Free Trial

Five Below (FIVE) Financials

Five Below logo
$185.79 -4.67 (-2.45%)
As of 03:38 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Five Below

Annual Income Statements for Five Below

This table shows Five Below's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
58 72 102 150 175 123 279 262 301 254 359
Consolidated Net Income / (Loss)
58 72 102 150 175 123 279 262 301 254 359
Net Income / (Loss) Continuing Operations
58 72 102 150 175 123 279 262 301 254 359
Total Pre-Tax Income
93 114 159 192 222 153 367 348 401 339 480
Total Operating Income
93 114 157 187 217 155 380 345 386 324 457
Total Gross Profit
292 357 463 565 674 652 1,030 1,095 1,274 1,353 1,715
Total Revenue
832 1,000 1,278 1,560 1,847 1,962 2,848 3,076 3,559 3,877 4,764
Operating Revenue
832 1,000 1,278 1,560 1,847 1,962 2,848 3,076 3,559 3,877 4,764
Total Cost of Revenue
540 643 815 994 1,173 1,310 1,818 1,981 2,286 2,524 3,049
Operating Cost of Revenue
540 643 815 994 1,173 1,310 1,818 1,981 2,286 2,524 3,049
Total Operating Expenses
199 243 306 378 457 498 651 750 888 1,029 1,257
Selling, General & Admin Expense
199 243 306 378 457 498 566 645 758 861 1,065
Depreciation Expense
- - - - - - 85 106 131 167 192
Total Other Income / (Expense), net
-0.29 0.30 1.46 4.62 4.29 -1.74 -13 2.49 16 15 23
Interest & Investment Income
0.04 0.30 1.46 4.62 4.29 -1.74 -13 2.49 16 15 23
Income Tax Expense
35 42 56 42 47 30 88 86 100 85 122
Basic Earnings per Share
$1.06 $1.31 $1.86 $2.68 $3.14 $2.21 $4.98 $4.71 $5.43 $4.61 $6.51
Weighted Average Basic Shares Outstanding
54.51M 54.85M 55.21M 55.76M 55.82M 55.82M 56.00M 55.55M 55.49M 55.06M 55.11M
Diluted Earnings per Share
$1.05 $1.30 $1.84 $2.66 $3.12 $2.20 $4.95 $4.69 $5.41 $4.60 $6.47
Weighted Average Diluted Shares Outstanding
54.79M 55.13M 55.56M 56.22M 56.17M 56.06M 56.30M 55.75M 55.62M 55.16M 55.44M
Weighted Average Basic & Diluted Shares Outstanding
54.40M 54.80M 55.10M 55.80M 55.60M 55.96M 55.72M 55.66M 55.24M 55.05M 55.24M

Quarterly Income Statements for Five Below

This table shows Five Below's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
15 202 31 33 1.69 187 41 43 37 238 123
Consolidated Net Income / (Loss)
15 202 31 33 1.69 187 41 43 37 238 123
Net Income / (Loss) Continuing Operations
15 202 31 33 1.69 187 41 43 37 238 123
Total Pre-Tax Income
20 273 41 45 2.20 251 56 58 49 317 162
Total Operating Income
16 268 36 42 -0.61 247 51 52 43 311 154
Total Gross Profit
223 552 264 272 258 559 324 342 351 697 479
Total Revenue
736 1,338 812 830 844 1,391 971 1,027 1,038 1,728 1,286
Operating Revenue
736 1,338 812 830 844 1,391 971 1,027 1,038 1,728 1,286
Total Cost of Revenue
514 786 548 558 586 832 647 684 687 1,031 807
Operating Cost of Revenue
514 786 548 558 586 832 647 684 687 1,031 807
Total Operating Expenses
207 283 227 230 259 313 273 290 308 386 324
Selling, General & Admin Expense
173 246 190 189 215 267 227 242 259 337 273
Depreciation Expense
34 37 37 41 43 46 47 48 49 49 51
Total Other Income / (Expense), net
3.43 4.11 4.99 3.05 2.81 4.00 5.65 5.54 5.81 5.97 8.26
Interest & Investment Income
3.43 4.11 4.99 3.05 2.81 4.00 5.65 5.54 5.81 5.97 8.26
Income Tax Expense
4.96 70 9.67 12 0.52 63 15 15 13 79 39
Basic Earnings per Share
$0.26 $3.66 $0.57 $0.60 $0.03 $3.41 $0.75 $0.78 $0.66 $4.32 $2.23
Weighted Average Basic Shares Outstanding
55.45M 55.49M 55.17M 55.03M 55.01M 55.06M 55.05M 55.07M 55.15M 55.11M 55.26M
Diluted Earnings per Share
$0.26 $3.64 $0.57 $0.60 $0.03 $3.40 $0.75 $0.77 $0.66 $4.29 $2.21
Weighted Average Diluted Shares Outstanding
55.58M 55.62M 55.26M 55.04M 55.11M 55.16M 55.19M 55.39M 55.57M 55.44M 55.61M
Weighted Average Basic & Diluted Shares Outstanding
55.19M 55.24M 55.07M 55.00M 55.01M 55.05M 55.06M 55.15M 55.16M 55.24M 55.30M

Annual Cash Flow Statements for Five Below

This table details how cash moves in and out of Five Below's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Change in Cash & Equivalents
-10 23 37 139 -49 66 -204 267 -153 152 392
Net Cash From Operating Activities
88 107 167 184 187 366 328 315 500 431 586
Net Cash From Continuing Operating Activities
88 107 167 184 187 366 328 315 500 431 586
Net Income / (Loss) Continuing Operations
58 72 102 150 175 123 279 262 301 254 359
Consolidated Net Income / (Loss)
58 72 102 150 175 123 279 262 301 254 359
Depreciation Expense
22 27 33 41 55 69 85 106 131 167 192
Non-Cash Adjustments To Reconcile Net Income
11 12 16 24 12 9.55 26 24 18 16 35
Changes in Operating Assets and Liabilities, net
-3.17 -3.80 15 -31 -55 164 -62 -76 50 -6.00 0.98
Net Cash From Investing Activities
-99 -87 -139 -39 -194 -287 -466 -3.94 -556 -233 -186
Net Cash From Continuing Investing Activities
-99 -87 -139 -39 -194 -287 -466 -3.94 -556 -233 -186
Purchase of Property, Plant & Equipment
-53 -45 -68 -114 -212 -200 -288 -252 -335 -324 -175
Purchase of Investments
-46 -120 -235 -117 -136 -193 -477 -56 -417 -193 -352
Sale and/or Maturity of Investments
0.00 78 164 192 155 106 300 304 195 284 341
Net Cash From Financing Activities
1.38 3.15 8.35 -5.58 -43 -13 -66 -44 -96 -46 -8.27
Net Cash From Continuing Financing Activities
1.38 3.15 8.35 -5.58 -43 -13 -66 -44 -96 -46 -8.27
Repurchase of Common Equity
-0.32 -1.90 -1.50 -1.99 -37 -13 -60 -40 -81 -40 0.00
Issuance of Common Equity
0.18 0.21 0.25 0.37 0.44 0.48 0.83 0.82 0.98 1.08 0.94
Other Financing Activities, net
1.52 4.85 9.60 -3.96 -6.26 1.43 -6.94 -4.20 -16 -6.61 -9.21
Cash Interest Paid
0.03 0.01 0.00 0.00 0.00 0.76 0.59 0.54 0.50 0.42 0.48
Cash Income Taxes Paid
37 32 51 46 46 19 60 76 68 82 128

Quarterly Cash Flow Statements for Five Below

This table details how cash moves in and out of Five Below's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Change in Cash & Equivalents
-172 17 -83 113 -39 162 96 135 -212 373 -85
Net Cash From Operating Activities
-77 408 26 71 -31 364 133 93 -80 441 227
Net Cash From Continuing Operating Activities
-77 408 26 71 -31 364 133 93 -80 441 227
Net Income / (Loss) Continuing Operations
15 202 31 33 1.69 187 41 43 37 238 123
Consolidated Net Income / (Loss)
15 202 31 33 1.69 187 41 43 37 238 123
Depreciation Expense
34 37 37 41 43 46 47 48 49 49 51
Non-Cash Adjustments To Reconcile Net Income
3.76 4.49 5.06 -0.33 6.58 4.29 9.86 8.56 7.75 8.51 5.13
Changes in Operating Assets and Liabilities, net
-129 164 -47 -2.88 -82 126 35 -6.02 -173 145 48
Net Cash From Investing Activities
-14 -391 -73 51 -8.65 -202 -36 44 -130 -65 -303
Net Cash From Continuing Investing Activities
-14 -391 -73 51 -8.65 -202 -36 44 -130 -65 -303
Purchase of Property, Plant & Equipment
-115 -103 -88 -104 -80 -52 -36 -45 -53 -41 -37
Purchase of Investments
- -288 -4.51 - - -188 -82 -13 -151 -106 -272
Sale and/or Maturity of Investments
102 -0.43 19 155 72 38 83 102 73 82 5.97
Net Cash From Financing Activities
-81 0.35 -37 -9.58 -0.11 0.75 -1.25 -2.10 -1.25 -3.67 -8.98
Net Cash From Continuing Financing Activities
-81 0.35 -37 -9.58 -0.11 0.75 -1.25 -2.10 -1.25 -3.67 -8.98
Other Financing Activities, net
-0.01 -0.19 -6.65 -0.11 -0.11 0.26 -1.25 -2.58 -1.25 -4.13 -8.98

Annual Balance Sheets for Five Below

This table presents Five Below's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Total Assets
393 501 696 952 1,959 2,315 2,880 3,325 3,872 4,340 4,937
Total Current Assets
265 340 479 642 666 755 905 1,066 1,204 1,351 1,917
Cash & Equivalents
53 76 113 252 202 269 65 332 180 332 724
Short-Term Investments
46 78 132 85 59 141 277 67 280 197 209
Inventories, net
148 154 187 244 324 281 455 528 585 660 847
Prepaid Expenses
16 30 45 60 76 58 96 131 154 158 133
Current Deferred & Refundable Income Taxes
1.34 1.55 2.26 1.34 4.06 6.35 11 8.90 4.83 4.65 5.21
Plant, Property, & Equipment, net
120 138 180 301 439 565 777 926 1,134 1,262 1,234
Total Noncurrent Assets
8.77 22 36 8.71 854 994 1,198 1,333 1,534 1,726 1,786
Other Noncurrent Operating Assets
0.26 0.82 1.62 2.58 854 994 1,161 1,333 1,526 1,726 1,786
Total Liabilities & Shareholders' Equity
393 501 696 952 1,959 2,315 2,880 3,325 3,872 4,340 4,937
Total Liabilities
149 169 237 337 1,199 1,433 1,760 1,963 2,287 2,531 2,744
Total Current Liabilities
102 117 164 253 351 436 587 603 716 756 954
Short-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable
58 51 73 104 130 139 196 221 256 260 368
Accrued Expenses
24 31 43 104 81 109 145 136 147 149 160
Current Deferred & Payable Income Tax Liabilities
12 24 25 21 9.51 2.03 28 20 42 52 57
Current Employee Benefit Liabilities
7.66 11 23 25 20 43 54 25 30 20 68
Other Current Liabilities
- - - 0.00 110 143 164 200 241 275 301
Total Noncurrent Liabilities
47 53 73 84 848 997 1,173 1,360 1,571 1,775 1,790
Noncurrent Deferred Revenue
47 53 73 84 - - - - - - 8.67
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 0.00 8.72 29 36 59 67 60 50
Other Noncurrent Operating Liabilities
- - - 0.00 839 968 1,137 1,301 1,504 1,715 1,731
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
244 331 459 615 760 882 1,120 1,362 1,585 1,808 2,193
Total Preferred & Common Equity
244 331 459 615 760 882 1,120 1,362 1,585 1,808 2,193
Total Common Equity
244 331 459 615 760 882 1,120 1,362 1,585 1,808 2,193
Common Stock
307 322 347 353 323 322 281 261 183 153 179
Retained Earnings
-63 9.25 112 262 437 560 839 1,101 1,402 1,655 2,014

Quarterly Balance Sheets for Five Below

This table presents Five Below's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 10/29/2022 4/29/2023 7/29/2023 10/28/2023 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025 11/1/2025 5/2/2026
Total Assets
3,164 3,381 3,549 3,657 3,947 4,013 4,185 4,453 4,607 4,789 5,055
Total Current Assets
957 1,084 1,112 1,091 1,150 1,119 1,212 1,473 1,585 1,760 2,062
Cash & Equivalents
44 335 335 163 96 209 170 427 563 351 639
Short-Term Investments
73 88 102 0.00 273 119 47 197 107 174 474
Inventories, net
702 534 544 763 630 640 818 702 800 1,112 813
Prepaid Expenses
113 117 121 141 146 137 157 142 110 111 130
Current Deferred & Refundable Income Taxes
25 8.90 11 24 4.83 14 20 4.65 4.66 13 5.21
Plant, Property, & Equipment, net
880 944 1,014 1,075 1,191 1,247 1,260 1,261 1,254 1,252 1,242
Total Noncurrent Assets
1,326 1,353 1,424 1,491 1,606 1,648 1,713 1,719 1,768 1,777 1,751
Other Noncurrent Operating Assets
1,326 1,353 1,424 1,491 1,606 1,648 1,713 1,719 1,768 1,766 1,751
Total Liabilities & Shareholders' Equity
3,164 3,381 3,549 3,657 3,947 4,013 4,185 4,453 4,607 4,789 5,055
Total Liabilities
1,979 1,993 2,109 2,280 2,363 2,405 2,569 2,595 2,699 2,839 2,743
Total Current Liabilities
640 619 649 758 742 685 875 862 925 1,097 983
Short-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable
280 234 249 349 222 256 352 277 372 520 352
Accrued Expenses
152 135 163 158 150 164 143 177 205 185 189
Current Deferred & Payable Income Tax Liabilities
0.00 28 0.00 0.00 52 0.00 0.00 72 0.00 0.08 95
Current Employee Benefit Liabilities
14 13 26 19 26 13 29 31 37 58 47
Other Current Liabilities
194 207 211 231 292 252 351 305 311 335 301
Total Noncurrent Liabilities
1,339 1,375 1,460 1,521 1,621 1,720 1,694 1,733 1,775 1,742 1,760
Noncurrent Deferred Revenue
4.31 4.63 4.93 4.63 8.23 8.66 8.96 8.05 10 8.76 11
Noncurrent Deferred & Payable Income Tax Liabilities
41 60 60 61 67 69 68 55 57 54 51
Other Noncurrent Operating Liabilities
1,294 1,310 1,395 1,455 1,546 1,642 1,617 1,670 1,707 1,679 1,698
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,184 1,387 1,440 1,378 1,585 1,608 1,616 1,858 1,907 1,950 2,312
Total Preferred & Common Equity
1,184 1,387 1,440 1,378 1,585 1,608 1,616 1,858 1,907 1,950 2,312
Total Common Equity
1,184 1,387 1,440 1,378 1,585 1,608 1,616 1,858 1,907 1,950 2,312
Common Stock
255 249 255 178 151 142 148 162 168 175 175
Retained Earnings
929 1,138 1,185 1,199 1,433 1,466 1,468 1,696 1,739 1,776 2,137

Annual Metrics And Ratios for Five Below

This table displays calculated financial ratios and metrics derived from Five Below's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - - - 55,157,085.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 55,157,085.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 6.50
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
58 72 102 146 172 125 289 260 289 242 341
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 19.07% 18.26% 13.41% 15.57%
Earnings before Interest and Taxes (EBIT)
93 114 157 187 217 155 380 345 386 324 457
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
115 141 191 229 272 224 465 451 516 491 650
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
24 50 82 460 -455 151 21 37 135 80 360
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
145 167 186 -128 498 472 740 963 1,117 1,280 1,261
Increase / (Decrease) in Invested Capital
34 22 19 -314 626 -26 268 222 154 162 -18
Book Value per Share
$4.48 $6.04 $8.30 $0.00 $13.65 $15.78 $20.00 $24.53 $28.72 $32.87 $39.76
Tangible Book Value per Share
$4.48 $6.04 $8.30 $0.00 $13.65 $15.78 $20.00 $24.53 $28.72 $32.87 $39.76
Total Capital
244 331 459 0.00 760 882 1,120 1,362 1,585 1,808 2,193
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-99 -164 -272 0.00 -262 -410 -380 -399 -468 -529 -932
Capital Expenditures (CapEx)
53 45 68 114 212 200 288 252 335 324 175
Debt-free, Cash-free Net Working Capital (DFCFNWC)
63 69 70 386 53 -90 -24 65 28 66 31
Debt-free Net Working Capital (DFNWC)
163 223 315 386 314 320 318 464 488 595 963
Net Working Capital (NWC)
163 223 315 386 314 320 318 464 488 595 963
Net Nonoperating Expense (NNE)
0.18 -0.19 -0.94 -3.61 -3.39 1.40 10 -1.87 -12 -11 -17
Net Nonoperating Obligations (NNO)
-99 -164 -272 -128 -262 -410 -380 -399 -468 -529 -932
Total Depreciation and Amortization (D&A)
22 27 33 41 55 69 85 106 131 167 192
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.06 $1.31 $1.86 $2.68 $3.14 $2.21 $4.98 $4.71 $5.43 $4.61 $6.51
Adjusted Weighted Average Basic Shares Outstanding
54.51M 54.85M 55.21M 55.76M 55.82M 55.82M 56.00M 55.55M 55.49M 55.06M 55.11M
Adjusted Diluted Earnings per Share
$1.05 $1.30 $1.84 $2.66 $3.12 $2.20 $4.95 $4.69 $5.41 $4.60 $6.47
Adjusted Weighted Average Diluted Shares Outstanding
54.79M 55.13M 55.56M 56.22M 56.17M 56.06M 56.30M 55.75M 55.62M 55.16M 55.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
54.59M 54.93M 55.48M 55.80M 55.60M 55.96M 55.72M 55.66M 55.24M 55.05M 55.24M
Normalized Net Operating Profit after Tax (NOPAT)
58 72 102 146 172 125 289 260 289 242 341
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Five Below

This table displays calculated financial ratios and metrics derived from Five Below's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
DEI Shares Outstanding
- - - - - - - - - 55,157,085.00 55,238,434.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 55,157,085.00 55,238,434.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 4.32 2.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
14.17% 19.15% 11.79% 9.37% 14.57% 3.97% 19.54% 23.71% 23.06% - 32.46%
EBITDA Growth
2.46% 19.97% 2.42% -7.26% -14.15% -4.34% 32.83% 20.58% 116.01% - 110.82%
EBIT Growth
-22.98% 18.90% -14.76% -29.16% -103.76% -8.08% 40.66% 26.15% 7,246.04% - 203.35%
NOPAT Growth
-23.76% 17.35% -19.88% -29.51% -103.86% -7.37% 33.94% 25.81% 7,032.33% - 215.39%
Net Income Growth
-9.61% 18.02% -16.04% -29.54% -88.44% -7.29% 30.77% 29.58% 2,063.90% - 199.06%
EPS Growth
-10.34% 18.57% -14.93% -28.57% -88.46% -6.59% 31.58% 28.33% 2,100.00% - 194.67%
Operating Cash Flow Growth
15.10% 13.29% -69.00% -15.15% 60.48% -10.84% 401.77% 30.51% -162.01% - 71.28%
Free Cash Flow Firm Growth
58.94% 185.23% -66.68% -250.61% -36.36% -50.91% 108.04% 133.24% 109.16% - 743.72%
Invested Capital Growth
13.81% 16.03% 26.07% 27.52% 15.16% 14.54% 1.57% -3.35% 1.09% - -2.83%
Revenue Q/Q Growth
-2.97% 81.66% -39.31% 2.24% 1.64% 64.85% -30.22% 5.80% 1.11% - -25.62%
EBITDA Q/Q Growth
-44.45% 514.68% -76.00% 13.15% -48.57% 584.89% -66.67% 2.71% -7.87% - -42.93%
EBIT Q/Q Growth
-72.48% 1,564.96% -86.53% 14.82% -101.46% 40,820.13% -79.39% 2.99% -17.30% - -50.39%
NOPAT Q/Q Growth
-72.41% 1,555.26% -86.12% 11.17% -101.51% 39,833.31% -79.92% 4.42% -16.77% - -50.03%
Net Income Q/Q Growth
-68.84% 1,285.49% -84.44% 4.87% -94.89% 11,011.86% -78.05% 3.92% -14.63% - -48.34%
EPS Q/Q Growth
-69.05% 1,300.00% -84.34% 5.26% -95.00% 11,233.33% -77.94% 2.67% -14.29% - -48.48%
Operating Cash Flow Q/Q Growth
-192.14% 626.92% -93.52% 169.51% -142.92% 1,288.76% -63.51% -29.90% -186.16% - -48.46%
Free Cash Flow Firm Q/Q Growth
-93.41% 133.11% -598.69% -9.80% 24.77% 111.92% -18.33% 353.99% -79.27% - -39.86%
Invested Capital Q/Q Growth
21.04% -8.06% 8.77% 5.35% 9.31% -8.55% -3.55% 0.24% 14.34% - -4.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
30.26% 41.23% 32.46% 32.74% 30.58% 40.21% 33.38% 33.34% 33.85% - 37.23%
EBITDA Margin
6.75% 22.84% 9.03% 10.00% 5.06% 21.01% 10.04% 9.74% 8.88% - 15.97%
Operating Margin
2.19% 20.07% 4.45% 5.00% -0.07% 17.74% 5.24% 5.10% 4.17% - 12.00%
EBIT Margin
2.19% 20.07% 4.45% 5.00% -0.07% 17.74% 5.24% 5.10% 4.17% - 12.00%
Profit (Net Income) Margin
1.98% 15.12% 3.88% 3.98% 0.20% 13.48% 4.24% 4.16% 3.52% - 9.57%
Tax Burden Percent
74.62% 74.19% 76.49% 74.05% 76.61% 74.76% 72.84% 73.85% 74.32% - 75.73%
Interest Burden Percent
121.30% 101.53% 113.80% 107.36% -363.37% 101.62% 111.11% 110.58% 113.42% - 105.35%
Effective Tax Rate
25.38% 25.81% 23.51% 25.95% 23.39% 25.24% 27.16% 26.15% 25.68% - 24.27%
Return on Invested Capital (ROIC)
4.79% 50.96% 11.40% 12.05% -0.16% 42.91% 12.57% 12.66% 9.75% - 37.93%
ROIC Less NNEP Spread (ROIC-NNEP)
2.96% 50.25% 10.43% 11.46% -1.29% 42.31% 11.75% 11.84% 8.60% - 37.21%
Return on Net Nonoperating Assets (RNNOA)
-0.32% -14.79% -2.78% -2.87% 0.16% -12.43% -3.39% -3.36% -1.82% - -15.50%
Return on Equity (ROE)
4.46% 36.17% 8.61% 9.18% 0.00% 30.48% 9.18% 9.30% 7.94% - 22.43%
Cash Return on Invested Capital (CROIC)
9.86% 12.99% 2.87% -0.58% 5.59% 6.68% 19.00% 24.05% 19.69% - 37.50%
Operating Return on Assets (OROA)
2.15% 19.85% 4.43% 4.91% -0.07% 16.75% 5.03% 5.01% 4.11% - 12.82%
Return on Assets (ROA)
1.94% 14.95% 3.86% 3.91% 0.20% 12.72% 4.07% 4.09% 3.47% - 10.23%
Return on Common Equity (ROCE)
4.46% 36.17% 8.61% 9.18% 0.00% 30.48% 9.18% 9.30% 7.94% - 22.43%
Return on Equity Simple (ROE_SIMPLE)
19.61% 0.00% 18.62% 17.49% 16.61% 0.00% 14.17% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
12 199 28 31 -0.46 184 37 39 32 234 117
NOPAT Margin
1.63% 14.89% 3.41% 3.70% -0.06% 13.26% 3.82% 3.77% 3.10% - 9.09%
Net Nonoperating Expense Percent (NNEP)
1.83% 0.70% 0.96% 0.59% 1.13% 0.60% 0.83% 0.82% 1.15% - 0.72%
Return On Investment Capital (ROIC_SIMPLE)
- 12.57% - - - 10.20% 1.99% 2.03% 1.65% 10.66% 5.05%
Cost of Revenue to Revenue
69.74% 58.77% 67.54% 67.26% 69.42% 59.79% 66.63% 66.66% 66.15% - 62.77%
SG&A Expenses to Revenue
23.51% 18.40% 23.43% 22.75% 25.53% 19.20% 23.34% 23.60% 24.97% - 21.26%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
28.07% 21.17% 28.01% 27.74% 30.66% 22.47% 28.14% 28.24% 29.68% - 25.23%
Earnings before Interest and Taxes (EBIT)
16 268 36 42 -0.61 247 51 52 43 311 154
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
50 306 73 83 43 292 97 100 92 360 205
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.86 6.31 5.05 2.37 3.27 2.85 2.50 3.84 4.45 - 5.51
Price to Tangible Book Value (P/TBV)
6.86 6.31 5.05 2.37 3.27 2.85 2.50 3.84 4.45 - 5.51
Price to Revenue (P/Rev)
2.83 2.81 2.19 1.03 1.38 1.33 1.15 1.73 1.96 - 2.51
Price to Earnings (P/E)
34.98 33.20 27.11 13.55 19.66 20.34 17.63 26.85 28.17 - 28.90
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
2.86% 3.01% 3.69% 7.38% 5.09% 4.92% 5.67% 3.72% 3.55% - 3.46%
Enterprise Value to Invested Capital (EV/IC)
7.65 8.53 6.28 2.72 3.62 3.62 3.26 5.38 5.75 - 9.69
Enterprise Value to Revenue (EV/Rev)
2.78 2.68 2.09 0.94 1.32 1.19 1.00 1.57 1.84 - 2.29
Enterprise Value to EBITDA (EV/EBITDA)
19.96 18.45 14.73 6.81 10.03 9.42 7.80 12.51 13.98 - 15.34
Enterprise Value to EBIT (EV/EBIT)
27.09 24.71 20.11 9.61 14.65 14.30 11.87 19.07 20.69 - 20.72
Enterprise Value to NOPAT (EV/NOPAT)
35.74 32.92 27.00 12.92 19.67 19.09 15.96 25.65 27.84 - 27.58
Enterprise Value to Operating Cash Flow (EV/OCF)
20.56 19.07 17.31 8.14 10.66 10.75 7.48 11.92 15.98 - 17.06
Enterprise Value to Free Cash Flow (EV/FCFF)
82.60 70.51 243.82 0.00 69.31 57.85 17.26 22.01 29.38 - 25.47
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Financial Leverage
-0.11 -0.29 -0.27 -0.25 -0.13 -0.29 -0.29 -0.28 -0.21 - -0.42
Leverage Ratio
2.66 2.44 2.47 2.48 2.62 2.42 2.44 2.45 2.52 - 2.28
Compound Leverage Factor
3.23 2.48 2.81 2.66 -9.52 2.46 2.71 2.71 2.85 - 2.40
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Altman Z-Score
3.99 4.43 3.62 2.55 2.73 3.00 2.72 3.29 3.47 - 4.74
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.44 1.68 1.55 1.63 1.38 1.79 1.71 1.71 1.60 - 2.10
Quick Ratio
0.21 0.64 0.50 0.48 0.25 0.70 0.72 0.72 0.48 - 1.13
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-135 45 -224 -245 -185 22 18 82 17 252 152
Operating Cash Flow to CapEx
-67.00% 395.36% 30.09% 68.78% -38.04% 697.24% 366.38% 207.96% -151.09% - 611.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.98 0.99 0.99 0.98 0.98 0.94 0.96 0.98 0.99 - 1.07
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Inventory Turnover
2.96 4.11 4.02 4.07 3.13 4.06 3.94 3.82 2.95 - 4.24
Fixed Asset Turnover
3.42 3.46 3.41 3.29 3.27 3.24 3.29 3.38 3.52 - 4.06
Accounts Payable Turnover
6.90 9.58 10.27 9.53 7.07 9.77 10.52 8.76 6.54 - 10.22
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Inventory Outstanding (DIO)
123.21 88.82 90.72 89.76 116.43 89.96 92.71 95.59 123.61 - 86.16
Days Payable Outstanding (DPO)
52.92 38.12 35.55 38.30 51.66 37.36 34.68 41.69 55.84 - 35.71
Cash Conversion Cycle (CCC)
70.29 50.70 55.17 51.45 64.77 52.61 58.03 53.90 67.78 - 50.45
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,215 1,117 1,215 1,280 1,399 1,280 1,234 1,237 1,414 1,261 1,199
Invested Capital Turnover
2.93 3.42 3.35 3.25 2.93 3.24 3.30 3.36 3.15 - 4.17
Increase / (Decrease) in Invested Capital
147 154 251 276 184 162 19 -43 15 -18 -35
Enterprise Value (EV)
9,290 9,528 7,629 3,483 5,060 4,630 4,017 6,661 8,137 - 11,620
Market Capitalization
9,453 9,996 7,999 3,810 5,277 5,159 4,641 7,332 8,673 - 12,734
Book Value per Share
$24.74 $28.72 $28.69 $29.19 $29.38 $32.87 $33.75 $34.64 $35.37 $39.76 $41.86
Tangible Book Value per Share
$24.74 $28.72 $28.69 $29.19 $29.38 $32.87 $33.75 $34.64 $35.37 $39.76 $41.86
Total Capital
1,378 1,585 1,585 1,608 1,616 1,808 1,858 1,907 1,950 2,193 2,312
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-163 -468 -370 -328 -217 -529 -624 -670 -536 -932 -1,113
Capital Expenditures (CapEx)
115 103 88 104 80 52 36 45 53 41 37
Debt-free, Cash-free Net Working Capital (DFCFNWC)
170 28 39 106 120 66 -13 -9.87 139 31 -34
Debt-free Net Working Capital (DFNWC)
333 488 409 433 337 595 611 660 663 963 1,079
Net Working Capital (NWC)
333 488 409 433 337 595 611 660 663 963 1,079
Net Nonoperating Expense (NNE)
-2.56 -3.05 -3.82 -2.26 -2.15 -2.99 -4.11 -4.09 -4.32 -4.49 -6.25
Net Nonoperating Obligations (NNO)
-163 -468 -370 -328 -217 -529 -624 -670 -536 -932 -1,113
Total Depreciation and Amortization (D&A)
34 37 37 41 43 46 47 48 49 49 51
Debt-free, Cash-free Net Working Capital to Revenue
5.08% 0.77% 1.08% 2.84% 3.14% 1.71% -0.31% -0.23% 3.13% - -0.67%
Debt-free Net Working Capital to Revenue
9.95% 13.70% 11.22% 11.66% 8.81% 15.35% 15.15% 15.60% 14.98% - 21.25%
Net Working Capital to Revenue
9.95% 13.70% 11.22% 11.66% 8.81% 15.35% 15.15% 15.60% 14.98% - 21.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.26 $3.66 $0.57 $0.60 $0.03 $3.41 $0.75 $0.78 $0.66 $4.32 $2.23
Adjusted Weighted Average Basic Shares Outstanding
55.45M 55.49M 55.17M 55.03M 55.01M 55.06M 55.05M 55.07M 55.15M 55.11M 55.26M
Adjusted Diluted Earnings per Share
$0.26 $3.64 $0.57 $0.60 $0.03 $3.40 $0.75 $0.77 $0.66 $4.29 $2.21
Adjusted Weighted Average Diluted Shares Outstanding
55.58M 55.62M 55.26M 55.04M 55.11M 55.16M 55.19M 55.39M 55.57M 55.44M 55.61M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
55.19M 55.24M 55.07M 55.00M 55.01M 55.05M 55.06M 55.15M 55.16M 55.24M 55.30M
Normalized Net Operating Profit after Tax (NOPAT)
12 199 28 31 -0.46 184 37 39 32 234 117
Normalized NOPAT Margin
1.63% 14.89% 3.41% 3.70% -0.06% 13.26% 3.82% 3.77% 3.10% - 9.09%
Pre Tax Income Margin
2.66% 20.37% 5.07% 5.37% 0.26% 18.03% 5.82% 5.64% 4.73% - 12.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
29.80% 26.75% 37.51% 42.94% 14.99% 15.86% 3.82% 0.00% 0.00% - 0.00%

Financials Breakdown Chart

Key Financial Trends

Five Below (FIVE) finished Q4 2025 with stronger revenue, earnings and cash flow versus prior-year periods, continuing a multi-year growth trend. Below are the key takeaways across the last four years of quarterly results, focused on the most meaningful, investable signals for retail investors.

  • Revenue growth: Q4 2025 operating revenue was about $1.73B, roughly 24% higher than Q4 2024’s $1.39B, reflecting sustained top-line expansion.
  • Gross profitability: Q4 2025 gross profit ≈ $697M, with gross margin near 40% on the $1.73B revenue base, indicating solid product margin care as stores scale.
  • Earnings expansion: Net income attributable to common shareholders ≈ $238M in Q4 2025, with basic and diluted EPS of $4.32 and $4.29, up meaningfully from the prior-year quarter.
  • Operating cash flow: Net cash from continuing operating activities in Q4 2025 ≈ $441M, showing strong quarterly cash generation despite quarterly fluctuations in earlier periods.
  • Balance-sheet growth: Total assets rose to ≈ $4.79B by Q3 2025 vs ≈ $4.19B a year earlier, signaling asset base expansion to support ongoing growth.
  • Equity and earnings quality: Retained earnings and overall equity base trended higher over the four-year window, helping support a stronger balance sheet and potential financing flexibility.
  • Inventory and working capital: Inventories rose across the period (e.g., higher net inventory levels in mid-2020s quarters), aligning with revenue growth but introducing higher working-capital needs to monitor for turnover and carrying costs.
  • Cash-flow volatility: Net cash from continuing operating activities turned negative in some quarters (e.g., about -$80M in Q3 2025) before rebounding in Q4 2025, suggesting cyclicality or working-capital timing risk.
  • Investing outflows: Net cash from investing activities remained a net outflow in multiple periods, reflecting ongoing capital expenditures and investments (e.g., notable investing outflows in Q4 2025 around -$64M).
  • Near-term liquidity risk: While quarterly results are strong, high current liabilities and working-capital needs (inventories, payables, accruals) could pressure liquidity if margin or sales momentum slows, necessitating ongoing monitoring of cash conversion and capital management.
06/08/26 03:39 PM ETAI Generated. May Contain Errors.

Five Below Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Five Below's financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Five Below's net income appears to be on an upward trend, with a most recent value of $358.64 million in 2025, rising from $57.68 million in 2015. The previous period was $253.61 million in 2024. Find out what analysts predict for Five Below in the coming months.

Five Below's total operating income in 2025 was $457.40 million, based on the following breakdown:
  • Total Gross Profit: $1.71 billion
  • Total Operating Expenses: $1.26 billion

Over the last 10 years, Five Below's total revenue changed from $831.95 million in 2015 to $4.76 billion in 2025, a change of 472.6%.

Five Below's total liabilities were at $2.74 billion at the end of 2025, a 8.4% increase from 2024, and a 1,743.7% increase since 2015.

In the past 10 years, Five Below's cash and equivalents has ranged from $53.08 million in 2015 to $723.70 million in 2025, and is currently $723.70 million as of their latest financial filing in 2025.

Over the last 10 years, Five Below's book value per share changed from 4.48 in 2015 to 39.76 in 2025, a change of 787.2%.



Financial statements for NASDAQ:FIVE last updated on 6/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners