Annual Income Statements for Fifth Third Bancorp
This table shows Fifth Third Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Fifth Third Bancorp
This table shows Fifth Third Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
699 |
535 |
562 |
623 |
492 |
480 |
561 |
532 |
582 |
478 |
591 |
Consolidated Net Income / (Loss) |
|
737 |
558 |
601 |
660 |
530 |
520 |
601 |
573 |
620 |
515 |
628 |
Net Income / (Loss) Continuing Operations |
|
737 |
558 |
601 |
660 |
530 |
520 |
601 |
573 |
620 |
515 |
628 |
Total Pre-Tax Income |
|
912 |
718 |
775 |
846 |
649 |
658 |
764 |
728 |
766 |
653 |
808 |
Total Revenue |
|
2,311 |
2,213 |
2,183 |
2,153 |
2,159 |
2,094 |
2,082 |
2,132 |
2,171 |
2,131 |
2,245 |
Net Interest Income / (Expense) |
|
1,577 |
1,517 |
1,457 |
1,438 |
1,415 |
1,384 |
1,387 |
1,421 |
1,438 |
1,437 |
1,495 |
Total Interest Income |
|
2,074 |
2,213 |
2,370 |
2,529 |
2,648 |
2,608 |
2,620 |
2,669 |
2,529 |
2,432 |
2,484 |
Loans and Leases Interest Income |
|
1,575 |
1,714 |
1,831 |
1,899 |
1,890 |
1,859 |
1,871 |
1,910 |
1,837 |
1,816 |
1,881 |
Investment Securities Interest Income |
|
440 |
439 |
437 |
444 |
450 |
455 |
458 |
461 |
465 |
451 |
458 |
Other Interest Income |
|
59 |
60 |
102 |
186 |
308 |
294 |
291 |
298 |
227 |
165 |
145 |
Total Interest Expense |
|
497 |
696 |
913 |
1,091 |
1,233 |
1,224 |
1,233 |
1,248 |
1,091 |
995 |
989 |
Deposits Interest Expense |
|
299 |
478 |
655 |
844 |
952 |
954 |
958 |
968 |
856 |
743 |
732 |
Short-Term Borrowings Interest Expense |
|
53 |
57 |
90 |
52 |
48 |
47 |
48 |
40 |
22 |
56 |
59 |
Long-Term Debt Interest Expense |
|
143 |
156 |
163 |
193 |
230 |
220 |
224 |
238 |
210 |
194 |
196 |
Federal Funds Purchased and Securities Sold Interest Expense |
|
2.00 |
5.00 |
5.00 |
2.00 |
3.00 |
3.00 |
3.00 |
2.00 |
3.00 |
2.00 |
2.00 |
Total Non-Interest Income |
|
734 |
696 |
726 |
715 |
744 |
710 |
695 |
711 |
733 |
694 |
750 |
Other Service Charges |
|
-353 |
489 |
529 |
365 |
490 |
259 |
443 |
332 |
626 |
451 |
489 |
Net Realized & Unrealized Capital Gains on Investments |
|
1.00 |
4.00 |
7.00 |
-7.00 |
14 |
10 |
3.00 |
10 |
-8.00 |
-9.00 |
16 |
Investment Banking Income |
|
140 |
146 |
143 |
145 |
147 |
161 |
159 |
163 |
164 |
172 |
166 |
Other Non-Interest Income |
|
945 |
57 |
47 |
212 |
93 |
280 |
90 |
206 |
-49 |
80 |
79 |
Provision for Credit Losses |
|
181 |
164 |
177 |
119 |
55 |
94 |
97 |
160 |
179 |
174 |
173 |
Total Non-Interest Expense |
|
1,218 |
1,331 |
1,231 |
1,188 |
1,455 |
1,342 |
1,221 |
1,244 |
1,226 |
1,304 |
1,264 |
Salaries and Employee Benefits |
|
654 |
757 |
650 |
629 |
658 |
753 |
656 |
690 |
664 |
750 |
698 |
Net Occupancy & Equipment Expense |
|
229 |
236 |
233 |
236 |
238 |
241 |
235 |
240 |
250 |
252 |
250 |
Marketing Expense |
|
31 |
29 |
31 |
35 |
31 |
32 |
34 |
26 |
-2.00 |
28 |
43 |
Other Operating Expenses |
|
304 |
309 |
317 |
288 |
528 |
316 |
296 |
288 |
314 |
274 |
273 |
Income Tax Expense |
|
175 |
160 |
174 |
186 |
119 |
138 |
163 |
155 |
146 |
138 |
180 |
Preferred Stock Dividends Declared |
|
38 |
23 |
39 |
37 |
38 |
40 |
40 |
41 |
38 |
37 |
37 |
Basic Earnings per Share |
|
$1.02 |
$0.78 |
$0.82 |
$0.91 |
$0.72 |
$0.70 |
$0.82 |
$0.78 |
$0.86 |
$0.71 |
$0.88 |
Weighted Average Basic Shares Outstanding |
|
688.63M |
684.02M |
684.03M |
684.22M |
684.17M |
685.75M |
686.78M |
680.90M |
682.16M |
671.05M |
670.79M |
Diluted Earnings per Share |
|
$1.00 |
$0.78 |
$0.82 |
$0.91 |
$0.71 |
$0.70 |
$0.81 |
$0.78 |
$0.85 |
$0.71 |
$0.88 |
Weighted Average Diluted Shares Outstanding |
|
694.95M |
689.57M |
686.39M |
687.06M |
687.68M |
690.63M |
691.08M |
686.11M |
687.30M |
676.04M |
674.03M |
Weighted Average Basic & Diluted Shares Outstanding |
|
678.59M |
680.72M |
680.89M |
681.02M |
681.22M |
684.04M |
676.80M |
670.54M |
665.62M |
667.49M |
661.89M |
Cash Dividends to Common per Share |
|
- |
$0.33 |
$0.33 |
$0.35 |
- |
$0.35 |
$0.35 |
$0.37 |
- |
$0.37 |
$0.37 |
Annual Cash Flow Statements for Fifth Third Bancorp
This table details how cash moves in and out of Fifth Third Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-87 |
10,641 |
-148 |
122 |
167 |
597 |
-131 |
-153 |
472 |
-324 |
-128 |
Net Cash From Operating Activities |
|
2,076 |
-40 |
2,091 |
1,480 |
2,856 |
1,824 |
371 |
2,704 |
6,428 |
4,509 |
2,824 |
Net Cash From Continuing Operating Activities |
|
2,076 |
-40 |
2,091 |
1,480 |
2,856 |
1,824 |
371 |
2,704 |
6,428 |
4,509 |
2,824 |
Net Income / (Loss) Continuing Operations |
|
1,483 |
0.00 |
1,543 |
2,180 |
2,193 |
2,512 |
1,427 |
2,770 |
2,446 |
2,349 |
2,314 |
Consolidated Net Income / (Loss) |
|
1,483 |
- |
1,543 |
2,180 |
2,193 |
2,512 |
1,427 |
2,770 |
2,446 |
2,349 |
2,314 |
Provision For Loan Losses |
|
315 |
- |
343 |
261 |
207 |
471 |
1,097 |
-377 |
563 |
515 |
530 |
Depreciation Expense |
|
414 |
441 |
453 |
341 |
360 |
472 |
492 |
349 |
436 |
462 |
495 |
Non-Cash Adjustments to Reconcile Net Income |
|
576 |
-279 |
-448 |
-722 |
-531 |
-1,482 |
-2,151 |
201 |
2,773 |
823 |
43 |
Changes in Operating Assets and Liabilities, net |
|
-712 |
-202 |
182 |
-580 |
627 |
-149 |
-494 |
-239 |
210 |
360 |
-558 |
Net Cash From Investing Activities |
|
-8,938 |
9,180 |
-2,864 |
428 |
-4,141 |
-797 |
-31,902 |
-7,968 |
-4,871 |
-9,488 |
1,039 |
Net Cash From Continuing Investing Activities |
|
-8,938 |
9,180 |
-2,864 |
428 |
-4,141 |
-797 |
-31,902 |
-7,968 |
-4,871 |
-9,488 |
1,039 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-282 |
-164 |
-312 |
-231 |
-192 |
-304 |
-358 |
-281 |
-472 |
-428 |
-349 |
Purchase of Investment Securities |
|
-16,625 |
5,243 |
-24,962 |
-15,850 |
-20,155 |
-16,004 |
-5,784 |
-13,563 |
-30,844 |
-6,269 |
-7,129 |
Sale of Property, Leasehold Improvements and Equipment |
|
24 |
37 |
82 |
40 |
115 |
90 |
33 |
19 |
2.00 |
7.00 |
24 |
Divestitures |
|
- |
- |
0.00 |
- |
- |
- |
19 |
0.00 |
66 |
0.00 |
6.00 |
Sale and/or Maturity of Investments |
|
7,945 |
4,064 |
22,547 |
16,513 |
16,134 |
14,211 |
-25,812 |
10,009 |
35,369 |
-6,156 |
12,027 |
Other Investing Activities, net |
|
- |
- |
- |
- |
- |
1,210 |
- |
-3,721 |
-8,992 |
3,358 |
-3,540 |
Net Cash From Financing Activities |
|
6,775 |
1,501 |
625 |
-1,786 |
1,452 |
-430 |
31,400 |
5,111 |
-1,085 |
4,655 |
-3,991 |
Net Cash From Continuing Financing Activities |
|
6,775 |
1,501 |
625 |
-1,786 |
1,452 |
-430 |
31,400 |
5,111 |
-1,085 |
4,655 |
-3,991 |
Net Change in Deposits |
|
2,437 |
1,493 |
1,146 |
-659 |
5,673 |
3,742 |
32,019 |
10,734 |
-5,994 |
5,222 |
-1,660 |
Issuance of Debt |
|
6,746 |
3,091 |
5,763 |
2,490 |
2,438 |
2,372 |
2,557 |
562 |
11,576 |
11,036 |
7,349 |
Repayment of Debt |
|
-1,421 |
-2,233 |
-5,119 |
-1,969 |
-4,572 |
-4,212 |
-2,617 |
-3,796 |
-5,555 |
-10,288 |
-7,814 |
Repurchase of Common Equity |
|
-654 |
-850 |
-661 |
-1,605 |
-1,453 |
-1,763 |
0.00 |
-1,393 |
-100 |
-200 |
-625 |
Payment of Dividends |
|
-490 |
- |
-454 |
-505 |
-565 |
-753 |
-858 |
-897 |
-927 |
-1,060 |
-1,176 |
Other Financing Activities, Net |
|
-140 |
- |
-50 |
462 |
-69 |
-58 |
-47 |
-99 |
-85 |
-55 |
-65 |
Quarterly Cash Flow Statements for Fifth Third Bancorp
This table details how cash moves in and out of Fifth Third Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
398 |
-686 |
-186 |
243 |
305 |
-346 |
41 |
378 |
-201 |
-5.00 |
-37 |
Net Cash From Operating Activities |
|
2,073 |
1,321 |
480 |
636 |
2,072 |
386 |
679 |
1,860 |
-101 |
1,233 |
1,306 |
Net Cash From Continuing Operating Activities |
|
2,073 |
1,321 |
480 |
636 |
2,072 |
386 |
679 |
1,860 |
-101 |
1,233 |
1,306 |
Net Income / (Loss) Continuing Operations |
|
737 |
558 |
601 |
660 |
530 |
520 |
602 |
572 |
620 |
515 |
627 |
Consolidated Net Income / (Loss) |
|
737 |
558 |
601 |
660 |
530 |
520 |
602 |
572 |
620 |
515 |
627 |
Provision For Loan Losses |
|
180 |
164 |
177 |
119 |
55 |
94 |
97 |
160 |
179 |
174 |
173 |
Depreciation Expense |
|
112 |
117 |
115 |
115 |
115 |
128 |
120 |
123 |
124 |
135 |
138 |
Non-Cash Adjustments to Reconcile Net Income |
|
885 |
343 |
-55 |
217 |
318 |
43 |
-132 |
126 |
6.00 |
267 |
-115 |
Changes in Operating Assets and Liabilities, net |
|
159 |
139 |
-358 |
-475 |
1,054 |
-399 |
-8.00 |
879 |
-1,030 |
142 |
483 |
Net Cash From Investing Activities |
|
-3,774 |
-2,363 |
401 |
-6,693 |
-833 |
-229 |
1,280 |
-1,155 |
1,143 |
-67 |
2,442 |
Net Cash From Continuing Investing Activities |
|
-3,774 |
-2,363 |
401 |
-6,693 |
-833 |
-229 |
1,275 |
-1,150 |
1,143 |
-67 |
2,442 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-153 |
-94 |
-122 |
-84 |
-128 |
-56 |
-75 |
-156 |
-62 |
-130 |
-191 |
Purchase of Investment Securities |
|
-29,179 |
-2,061 |
-3,721 |
962 |
-1,449 |
-2,156 |
-44 |
-2,647 |
-2,282 |
-2,184 |
-1,866 |
Sale and/or Maturity of Investments |
|
27,104 |
1,241 |
3,422 |
-9,030 |
-1,789 |
1,436 |
1,672 |
2,018 |
6,901 |
4,841 |
4,974 |
Other Investing Activities, net |
|
-1,567 |
-1,452 |
822 |
1,459 |
2,529 |
526 |
-279 |
-424 |
-3,363 |
-2,594 |
-475 |
Net Cash From Financing Activities |
|
2,099 |
356 |
-1,067 |
6,300 |
-934 |
-503 |
-1,918 |
-327 |
-1,243 |
-1,171 |
-3,785 |
Net Cash From Continuing Financing Activities |
|
2,099 |
356 |
-1,067 |
6,300 |
-934 |
-503 |
-1,918 |
-327 |
-1,243 |
-1,171 |
-3,785 |
Net Change in Deposits |
|
2,039 |
-715 |
1,153 |
3,544 |
1,240 |
675 |
-2,819 |
1,572 |
-1,088 |
-1,747 |
-1,298 |
Issuance of Debt |
|
9,573 |
6.00 |
29 |
4,248 |
6,753 |
1,495 |
1,011 |
740 |
4,103 |
1,998 |
1,530 |
Repayment of Debt |
|
-9,182 |
1,606 |
-1,981 |
-1,265 |
-8,648 |
-2,344 |
305 |
-2,112 |
-3,663 |
-844 |
-3,728 |
Payment of Dividends |
|
-227 |
-294 |
-265 |
-225 |
-276 |
-287 |
-280 |
-320 |
-289 |
-297 |
-284 |
Other Financing Activities, Net |
|
-4.00 |
-47 |
-3.00 |
-2.00 |
-3.00 |
-42 |
-10 |
-7.00 |
-6.00 |
-56 |
-5.00 |
Annual Balance Sheets for Fifth Third Bancorp
This table presents Fifth Third Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
138,706 |
141,048 |
142,177 |
142,081 |
146,069 |
169,369 |
204,680 |
211,116 |
207,452 |
214,574 |
212,927 |
Cash and Due from Banks |
|
3,091 |
2,540 |
2,392 |
2,514 |
2,681 |
3,278 |
3,147 |
2,994 |
3,466 |
3,142 |
3,014 |
Trading Account Securities |
|
22,955 |
29,500 |
31,619 |
32,706 |
33,587 |
36,906 |
38,397 |
39,006 |
52,239 |
51,933 |
52,351 |
Loans and Leases, Net of Allowance |
|
88,762 |
91,310 |
90,845 |
90,774 |
94,162 |
108,356 |
106,329 |
110,158 |
119,286 |
114,912 |
117,439 |
Loans and Leases |
|
90,084 |
92,582 |
92,098 |
91,970 |
95,265 |
109,558 |
108,782 |
112,050 |
121,480 |
117,234 |
119,791 |
Allowance for Loan and Lease Losses |
|
1,322 |
1,272 |
1,253 |
1,196 |
1,103 |
1,202 |
2,453 |
1,892 |
2,194 |
2,322 |
2,352 |
Loans Held for Sale |
|
90,023 |
92,213 |
91,596 |
91,266 |
607 |
1,400 |
4,741 |
4,415 |
1,007 |
378 |
640 |
Premises and Equipment, Net |
|
3,193 |
2,946 |
2,803 |
2,649 |
2,379 |
1,995 |
2,088 |
2,736 |
2,187 |
2,808 |
2,794 |
Goodwill |
|
2,416 |
2,416 |
2,416 |
2,445 |
2,478 |
4,252 |
4,258 |
4,514 |
4,915 |
4,919 |
4,918 |
Intangible Assets |
|
15 |
12 |
9.00 |
27 |
40 |
201 |
139 |
156 |
169 |
125 |
90 |
Other Assets |
|
17,013 |
11,421 |
11,342 |
10,474 |
10,135 |
12,981 |
45,581 |
47,137 |
24,183 |
36,357 |
31,681 |
Total Liabilities & Shareholders' Equity |
|
138,706 |
141,048 |
142,177 |
142,081 |
146,069 |
169,369 |
204,680 |
211,116 |
207,452 |
214,574 |
212,927 |
Total Liabilities |
|
123,041 |
125,178 |
125,945 |
125,861 |
129,819 |
148,166 |
181,569 |
188,906 |
190,125 |
195,402 |
193,282 |
Non-Interest Bearing Deposits |
|
34,809 |
36,267 |
35,782 |
35,276 |
32,116 |
35,968 |
57,711 |
65,088 |
53,125 |
43,146 |
41,038 |
Interest Bearing Deposits |
|
66,903 |
66,938 |
68,039 |
67,886 |
76,719 |
91,094 |
101,370 |
104,236 |
110,565 |
125,766 |
126,214 |
Federal Funds Purchased and Securities Sold |
|
144 |
151 |
132 |
174 |
1,925 |
260 |
300 |
281 |
180 |
193 |
204 |
Short-Term Debt |
|
1,556 |
1,507 |
3,535 |
4,012 |
573 |
1,011 |
1,192 |
980 |
4,838 |
2,861 |
4,450 |
Other Short-Term Payables |
|
- |
- |
- |
- |
1,562 |
2,441 |
2,614 |
- |
1,822 |
2,195 |
2,137 |
Long-Term Debt |
|
14,967 |
15,810 |
14,388 |
14,904 |
14,426 |
14,970 |
14,973 |
11,821 |
13,714 |
16,380 |
14,337 |
Other Long-Term Liabilities |
|
4,662 |
4,505 |
4,069 |
3,609 |
2,498 |
2,422 |
3,409 |
6,500 |
5,881 |
4,861 |
4,902 |
Total Equity & Noncontrolling Interests |
|
15,665 |
15,870 |
16,232 |
16,220 |
16,250 |
21,203 |
23,111 |
22,210 |
17,327 |
19,172 |
19,645 |
Total Preferred & Common Equity |
|
15,626 |
15,839 |
16,205 |
16,200 |
16,250 |
21,203 |
23,111 |
22,210 |
17,327 |
19,172 |
19,645 |
Preferred Stock |
|
1,331 |
1,331 |
1,331 |
1,331 |
1,331 |
1,770 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
Total Common Equity |
|
14,295 |
14,508 |
14,874 |
14,869 |
14,919 |
19,433 |
20,995 |
20,094 |
15,211 |
17,056 |
17,529 |
Common Stock |
|
4,697 |
4,717 |
4,807 |
4,841 |
4,924 |
5,650 |
5,686 |
5,675 |
5,735 |
5,808 |
5,855 |
Retained Earnings |
|
11,141 |
12,358 |
13,441 |
14,957 |
16,578 |
18,315 |
18,384 |
20,236 |
21,689 |
22,997 |
24,150 |
Treasury Stock |
|
-1,972 |
-2,764 |
-3,433 |
-5,002 |
-6,471 |
-5,724 |
-5,676 |
-7,024 |
-7,103 |
-7,262 |
-7,840 |
Accumulated Other Comprehensive Income / (Loss) |
|
429 |
197 |
59 |
73 |
-112 |
1,192 |
2,601 |
1,207 |
-5,110 |
-4,487 |
-4,636 |
Quarterly Balance Sheets for Fifth Third Bancorp
This table presents Fifth Third Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
207,452 |
208,657 |
207,276 |
212,967 |
214,574 |
214,506 |
213,262 |
214,318 |
212,927 |
212,669 |
209,991 |
Cash and Due from Banks |
|
3,466 |
2,780 |
2,594 |
2,837 |
3,142 |
2,796 |
2,837 |
3,215 |
3,014 |
3,009 |
2,972 |
Trading Account Securities |
|
52,239 |
52,218 |
50,801 |
49,367 |
51,933 |
51,842 |
52,037 |
53,358 |
52,351 |
52,585 |
51,628 |
Loans and Leases, Net of Allowance |
|
119,286 |
120,642 |
119,564 |
117,748 |
114,912 |
114,167 |
114,291 |
114,363 |
117,439 |
119,807 |
119,984 |
Loans and Leases |
|
121,480 |
122,857 |
121,891 |
120,088 |
117,234 |
116,485 |
116,579 |
116,668 |
119,791 |
122,191 |
122,396 |
Allowance for Loan and Lease Losses |
|
2,194 |
2,215 |
2,327 |
2,340 |
2,322 |
2,318 |
2,288 |
2,305 |
2,352 |
2,384 |
2,412 |
Loans Held for Sale |
|
1,007 |
749 |
760 |
614 |
378 |
339 |
537 |
612 |
640 |
473 |
646 |
Premises and Equipment, Net |
|
2,187 |
2,797 |
2,812 |
2,783 |
2,808 |
2,803 |
2,781 |
2,782 |
2,794 |
2,820 |
2,904 |
Goodwill |
|
4,915 |
4,915 |
4,919 |
4,919 |
4,919 |
4,918 |
4,918 |
4,918 |
4,918 |
4,918 |
4,918 |
Intangible Assets |
|
169 |
157 |
146 |
136 |
125 |
115 |
107 |
98 |
90 |
82 |
75 |
Other Assets |
|
24,183 |
24,399 |
25,680 |
34,563 |
36,357 |
37,526 |
35,754 |
34,972 |
31,681 |
28,975 |
26,864 |
Total Liabilities & Shareholders' Equity |
|
207,452 |
208,657 |
207,276 |
212,967 |
214,574 |
214,506 |
213,262 |
214,318 |
212,927 |
212,669 |
209,991 |
Total Liabilities |
|
190,125 |
190,293 |
189,467 |
196,423 |
195,402 |
195,488 |
194,036 |
193,534 |
193,282 |
192,266 |
188,867 |
Non-Interest Bearing Deposits |
|
53,125 |
49,649 |
45,264 |
43,844 |
43,146 |
41,849 |
40,617 |
41,393 |
41,038 |
40,855 |
42,174 |
Interest Bearing Deposits |
|
110,565 |
113,326 |
118,864 |
123,828 |
125,766 |
127,738 |
126,151 |
126,947 |
126,214 |
124,650 |
122,033 |
Federal Funds Purchased and Securities Sold |
|
180 |
177 |
163 |
205 |
193 |
247 |
194 |
169 |
204 |
227 |
178 |
Short-Term Debt |
|
4,838 |
7,364 |
5,817 |
4,594 |
2,861 |
2,866 |
3,370 |
1,424 |
4,450 |
5,457 |
3,393 |
Other Short-Term Payables |
|
1,822 |
1,577 |
1,765 |
1,834 |
2,195 |
1,965 |
2,040 |
2,034 |
2,137 |
1,722 |
1,970 |
Long-Term Debt |
|
13,714 |
12,893 |
12,278 |
16,310 |
16,380 |
15,444 |
16,293 |
17,096 |
14,337 |
14,539 |
14,492 |
Other Long-Term Liabilities |
|
5,881 |
5,307 |
5,316 |
5,808 |
4,861 |
5,379 |
5,371 |
4,471 |
4,902 |
4,816 |
4,627 |
Total Equity & Noncontrolling Interests |
|
17,327 |
18,364 |
17,809 |
16,544 |
19,172 |
19,018 |
19,226 |
20,784 |
19,645 |
20,403 |
21,124 |
Total Preferred & Common Equity |
|
17,327 |
18,364 |
17,809 |
16,544 |
19,172 |
19,018 |
19,226 |
20,784 |
19,645 |
20,403 |
21,124 |
Preferred Stock |
|
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
Total Common Equity |
|
15,211 |
16,248 |
15,693 |
14,428 |
17,056 |
16,902 |
17,110 |
18,668 |
17,529 |
18,287 |
19,008 |
Common Stock |
|
5,735 |
5,733 |
5,759 |
5,784 |
5,808 |
5,793 |
5,815 |
5,835 |
5,855 |
5,824 |
5,845 |
Retained Earnings |
|
21,689 |
22,032 |
22,366 |
22,747 |
22,997 |
23,224 |
23,542 |
23,820 |
24,150 |
24,377 |
24,718 |
Treasury Stock |
|
-7,103 |
-7,272 |
-7,266 |
-7,264 |
-7,262 |
-7,227 |
-7,346 |
-7,541 |
-7,840 |
-8,019 |
-8,009 |
Accumulated Other Comprehensive Income / (Loss) |
|
-5,110 |
-4,245 |
-5,166 |
-6,839 |
-4,487 |
-4,888 |
-4,901 |
-3,446 |
-4,636 |
-3,895 |
-3,546 |
Annual Metrics And Ratios for Fifth Third Bancorp
This table displays calculated financial ratios and metrics derived from Fifth Third Bancorp's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-10.84% |
8.00% |
-3.44% |
11.27% |
-1.31% |
20.25% |
-8.65% |
3.63% |
6.17% |
3.98% |
-2.63% |
EBITDA Growth |
|
-21.35% |
14.91% |
-5.17% |
24.77% |
-5.87% |
17.57% |
-37.70% |
68.89% |
-8.72% |
-2.24% |
-1.13% |
EBIT Growth |
|
-21.94% |
16.62% |
-6.64% |
34.92% |
-7.18% |
15.80% |
-43.88% |
95.72% |
-12.06% |
-3.39% |
-2.41% |
NOPAT Growth |
|
-18.78% |
15.04% |
-9.55% |
41.28% |
0.60% |
14.55% |
-43.19% |
94.11% |
-11.70% |
-3.97% |
-1.49% |
Net Income Growth |
|
-18.78% |
15.04% |
-9.55% |
41.28% |
0.60% |
14.55% |
-43.19% |
94.11% |
-11.70% |
-3.97% |
-1.49% |
EPS Growth |
|
-17.82% |
21.08% |
-4.98% |
47.12% |
8.90% |
8.82% |
-45.05% |
103.83% |
-10.19% |
-3.88% |
-2.48% |
Operating Cash Flow Growth |
|
-54.82% |
-101.93% |
5,327.50% |
-29.22% |
92.97% |
-36.13% |
-79.66% |
628.84% |
137.72% |
-29.85% |
-37.37% |
Free Cash Flow Firm Growth |
|
-218.36% |
113.96% |
-18.67% |
108.52% |
407.09% |
-156.30% |
80.57% |
1,157.89% |
-77.57% |
-111.72% |
1,340.54% |
Invested Capital Growth |
|
25.54% |
3.10% |
2.92% |
2.87% |
-11.06% |
18.99% |
5.63% |
-10.86% |
2.48% |
7.06% |
0.05% |
Revenue Q/Q Growth |
|
-1.10% |
7.68% |
-7.05% |
0.13% |
1.82% |
7.86% |
-3.71% |
0.24% |
4.00% |
-1.72% |
0.14% |
EBITDA Q/Q Growth |
|
-1.29% |
18.05% |
-9.89% |
-2.30% |
-0.51% |
14.06% |
-9.56% |
-1.90% |
6.58% |
-7.01% |
3.84% |
EBIT Q/Q Growth |
|
-2.03% |
22.10% |
-11.82% |
-1.72% |
-0.54% |
12.47% |
-9.70% |
2.36% |
2.79% |
-8.09% |
4.18% |
NOPAT Q/Q Growth |
|
-1.13% |
18.80% |
-15.27% |
5.67% |
-1.79% |
12.60% |
-8.35% |
2.14% |
3.12% |
-8.10% |
4.05% |
Net Income Q/Q Growth |
|
-1.13% |
18.80% |
-15.27% |
5.67% |
-1.79% |
12.60% |
-8.35% |
2.14% |
3.12% |
-8.10% |
4.05% |
EPS Q/Q Growth |
|
-1.19% |
21.82% |
-13.96% |
6.04% |
1.32% |
8.47% |
-7.58% |
3.04% |
3.40% |
-8.26% |
4.67% |
Operating Cash Flow Q/Q Growth |
|
11.37% |
-102.15% |
727.93% |
-70.50% |
718.34% |
32.75% |
-89.07% |
1,058.87% |
12.83% |
-0.02% |
-43.49% |
Free Cash Flow Firm Q/Q Growth |
|
-6.79% |
130.16% |
-37.64% |
-61.86% |
-12.09% |
45.40% |
-130.08% |
-0.78% |
-35.27% |
-180.30% |
523.64% |
Invested Capital Q/Q Growth |
|
-0.99% |
-8.55% |
-8.16% |
-2.69% |
-0.56% |
-6.86% |
0.02% |
0.34% |
3.02% |
2.58% |
-2.22% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
40.35% |
42.93% |
42.16% |
47.28% |
45.09% |
44.09% |
30.07% |
49.01% |
42.14% |
39.62% |
40.23% |
EBIT Margin |
|
33.51% |
36.18% |
34.99% |
42.42% |
39.90% |
38.43% |
23.61% |
44.59% |
36.93% |
34.31% |
34.39% |
Profit (Net Income) Margin |
|
24.50% |
26.10% |
24.45% |
31.05% |
31.65% |
30.15% |
18.75% |
35.12% |
29.21% |
26.98% |
27.29% |
Tax Burden Percent |
|
73.13% |
72.14% |
69.88% |
73.18% |
79.31% |
78.45% |
79.41% |
78.76% |
79.08% |
78.61% |
79.36% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
26.87% |
27.86% |
30.12% |
26.82% |
20.69% |
21.55% |
20.59% |
21.24% |
20.92% |
21.39% |
20.64% |
Return on Invested Capital (ROIC) |
|
5.13% |
5.22% |
4.58% |
6.29% |
6.61% |
7.34% |
3.73% |
7.46% |
6.90% |
6.32% |
6.02% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.13% |
5.22% |
4.58% |
6.29% |
6.61% |
7.34% |
3.73% |
7.46% |
6.90% |
6.32% |
6.02% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.66% |
5.60% |
5.03% |
7.14% |
6.90% |
6.07% |
2.71% |
4.77% |
5.47% |
6.55% |
5.90% |
Return on Equity (ROE) |
|
9.79% |
10.82% |
9.61% |
13.44% |
13.51% |
13.41% |
6.44% |
12.22% |
12.37% |
12.87% |
11.92% |
Cash Return on Invested Capital (CROIC) |
|
-17.52% |
2.16% |
1.71% |
3.46% |
18.32% |
-10.00% |
-1.74% |
18.94% |
4.45% |
-0.50% |
5.97% |
Operating Return on Assets (OROA) |
|
1.51% |
1.69% |
1.56% |
2.10% |
1.92% |
2.03% |
0.96% |
1.69% |
1.48% |
1.42% |
1.36% |
Return on Assets (ROA) |
|
1.10% |
1.22% |
1.09% |
1.53% |
1.52% |
1.59% |
0.76% |
1.33% |
1.17% |
1.11% |
1.08% |
Return on Common Equity (ROCE) |
|
9.00% |
9.88% |
8.80% |
12.31% |
12.39% |
12.30% |
5.88% |
11.08% |
11.05% |
11.38% |
10.62% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.49% |
10.77% |
9.52% |
13.46% |
13.50% |
11.85% |
6.17% |
12.47% |
14.12% |
12.25% |
11.78% |
Net Operating Profit after Tax (NOPAT) |
|
1,483 |
1,706 |
1,543 |
2,180 |
2,193 |
2,512 |
1,427 |
2,770 |
2,446 |
2,349 |
2,314 |
NOPAT Margin |
|
24.50% |
26.10% |
24.45% |
31.05% |
31.65% |
30.15% |
18.75% |
35.12% |
29.21% |
26.98% |
27.29% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
34.62% |
33.57% |
35.86% |
32.61% |
42.74% |
41.56% |
46.45% |
45.27% |
42.27% |
43.21% |
45.34% |
Operating Expenses to Revenue |
|
61.29% |
57.76% |
59.58% |
53.86% |
57.11% |
55.92% |
61.98% |
60.19% |
56.35% |
59.77% |
59.36% |
Earnings before Interest and Taxes (EBIT) |
|
2,028 |
2,365 |
2,208 |
2,979 |
2,765 |
3,202 |
1,797 |
3,517 |
3,093 |
2,988 |
2,916 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,442 |
2,806 |
2,661 |
3,320 |
3,125 |
3,674 |
2,289 |
3,866 |
3,529 |
3,450 |
3,411 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.85 |
0.82 |
1.05 |
1.13 |
0.83 |
0.93 |
0.82 |
1.34 |
1.36 |
1.33 |
1.62 |
Price to Tangible Book Value (P/TBV) |
|
1.03 |
0.98 |
1.25 |
1.35 |
1.00 |
1.21 |
1.04 |
1.74 |
2.04 |
1.88 |
2.26 |
Price to Revenue (P/Rev) |
|
2.01 |
1.82 |
2.47 |
2.38 |
1.79 |
2.18 |
2.26 |
3.40 |
2.47 |
2.60 |
3.34 |
Price to Earnings (P/E) |
|
8.61 |
7.26 |
10.58 |
7.95 |
5.85 |
7.49 |
13.01 |
10.09 |
8.87 |
10.23 |
13.16 |
Dividend Yield |
|
3.45% |
3.48% |
2.57% |
2.53% |
3.92% |
3.68% |
4.47% |
2.91% |
4.19% |
4.09% |
3.41% |
Earnings Yield |
|
11.62% |
13.78% |
9.45% |
12.58% |
17.10% |
13.35% |
7.69% |
9.91% |
11.28% |
9.77% |
7.60% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.84 |
0.84 |
0.95 |
0.98 |
0.83 |
0.88 |
0.82 |
1.11 |
1.06 |
1.06 |
1.20 |
Enterprise Value to Revenue (EV/Rev) |
|
4.46 |
4.29 |
5.14 |
4.91 |
3.76 |
3.91 |
4.25 |
4.91 |
4.52 |
4.69 |
5.45 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
11.04 |
9.98 |
12.20 |
10.39 |
8.33 |
8.87 |
14.13 |
10.02 |
10.73 |
11.84 |
13.56 |
Enterprise Value to EBIT (EV/EBIT) |
|
13.30 |
11.85 |
14.70 |
11.57 |
9.42 |
10.18 |
18.00 |
11.02 |
12.24 |
13.67 |
15.86 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
18.19 |
16.42 |
21.04 |
15.82 |
11.87 |
12.98 |
22.66 |
13.99 |
15.48 |
17.39 |
19.98 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
12.99 |
0.00 |
15.53 |
23.30 |
9.12 |
17.87 |
87.18 |
14.33 |
5.89 |
9.06 |
16.37 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
39.63 |
56.46 |
28.76 |
4.28 |
0.00 |
0.00 |
5.51 |
24.00 |
0.00 |
20.15 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.05 |
1.09 |
1.10 |
1.17 |
0.92 |
0.75 |
0.70 |
0.58 |
1.07 |
1.00 |
0.96 |
Long-Term Debt to Equity |
|
0.96 |
1.00 |
0.89 |
0.92 |
0.89 |
0.71 |
0.65 |
0.53 |
0.79 |
0.85 |
0.73 |
Financial Leverage |
|
0.91 |
1.07 |
1.10 |
1.14 |
1.04 |
0.83 |
0.73 |
0.64 |
0.79 |
1.04 |
0.98 |
Leverage Ratio |
|
8.89 |
8.87 |
8.82 |
8.76 |
8.87 |
8.42 |
8.44 |
9.17 |
10.59 |
11.56 |
11.01 |
Compound Leverage Factor |
|
8.89 |
8.87 |
8.82 |
8.76 |
8.87 |
8.42 |
8.44 |
9.17 |
10.59 |
11.56 |
11.01 |
Debt to Total Capital |
|
51.33% |
52.18% |
52.48% |
53.84% |
48.00% |
42.98% |
41.16% |
36.56% |
51.71% |
50.09% |
48.88% |
Short-Term Debt to Total Capital |
|
4.83% |
4.54% |
10.35% |
11.42% |
1.83% |
2.72% |
3.03% |
2.80% |
13.48% |
7.45% |
11.58% |
Long-Term Debt to Total Capital |
|
46.50% |
47.64% |
42.13% |
42.42% |
46.16% |
40.26% |
38.12% |
33.76% |
38.22% |
42.64% |
37.30% |
Preferred Equity to Total Capital |
|
4.14% |
4.01% |
3.90% |
3.79% |
4.26% |
4.76% |
5.39% |
6.04% |
5.90% |
5.51% |
5.51% |
Noncontrolling Interests to Total Capital |
|
0.12% |
0.09% |
0.08% |
0.06% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
44.41% |
43.72% |
43.55% |
42.32% |
47.74% |
52.26% |
53.46% |
57.39% |
42.40% |
44.40% |
45.61% |
Debt to EBITDA |
|
6.77 |
6.17 |
6.74 |
5.70 |
4.80 |
4.35 |
7.06 |
3.31 |
5.26 |
5.58 |
5.51 |
Net Debt to EBITDA |
|
5.50 |
5.27 |
5.84 |
4.94 |
3.94 |
3.46 |
5.69 |
2.54 |
4.27 |
4.67 |
4.62 |
Long-Term Debt to EBITDA |
|
6.13 |
5.63 |
5.41 |
4.49 |
4.62 |
4.07 |
6.54 |
3.06 |
3.89 |
4.75 |
4.20 |
Debt to NOPAT |
|
11.14 |
10.15 |
11.62 |
8.68 |
6.84 |
6.36 |
11.33 |
4.62 |
7.58 |
8.19 |
8.12 |
Net Debt to NOPAT |
|
9.06 |
8.66 |
10.07 |
7.52 |
5.62 |
5.06 |
9.12 |
3.54 |
6.17 |
6.85 |
6.82 |
Long-Term Debt to NOPAT |
|
10.09 |
9.27 |
9.32 |
6.84 |
6.58 |
5.96 |
10.49 |
4.27 |
5.61 |
6.97 |
6.20 |
Noncontrolling Interest Sharing Ratio |
|
8.06% |
8.66% |
8.47% |
8.35% |
8.26% |
8.28% |
8.77% |
9.34% |
10.70% |
11.59% |
10.90% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-5,066 |
707 |
575 |
1,199 |
6,080 |
-3,423 |
-665 |
7,035 |
1,578 |
-185 |
2,295 |
Operating Cash Flow to CapEx |
|
804.65% |
-31.50% |
909.13% |
774.87% |
3,709.09% |
852.34% |
114.15% |
1,032.06% |
1,367.66% |
1,071.02% |
868.92% |
Free Cash Flow to Firm to Interest Expense |
|
-11.23 |
1.43 |
0.99 |
1.74 |
5.83 |
-2.35 |
-0.84 |
15.95 |
1.61 |
-0.05 |
0.48 |
Operating Cash Flow to Interest Expense |
|
4.60 |
-0.08 |
3.62 |
2.14 |
2.74 |
1.25 |
0.47 |
6.13 |
6.57 |
1.15 |
0.59 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.03 |
-0.34 |
3.22 |
1.87 |
2.66 |
1.11 |
0.06 |
5.54 |
6.09 |
1.04 |
0.52 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
1.88 |
2.13 |
2.20 |
2.58 |
2.76 |
3.81 |
3.73 |
3.27 |
3.40 |
3.49 |
3.03 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
32,188 |
33,187 |
34,155 |
35,136 |
31,249 |
37,184 |
39,276 |
35,011 |
35,879 |
38,413 |
38,432 |
Invested Capital Turnover |
|
0.21 |
0.20 |
0.19 |
0.20 |
0.21 |
0.24 |
0.20 |
0.21 |
0.24 |
0.23 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
6,549 |
999 |
968 |
981 |
-3,887 |
5,935 |
2,092 |
-4,265 |
868 |
2,534 |
19 |
Enterprise Value (EV) |
|
26,969 |
28,016 |
32,463 |
34,480 |
26,034 |
32,598 |
32,342 |
38,755 |
37,866 |
40,852 |
46,240 |
Market Capitalization |
|
12,167 |
11,877 |
15,574 |
16,727 |
12,385 |
18,125 |
17,208 |
26,832 |
20,664 |
22,637 |
28,351 |
Book Value per Share |
|
$17.35 |
$18.26 |
$19.68 |
$21.07 |
$22.76 |
$27.38 |
$29.47 |
$29.39 |
$22.16 |
$25.04 |
$26.14 |
Tangible Book Value per Share |
|
$14.40 |
$15.21 |
$16.48 |
$17.57 |
$18.92 |
$21.11 |
$23.30 |
$22.56 |
$14.75 |
$17.64 |
$18.67 |
Total Capital |
|
32,188 |
33,187 |
34,155 |
35,136 |
31,249 |
37,184 |
39,276 |
35,011 |
35,879 |
38,413 |
38,432 |
Total Debt |
|
16,523 |
17,317 |
17,923 |
18,916 |
14,999 |
15,981 |
16,165 |
12,801 |
18,552 |
19,241 |
18,787 |
Total Long-Term Debt |
|
14,967 |
15,810 |
14,388 |
14,904 |
14,426 |
14,970 |
14,973 |
11,821 |
13,714 |
16,380 |
14,337 |
Net Debt |
|
13,432 |
14,777 |
15,531 |
16,402 |
12,318 |
12,703 |
13,018 |
9,807 |
15,086 |
16,099 |
15,773 |
Capital Expenditures (CapEx) |
|
258 |
127 |
230 |
191 |
77 |
214 |
325 |
262 |
470 |
421 |
325 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
16,523 |
17,317 |
17,923 |
18,916 |
14,999 |
15,981 |
16,165 |
12,801 |
18,552 |
19,241 |
18,787 |
Total Depreciation and Amortization (D&A) |
|
414 |
441 |
453 |
341 |
360 |
472 |
492 |
349 |
436 |
462 |
495 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.68 |
$2.03 |
$1.95 |
$2.88 |
$3.11 |
$3.38 |
$1.84 |
$3.78 |
$3.38 |
$3.23 |
$3.16 |
Adjusted Weighted Average Basic Shares Outstanding |
|
833.12M |
798.63M |
757.43M |
728.29M |
673.35M |
710.43M |
714.73M |
702.19M |
688.63M |
684.17M |
682.16M |
Adjusted Diluted Earnings per Share |
|
$1.66 |
$2.01 |
$1.93 |
$2.83 |
$3.06 |
$3.33 |
$1.83 |
$3.73 |
$3.35 |
$3.22 |
$3.14 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
842.97M |
807.66M |
764.50M |
740.69M |
685.49M |
720.07M |
719.74M |
711.20M |
694.95M |
687.68M |
687.30M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
814.77M |
783.23M |
750.86M |
694.21M |
647.26M |
709.55M |
708.70M |
683.68M |
678.59M |
681.22M |
665.62M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,483 |
1,706 |
1,543 |
2,180 |
2,193 |
2,512 |
1,427 |
2,770 |
2,446 |
2,349 |
2,314 |
Normalized NOPAT Margin |
|
24.50% |
26.10% |
24.45% |
31.05% |
31.65% |
30.15% |
18.75% |
35.12% |
29.21% |
26.98% |
27.29% |
Pre Tax Income Margin |
|
33.51% |
36.18% |
34.99% |
42.42% |
39.90% |
38.43% |
23.61% |
44.59% |
36.93% |
34.31% |
34.39% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.50 |
4.78 |
3.82 |
4.31 |
2.65 |
2.20 |
2.27 |
7.98 |
3.16 |
0.76 |
0.61 |
NOPAT to Interest Expense |
|
3.29 |
3.45 |
2.67 |
3.15 |
2.10 |
1.72 |
1.81 |
6.28 |
2.50 |
0.60 |
0.48 |
EBIT Less CapEx to Interest Expense |
|
3.92 |
4.52 |
3.42 |
4.03 |
2.58 |
2.05 |
1.86 |
7.38 |
2.68 |
0.65 |
0.54 |
NOPAT Less CapEx to Interest Expense |
|
2.72 |
3.19 |
2.27 |
2.88 |
2.03 |
1.58 |
1.39 |
5.69 |
2.02 |
0.49 |
0.41 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
33.04% |
0.00% |
29.42% |
23.17% |
25.76% |
29.98% |
60.13% |
32.38% |
37.90% |
45.13% |
50.82% |
Augmented Payout Ratio |
|
77.14% |
49.82% |
72.26% |
96.79% |
92.02% |
100.16% |
60.13% |
82.67% |
41.99% |
53.64% |
77.83% |
Quarterly Metrics And Ratios for Fifth Third Bancorp
This table displays calculated financial ratios and metrics derived from Fifth Third Bancorp's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
16.19% |
17.78% |
8.34% |
-0.78% |
-6.58% |
-5.38% |
-4.63% |
-0.98% |
0.56% |
1.77% |
7.83% |
EBITDA Growth |
|
27.05% |
15.81% |
6.84% |
1.05% |
-25.39% |
-5.87% |
-0.67% |
-11.45% |
16.49% |
0.25% |
7.01% |
EBIT Growth |
|
10.14% |
17.32% |
7.04% |
0.12% |
-28.84% |
-8.36% |
-1.42% |
-13.95% |
18.03% |
-0.76% |
5.76% |
NOPAT Growth |
|
11.16% |
12.96% |
6.94% |
1.07% |
-28.09% |
-6.81% |
0.00% |
-13.18% |
16.98% |
-0.96% |
4.49% |
Net Income Growth |
|
11.16% |
12.96% |
6.94% |
1.07% |
-28.09% |
-6.81% |
0.00% |
-13.18% |
16.98% |
-0.96% |
4.49% |
EPS Growth |
|
12.36% |
14.71% |
7.89% |
0.00% |
-29.00% |
-10.26% |
-1.22% |
-14.29% |
19.72% |
1.43% |
8.64% |
Operating Cash Flow Growth |
|
54.47% |
-21.70% |
-49.90% |
-62.81% |
-0.05% |
-70.78% |
41.46% |
192.45% |
-104.87% |
219.43% |
92.34% |
Free Cash Flow Firm Growth |
|
-102.66% |
-187.63% |
4,997.14% |
-372.88% |
-1,429.77% |
129.25% |
-239.09% |
34.61% |
129.99% |
-240.98% |
121.31% |
Invested Capital Growth |
|
2.48% |
21.21% |
-3.01% |
7.53% |
7.06% |
-3.35% |
8.31% |
4.96% |
0.05% |
8.23% |
0.31% |
Revenue Q/Q Growth |
|
6.50% |
-4.24% |
-1.36% |
-1.37% |
0.28% |
-3.01% |
-0.57% |
2.40% |
1.83% |
-1.84% |
5.35% |
EBITDA Q/Q Growth |
|
7.68% |
-18.46% |
6.59% |
7.98% |
-20.50% |
2.88% |
12.47% |
-3.73% |
4.58% |
-11.46% |
20.05% |
EBIT Q/Q Growth |
|
7.93% |
-21.27% |
7.94% |
9.16% |
-23.29% |
1.39% |
16.11% |
-4.71% |
5.22% |
-14.75% |
23.74% |
NOPAT Q/Q Growth |
|
12.86% |
-24.29% |
7.71% |
9.82% |
-19.70% |
-1.89% |
15.58% |
-4.66% |
8.20% |
-16.94% |
21.94% |
Net Income Q/Q Growth |
|
12.86% |
-24.29% |
7.71% |
9.82% |
-19.70% |
-1.89% |
15.58% |
-4.66% |
8.20% |
-16.94% |
21.94% |
EPS Q/Q Growth |
|
9.89% |
-22.00% |
5.13% |
10.98% |
-21.98% |
-1.41% |
15.71% |
-3.70% |
8.97% |
-16.47% |
23.94% |
Operating Cash Flow Q/Q Growth |
|
21.23% |
-36.28% |
-63.66% |
32.50% |
225.79% |
-81.37% |
75.91% |
173.93% |
-105.43% |
1,320.79% |
5.92% |
Free Cash Flow Firm Q/Q Growth |
|
-118.22% |
-4,632.06% |
127.65% |
-214.47% |
-2.14% |
190.47% |
-231.49% |
46.18% |
146.84% |
-525.29% |
119.87% |
Invested Capital Q/Q Growth |
|
3.02% |
7.64% |
-7.04% |
4.30% |
2.58% |
-2.82% |
4.18% |
1.07% |
-2.22% |
5.12% |
-3.44% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
44.31% |
37.73% |
40.77% |
44.64% |
35.39% |
37.54% |
42.46% |
39.92% |
40.99% |
36.98% |
42.14% |
EBIT Margin |
|
39.46% |
32.44% |
35.50% |
39.29% |
30.06% |
31.42% |
36.70% |
34.15% |
35.28% |
30.64% |
35.99% |
Profit (Net Income) Margin |
|
31.89% |
25.21% |
27.53% |
30.65% |
24.55% |
24.83% |
28.87% |
26.88% |
28.56% |
24.17% |
27.97% |
Tax Burden Percent |
|
80.81% |
77.72% |
77.55% |
78.01% |
81.66% |
79.03% |
78.66% |
78.71% |
80.94% |
78.87% |
77.72% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
19.19% |
22.28% |
22.45% |
21.99% |
18.34% |
20.97% |
21.34% |
21.29% |
19.06% |
21.13% |
22.28% |
Return on Invested Capital (ROIC) |
|
7.54% |
6.23% |
6.70% |
7.52% |
5.75% |
5.62% |
6.55% |
5.93% |
6.30% |
5.30% |
6.23% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.54% |
6.23% |
6.70% |
7.52% |
5.75% |
5.62% |
6.55% |
5.93% |
6.30% |
5.30% |
6.23% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.98% |
5.16% |
6.59% |
8.81% |
5.96% |
5.79% |
6.68% |
6.26% |
6.17% |
5.15% |
5.80% |
Return on Equity (ROE) |
|
13.51% |
11.40% |
13.29% |
16.32% |
11.71% |
11.41% |
13.23% |
12.19% |
12.48% |
10.44% |
12.03% |
Cash Return on Invested Capital (CROIC) |
|
4.45% |
-12.05% |
10.04% |
-0.18% |
-0.50% |
9.49% |
-1.80% |
0.96% |
5.97% |
-1.96% |
5.69% |
Operating Return on Assets (OROA) |
|
1.58% |
1.35% |
1.52% |
1.66% |
1.24% |
1.28% |
1.48% |
1.35% |
1.40% |
1.22% |
1.48% |
Return on Assets (ROA) |
|
1.28% |
1.05% |
1.18% |
1.30% |
1.01% |
1.01% |
1.17% |
1.07% |
1.13% |
0.96% |
1.15% |
Return on Common Equity (ROCE) |
|
12.06% |
10.14% |
11.76% |
14.25% |
10.36% |
10.12% |
11.72% |
10.81% |
11.12% |
9.32% |
10.77% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
13.67% |
14.31% |
15.45% |
0.00% |
12.15% |
12.02% |
10.70% |
0.00% |
11.32% |
11.06% |
Net Operating Profit after Tax (NOPAT) |
|
737 |
558 |
601 |
660 |
530 |
520 |
601 |
573 |
620 |
515 |
628 |
NOPAT Margin |
|
31.89% |
25.21% |
27.53% |
30.65% |
24.55% |
24.83% |
28.87% |
26.88% |
28.56% |
24.17% |
27.97% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
39.55% |
46.18% |
41.87% |
41.80% |
42.94% |
50.19% |
44.43% |
44.84% |
42.01% |
48.33% |
44.14% |
Operating Expenses to Revenue |
|
52.70% |
60.14% |
56.39% |
55.18% |
67.39% |
64.09% |
58.65% |
58.35% |
56.47% |
61.19% |
56.30% |
Earnings before Interest and Taxes (EBIT) |
|
912 |
718 |
775 |
846 |
649 |
658 |
764 |
728 |
766 |
653 |
808 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,024 |
835 |
890 |
961 |
764 |
786 |
884 |
851 |
890 |
788 |
946 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.36 |
1.05 |
1.09 |
1.15 |
1.33 |
1.48 |
1.46 |
1.55 |
1.62 |
1.43 |
1.44 |
Price to Tangible Book Value (P/TBV) |
|
2.04 |
1.53 |
1.61 |
1.77 |
1.88 |
2.11 |
2.07 |
2.12 |
2.26 |
1.96 |
1.96 |
Price to Revenue (P/Rev) |
|
2.47 |
1.96 |
1.92 |
1.87 |
2.60 |
2.92 |
2.94 |
3.42 |
3.34 |
3.06 |
3.16 |
Price to Earnings (P/E) |
|
8.87 |
7.15 |
7.04 |
6.86 |
10.23 |
11.63 |
11.58 |
14.04 |
13.16 |
12.12 |
12.58 |
Dividend Yield |
|
4.19% |
5.12% |
5.26% |
5.50% |
4.09% |
3.75% |
3.84% |
3.31% |
3.41% |
3.72% |
3.60% |
Earnings Yield |
|
11.28% |
13.99% |
14.21% |
14.57% |
9.77% |
8.60% |
8.64% |
7.12% |
7.60% |
8.25% |
7.95% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.06 |
0.95 |
0.97 |
0.98 |
1.06 |
1.14 |
1.13 |
1.18 |
1.20 |
1.12 |
1.14 |
Enterprise Value to Revenue (EV/Rev) |
|
4.52 |
4.21 |
3.91 |
4.15 |
4.69 |
4.97 |
5.17 |
5.48 |
5.45 |
5.31 |
5.13 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
10.73 |
10.07 |
9.38 |
9.91 |
11.84 |
12.56 |
12.93 |
14.13 |
13.56 |
13.24 |
12.80 |
Enterprise Value to EBIT (EV/EBIT) |
|
12.24 |
11.47 |
10.68 |
11.31 |
13.67 |
14.59 |
15.05 |
16.58 |
15.86 |
15.53 |
15.05 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
15.48 |
14.61 |
13.61 |
14.39 |
17.39 |
18.49 |
19.00 |
20.87 |
19.98 |
19.57 |
19.04 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.89 |
6.05 |
6.21 |
8.16 |
9.06 |
11.95 |
11.64 |
9.29 |
16.37 |
12.31 |
10.35 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
24.00 |
0.00 |
9.47 |
0.00 |
0.00 |
11.85 |
0.00 |
126.13 |
20.15 |
0.00 |
20.07 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.07 |
1.10 |
1.02 |
1.26 |
1.00 |
0.96 |
1.02 |
0.89 |
0.96 |
0.98 |
0.85 |
Long-Term Debt to Equity |
|
0.79 |
0.70 |
0.69 |
0.99 |
0.85 |
0.81 |
0.85 |
0.82 |
0.73 |
0.71 |
0.69 |
Financial Leverage |
|
0.79 |
0.83 |
0.98 |
1.17 |
1.04 |
1.03 |
1.02 |
1.06 |
0.98 |
0.97 |
0.93 |
Leverage Ratio |
|
10.59 |
10.90 |
11.26 |
12.57 |
11.56 |
11.32 |
11.36 |
11.45 |
11.01 |
10.84 |
10.49 |
Compound Leverage Factor |
|
10.59 |
10.90 |
11.26 |
12.57 |
11.56 |
11.32 |
11.36 |
11.45 |
11.01 |
10.84 |
10.49 |
Debt to Total Capital |
|
51.71% |
52.45% |
50.40% |
55.82% |
50.09% |
49.05% |
50.56% |
47.12% |
48.88% |
49.50% |
45.85% |
Short-Term Debt to Total Capital |
|
13.48% |
19.07% |
16.20% |
12.27% |
7.45% |
7.68% |
8.67% |
3.62% |
11.58% |
13.51% |
8.70% |
Long-Term Debt to Total Capital |
|
38.22% |
33.38% |
34.20% |
43.55% |
42.64% |
41.37% |
41.90% |
43.50% |
37.30% |
35.99% |
37.15% |
Preferred Equity to Total Capital |
|
5.90% |
5.48% |
5.89% |
5.65% |
5.51% |
5.67% |
5.44% |
5.38% |
5.51% |
5.24% |
5.42% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
42.40% |
42.07% |
43.71% |
38.53% |
44.40% |
45.28% |
44.00% |
47.50% |
45.61% |
45.27% |
48.73% |
Debt to EBITDA |
|
5.26 |
5.56 |
4.89 |
5.63 |
5.58 |
5.38 |
5.79 |
5.64 |
5.51 |
5.86 |
5.15 |
Net Debt to EBITDA |
|
4.27 |
4.80 |
4.19 |
4.87 |
4.67 |
4.56 |
4.96 |
4.66 |
4.62 |
4.98 |
4.29 |
Long-Term Debt to EBITDA |
|
3.89 |
3.54 |
3.32 |
4.40 |
4.75 |
4.54 |
4.80 |
5.20 |
4.20 |
4.26 |
4.17 |
Debt to NOPAT |
|
7.58 |
8.07 |
7.10 |
8.18 |
8.19 |
7.92 |
8.51 |
8.33 |
8.12 |
8.66 |
7.66 |
Net Debt to NOPAT |
|
6.17 |
6.96 |
6.08 |
7.07 |
6.85 |
6.71 |
7.28 |
6.88 |
6.82 |
7.36 |
6.38 |
Long-Term Debt to NOPAT |
|
5.61 |
5.14 |
4.82 |
6.38 |
6.97 |
6.68 |
7.05 |
7.69 |
6.20 |
6.30 |
6.20 |
Noncontrolling Interest Sharing Ratio |
|
10.70% |
10.98% |
11.51% |
12.72% |
11.59% |
11.32% |
11.43% |
11.34% |
10.90% |
10.74% |
10.49% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-131 |
-6,199 |
1,714 |
-1,962 |
-2,004 |
1,813 |
-2,384 |
-1,283 |
601 |
-2,556 |
508 |
Operating Cash Flow to CapEx |
|
1,363.82% |
1,451.65% |
393.44% |
757.14% |
1,670.97% |
941.46% |
917.57% |
1,917.53% |
-89.38% |
948.46% |
683.77% |
Free Cash Flow to Firm to Interest Expense |
|
-0.26 |
-8.91 |
1.88 |
-1.80 |
-1.63 |
1.48 |
-1.93 |
-1.03 |
0.55 |
-2.57 |
0.51 |
Operating Cash Flow to Interest Expense |
|
4.17 |
1.90 |
0.53 |
0.58 |
1.68 |
0.32 |
0.55 |
1.49 |
-0.09 |
1.24 |
1.32 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.87 |
1.77 |
0.39 |
0.51 |
1.58 |
0.28 |
0.49 |
1.41 |
-0.20 |
1.11 |
1.13 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
3.40 |
3.56 |
3.60 |
3.59 |
3.49 |
3.07 |
3.04 |
3.04 |
3.03 |
3.03 |
3.05 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
35,879 |
38,621 |
35,904 |
37,448 |
38,413 |
37,328 |
38,889 |
39,304 |
38,432 |
40,399 |
39,009 |
Invested Capital Turnover |
|
0.24 |
0.25 |
0.24 |
0.25 |
0.23 |
0.23 |
0.23 |
0.22 |
0.22 |
0.22 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
868 |
6,757 |
-1,113 |
2,622 |
2,534 |
-1,293 |
2,985 |
1,856 |
19 |
3,071 |
120 |
Enterprise Value (EV) |
|
37,866 |
36,679 |
34,694 |
36,783 |
40,852 |
42,723 |
43,903 |
46,415 |
46,240 |
45,195 |
44,483 |
Market Capitalization |
|
20,664 |
17,086 |
17,077 |
16,600 |
22,637 |
25,093 |
24,961 |
28,994 |
28,351 |
26,092 |
27,454 |
Book Value per Share |
|
$22.16 |
$23.94 |
$23.05 |
$21.19 |
$25.04 |
$24.65 |
$25.01 |
$27.58 |
$26.14 |
$27.47 |
$28.48 |
Tangible Book Value per Share |
|
$14.75 |
$16.47 |
$15.61 |
$13.77 |
$17.64 |
$17.31 |
$17.67 |
$20.17 |
$18.67 |
$19.96 |
$21.00 |
Total Capital |
|
35,879 |
38,621 |
35,904 |
37,448 |
38,413 |
37,328 |
38,889 |
39,304 |
38,432 |
40,399 |
39,009 |
Total Debt |
|
18,552 |
20,257 |
18,095 |
20,904 |
19,241 |
18,310 |
19,663 |
18,520 |
18,787 |
19,996 |
17,885 |
Total Long-Term Debt |
|
13,714 |
12,893 |
12,278 |
16,310 |
16,380 |
15,444 |
16,293 |
17,096 |
14,337 |
14,539 |
14,492 |
Net Debt |
|
15,086 |
17,477 |
15,501 |
18,067 |
16,099 |
15,514 |
16,826 |
15,305 |
15,773 |
16,987 |
14,913 |
Capital Expenditures (CapEx) |
|
152 |
91 |
122 |
84 |
124 |
41 |
74 |
97 |
113 |
130 |
191 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
18,552 |
20,257 |
18,095 |
20,904 |
19,241 |
18,310 |
19,663 |
18,520 |
18,787 |
19,996 |
17,885 |
Total Depreciation and Amortization (D&A) |
|
112 |
117 |
115 |
115 |
115 |
128 |
120 |
123 |
124 |
135 |
138 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.02 |
$0.78 |
$0.82 |
$0.91 |
$0.72 |
$0.70 |
$0.82 |
$0.78 |
$0.86 |
$0.71 |
$0.88 |
Adjusted Weighted Average Basic Shares Outstanding |
|
688.63M |
684.02M |
684.03M |
684.22M |
684.17M |
685.75M |
686.78M |
680.90M |
682.16M |
671.05M |
670.79M |
Adjusted Diluted Earnings per Share |
|
$1.00 |
$0.78 |
$0.82 |
$0.91 |
$0.71 |
$0.70 |
$0.81 |
$0.78 |
$0.85 |
$0.71 |
$0.88 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
694.95M |
689.57M |
686.39M |
687.06M |
687.68M |
690.63M |
691.08M |
686.11M |
687.30M |
676.04M |
674.03M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
678.59M |
680.72M |
680.89M |
681.02M |
681.22M |
684.04M |
676.80M |
670.54M |
665.62M |
667.49M |
661.89M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
737 |
558 |
601 |
660 |
530 |
520 |
601 |
573 |
620 |
515 |
628 |
Normalized NOPAT Margin |
|
31.89% |
25.21% |
27.53% |
30.65% |
24.55% |
24.83% |
28.87% |
26.88% |
28.56% |
24.17% |
27.97% |
Pre Tax Income Margin |
|
39.46% |
32.44% |
35.50% |
39.29% |
30.06% |
31.42% |
36.70% |
34.15% |
35.28% |
30.64% |
35.99% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.84 |
1.03 |
0.85 |
0.78 |
0.53 |
0.54 |
0.62 |
0.58 |
0.70 |
0.66 |
0.82 |
NOPAT to Interest Expense |
|
1.48 |
0.80 |
0.66 |
0.60 |
0.43 |
0.42 |
0.49 |
0.46 |
0.57 |
0.52 |
0.64 |
EBIT Less CapEx to Interest Expense |
|
1.53 |
0.90 |
0.72 |
0.70 |
0.43 |
0.50 |
0.56 |
0.51 |
0.60 |
0.53 |
0.62 |
NOPAT Less CapEx to Interest Expense |
|
1.18 |
0.67 |
0.52 |
0.53 |
0.33 |
0.39 |
0.43 |
0.38 |
0.46 |
0.39 |
0.44 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
37.90% |
39.48% |
39.78% |
39.55% |
45.13% |
45.56% |
46.21% |
52.29% |
50.82% |
51.36% |
50.94% |
Augmented Payout Ratio |
|
41.99% |
51.43% |
51.55% |
51.29% |
53.64% |
45.56% |
51.62% |
66.91% |
77.83% |
88.18% |
81.98% |
Key Financial Trends
Fifth Third Bancorp (NASDAQ: FITB) has demonstrated consistent net income growth over the past four years, with Q2 2025 net income continuing at a strong $627 million, slightly up from $602 million in Q2 2024 and $601 million in Q2 2023. This steady profitability underscores the bank's ability to generate earnings despite varying economic conditions.
Positive trends and highlights:
- Consistent growth in net interest income, rising from approximately $1.38 billion in Q1 2023 to $1.50 billion in Q2 2025, supported by higher loans and leases interest income reaching $1.88 billion in Q2 2025.
- Stable provisions for loan losses, which increased conservatively, reflecting prudent risk management; provision in Q2 2025 was $173 million, in line with historical levels.
- Non-interest income maintained robust, with investment banking income around $166 million in Q2 2025 and steady other service charges contributing positively to revenue diversification.
- Strong operational cash flow generation, with net cash from continuing operating activities improving to $1.31 billion in Q2 2025 from $1.23 billion in Q1 2025, highlighting healthy core business cash generation.
- Controlled capital expenditures, with purchases of property and equipment stable around $190 million in Q2 2025, signaling disciplined investment in operations.
- Healthy balance sheet growth; total assets increased from about $207 billion in mid-2022 to approximately $210 billion in Q2 2025, with net loans and leases rising to $122.4 billion in Q2 2025 from $116.6 billion in Q3 2024.
- Capital base remains solid with total shareholders’ equity around $21.1 billion at Q2 2025 and consistent dividend payments with common dividends per share at $0.37 in Q2 2025.
Neutral observations:
- Interest expense rose moderately with deposits interest expense increasing to $732 million in Q2 2025 from $656 million in Q2 2024, reflecting higher rates but managed within net interest margin expansion.
- Modest fluctuations in non-interest expenses, including salaries and benefits, have been observed but remain within expected operational cost growth aligned with revenue expansion.
- Changes in operating assets and liabilities exhibit normal quarterly volatility, with a notable increase in Q2 2025 cash flow changes of $483 million reflecting working capital adjustments.
Negative aspects and risks:
- Significant repayment of debt in Q2 2025 ($3.7 billion) exceeded issuances ($1.53 billion), which led to negative net cash from financing activities of $3.78 billion, potentially impacting liquidity if sustained.
- A sizeable proportion of investments were purchased in Q2 2025 ($1.87 billion) compared with sales/maturities ($4.97 billion), which may indicate portfolio shifts; this could introduce interest rate or market risk exposure.
- Decline in accumulated other comprehensive income to a negative $3.55 billion as of Q2 2025 reflects unrealized losses, possibly from securities valuation or hedging activities, potentially pressuring equity.
- Declining trading account securities value compared to prior quarters in 2024 and early 2025, which might reflect trading volatility or trimming of positions.
- Recent increase in long-term debt to approximately $14.5 billion in Q2 2025 from $12.3 billion in Q2 2023, may elevate leverage and interest obligations.
Overall, Fifth Third Bancorp exhibits a stable financial profile with consistent income growth, strong asset expansion, and disciplined credit management. The bank’s profitability has been supported by higher interest income and prudent control over expenses and loan loss provisions. While financing activities show net debt reduction efforts, careful attention to capital allocation and interest rate risk is advisable for investors. The steady dividends and improving operating cash flow suggest ongoing shareholder value creation, making FITB appealing to those seeking a well-established regional bank with solid fundamentals.
09/17/25 05:34 AM ETAI Generated. May Contain Errors.