Annual Income Statements for Business First Bancshares
This table shows Business First Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Business First Bancshares
This table shows Business First Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
19 |
14 |
12 |
16 |
16 |
15 |
19 |
21 |
22 |
21 |
22 |
| Consolidated Net Income / (Loss) |
|
20 |
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
22 |
24 |
| Net Income / (Loss) Continuing Operations |
|
20 |
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
22 |
24 |
| Total Pre-Tax Income |
|
26 |
20 |
17 |
22 |
23 |
21 |
26 |
28 |
29 |
28 |
29 |
| Total Revenue |
|
65 |
60 |
61 |
66 |
67 |
78 |
79 |
81 |
81 |
83 |
89 |
| Net Interest Income / (Expense) |
|
55 |
54 |
52 |
54 |
56 |
66 |
66 |
67 |
69 |
71 |
75 |
| Total Interest Income |
|
93 |
95 |
96 |
100 |
103 |
116 |
114 |
115 |
119 |
118 |
122 |
| Loans and Leases Interest Income |
|
85 |
86 |
86 |
91 |
93 |
105 |
103 |
104 |
107 |
106 |
109 |
| Investment Securities Interest Income |
|
5.05 |
5.19 |
5.60 |
5.93 |
6.26 |
7.31 |
7.27 |
6.91 |
7.55 |
7.29 |
8.46 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
3.69 |
3.71 |
4.47 |
3.33 |
3.17 |
4.14 |
3.44 |
3.92 |
4.47 |
4.97 |
4.89 |
| Total Interest Expense |
|
38 |
41 |
44 |
46 |
47 |
50 |
48 |
48 |
49 |
47 |
47 |
| Deposits Interest Expense |
|
30 |
34 |
38 |
41 |
41 |
45 |
42 |
42 |
43 |
42 |
43 |
| Long-Term Debt Interest Expense |
|
7.92 |
6.72 |
6.45 |
4.96 |
5.32 |
5.55 |
5.27 |
6.26 |
6.05 |
5.34 |
4.54 |
| Total Non-Interest Income |
|
9.88 |
6.41 |
9.39 |
12 |
11 |
12 |
13 |
14 |
12 |
12 |
14 |
| Service Charges on Deposit Accounts |
|
2.54 |
2.47 |
2.44 |
2.54 |
2.72 |
2.88 |
2.86 |
2.63 |
2.57 |
2.65 |
3.14 |
| Other Service Charges |
|
7.02 |
5.90 |
6.81 |
7.18 |
7.94 |
8.71 |
9.11 |
11 |
8.41 |
8.77 |
9.49 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.32 |
-1.96 |
0.14 |
2.46 |
0.11 |
0.27 |
1.26 |
0.73 |
0.70 |
0.81 |
1.42 |
| Provision for Credit Losses |
|
0.60 |
0.12 |
1.19 |
1.31 |
1.67 |
6.71 |
2.81 |
2.23 |
3.18 |
3.10 |
2.28 |
| Total Non-Interest Expense |
|
39 |
40 |
43 |
43 |
42 |
50 |
51 |
51 |
49 |
52 |
57 |
| Salaries and Employee Benefits |
|
22 |
23 |
25 |
26 |
25 |
28 |
29 |
28 |
28 |
30 |
33 |
| Net Occupancy & Equipment Expense |
|
5.45 |
5.30 |
5.36 |
5.72 |
5.83 |
7.09 |
7.36 |
7.16 |
7.28 |
6.81 |
8.12 |
| Other Operating Expenses |
|
11 |
12 |
12 |
12 |
12 |
14 |
14 |
16 |
14 |
15 |
16 |
| Income Tax Expense |
|
5.51 |
4.52 |
3.64 |
4.56 |
4.93 |
4.82 |
5.28 |
5.92 |
6.03 |
5.22 |
5.93 |
| Preferred Stock Dividends Declared |
|
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
| Basic Earnings per Share |
|
$0.76 |
$0.58 |
$0.49 |
$0.63 |
$0.65 |
$0.50 |
$0.65 |
$0.70 |
$0.73 |
$0.73 |
$0.68 |
| Weighted Average Basic Shares Outstanding |
|
25.34M |
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
| Diluted Earnings per Share |
|
$0.76 |
$0.56 |
$0.48 |
$0.62 |
$0.65 |
$0.51 |
$0.65 |
$0.70 |
$0.73 |
$0.71 |
$0.68 |
| Weighted Average Diluted Shares Outstanding |
|
25.34M |
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
25.34M |
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
Annual Cash Flow Statements for Business First Bancshares
This table details how cash moves in and out of Business First Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
15 |
1.26 |
65 |
-12 |
-6.70 |
60 |
-81 |
84 |
73 |
93 |
92 |
| Net Cash From Operating Activities |
|
3.40 |
8.15 |
7.97 |
19 |
24 |
29 |
56 |
70 |
91 |
61 |
92 |
| Net Cash From Continuing Operating Activities |
|
3.40 |
8.15 |
7.97 |
19 |
24 |
29 |
56 |
70 |
91 |
61 |
91 |
| Net Income / (Loss) Continuing Operations |
|
4.10 |
5.11 |
4.85 |
14 |
24 |
30 |
52 |
54 |
71 |
65 |
88 |
| Consolidated Net Income / (Loss) |
|
4.10 |
5.11 |
4.85 |
14 |
24 |
30 |
52 |
54 |
71 |
65 |
88 |
| Provision For Loan Losses |
|
1.20 |
1.22 |
4.24 |
2.39 |
2.61 |
11 |
8.05 |
11 |
4.48 |
11 |
11 |
| Depreciation Expense |
|
1.19 |
1.30 |
1.18 |
1.17 |
1.59 |
3.16 |
4.16 |
4.82 |
4.67 |
5.26 |
5.68 |
| Amortization Expense |
|
-0.82 |
0.11 |
-2.78 |
1.32 |
-0.96 |
-2.15 |
-0.10 |
-1.94 |
-3.42 |
-0.37 |
-1.52 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.56 |
0.31 |
2.44 |
-0.43 |
-1.08 |
-1.37 |
-8.99 |
-1.42 |
-4.07 |
-5.51 |
-3.53 |
| Changes in Operating Assets and Liabilities, net |
|
-1.71 |
0.10 |
-1.96 |
0.73 |
-1.51 |
-12 |
1.19 |
2.98 |
18 |
-14 |
-8.57 |
| Net Cash From Investing Activities |
|
-14 |
-33 |
-153 |
-170 |
-192 |
-475 |
-675 |
-701 |
-521 |
-295 |
-282 |
| Net Cash From Continuing Investing Activities |
|
-14 |
-33 |
-153 |
-170 |
-192 |
-475 |
-675 |
-701 |
-521 |
-295 |
-282 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.96 |
-1.49 |
-0.51 |
-0.92 |
-3.96 |
-2.97 |
-3.97 |
-7.78 |
-12 |
-1.56 |
-0.07 |
| Acquisitions |
|
- |
- |
0.00 |
0.00 |
-17 |
0.00 |
-14 |
163 |
-15 |
97 |
-43 |
| Purchase of Investment Securities |
|
-132 |
-85 |
-175 |
-195 |
-220 |
-619 |
-980 |
-1,214 |
-528 |
-458 |
-911 |
| Sale and/or Maturity of Investments |
|
34 |
57 |
29 |
49 |
67 |
153 |
382 |
145 |
168 |
112 |
648 |
| Net Increase in Fed Funds Sold |
|
-1.34 |
-0.06 |
-6.26 |
-24 |
-20 |
-113 |
-53 |
211 |
-136 |
-44 |
25 |
| Net Cash From Financing Activities |
|
26 |
26 |
211 |
140 |
161 |
506 |
538 |
715 |
504 |
326 |
282 |
| Net Cash From Continuing Financing Activities |
|
26 |
26 |
211 |
140 |
161 |
506 |
543 |
715 |
504 |
326 |
282 |
| Net Change in Deposits |
|
34 |
29 |
123 |
124 |
73 |
658 |
480 |
266 |
445 |
521 |
239 |
| Issuance of Debt |
|
3.00 |
3.00 |
29 |
25 |
0.00 |
1.37 |
53 |
327 |
-199 |
122 |
75 |
| Repayment of Debt |
|
-6.51 |
-3.49 |
-0.30 |
-29 |
38 |
-91 |
33 |
0.00 |
291 |
-300 |
-6.37 |
| Repurchase of Common Equity |
|
-2.81 |
-0.86 |
-0.03 |
0.00 |
-2.55 |
-5.80 |
-11 |
- |
0.00 |
0.00 |
-3.73 |
| Payment of Dividends |
|
0.00 |
-1.06 |
-1.79 |
-3.28 |
-5.05 |
-7.52 |
-9.44 |
-12 |
-18 |
-20 |
-22 |
| Other Financing Activities, Net |
|
-1.84 |
0.30 |
-0.78 |
-5.76 |
57 |
-53 |
-5.70 |
14 |
-15 |
3.71 |
0.00 |
| Cash Income Taxes Paid |
|
2.51 |
1.02 |
1.80 |
3.34 |
5.60 |
5.47 |
16 |
14 |
16 |
17 |
24 |
Quarterly Cash Flow Statements for Business First Bancshares
This table details how cash moves in and out of Business First Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
10 |
35 |
-40 |
22 |
5.15 |
106 |
-6.21 |
183 |
-97 |
12 |
179 |
| Net Cash From Operating Activities |
|
22 |
21 |
7.60 |
15 |
21 |
17 |
29 |
14 |
32 |
17 |
27 |
| Net Cash From Continuing Operating Activities |
|
22 |
21 |
7.60 |
15 |
21 |
17 |
29 |
14 |
32 |
16 |
27 |
| Net Income / (Loss) Continuing Operations |
|
20 |
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
22 |
24 |
| Consolidated Net Income / (Loss) |
|
20 |
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
22 |
24 |
| Provision For Loan Losses |
|
0.60 |
0.12 |
1.19 |
1.31 |
1.67 |
6.71 |
2.81 |
2.23 |
3.18 |
3.10 |
2.28 |
| Depreciation Expense |
|
1.17 |
1.12 |
1.15 |
1.22 |
1.32 |
1.56 |
1.44 |
1.44 |
1.40 |
1.41 |
1.63 |
| Amortization Expense |
|
-0.91 |
-0.50 |
0.32 |
-1.00 |
0.31 |
2.19 |
-0.16 |
-0.17 |
1.07 |
-2.25 |
-0.13 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.38 |
-0.34 |
1.90 |
-3.84 |
-1.70 |
-4.06 |
0.56 |
-5.20 |
-1.07 |
2.01 |
-3.00 |
| Changes in Operating Assets and Liabilities, net |
|
2.47 |
5.05 |
-11 |
0.16 |
1.97 |
-5.56 |
3.38 |
-6.38 |
4.97 |
-11 |
2.35 |
| Net Cash From Investing Activities |
|
-48 |
-32 |
-162 |
23 |
-154 |
-1.91 |
72 |
-17 |
-93 |
-244 |
254 |
| Net Cash From Continuing Investing Activities |
|
-48 |
-32 |
-162 |
23 |
-154 |
-1.91 |
72 |
-17 |
-93 |
-244 |
254 |
| Acquisitions |
|
-15 |
- |
-3.28 |
- |
- |
100 |
0.00 |
-43 |
- |
- |
93 |
| Purchase of Investment Securities |
|
-32 |
-158 |
-123 |
-96 |
-132 |
-108 |
-51 |
-108 |
-66 |
-688 |
10 |
| Sale and/or Maturity of Investments |
|
24 |
86 |
25 |
22 |
35 |
31 |
43 |
56 |
35 |
514 |
66 |
| Net Increase in Fed Funds Sold |
|
-23 |
45 |
-60 |
98 |
-56 |
-25 |
80 |
78 |
-62 |
-71 |
84 |
| Net Cash From Financing Activities |
|
37 |
46 |
114 |
-16 |
137 |
90 |
-107 |
186 |
-37 |
239 |
-102 |
| Net Cash From Continuing Financing Activities |
|
37 |
46 |
114 |
-16 |
137 |
90 |
-107 |
186 |
-37 |
239 |
-102 |
| Net Change in Deposits |
|
193 |
58 |
324 |
-9.08 |
77 |
128 |
-53 |
12 |
87 |
192 |
81 |
| Issuance of Debt |
|
-148 |
196 |
97 |
- |
62 |
-156 |
-39 |
176 |
-126 |
64 |
-173 |
| Repayment of Debt |
|
-3.72 |
-199 |
0.00 |
203 |
- |
-178 |
-6.37 |
-0.06 |
-0.06 |
0.12 |
0.00 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-2.75 |
| Payment of Dividends |
|
-4.36 |
-4.92 |
-4.94 |
-4.92 |
-4.89 |
-5.51 |
-5.46 |
-5.52 |
-5.49 |
-5.78 |
-6.25 |
| Other Financing Activities, Net |
|
0.02 |
-4.36 |
-302 |
-299 |
3.08 |
301 |
-3.58 |
3.51 |
7.34 |
-7.27 |
-1.03 |
| Cash Income Taxes Paid |
|
5.20 |
6.61 |
0.00 |
5.39 |
5.71 |
6.25 |
0.00 |
13 |
4.00 |
7.23 |
0.00 |
Annual Balance Sheets for Business First Bancshares
This table presents Business First Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,076 |
1,106 |
1,321 |
2,095 |
2,274 |
4,160 |
4,726 |
5,990 |
6,585 |
7,857 |
8,215 |
| Cash and Due from Banks |
|
41 |
42 |
108 |
96 |
89 |
149 |
68 |
153 |
226 |
319 |
411 |
| Federal Funds Sold |
|
2.50 |
2.56 |
8.82 |
42 |
61 |
174 |
227 |
16 |
151 |
198 |
172 |
| Trading Account Securities |
|
216 |
198 |
179 |
310 |
278 |
642 |
1,039 |
929 |
880 |
894 |
990 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,952 |
5,927 |
6,136 |
| Premises and Equipment, Net |
|
9.23 |
9.28 |
8.78 |
15 |
29 |
59 |
58 |
63 |
69 |
82 |
74 |
| Goodwill |
|
3.38 |
6.82 |
6.82 |
49 |
48 |
54 |
60 |
89 |
88 |
122 |
121 |
| Intangible Assets |
|
2.56 |
2.28 |
2.00 |
7.89 |
6.69 |
9.73 |
12 |
14 |
12 |
17 |
14 |
| Other Assets |
|
36 |
41 |
41 |
58 |
62 |
104 |
101 |
4,728 |
205 |
248 |
270 |
| Total Liabilities & Shareholders' Equity |
|
1,076 |
1,106 |
1,321 |
2,095 |
2,274 |
4,160 |
4,726 |
5,990 |
6,585 |
7,857 |
8,215 |
| Total Liabilities |
|
964 |
992 |
1,141 |
1,835 |
1,989 |
3,750 |
4,293 |
5,410 |
5,940 |
7,058 |
7,318 |
| Non-Interest Bearing Deposits |
|
222 |
224 |
265 |
382 |
399 |
1,164 |
1,291 |
1,549 |
1,299 |
1,357 |
1,322 |
| Interest Bearing Deposits |
|
682 |
709 |
791 |
1,352 |
1,383 |
2,453 |
2,786 |
3,271 |
3,950 |
5,154 |
5,377 |
| Short-Term Debt |
|
5.44 |
3.58 |
2.80 |
12 |
68 |
22 |
19 |
20 |
19 |
23 |
23 |
| Accrued Interest Payable |
|
0.57 |
0.92 |
0.89 |
1.37 |
1.53 |
2.50 |
1.35 |
2.09 |
15 |
5.97 |
4.17 |
| Long-Term Debt |
|
49 |
50 |
78 |
80 |
118 |
73 |
168 |
526 |
316 |
461 |
529 |
| Other Long-Term Liabilities |
|
4.26 |
4.92 |
4.40 |
7.30 |
19 |
25 |
27 |
27 |
342 |
57 |
64 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
112 |
114 |
180 |
260 |
285 |
410 |
433 |
580 |
644 |
799 |
897 |
| Total Preferred & Common Equity |
|
112 |
114 |
180 |
260 |
285 |
410 |
433 |
580 |
644 |
799 |
897 |
| Preferred Stock |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
72 |
72 |
72 |
72 |
| Total Common Equity |
|
112 |
114 |
180 |
260 |
285 |
410 |
433 |
509 |
572 |
728 |
825 |
| Common Stock |
|
93 |
92 |
154 |
226 |
226 |
320 |
313 |
419 |
423 |
530 |
532 |
| Retained Earnings |
|
20 |
24 |
27 |
38 |
57 |
79 |
122 |
164 |
216 |
261 |
327 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.79 |
-2.33 |
-1.64 |
-3.47 |
2.61 |
11 |
-1.18 |
-74 |
-67 |
-63 |
-33 |
Quarterly Balance Sheets for Business First Bancshares
This table presents Business First Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
5,807 |
6,290 |
6,455 |
6,489 |
6,696 |
6,704 |
6,889 |
7,785 |
7,948 |
7,954 |
8,907 |
| Cash and Due from Banks |
|
153 |
160 |
181 |
191 |
186 |
208 |
213 |
313 |
496 |
399 |
590 |
| Federal Funds Sold |
|
11 |
104 |
174 |
197 |
211 |
114 |
170 |
117 |
39 |
101 |
88 |
| Trading Account Securities |
|
925 |
941 |
878 |
883 |
873 |
876 |
916 |
921 |
927 |
986 |
1,046 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
5,048 |
5,121 |
5,178 |
5,924 |
5,989 |
5,964 |
6,621 |
| Premises and Equipment, Net |
|
64 |
64 |
63 |
65 |
69 |
69 |
68 |
82 |
79 |
78 |
88 |
| Goodwill |
|
89 |
89 |
89 |
88 |
92 |
92 |
92 |
122 |
121 |
121 |
134 |
| Intangible Assets |
|
15 |
14 |
13 |
12 |
11 |
11 |
10 |
17 |
16 |
15 |
29 |
| Other Assets |
|
156 |
4,919 |
5,057 |
5,052 |
206 |
214 |
216 |
239 |
256 |
264 |
280 |
| Total Liabilities & Shareholders' Equity |
|
5,807 |
6,290 |
6,455 |
6,489 |
6,696 |
6,704 |
6,889 |
7,785 |
7,948 |
7,954 |
8,907 |
| Total Liabilities |
|
5,299 |
5,692 |
5,854 |
5,884 |
6,047 |
6,039 |
6,189 |
6,958 |
7,100 |
7,075 |
7,916 |
| Non-Interest Bearing Deposits |
|
1,613 |
1,476 |
1,429 |
1,412 |
1,295 |
1,310 |
1,191 |
1,308 |
1,411 |
1,367 |
1,575 |
| Interest Bearing Deposits |
|
2,973 |
3,330 |
3,585 |
3,778 |
4,278 |
4,253 |
4,450 |
5,150 |
5,009 |
5,140 |
5,890 |
| Short-Term Debt |
|
22 |
17 |
23 |
23 |
17 |
18 |
22 |
19 |
23 |
30 |
22 |
| Accrued Interest Payable |
|
1.02 |
3.51 |
7.67 |
11 |
3.93 |
4.52 |
3.75 |
5.36 |
4.83 |
4.06 |
3.69 |
| Long-Term Debt |
|
655 |
511 |
771 |
319 |
413 |
410 |
472 |
415 |
591 |
465 |
363 |
| Other Long-Term Liabilities |
|
35 |
341 |
37 |
340 |
39 |
43 |
51 |
61 |
62 |
70 |
62 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
508 |
598 |
601 |
604 |
649 |
665 |
700 |
826 |
848 |
878 |
991 |
| Total Preferred & Common Equity |
|
508 |
598 |
601 |
604 |
649 |
665 |
700 |
826 |
848 |
878 |
991 |
| Preferred Stock |
|
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
| Total Common Equity |
|
436 |
526 |
529 |
532 |
577 |
593 |
628 |
754 |
777 |
807 |
919 |
| Common Stock |
|
370 |
420 |
421 |
421 |
424 |
423 |
424 |
531 |
532 |
533 |
613 |
| Retained Earnings |
|
150 |
174 |
189 |
205 |
225 |
237 |
250 |
276 |
293 |
310 |
344 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-85 |
-68 |
-81 |
-94 |
-72 |
-68 |
-46 |
-53 |
-48 |
-36 |
-38 |
Annual Metrics And Ratios for Business First Bancshares
This table displays calculated financial ratios and metrics derived from Business First Bancshares' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
29,615,370.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
29,615,370.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.97 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.61 |
$0.73 |
$0.63 |
$1.27 |
$1.79 |
$1.65 |
$2.54 |
$2.34 |
$2.62 |
$2.27 |
$2.81 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
7.04M |
6.91M |
10.23M |
13.32M |
13.44M |
20.69M |
20.40M |
25.11M |
25.36M |
29.55M |
32.71M |
| Adjusted Diluted Earnings per Share |
|
$0.59 |
$0.70 |
$0.61 |
$1.22 |
$1.74 |
$1.64 |
$2.53 |
$2.32 |
$2.59 |
$2.26 |
$2.79 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
7.04M |
6.91M |
10.23M |
13.32M |
13.44M |
20.69M |
20.40M |
25.11M |
25.36M |
29.55M |
32.71M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.04M |
6.91M |
10.23M |
13.32M |
13.44M |
20.69M |
20.40M |
25.11M |
25.36M |
29.55M |
32.71M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Business First Bancshares
This table displays calculated financial ratios and metrics derived from Business First Bancshares' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
29,615,370.00 |
32,710,447.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
29,615,370.00 |
32,710,447.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.76 |
0.72 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
5.82% |
-6.47% |
-0.36% |
1.38% |
2.63% |
28.94% |
30.03% |
23.07% |
21.02% |
- |
12.67% |
| EBITDA Growth |
|
14.45% |
19.51% |
-0.25% |
-14.14% |
-6.93% |
19.53% |
45.07% |
31.32% |
19.67% |
- |
14.40% |
| EBIT Growth |
|
49.44% |
-11.34% |
-10.54% |
-13.09% |
-12.30% |
4.74% |
50.03% |
28.77% |
26.83% |
- |
14.24% |
| NOPAT Growth |
|
48.22% |
-11.93% |
-9.68% |
-12.83% |
-12.77% |
4.20% |
51.39% |
28.46% |
28.10% |
- |
14.71% |
| Net Income Growth |
|
48.22% |
-11.93% |
-9.68% |
-12.83% |
-12.77% |
4.20% |
51.39% |
28.46% |
28.10% |
- |
14.71% |
| EPS Growth |
|
24.59% |
-18.84% |
-11.11% |
-15.07% |
-14.47% |
-8.93% |
35.42% |
12.90% |
12.31% |
- |
4.62% |
| Operating Cash Flow Growth |
|
8.26% |
86.99% |
-66.85% |
-41.62% |
-4.47% |
-18.56% |
277.82% |
-6.92% |
51.41% |
- |
-6.58% |
| Free Cash Flow Firm Growth |
|
-252.96% |
133.43% |
113.67% |
158.98% |
75.35% |
-275.98% |
-370.69% |
-208.49% |
31.08% |
- |
42.85% |
| Invested Capital Growth |
|
0.00% |
-13.07% |
-4.06% |
-21.65% |
26.00% |
30.98% |
16.77% |
33.72% |
15.11% |
- |
9.15% |
| Revenue Q/Q Growth |
|
-0.16% |
-7.68% |
1.24% |
8.65% |
1.06% |
15.99% |
2.09% |
2.84% |
-0.63% |
- |
7.41% |
| EBITDA Q/Q Growth |
|
2.39% |
-20.05% |
28.31% |
15.76% |
10.99% |
2.68% |
8.13% |
8.12% |
6.99% |
- |
15.91% |
| EBIT Q/Q Growth |
|
3.68% |
-21.67% |
-15.39% |
26.47% |
4.63% |
-6.45% |
21.19% |
8.55% |
3.05% |
- |
6.94% |
| NOPAT Q/Q Growth |
|
3.63% |
-22.64% |
-14.24% |
26.79% |
3.70% |
-7.59% |
24.59% |
7.59% |
3.41% |
- |
5.39% |
| Net Income Q/Q Growth |
|
3.63% |
-22.64% |
-14.24% |
26.79% |
3.70% |
-7.59% |
24.59% |
7.59% |
3.41% |
- |
5.39% |
| EPS Q/Q Growth |
|
4.11% |
-26.32% |
-14.29% |
29.17% |
4.84% |
-21.54% |
27.45% |
7.69% |
4.29% |
- |
-4.23% |
| Operating Cash Flow Q/Q Growth |
|
-13.16% |
-5.03% |
-64.27% |
98.13% |
42.09% |
-19.04% |
65.76% |
-51.19% |
131.15% |
- |
57.68% |
| Free Cash Flow Firm Q/Q Growth |
|
-71.10% |
117.60% |
-63.63% |
438.61% |
-171.52% |
-25.63% |
44.06% |
-115.86% |
54.56% |
- |
35.93% |
| Invested Capital Q/Q Growth |
|
-32.13% |
3.43% |
10.22% |
1.27% |
9.15% |
7.51% |
-1.74% |
15.96% |
-6.04% |
- |
-5.01% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
40.23% |
34.84% |
31.18% |
33.22% |
36.49% |
32.30% |
34.21% |
35.96% |
38.72% |
- |
34.73% |
| EBIT Margin |
|
39.84% |
33.80% |
28.25% |
32.89% |
34.05% |
27.46% |
32.60% |
34.41% |
35.68% |
- |
33.05% |
| Profit (Net Income) Margin |
|
31.38% |
26.30% |
22.28% |
26.00% |
26.68% |
21.25% |
25.94% |
27.13% |
28.24% |
- |
26.40% |
| Tax Burden Percent |
|
78.78% |
77.80% |
78.85% |
79.05% |
78.35% |
77.39% |
79.57% |
78.87% |
79.14% |
- |
79.89% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
21.22% |
22.20% |
21.15% |
20.95% |
21.65% |
22.61% |
20.43% |
21.13% |
20.86% |
- |
20.11% |
| Return on Invested Capital (ROIC) |
|
16.97% |
6.29% |
5.08% |
5.28% |
6.34% |
5.10% |
6.43% |
6.48% |
7.02% |
- |
6.71% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
16.97% |
6.29% |
5.08% |
5.28% |
6.34% |
5.10% |
6.43% |
6.48% |
7.02% |
- |
6.71% |
| Return on Net Nonoperating Assets (RNNOA) |
|
9.61% |
4.52% |
3.91% |
5.10% |
4.06% |
2.89% |
3.77% |
4.46% |
4.40% |
- |
3.02% |
| Return on Equity (ROE) |
|
26.58% |
10.81% |
8.99% |
10.37% |
10.40% |
8.00% |
10.19% |
10.95% |
11.42% |
- |
9.73% |
| Cash Return on Invested Capital (CROIC) |
|
-184.54% |
20.73% |
10.46% |
29.67% |
-16.99% |
-21.07% |
-9.31% |
-22.83% |
-7.66% |
- |
-1.85% |
| Operating Return on Assets (OROA) |
|
3.14% |
1.35% |
1.09% |
1.26% |
1.29% |
1.03% |
1.31% |
1.43% |
1.53% |
- |
1.33% |
| Return on Assets (ROA) |
|
2.48% |
1.05% |
0.86% |
1.00% |
1.01% |
0.80% |
1.04% |
1.13% |
1.21% |
- |
1.06% |
| Return on Common Equity (ROCE) |
|
23.42% |
9.54% |
7.95% |
9.19% |
9.25% |
7.20% |
9.20% |
9.90% |
10.38% |
- |
8.96% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.11% |
0.00% |
10.72% |
10.09% |
9.21% |
0.00% |
8.72% |
9.07% |
9.33% |
- |
9.17% |
| Net Operating Profit after Tax (NOPAT) |
|
20 |
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
- |
24 |
| NOPAT Margin |
|
31.38% |
26.30% |
22.28% |
26.00% |
26.68% |
21.25% |
25.94% |
27.13% |
28.24% |
- |
26.40% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
42.86% |
46.38% |
50.52% |
47.20% |
45.91% |
45.35% |
46.53% |
43.56% |
43.11% |
- |
46.12% |
| Operating Expenses to Revenue |
|
59.23% |
66.00% |
69.80% |
65.14% |
63.46% |
63.89% |
63.85% |
62.86% |
60.39% |
- |
64.40% |
| Earnings before Interest and Taxes (EBIT) |
|
26 |
20 |
17 |
22 |
23 |
21 |
26 |
28 |
29 |
- |
29 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
26 |
21 |
19 |
22 |
24 |
25 |
27 |
29 |
31 |
- |
31 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.87 |
1.06 |
0.97 |
0.93 |
1.04 |
1.04 |
0.95 |
0.94 |
0.87 |
- |
0.96 |
| Price to Tangible Book Value (P/TBV) |
|
1.07 |
1.28 |
1.18 |
1.12 |
1.25 |
1.28 |
1.17 |
1.14 |
1.04 |
- |
1.17 |
| Price to Revenue (P/Rev) |
|
1.81 |
2.41 |
2.22 |
2.18 |
2.58 |
2.78 |
2.48 |
2.40 |
2.19 |
- |
2.64 |
| Price to Earnings (P/E) |
|
6.83 |
9.24 |
8.69 |
8.94 |
11.09 |
12.65 |
10.79 |
10.23 |
9.13 |
- |
10.35 |
| Dividend Yield |
|
2.63% |
2.09% |
2.36% |
2.50% |
2.18% |
2.19% |
2.30% |
2.27% |
2.37% |
- |
2.15% |
| Earnings Yield |
|
14.64% |
10.82% |
11.51% |
11.19% |
9.02% |
7.90% |
9.27% |
9.78% |
10.96% |
- |
9.66% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.52 |
0.65 |
0.61 |
0.67 |
0.70 |
0.62 |
0.63 |
0.60 |
0.56 |
- |
0.48 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.91 |
2.53 |
2.63 |
2.89 |
3.29 |
2.92 |
2.74 |
2.89 |
2.40 |
- |
1.98 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
5.53 |
6.93 |
7.22 |
8.28 |
9.69 |
8.78 |
8.04 |
8.33 |
6.90 |
- |
5.60 |
| Enterprise Value to EBIT (EV/EBIT) |
|
5.25 |
7.02 |
7.48 |
8.56 |
10.20 |
9.56 |
8.68 |
9.01 |
7.36 |
- |
5.82 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
6.69 |
8.95 |
9.52 |
10.88 |
12.99 |
12.19 |
11.03 |
11.46 |
9.34 |
- |
7.29 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.93 |
6.88 |
8.60 |
11.00 |
12.81 |
12.93 |
9.64 |
10.82 |
8.28 |
- |
7.35 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
2.91 |
5.75 |
1.98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.57 |
0.52 |
0.66 |
0.64 |
0.71 |
0.60 |
0.53 |
0.72 |
0.56 |
- |
0.39 |
| Long-Term Debt to Equity |
|
0.53 |
0.49 |
0.64 |
0.62 |
0.67 |
0.58 |
0.50 |
0.70 |
0.53 |
- |
0.37 |
| Financial Leverage |
|
0.57 |
0.72 |
0.77 |
0.97 |
0.64 |
0.57 |
0.59 |
0.69 |
0.63 |
- |
0.45 |
| Leverage Ratio |
|
10.74 |
10.27 |
10.42 |
10.40 |
10.26 |
10.00 |
9.81 |
9.68 |
9.41 |
- |
9.18 |
| Compound Leverage Factor |
|
10.74 |
10.27 |
10.42 |
10.40 |
10.26 |
10.00 |
9.81 |
9.68 |
9.41 |
- |
9.18 |
| Debt to Total Capital |
|
36.17% |
34.21% |
39.87% |
39.20% |
41.37% |
37.67% |
34.44% |
41.95% |
36.04% |
- |
27.95% |
| Short-Term Debt to Total Capital |
|
2.46% |
1.93% |
1.59% |
1.69% |
1.80% |
1.76% |
1.51% |
1.54% |
2.18% |
- |
1.57% |
| Long-Term Debt to Total Capital |
|
33.72% |
32.29% |
38.28% |
37.52% |
39.56% |
35.91% |
32.93% |
40.41% |
33.86% |
- |
26.38% |
| Preferred Equity to Total Capital |
|
7.60% |
7.34% |
6.66% |
6.58% |
6.03% |
5.61% |
5.71% |
4.92% |
5.24% |
- |
5.23% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
56.23% |
58.44% |
53.47% |
54.21% |
52.60% |
56.72% |
59.85% |
53.13% |
58.73% |
- |
66.82% |
| Debt to EBITDA |
|
3.87 |
3.65 |
4.69 |
4.86 |
5.72 |
5.34 |
4.39 |
5.79 |
4.46 |
- |
3.25 |
| Net Debt to EBITDA |
|
-0.52 |
-0.46 |
0.36 |
1.21 |
1.28 |
-0.37 |
0.04 |
0.74 |
-0.05 |
- |
-2.48 |
| Long-Term Debt to EBITDA |
|
3.61 |
3.44 |
4.50 |
4.65 |
5.47 |
5.09 |
4.20 |
5.58 |
4.19 |
- |
3.07 |
| Debt to NOPAT |
|
4.68 |
4.72 |
6.18 |
6.39 |
7.66 |
7.42 |
6.02 |
7.97 |
6.04 |
- |
4.23 |
| Net Debt to NOPAT |
|
-0.62 |
-0.59 |
0.48 |
1.59 |
1.71 |
-0.51 |
0.05 |
1.01 |
-0.06 |
- |
-3.23 |
| Long-Term Debt to NOPAT |
|
4.36 |
4.45 |
5.94 |
6.12 |
7.32 |
7.08 |
5.76 |
7.67 |
5.67 |
- |
3.99 |
| Noncontrolling Interest Sharing Ratio |
|
11.90% |
11.75% |
11.54% |
11.37% |
11.03% |
9.96% |
9.75% |
9.51% |
9.12% |
- |
7.92% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-926 |
163 |
59 |
319 |
-228 |
-287 |
-160 |
-346 |
-157 |
- |
-92 |
| Operating Cash Flow to CapEx |
|
644.43% |
358.84% |
1,954.50% |
1,427.87% |
5,446.56% |
0.00% |
2,692.22% |
6,315.77% |
9,703.29% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-24.36 |
3.99 |
1.33 |
6.96 |
-4.90 |
-5.69 |
-3.36 |
-7.25 |
-3.19 |
- |
-1.94 |
| Operating Cash Flow to Interest Expense |
|
0.59 |
0.52 |
0.17 |
0.33 |
0.46 |
0.34 |
0.60 |
0.29 |
0.66 |
- |
0.56 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.50 |
0.38 |
0.16 |
0.31 |
0.45 |
0.35 |
0.58 |
0.29 |
0.65 |
- |
0.56 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.08 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
| Fixed Asset Turnover |
|
0.00 |
3.80 |
3.79 |
3.84 |
3.84 |
3.59 |
3.86 |
4.14 |
4.39 |
- |
3.94 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
947 |
979 |
1,079 |
1,093 |
1,193 |
1,283 |
1,260 |
1,462 |
1,373 |
- |
1,376 |
| Invested Capital Turnover |
|
0.54 |
0.24 |
0.23 |
0.20 |
0.24 |
0.24 |
0.25 |
0.24 |
0.25 |
- |
0.25 |
| Increase / (Decrease) in Invested Capital |
|
947 |
-147 |
-46 |
-302 |
246 |
303 |
181 |
369 |
180 |
- |
115 |
| Enterprise Value (EV) |
|
489 |
636 |
663 |
730 |
837 |
794 |
795 |
882 |
766 |
- |
663 |
| Market Capitalization |
|
463 |
606 |
558 |
551 |
655 |
755 |
720 |
732 |
699 |
- |
884 |
| Book Value per Share |
|
$21.01 |
$22.58 |
$22.76 |
$23.25 |
$24.61 |
$24.63 |
$25.53 |
$26.15 |
$27.24 |
- |
$28.10 |
| Tangible Book Value per Share |
|
$17.03 |
$18.63 |
$18.70 |
$19.24 |
$20.62 |
$19.93 |
$20.85 |
$21.54 |
$22.64 |
- |
$23.12 |
| Total Capital |
|
947 |
979 |
1,079 |
1,093 |
1,193 |
1,283 |
1,260 |
1,462 |
1,373 |
- |
1,376 |
| Total Debt |
|
342 |
335 |
430 |
429 |
494 |
483 |
434 |
613 |
495 |
- |
385 |
| Total Long-Term Debt |
|
319 |
316 |
413 |
410 |
472 |
461 |
415 |
591 |
465 |
- |
363 |
| Net Debt |
|
-46 |
-42 |
33 |
107 |
110 |
-34 |
3.79 |
78 |
-5.29 |
- |
-294 |
| Capital Expenditures (CapEx) |
|
3.48 |
5.93 |
0.39 |
1.06 |
0.39 |
-0.28 |
1.07 |
0.22 |
0.33 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
342 |
335 |
430 |
429 |
494 |
483 |
434 |
613 |
495 |
- |
385 |
| Total Depreciation and Amortization (D&A) |
|
0.26 |
0.62 |
1.79 |
0.22 |
1.63 |
3.75 |
1.28 |
1.27 |
2.46 |
- |
1.50 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.76 |
$0.58 |
$0.49 |
$0.63 |
$0.65 |
$0.50 |
$0.65 |
$0.70 |
$0.73 |
$0.73 |
$0.68 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
25.34M |
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
| Adjusted Diluted Earnings per Share |
|
$0.76 |
$0.56 |
$0.48 |
$0.62 |
$0.65 |
$0.51 |
$0.65 |
$0.70 |
$0.73 |
$0.71 |
$0.68 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
25.34M |
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
25.34M |
25.36M |
25.49M |
25.50M |
29.54M |
29.55M |
29.69M |
29.60M |
29.62M |
32.71M |
32.68M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
16 |
14 |
17 |
18 |
16 |
21 |
22 |
23 |
- |
24 |
| Normalized NOPAT Margin |
|
31.38% |
26.30% |
22.28% |
26.00% |
26.68% |
21.25% |
25.94% |
27.13% |
28.24% |
- |
26.40% |
| Pre Tax Income Margin |
|
39.84% |
33.80% |
28.25% |
32.89% |
34.05% |
27.46% |
32.60% |
34.41% |
35.68% |
- |
33.05% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.68 |
0.50 |
0.39 |
0.47 |
0.49 |
0.42 |
0.54 |
0.59 |
0.58 |
- |
0.62 |
| NOPAT to Interest Expense |
|
0.54 |
0.39 |
0.31 |
0.38 |
0.38 |
0.33 |
0.43 |
0.46 |
0.46 |
- |
0.50 |
| EBIT Less CapEx to Interest Expense |
|
0.59 |
0.35 |
0.38 |
0.45 |
0.48 |
0.43 |
0.52 |
0.58 |
0.58 |
- |
0.62 |
| NOPAT Less CapEx to Interest Expense |
|
0.45 |
0.24 |
0.30 |
0.35 |
0.37 |
0.33 |
0.41 |
0.46 |
0.46 |
- |
0.50 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
23.90% |
25.42% |
26.74% |
28.54% |
30.52% |
31.12% |
28.82% |
27.77% |
26.80% |
- |
25.35% |
| Augmented Payout Ratio |
|
23.90% |
25.42% |
26.74% |
28.54% |
30.52% |
31.12% |
28.82% |
27.77% |
26.80% |
- |
32.48% |
Key Financial Trends
Business First Bancshares (NASDAQ: BFST) showed solid earnings growth in Q1 2026, but the balance sheet and cash flow trends suggest a more mixed picture beneath the surface. The company continued to post healthy profitability, while also expanding deposits and equity. However, loan growth slowed relative to deposits and cash, and the latest quarter included a large acquisition-related cash outflow that investors should watch closely.
- Q1 2026 net income remained strong. BFST reported $23.6 million in consolidated net income and $22.2 million attributable to common shareholders, up slightly from $22.4 million and $21.0 million in Q4 2025.
- Earnings per share held steady. Basic and diluted EPS were both $0.68 in Q1 2026, consistent with the prior quarter’s strong profitability.
- Core operating cash generation improved. Net cash from operating activities jumped to $26.7 million in Q1 2026 from $17.0 million in Q4 2025, indicating the quarter’s earnings were backed by cash flow.
- Deposits continued to grow. Total deposits increased in Q1 2026, with both non-interest-bearing and interest-bearing deposits rising, which supports funding stability.
- Book equity strengthened. Total common equity increased to $919.2 million at March 31, 2026, up from $806.5 million a year earlier, reflecting retained earnings growth and capital generation.
- Retained earnings rose meaningfully over the past year. Retained earnings increased from $310.0 million in Q3 2025 to $343.9 million in Q1 2026, showing ongoing profit accumulation.
- Net interest income was stable to slightly stronger. Q1 2026 net interest income was $75.2 million, up from $70.9 million in Q4 2025 and $69.3 million in Q3 2025, suggesting modest margin improvement or better earning asset performance.
- Non-interest income also improved quarter over quarter. It rose to $14.1 million in Q1 2026 from $12.2 million in Q4 2025, helped by service charges and investment gains.
- The company remains acquisition-active. Q1 2026 cash flow shows a large acquisition-related outflow of $93.3 million, so investors should watch whether these deals translate into durable earnings and deposit growth.
- Share count has not meaningfully changed recently. Weighted average diluted shares were 32.7 million in Q1 2026 versus 32.7 million in Q4 2025, so EPS gains were driven more by earnings growth than buybacks.
- Loan growth appears to be lagging balance sheet growth. Net loans and leases were $6.62 billion in Q1 2026, only modestly above $5.96 billion in Q3 2025 and below the larger jump in cash and securities, which can suggest excess liquidity or slower lending momentum.
- Cash and securities rose sharply relative to loans. Cash and due from banks climbed to $589.8 million in Q1 2026, while trading securities and federal funds sold also remained elevated, indicating a more liquidity-heavy balance sheet.
- Interest expense remains a major drag. Deposits interest expense was $42.8 million in Q1 2026, nearly 35% of total interest income, so funding costs are still high.
- Provision expense ticked up again. Provision for credit losses was $2.3 million in Q1 2026, up from $3.1 million in Q4 2025 and above some earlier 2025 levels, which may point to cautious credit underwriting or normalization in loan losses.
- Debt remains sizable. Total debt was about $384.5 million in Q1 2026, including $362.9 million of long-term debt, so the bank is still carrying meaningful leverage.
- AOCI remained negative. Accumulated other comprehensive income/loss was $(37.9) million in Q1 2026, which reflects ongoing pressure from market-value adjustments in the securities portfolio.
Bottom line: BFST looks fundamentally profitable and well-capitalized, with improving cash generation and steady deposit growth. The main watch items are the pace of loan growth, continued pressure from funding costs, and whether acquisition spending creates enough long-term value to justify the cash outlay.
06/15/26 09:53 PM ETAI Generated. May Contain Errors.