- |
9.15% |
9.43% |
| Revenue Q/Q Growth |
|
-7.68% |
1.24% |
8.65% |
1.06% |
15.99% |
2.09% |
2.84% |
-0.63% |
- |
7.41% |
2.88% |
| EBITDA Q/Q Growth |
|
-20.05% |
28.31% |
15.76% |
10.99% |
2.68% |
8.13% |
8.12% |
6.99% |
- |
15.91% |
2.42% |
| EBIT Q/Q Growth |
|
-21.67% |
-15.39% |
26.47% |
4.63% |
-6.45% |
21.19% |
8.55% |
3.05% |
- |
6.94% |
2.71% |
| NOPAT Q/Q Growth |
|
-22.64% |
-14.24% |
26.79% |
3.70% |
-7.59% |
24.59% |
7.59% |
3.41% |
- |
5.39% |
2.59% |
| Net Income Q/Q Growth |
|
-22.64% |
-14.24% |
26.79% |
3.70% |
-7.59% |
24.59% |
7.59% |
3.41% |
- |
5.39% |
2.59% |
| EPS Q/Q Growth |
|
-26.32% |
-14.29% |
29.17% |
4.84% |
-21.54% |
27.45% |
7.69% |
4.29% |
- |
-4.23% |
2.94% |
| Operating Cash Flow Q/Q Growth |
|
-5.03% |
-64.27% |
98.13% |
42.09% |
-19.04% |
65.76% |
-51.19% |
131.15% |
- |
57.68% |
1.59% |
| Free Cash Flow Firm Q/Q Growth |
|
117.60% |
-63.63% |
438.61% |
-171.52% |
-25.63% |
44.06% |
-115.86% |
54.56% |
- |
35.93% |
-23.93% |
| Invested Capital Q/Q Growth |
|
3.43% |
10.22% |
1.27% |
9.15% |
7.51% |
-1.74% |
15.96% |
-6.04% |
- |
-5.01% |
16.26% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
34.84% |
31.18% |
33.22% |
36.49% |
32.30% |
34.21% |
35.96% |
38.72% |
- |
34.73% |
34.58% |
| EBIT Margin |
|
33.80% |
28.25% |
32.89% |
34.05% |
27.46% |
32.60% |
34.41% |
35.68% |
- |
33.05% |
33.00% |
| Profit (Net Income) Margin |
|
26.30% |
22.28% |
26.00% |
26.68% |
21.25% |
25.94% |
27.13% |
28.24% |
- |
26.40% |
26.33% |
| Tax Burden Percent |
|
77.80% |
78.85% |
79.05% |
78.35% |
77.39% |
79.57% |
78.87% |
79.14% |
- |
79.89% |
79.80% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
22.20% |
21.15% |
20.95% |
21.65% |
22.61% |
20.43% |
21.13% |
20.86% |
- |
20.11% |
20.20% |
| Return on Invested Capital (ROIC) |
|
6.29% |
5.08% |
5.28% |
6.34% |
5.10% |
6.43% |
6.48% |
7.02% |
- |
6.71% |
5.94% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.29% |
5.08% |
5.28% |
6.34% |
5.10% |
6.43% |
6.48% |
7.02% |
- |
6.71% |
5.94% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.52% |
3.91% |
5.10% |
4.06% |
2.89% |
3.77% |
4.46% |
4.40% |
- |
3.02% |
3.85% |
| Return on Equity (ROE) |
|
10.81% |
8.99% |
10.37% |
10.40% |
8.00% |
10.19% |
10.95% |
11.42% |
- |
9.73% |
9.79% |
| Cash Return on Invested Capital (CROIC) |
|
20.73% |
10.46% |
29.67% |
-16.99% |
-21.07% |
-9.31% |
-22.83% |
-7.66% |
- |
-1.85% |
-2.93% |
| Operating Return on Assets (OROA) |
|
1.35% |
1.09% |
1.26% |
1.29% |
1.03% |
1.31% |
1.43% |
1.53% |
- |
1.33% |
1.35% |
| Return on Assets (ROA) |
|
1.05% |
0.86% |
1.00% |
1.01% |
0.80% |
1.04% |
1.13% |
1.21% |
- |
1.06% |
1.08% |
| Return on Common Equity (ROCE) |
|
9.54% |
7.95% |
9.19% |
9.25% |
7.20% |
9.20% |
9.90% |
10.38% |
- |
8.96% |
9.03% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.72% |
10.09% |
9.21% |
0.00% |
8.72% |
9.07% |
9.33% |
- |
9.17% |
9.22% |
| Net Operating Profit after Tax (NOPAT) |
|
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
- |
24 |
24 |
| NOPAT Margin |
|
26.30% |
22.28% |
26.00% |
26.68% |
21.25% |
25.94% |
27.13% |
28.24% |
- |
26.40% |
26.33% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
46.38% |
50.52% |
47.20% |
45.91% |
45.35% |
46.53% |
43.56% |
43.11% |
- |
46.12% |
45.09% |
| Operating Expenses to Revenue |
|
66.00% |
69.80% |
65.14% |
63.46% |
63.89% |
63.85% |
62.86% |
60.39% |
- |
64.40% |
64.83% |
| Earnings before Interest and Taxes (EBIT) |
|
20 |
17 |
22 |
23 |
21 |
26 |
28 |
29 |
- |
29 |
30 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
21 |
19 |
22 |
24 |
25 |
27 |
29 |
31 |
- |
31 |
32 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.06 |
0.97 |
0.93 |
1.04 |
1.04 |
0.95 |
0.94 |
0.87 |
- |
0.96 |
1.07 |
| Price to Tangible Book Value (P/TBV) |
|
1.28 |
1.18 |
1.12 |
1.25 |
1.28 |
1.17 |
1.14 |
1.04 |
- |
1.17 |
1.31 |
| Price to Revenue (P/Rev) |
|
2.41 |
2.22 |
2.18 |
2.58 |
2.78 |
2.48 |
2.40 |
2.19 |
- |
2.64 |
2.91 |
| Price to Earnings (P/E) |
|
9.24 |
8.69 |
8.94 |
11.09 |
12.65 |
10.79 |
10.23 |
9.13 |
- |
10.35 |
11.47 |
| Dividend Yield |
|
2.09% |
2.36% |
2.50% |
2.18% |
2.19% |
2.30% |
2.27% |
2.37% |
- |
2.15% |
1.92% |
| Earnings Yield |
|
10.82% |
11.51% |
11.19% |
9.02% |
7.90% |
9.27% |
9.78% |
10.96% |
- |
9.66% |
8.72% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.65 |
0.61 |
0.67 |
0.70 |
0.62 |
0.63 |
0.60 |
0.56 |
- |
0.48 |
0.62 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.53 |
2.63 |
2.89 |
3.29 |
2.92 |
2.74 |
2.89 |
2.40 |
- |
1.98 |
2.89 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.93 |
7.22 |
8.28 |
9.69 |
8.78 |
8.04 |
8.33 |
6.90 |
- |
5.60 |
8.24 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.02 |
7.48 |
8.56 |
10.20 |
9.56 |
8.68 |
9.01 |
7.36 |
- |
5.82 |
8.57 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.95 |
9.52 |
10.88 |
12.99 |
12.19 |
11.03 |
11.46 |
9.34 |
- |
7.29 |
10.71 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.88 |
8.60 |
11.00 |
12.81 |
12.93 |
9.64 |
10.82 |
8.28 |
- |
7.35 |
9.64 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.91 |
5.75 |
1.98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.52 |
0.66 |
0.64 |
0.71 |
0.60 |
0.53 |
0.72 |
0.56 |
- |
0.39 |
0.59 |
| Long-Term Debt to Equity |
|
0.49 |
0.64 |
0.62 |
0.67 |
0.58 |
0.50 |
0.70 |
0.53 |
- |
0.37 |
0.56 |
| Financial Leverage |
|
0.72 |
0.77 |
0.97 |
0.64 |
0.57 |
0.59 |
0.69 |
0.63 |
- |
0.45 |
0.65 |
| Leverage Ratio |
|
10.27 |
10.42 |
10.40 |
10.26 |
10.00 |
9.81 |
9.68 |
9.41 |
- |
9.18 |
9.07 |
| Compound Leverage Factor |
|
10.27 |
10.42 |
10.40 |
10.26 |
10.00 |
9.81 |
9.68 |
9.41 |
- |
9.18 |
9.07 |
| Debt to Total Capital |
|
34.21% |
39.87% |
39.20% |
41.37% |
37.67% |
34.44% |
41.95% |
36.04% |
- |
27.95% |
36.94% |
| Short-Term Debt to Total Capital |
|
1.93% |
1.59% |
1.69% |
1.80% |
1.76% |
1.51% |
1.54% |
2.18% |
- |
1.57% |
1.53% |
| Long-Term Debt to Total Capital |
|
32.29% |
38.28% |
37.52% |
39.56% |
35.91% |
32.93% |
40.41% |
33.86% |
- |
26.38% |
35.41% |
| Preferred Equity to Total Capital |
|
7.34% |
6.66% |
6.58% |
6.03% |
5.61% |
5.71% |
4.92% |
5.24% |
- |
5.23% |
4.50% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
58.44% |
53.47% |
54.21% |
52.60% |
56.72% |
59.85% |
53.13% |
58.73% |
- |
66.82% |
58.56% |
| Debt to EBITDA |
|
3.65 |
4.69 |
4.86 |
5.72 |
5.34 |
4.39 |
5.79 |
4.46 |
- |
3.25 |
4.89 |
| Net Debt to EBITDA |
|
-0.46 |
0.36 |
1.21 |
1.28 |
-0.37 |
0.04 |
0.74 |
-0.05 |
- |
-2.48 |
-0.66 |
| Long-Term Debt to EBITDA |
|
3.44 |
4.50 |
4.65 |
5.47 |
5.09 |
4.20 |
5.58 |
4.19 |
- |
3.07 |
4.69 |
| Debt to NOPAT |
|
4.72 |
6.18 |
6.39 |
7.66 |
7.42 |
6.02 |
7.97 |
6.04 |
- |
4.23 |
6.36 |
| Net Debt to NOPAT |
|
-0.59 |
0.48 |
1.59 |
1.71 |
-0.51 |
0.05 |
1.01 |
-0.06 |
- |
-3.23 |
-0.86 |
| Long-Term Debt to NOPAT |
|
4.45 |
5.94 |
6.12 |
7.32 |
7.08 |
5.76 |
7.67 |
5.67 |
- |
3.99 |
6.09 |
| Noncontrolling Interest Sharing Ratio |
|
11.75% |
11.54% |
11.37% |
11.03% |
9.96% |
9.75% |
9.51% |
9.12% |
- |
7.92% |
7.75% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
163 |
59 |
319 |
-228 |
-287 |
-160 |
-346 |
-157 |
- |
-92 |
-114 |
| Operating Cash Flow to CapEx |
|
358.84% |
1,954.50% |
1,427.87% |
5,446.56% |
0.00% |
2,692.22% |
6,315.77% |
9,703.29% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
3.99 |
1.33 |
6.96 |
-4.90 |
-5.69 |
-3.36 |
-7.25 |
-3.19 |
- |
-1.94 |
-2.38 |
| Operating Cash Flow to Interest Expense |
|
0.52 |
0.17 |
0.33 |
0.46 |
0.34 |
0.60 |
0.29 |
0.66 |
- |
0.56 |
0.57 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.38 |
0.16 |
0.31 |
0.45 |
0.35 |
0.58 |
0.29 |
0.65 |
- |
0.56 |
0.57 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
3.80 |
3.79 |
3.84 |
3.84 |
3.59 |
3.86 |
4.14 |
4.39 |
- |
3.94 |
4.11 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
979 |
1,079 |
1,093 |
1,193 |
1,283 |
1,260 |
1,462 |
1,373 |
- |
1,376 |
1,599 |
| Invested Capital Turnover |
|
0.24 |
0.23 |
0.20 |
0.24 |
0.24 |
0.25 |
0.24 |
0.25 |
- |
0.25 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
-147 |
-46 |
-302 |
246 |
303 |
181 |
369 |
180 |
- |
115 |
138 |
| Enterprise Value (EV) |
|
636 |
663 |
730 |
837 |
794 |
795 |
882 |
766 |
- |
663 |
996 |
| Market Capitalization |
|
606 |
558 |
551 |
655 |
755 |
720 |
732 |
699 |
- |
884 |
1,004 |
| Book Value per Share |
|
$22.58 |
$22.76 |
$23.25 |
$24.61 |
$24.63 |
$25.53 |
$26.15 |
$27.24 |
- |
$28.10 |
$28.66 |
| Tangible Book Value per Share |
|
$18.63 |
$18.70 |
$19.24 |
$20.62 |
$19.93 |
$20.85 |
$21.54 |
$22.64 |
- |
$23.12 |
$23.51 |
| Total Capital |
|
979 |
1,079 |
1,093 |
1,193 |
1,283 |
1,260 |
1,462 |
1,373 |
- |
1,376 |
1,599 |
| Total Debt |
|
335 |
430 |
429 |
494 |
483 |
434 |
613 |
495 |
- |
385 |
591 |
| Total Long-Term Debt |
|
316 |
413 |
410 |
472 |
461 |
415 |
591 |
465 |
- |
363 |
566 |
| Net Debt |
|
-42 |
33 |
107 |
110 |
-34 |
3.79 |
78 |
-5.29 |
- |
-294 |
-80 |
| Capital Expenditures (CapEx) |
|
5.93 |
0.39 |
1.06 |
0.39 |
-0.28 |
1.07 |
0.22 |
0.33 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
335 |
430 |
429 |
494 |
483 |
434 |
613 |
495 |
- |
385 |
591 |
| Total Depreciation and Amortization (D&A) |
|
0.62 |
1.79 |
0.22 |
1.63 |
3.75 |
1.28 |
1.27 |
2.46 |
- |
1.50 |
1.45 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.58 |
$0.49 |
$0.63 |
$0.65 |
$0.50 |
$0.65 |
$0.70 |
$0.73 |
$0.73 |
$0.68 |
$0.70 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
32.55M |
| Adjusted Diluted Earnings per Share |
|
$0.56 |
$0.48 |
$0.62 |
$0.65 |
$0.51 |
$0.65 |
$0.70 |
$0.73 |
$0.71 |
$0.68 |
$0.70 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
32.55M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
32.55M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
- |
24 |
24 |
| Normalized NOPAT Margin |
|
26.30% |
22.28% |
26.00% |
26.68% |
21.25% |
25.94% |
27.13% |
28.24% |
- |
26.40% |
26.33% |
| Pre Tax Income Margin |
|
33.80% |
28.25% |
32.89% |
34.05% |
27.46% |
32.60% |
34.41% |
35.68% |
- |
33.05% |
33.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.50 |
0.39 |
0.47 |
0.49 |
0.42 |
0.54 |
0.59 |
0.58 |
- |
0.62 |
0.63 |
| NOPAT to Interest Expense |
|
0.39 |
0.31 |
0.38 |
0.38 |
0.33 |
0.43 |
0.46 |
0.46 |
- |
0.50 |
0.51 |
| EBIT Less CapEx to Interest Expense |
|
0.35 |
0.38 |
0.45 |
0.48 |
0.43 |
0.52 |
0.58 |
0.58 |
- |
0.62 |
0.63 |
| NOPAT Less CapEx to Interest Expense |
|
0.24 |
0.30 |
0.35 |
0.37 |
0.33 |
0.41 |
0.46 |
0.46 |
- |
0.50 |
0.51 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
25.42% |
26.74% |
28.54% |
30.52% |
31.12% |
28.82% |
27.77% |
26.80% |
- |
25.35% |
25.54% |
| Augmented Payout Ratio |
|
25.42% |
26.74% |
28.54% |
30.52% |
31.12% |
28.82% |
27.77% |
26.80% |
- |
32.48% |
37.69% |
Key Financial Trends
Business First Bancshares (NASDAQ: BFST) is showing a strong multi-year expansion in earnings and balance-sheet scale. Based on the supplied quarterly statements, total revenue increased from $61.6 million in Q3 2022 to $91.8 million in Q2 2026, while consolidated net income rose from $13.8 million to $24.2 million over the same comparison. The latest quarter also produced record-level net interest income of $77.8 million.
The bank’s growth has been supported by larger loan and deposit balances, although recent cash-flow movements and higher operating costs warrant monitoring. The Q2 2025 income statement was restated, and several older periods are calculated or restated, so investors should focus on the broad direction rather than treating every quarter as perfectly comparable.
- Net interest income continues to climb. Net interest income increased from $53.5 million in Q3 2022 to $77.8 million in Q2 2026, including a rise from $75.2 million in Q1 2026. Interest income growth has outpaced higher funding costs.
- Revenue and profitability are trending higher. Q2 2026 total revenue of $91.8 million was up from $81.5 million in Q2 2025, while net income increased from $22.1 million to $24.2 million. This marks a substantial improvement from the $13.8 million reported in Q3 2022.
- Loan growth has materially expanded the earning-asset base. Net loans and leases reached $6.60 billion in Q2 2026, up from $5.18 billion in Q3 2024 and $5.92 billion in Q1 2025. A larger loan portfolio gives BFST a stronger base for generating interest income.
- Deposits have grown significantly over the longer term. Total deposits increased to approximately $7.24 billion in Q2 2026 from about $4.39 billion in Q3 2022. Non-interest-bearing deposits also rose to $1.58 billion, supporting a potentially lower-cost funding mix than interest-bearing deposits alone.
- Operating cash flow remains consistently positive. Q2 2026 operating cash flow was $27.1 million, compared with $14.0 million in Q2 2025 and $20.7 million in Q3 2022. Positive operating cash generation provides support for dividends, reinvestment and balance-sheet management.
- Credit-loss provisions have moderated from the highest recent levels. The Q2 2026 provision for credit losses was $2.0 million, down from $3.1 million in Q4 2025 and $3.2 million in Q3 2024. The decline helped support improved pretax income, although provisions remain a key banking-sector risk.
- Capital distributions remain steady. BFST paid $6.2 million of dividends in Q2 2026 and repurchased $4.8 million of common equity. The recurring dividend supports shareholder returns, while repurchases may offset some dilution but also reduce capital that could otherwise support growth.
- Investment activity has produced volatile cash flows. Investing cash flow was negative $243.7 million in Q4 2025, positive $253.8 million in Q1 2026 and negative only $3.4 million in Q2 2026. These swings largely reflect purchases, sales and maturities of investment securities rather than a consistent deterioration in operations.
- Interest-bearing funding remains expensive. Deposit interest expense was $41.3 million in Q2 2026, compared with $23.7 million in Q2 2023. Long-term debt interest expense also increased to $6.6 million from $3.7 million in Q3 2022, which could pressure margins if asset yields or interest rates decline.
- Shares outstanding have increased substantially. Weighted-average diluted shares rose to 32.5 million in Q2 2026 from 25.3 million in Q3 2022. Although diluted EPS improved to $0.70 from $0.61, the larger share base means future earnings growth will need to outpace dilution to drive stronger per-share gains.
Investor takeaway: BFST’s core earnings engine appears healthier than it was several years ago, with higher loans, deposits, revenue, net interest income and operating cash flow. The main issues to watch are funding costs, deposit stability, credit-loss provisions, the recent increase in long-term debt and the effect of share issuance on per-share earnings.
09/04/26 03:18 PM ETAI Generated. May Contain Errors.