Go Pro

FirstSun Capital Bancorp (FSUN) Financials

FirstSun Capital Bancorp logo
$40.92 +0.28 (+0.69%)
As of 04:00 PM Eastern
Annual Income Statements for FirstSun Capital Bancorp

Annual Income Statements for FirstSun Capital Bancorp

This table shows FirstSun Capital Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
43 59 104 76 98
Consolidated Net Income / (Loss)
43 59 104 76 98
Net Income / (Loss) Continuing Operations
43 59 104 76 98
Total Pre-Tax Income
52 74 131 95 123
Total Revenue
279 331 373 387 419
Net Interest Income / (Expense)
155 242 293 297 317
Total Interest Income
169 267 414 460 468
Loans and Leases Interest Income
159 248 386 422 425
Investment Securities Interest Income
7.98 13 17 18 17
Other Interest Income
2.07 5.64 11 19 25
Total Interest Expense
14 25 120 163 150
Deposits Interest Expense
8.54 13 101 151 145
Federal Funds Purchased and Securities Sold Interest Expense
0.06 0.12 0.23 0.19 0.15
Other Interest Expense
5.52 12 19 12 4.89
Total Non-Interest Income
124 90 79 90 102
Service Charges on Deposit Accounts
13 9.86 9.94 9.50 8.32
Other Service Charges
103 73 63 75 88
Investment Banking Income
7.80 6.81 5.69 5.79 5.95
Provision for Credit Losses
3.00 18 18 28 25
Total Non-Interest Expense
225 239 223 264 272
Salaries and Employee Benefits
152 134 133 155 172
Net Occupancy & Equipment Expense
28 31 33 36 38
Other Operating Expenses
41 50 51 56 57
Amortization Expense
1.42 4.22 4.82 3.55 2.41
Restructuring Charge
3.09 19 0.00 13 2.74
Income Tax Expense
8.68 15 28 19 25
Basic Earnings per Share
$2.36 $2.55 $4.15 $2.76 $3.52
Weighted Average Basic Shares Outstanding
- - 27.43M 27.75M 27.92M
Diluted Earnings per Share
$2.30 $2.48 $4.08 $2.69 $3.47
Weighted Average Diluted Shares Outstanding
- - 27.43M 27.75M 27.92M
Weighted Average Basic & Diluted Shares Outstanding
- - 27.43M 27.75M 27.92M

Quarterly Income Statements for FirstSun Capital Bancorp

This table shows FirstSun Capital Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
24 12 25 22 16 24 26 23 25 22 -23
Consolidated Net Income / (Loss)
24 12 25 22 16 24 26 23 25 22 -23
Net Income / (Loss) Continuing Operations
24 12 25 22 16 24 26 23 25 22 -23
Total Pre-Tax Income
30 15 31 29 20 30 33 28 32 26 -28
Total Revenue
89 94 96 98 99 96 106 107 110 110 184
Net Interest Income / (Expense)
72 71 73 76 77 74 78 81 83 83 143
Total Interest Income
110 110 115 119 116 110 117 121 119 116 230
Loans and Leases Interest Income
102 102 105 108 106 101 106 109 110 108 195
Investment Securities Interest Income
4.42 4.49 4.77 4.77 4.44 4.37 4.43 4.38 4.28 4.07 25
Other Interest Income
3.41 3.29 4.57 5.72 5.53 5.40 6.37 7.66 5.42 4.50 9.91
Total Interest Expense
38 39 42 43 39 36 38 40 36 33 87
Deposits Interest Expense
36 36 38 40 36 34 37 39 35 33 82
Federal Funds Purchased and Securities Sold Interest Expense
0.06 0.06 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.15
Other Interest Expense
2.29 2.79 3.10 3.15 2.76 1.54 1.20 1.61 0.54 0.53 4.78
Total Non-Interest Income
17 23 23 22 22 22 27 26 27 27 41
Service Charges on Deposit Accounts
-5.91 2.34 2.37 2.56 -8.46 2.03 2.02 2.16 2.12 2.10 2.29
Other Service Charges
21 19 19 18 29 18 24 23 23 24 29
Investment Banking Income
1.36 1.46 1.49 1.40 1.44 1.42 1.47 1.54 1.52 1.49 9.41
Provision for Credit Losses
6.58 17 1.20 5.00 4.85 3.80 4.50 10 6.20 8.25 40
Total Non-Interest Expense
52 62 64 65 74 63 68 69 72 75 172
Salaries and Employee Benefits
30 37 40 39 38 40 44 45 44 47 69
Net Occupancy & Equipment Expense
8.45 8.60 8.70 9.12 9.87 9.54 9.54 9.59 9.58 10 16
Other Operating Expenses
13 13 14 14 16 13 14 14 16 15 26
Amortization Expense
0.83 0.82 0.65 0.65 1.43 0.63 0.58 0.58 0.63 0.51 4.24
Restructuring Charge
- 2.49 1.05 1.63 8.01 0.00 0.29 0.00 2.74 2.68 58
Income Tax Expense
6.39 2.99 6.54 6.15 3.81 6.12 6.58 5.11 7.16 4.78 -5.12
Basic Earnings per Share
$0.97 $0.46 $0.90 $0.81 $0.59 $0.85 $0.95 $0.83 $0.89 $0.77 ($0.49)
Weighted Average Basic Shares Outstanding
27.43M 27.44M 27.64M 27.67M 27.75M 27.83M 27.84M 27.88M 27.92M 46.74M 46.58M
Diluted Earnings per Share
$0.94 $0.45 $0.88 $0.79 $0.57 $0.83 $0.93 $0.82 $0.89 $0.76 ($0.49)
Weighted Average Diluted Shares Outstanding
27.43M 27.44M 27.64M 27.67M 27.75M 27.83M 27.84M 27.88M 27.92M 46.74M 46.58M
Weighted Average Basic & Diluted Shares Outstanding
27.43M 27.44M 27.64M 27.67M 27.75M 27.83M 27.84M 27.88M 27.92M 46.74M 46.58M

Annual Cash Flow Statements for FirstSun Capital Bancorp

This table details how cash moves in and out of FirstSun Capital Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
466 -325 136 137 37
Net Cash From Operating Activities
113 97 125 101 111
Net Cash From Continuing Operating Activities
113 97 125 101 111
Net Income / (Loss) Continuing Operations
43 59 104 76 98
Consolidated Net Income / (Loss)
43 59 104 76 98
Provision For Loan Losses
3.00 18 18 28 25
Depreciation Expense
7.18 7.95 7.42 7.38 8.25
Amortization Expense
5.48 6.57 3.83 3.17 7.37
Non-Cash Adjustments to Reconcile Net Income
76 32 -0.15 -13 -37
Changes in Operating Assets and Liabilities, net
-22 -27 -7.71 0.21 10
Net Cash From Investing Activities
-294 -538 -327 -81 -330
Net Cash From Continuing Investing Activities
-294 -538 -327 -81 -330
Purchase of Property, Leasehold Improvements and Equipment
-3.46 -2.20 -4.27 -5.41 -7.51
Purchase of Investment Securities
-249 337 -75 -66 -34
Sale of Property, Leasehold Improvements and Equipment
0.01 0.00 0.00 0.00 0.04
Sale and/or Maturity of Investments
174 191 115 120 49
Other Investing Activities, net
-215 -1,064 -363 -129 -338
Net Cash From Financing Activities
647 116 338 116 255
Net Cash From Continuing Financing Activities
647 116 338 116 255
Net Change in Deposits
701 -281 610 298 435
Issuance of Debt
0.00 785 2,041 5,460 293
Issuance of Common Equity
-0.46 -0.58 -0.17 82 -1.24
Repayment of Debt
-30 -332 -2,301 -5,715 -468
Other Financing Activities, Net
-23 -55 -12 -9.99 -3.54
Cash Interest Paid
8.75 12 92 155 146
Cash Income Taxes Paid
6.60 6.18 28 15 16

Quarterly Cash Flow Statements for FirstSun Capital Bancorp

This table details how cash moves in and out of FirstSun Capital Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
35 -96 152 38 42 5.46 164 -125 -7.31 -239 576
Net Cash From Operating Activities
41 27 21 48 4.96 26 15 49 21 -12 1,104
Net Cash From Continuing Operating Activities
41 27 21 48 4.96 26 15 49 21 -12 1,104
Net Income / (Loss) Continuing Operations
24 12 25 22 16 24 26 23 25 22 -23
Consolidated Net Income / (Loss)
24 12 25 22 16 24 26 23 25 22 -23
Provision For Loan Losses
6.58 17 1.20 5.00 4.85 3.80 4.50 10 6.20 8.25 40
Depreciation Expense
1.76 1.79 1.81 1.84 1.93 2.04 2.07 2.07 2.08 2.14 2.79
Amortization Expense
-0.01 0.72 0.70 1.07 0.69 2.08 1.71 2.35 1.23 4.71 -1.26
Non-Cash Adjustments to Reconcile Net Income
3.11 2.90 -16 -4.29 4.88 -1.78 -23 7.14 -20 -46 1,105
Changes in Operating Assets and Liabilities, net
5.54 -7.11 8.97 22 -24 -3.35 2.99 4.54 6.06 -3.48 -20
Net Cash From Investing Activities
-98 -25 -43 -105 92 -116 -44 -178 8.58 -278 3,433
Net Cash From Continuing Investing Activities
-98 -25 -43 -105 92 -116 -44 -178 8.58 -278 3,433
Purchase of Property, Leasehold Improvements and Equipment
-2.90 -1.01 -1.07 -1.07 -2.26 -2.01 -1.99 -1.75 -1.76 -1.75 0.09
Purchase of Investment Securities
-35 -9.87 -49 -8.02 1.20 -23 -5.41 -0.62 -4.72 -21 1,650
Sale and/or Maturity of Investments
31 29 55 12 24 19 8.12 9.62 12 26 1,506
Other Investing Activities, net
-91 -43 -48 -108 69 -110 -45 -186 2.70 -281 277
Net Cash From Financing Activities
93 -98 174 94 -54 95 193 3.67 -37 52 -3,962
Net Cash From Continuing Financing Activities
93 -98 174 94 -54 95 193 3.67 -37 52 -3,962
Net Change in Deposits
34 71 174 30 22 202 226 5.26 1.97 -20 -2,442
Issuance of Debt
494 373 1,676 1,966 1,445 293 - - - 75 153
Issuance of Common Equity
-0.21 79 -0.02 3.38 -0.51 -0.48 -0.59 -0.24 0.06 -0.16 -1.16
Repayment of Debt
-435 -618 -1,676 -1,896 -1,525 -393 -35 - -40 0.00 -1,665
Other Financing Activities, Net
-1.17 -4.27 -0.02 -9.50 3.79 -6.18 2.66 -1.35 1.34 -3.49 -7.65
Cash Interest Paid
32 38 41 40 36 34 39 38 35 34 73
Cash Income Taxes Paid
5.31 0.01 5.27 0.33 9.33 0.10 9.62 2.46 3.53 0.09 9.53

Annual Balance Sheets for FirstSun Capital Bancorp

This table presents FirstSun Capital Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
7,430 7,880 8,097 8,485
Cash and Due from Banks
344 479 616 653
Trading Account Securities
626 554 504 503
Loans and Leases, Net of Allowance
0.00 6,187 6,288 6,588
Loans Held for Sale
57 54 62 101
Premises and Equipment, Net
88 85 82 82
Goodwill
93 93 93 93
Intangible Assets
16 11 7.43 4.98
Other Assets
6,206 378 415 436
Total Liabilities & Shareholders' Equity
7,430 7,880 8,097 8,485
Total Liabilities
6,656 7,003 7,056 7,332
Non-Interest Bearing Deposits
1,820 1,531 1,541 1,651
Interest Bearing Deposits
3,945 4,844 5,131 5,456
Short-Term Debt
37 25 15 11
Accrued Interest Payable
5.80 14 8.71 6.68
Long-Term Debt
724 465 211 37
Other Long-Term Liabilities
124 125 150 170
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
775 877 1,041 1,153
Total Preferred & Common Equity
775 877 1,041 1,153
Preferred Stock
0.00 0.00 0.00 0.00
Total Common Equity
775 877 1,041 1,153
Common Stock
461 463 547 550
Retained Earnings
358 458 533 631
Accumulated Other Comprehensive Income / (Loss)
-44 -43 -39 -27

Quarterly Balance Sheets for FirstSun Capital Bancorp

This table presents FirstSun Capital Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
7,757 7,782 7,999 8,138 8,216 8,436 8,495 8,565 15,718
Cash and Due from Banks
444 384 536 574 621 785 660 414 990
Trading Account Securities
533 563 559 565 516 508 510 492 1,941
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 6,392 6,424 6,598 6,857 11,395
Loans Held for Sale
51 57 67 72 66 91 85 144 141
Premises and Equipment, Net
84 84 83 83 82 82 82 81 119
Goodwill
93 93 93 93 93 93 93 93 103
Intangible Assets
12 10 9.52 8.87 6.81 6.23 5.65 4.48 90
Other Assets
6,539 6,591 6,652 6,743 414 421 437 453 890
Total Liabilities & Shareholders' Equity
7,757 7,782 7,999 8,138 8,216 8,436 8,495 8,565 15,718
Total Liabilities
6,913 6,817 7,003 7,104 7,148 7,340 7,368 7,390 13,881
Non-Interest Bearing Deposits
1,611 1,517 1,562 1,555 1,575 1,707 1,674 1,600 2,673
Interest Bearing Deposits
4,729 4,928 5,057 5,095 5,300 5,393 5,431 5,488 10,745
Short-Term Debt
26 20 20 11 8.52 11 9.82 7.67 17
Accrued Interest Payable
9.86 12 9.20 9.02 9.06 7.25 8.06 6.36 17
Long-Term Debt
405 220 221 291 111 76 76 112 205
Other Long-Term Liabilities
132 119 133 144 145 146 168 176 223
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
844 965 997 1,034 1,068 1,095 1,128 1,176 1,837
Total Preferred & Common Equity
844 965 997 1,034 1,068 1,095 1,128 1,176 1,837
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
844 965 997 1,034 1,068 1,095 1,128 1,176 1,837
Common Stock
463 543 543 547 547 548 549 551 1,238
Retained Earnings
434 470 494 517 557 583 606 653 630
Accumulated Other Comprehensive Income / (Loss)
-52 -48 -41 -30 -36 -36 -28 -28 -30

Annual Metrics And Ratios for FirstSun Capital Bancorp

This table displays calculated financial ratios and metrics derived from FirstSun Capital Bancorp's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - 27,879,811.00
DEI Adjusted Shares Outstanding
- - - - 27,879,811.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - 3.51
Growth Metrics
- - - - -
Revenue Growth
0.00% 18.51% 12.48% 3.81% 8.42%
EBITDA Growth
0.00% 37.26% 61.20% -25.97% 31.09%
EBIT Growth
0.00% 42.78% 77.63% -27.66% 29.21%
NOPAT Growth
0.00% 37.11% 74.94% -26.95% 29.50%
Net Income Growth
0.00% 37.11% 74.94% -26.95% 29.50%
EPS Growth
0.00% 7.83% 64.52% -34.07% 29.00%
Operating Cash Flow Growth
0.00% -14.32% 29.16% -19.22% 10.25%
Free Cash Flow Firm Growth
0.00% 0.00% 118.44% -35.57% -6.70%
Invested Capital Growth
0.00% 0.00% -10.99% -7.30% -5.19%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 2.49% 2.83%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -8.15% 9.91%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -9.73% 10.63%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -9.20% 9.45%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -9.20% 9.45%
EPS Q/Q Growth
0.00% 0.00% 0.00% -12.09% 10.16%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -9.82% -26.27% 16.50%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -22.69%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -5.15% -1.01%
Profitability Metrics
- - - - -
EBITDA Margin
23.08% 26.73% 38.31% 27.32% 33.04%
EBIT Margin
18.55% 22.35% 35.30% 24.60% 29.31%
Profit (Net Income) Margin
15.44% 17.87% 27.79% 19.56% 23.36%
Tax Burden Percent
83.26% 79.95% 78.74% 79.51% 79.69%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
16.74% 20.05% 21.26% 20.49% 20.31%
Return on Invested Capital (ROIC)
0.00% 7.71% 7.14% 5.74% 7.94%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 7.71% 7.14% 5.74% 7.94%
Return on Net Nonoperating Assets (RNNOA)
0.00% 7.57% 5.40% 2.14% 0.99%
Return on Equity (ROE)
0.00% 15.28% 12.54% 7.88% 8.92%
Cash Return on Invested Capital (CROIC)
0.00% -192.29% 18.76% 13.32% 13.26%
Operating Return on Assets (OROA)
0.00% 1.00% 1.72% 1.19% 1.48%
Return on Assets (ROA)
0.00% 0.80% 1.35% 0.95% 1.18%
Return on Common Equity (ROCE)
0.00% 15.28% 12.54% 7.88% 8.92%
Return on Equity Simple (ROE_SIMPLE)
0.00% 7.64% 11.80% 7.26% 8.49%
Net Operating Profit after Tax (NOPAT)
43 59 104 76 98
NOPAT Margin
15.44% 17.87% 27.79% 19.56% 23.36%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
64.25% 50.03% 44.74% 49.46% 50.10%
Operating Expenses to Revenue
80.38% 72.20% 59.81% 68.28% 64.82%
Earnings before Interest and Taxes (EBIT)
52 74 131 95 123
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
65 89 143 106 139
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 1.06 1.07 0.91
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.21 1.18 1.00
Price to Revenue (P/Rev)
0.00 0.00 2.50 2.87 2.51
Price to Earnings (P/E)
0.00 0.00 9.01 14.70 10.73
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 11.10% 6.80% 9.32%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.69 0.57 0.37
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.53 1.86 1.06
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 6.61 6.83 3.22
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 7.17 7.58 3.63
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 9.11 9.54 4.56
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 7.53 7.13 4.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 3.46 4.11 2.73
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.98 0.56 0.22 0.04
Long-Term Debt to Equity
0.00 0.93 0.53 0.20 0.03
Financial Leverage
0.00 0.98 0.76 0.37 0.12
Leverage Ratio
0.00 9.59 9.27 8.33 7.56
Compound Leverage Factor
0.00 9.59 9.27 8.33 7.56
Debt to Total Capital
0.00% 49.55% 35.82% 17.80% 3.98%
Short-Term Debt to Total Capital
0.00% 2.39% 1.81% 1.16% 0.93%
Long-Term Debt to Total Capital
0.00% 47.16% 34.01% 16.64% 3.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 50.45% 64.18% 82.20% 96.02%
Debt to EBITDA
0.00 8.59 3.43 2.13 0.35
Net Debt to EBITDA
0.00 4.71 0.07 -3.69 -4.37
Long-Term Debt to EBITDA
0.00 8.18 3.26 2.00 0.26
Debt to NOPAT
0.00 12.86 4.73 2.98 0.49
Net Debt to NOPAT
0.00 7.05 0.10 -5.16 -6.18
Long-Term Debt to NOPAT
0.00 12.24 4.49 2.79 0.37
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,476 272 175 164
Operating Cash Flow to CapEx
3,278.52% 4,417.27% 2,932.90% 1,868.44% 1,492.81%
Free Cash Flow to Firm to Interest Expense
0.00 -58.61 2.26 1.08 1.09
Operating Cash Flow to Interest Expense
8.01 3.85 1.04 0.62 0.74
Operating Cash Flow Less CapEx to Interest Expense
7.77 3.76 1.01 0.59 0.69
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.04 0.05 0.05 0.05
Fixed Asset Turnover
0.00 3.76 4.31 4.62 5.11
Capital & Investment Metrics
- - - - -
Invested Capital
0.00 1,535 1,367 1,267 1,201
Invested Capital Turnover
0.00 0.43 0.26 0.29 0.34
Increase / (Decrease) in Invested Capital
0.00 1,535 -169 -100 -66
Enterprise Value (EV)
0.00 0.00 943 721 446
Market Capitalization
0.00 0.00 933 1,112 1,051
Book Value per Share
$0.00 $0.00 $35.15 $37.64 $41.37
Tangible Book Value per Share
$0.00 $0.00 $30.96 $33.99 $37.84
Total Capital
0.00 1,535 1,367 1,267 1,201
Total Debt
0.00 761 489 226 48
Total Long-Term Debt
0.00 724 465 211 37
Net Debt
0.00 417 10 -390 -605
Capital Expenditures (CapEx)
3.45 2.19 4.27 5.41 7.47
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 761 489 226 48
Total Depreciation and Amortization (D&A)
13 15 11 11 16
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $4.15 $2.76 $3.52
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 27.43M 27.75M 27.92M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $4.08 $2.69 $3.47
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 27.43M 27.75M 27.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 27.43M 27.75M 27.92M
Normalized Net Operating Profit after Tax (NOPAT)
46 74 104 86 100
Normalized NOPAT Margin
16.36% 22.40% 27.79% 22.27% 23.88%
Pre Tax Income Margin
18.55% 22.35% 35.30% 24.60% 29.31%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
3.67 2.94 1.09 0.58 0.82
NOPAT to Interest Expense
3.06 2.35 0.86 0.47 0.65
EBIT Less CapEx to Interest Expense
3.43 2.85 1.06 0.55 0.77
NOPAT Less CapEx to Interest Expense
2.81 2.26 0.83 0.43 0.60
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for FirstSun Capital Bancorp

This table displays calculated financial ratios and metrics derived from FirstSun Capital Bancorp's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 27,879,811.00 27,923,333.00 46,736,705.00
DEI Adjusted Shares Outstanding
- - - - - - - - 27,879,811.00 27,923,333.00 46,736,705.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.89 0.77 -0.49
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.61% -1.99% 6.71% 10.52% 2.77% 9.77% 9.22% 11.68% 14.29% 74.42%
EBITDA Growth
0.00% -51.00% -14.31% -10.16% -29.17% 89.98% 9.30% 3.90% 54.85% -1.74% -171.65%
EBIT Growth
0.00% -54.26% -12.79% -10.71% -33.70% 94.20% 5.99% -0.99% 58.56% -11.19% -184.85%
NOPAT Growth
0.00% -53.21% -12.30% -11.14% -31.91% 91.68% 7.43% 3.35% 51.72% -8.43% -174.20%
Net Income Growth
0.00% -53.21% -12.30% -11.14% -31.91% 91.68% 7.43% 3.35% 51.72% -8.43% -186.60%
EPS Growth
0.00% -56.31% -20.72% -21.00% -39.36% 84.44% 5.68% 3.80% 56.14% -8.43% -152.69%
Operating Cash Flow Growth
-24.96% 9.26% -48.59% 157.76% -87.89% -2.72% -28.30% 2.57% 318.18% -146.93% 7,257.89%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 96.92% 0.00% 103.45% 106.70% 477.44% -22.05% -308.05% -1,203.00%
Invested Capital Growth
0.00% 0.00% 0.00% 4.78% -7.30% -1.46% -4.44% -9.15% -5.19% 9.02% 74.20%
Revenue Q/Q Growth
-3.01% 4.84% 2.73% 2.14% 0.46% -2.51% 9.73% 1.62% 2.72% -0.23% 67.47%
EBITDA Q/Q Growth
-8.22% -44.68% 88.96% -6.37% -27.63% 48.38% 8.71% -10.99% 7.86% -5.85% -179.59%
EBIT Q/Q Growth
-4.96% -49.73% 103.44% -8.13% -29.44% 47.25% 11.04% -14.19% 13.01% -17.52% -206.09%
NOPAT Q/Q Growth
-4.83% -48.80% 99.74% -8.71% -27.08% 44.15% 11.95% -12.17% 7.05% -13.00% -190.71%
Net Income Q/Q Growth
-4.83% -48.80% 99.74% -8.71% -27.08% 44.15% 11.95% -12.17% 7.05% -13.00% -205.87%
EPS Q/Q Growth
-6.00% -52.13% 95.56% -10.23% -27.85% 45.61% 12.05% -11.83% 8.54% -14.61% -164.47%
Operating Cash Flow Q/Q Growth
119.49% -33.91% -22.74% 129.97% -89.69% 431.10% -43.05% 228.97% -57.97% -159.60% 9,028.46%
Free Cash Flow Firm Q/Q Growth
100.00% 0.00% -1.67% 96.82% 401.46% -64.58% 97.74% 78.76% -37.74% -194.53% -948.35%
Invested Capital Q/Q Growth
7.21% -11.80% 2.68% 7.93% -5.15% -6.25% -0.43% 2.61% -1.01% 7.80% 59.09%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
36.01% 19.00% 34.95% 32.04% 23.08% 35.13% 34.80% 30.48% 32.01% 30.20% -14.35%
EBIT Margin
34.05% 16.33% 32.34% 29.08% 20.43% 30.86% 31.22% 26.36% 29.00% 23.98% -15.19%
Profit (Net Income) Margin
26.89% 13.13% 25.54% 22.83% 16.57% 24.50% 24.99% 21.60% 22.51% 19.63% -12.41%
Tax Burden Percent
78.98% 80.44% 78.98% 78.48% 81.11% 79.40% 80.05% 81.93% 77.61% 81.87% 81.70%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
21.02% 19.56% 21.02% 21.52% 18.89% 20.60% 19.95% 18.07% 22.39% 18.13% 0.00%
Return on Invested Capital (ROIC)
7.33% 8.13% 15.32% 6.60% 4.87% 7.97% 8.23% 6.91% 7.65% 6.85% -3.35%
ROIC Less NNEP Spread (ROIC-NNEP)
7.33% 8.13% 15.32% 6.60% 4.87% 7.97% 8.23% 6.91% 7.65% 6.85% -5.47%
Return on Net Nonoperating Assets (RNNOA)
4.09% 2.03% 3.70% 2.57% 1.81% 1.41% 1.29% 1.24% 0.95% 0.73% -0.58%
Return on Equity (ROE)
11.42% 10.16% 19.02% 9.17% 6.68% 9.38% 9.53% 8.15% 8.60% 7.58% -3.93%
Cash Return on Invested Capital (CROIC)
19.92% 0.00% 0.00% 0.00% 13.32% 8.73% 11.87% 16.61% 13.26% -0.90% -51.24%
Operating Return on Assets (OROA)
1.66% 0.78% 1.50% 1.38% 0.99% 1.50% 1.51% 1.29% 1.47% 1.24% -0.64%
Return on Assets (ROA)
1.31% 0.63% 1.18% 1.08% 0.80% 1.19% 1.21% 1.06% 1.14% 1.01% -0.53%
Return on Common Equity (ROCE)
11.42% 10.16% 19.02% 9.17% 6.68% 9.38% 9.53% 8.15% 8.60% 7.58% -3.93%
Return on Equity Simple (ROE_SIMPLE)
0.00% 9.28% 8.64% 8.05% 0.00% 8.13% 8.10% 7.94% 0.00% 8.16% 2.54%
Net Operating Profit after Tax (NOPAT)
24 12 25 22 16 24 26 23 25 22 -20
NOPAT Margin
26.89% 13.13% 25.54% 22.83% 16.57% 24.50% 24.99% 21.60% 22.51% 19.63% -10.63%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.11%
SG&A Expenses to Revenue
43.24% 49.08% 50.46% 49.30% 49.01% 51.03% 50.64% 50.72% 48.18% 52.17% 45.75%
Operating Expenses to Revenue
58.58% 66.05% 66.42% 65.83% 74.66% 65.19% 64.52% 64.22% 65.37% 68.52% 93.25%
Earnings before Interest and Taxes (EBIT)
30 15 31 29 20 30 33 28 32 26 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
32 18 34 31 23 34 37 33 35 33 -26
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.06 1.02 0.96 1.14 1.07 0.94 0.88 0.96 0.91 1.45 0.98
Price to Tangible Book Value (P/TBV)
1.21 1.14 1.07 1.27 1.18 1.04 0.97 1.05 1.00 1.58 1.10
Price to Revenue (P/Rev)
2.50 2.63 2.58 3.12 2.87 2.58 2.43 2.65 2.51 3.94 3.53
Price to Earnings (P/E)
9.01 10.96 11.14 14.15 14.70 11.58 10.90 12.09 10.73 17.76 38.67
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
11.10% 9.13% 8.98% 7.07% 6.80% 8.64% 9.17% 8.27% 9.32% 5.63% 2.59%
Enterprise Value to Invested Capital (EV/IC)
0.69 0.70 0.54 0.68 0.57 0.42 0.23 0.42 0.37 1.09 0.50
Enterprise Value to Revenue (EV/Rev)
2.53 2.25 1.79 2.40 1.86 1.30 0.68 1.24 1.06 3.26 2.03
Enterprise Value to EBITDA (EV/EBITDA)
6.61 6.75 5.60 7.88 6.83 4.14 2.16 4.03 3.22 10.22 13.94
Enterprise Value to EBIT (EV/EBIT)
7.17 7.39 6.11 8.60 7.58 4.60 2.42 4.57 3.63 11.79 17.73
Enterprise Value to NOPAT (EV/NOPAT)
9.11 9.36 7.72 10.88 9.54 5.80 3.04 5.67 4.56 14.69 22.26
Enterprise Value to Operating Cash Flow (EV/OCF)
7.53 6.58 6.17 6.61 7.13 5.02 2.85 5.30 4.00 19.37 0.89
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 4.11 4.83 1.88 2.40 2.73 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.56 0.25 0.24 0.29 0.22 0.11 0.08 0.08 0.04 0.10 0.12
Long-Term Debt to Equity
0.53 0.23 0.22 0.28 0.20 0.10 0.07 0.07 0.03 0.10 0.11
Financial Leverage
0.56 0.25 0.24 0.39 0.37 0.18 0.16 0.18 0.12 0.11 0.11
Leverage Ratio
9.27 8.07 8.03 8.46 8.33 7.87 7.86 7.70 7.56 7.48 8.24
Compound Leverage Factor
9.27 8.07 8.03 8.46 8.33 7.87 7.86 7.70 7.56 7.48 8.24
Debt to Total Capital
35.82% 19.97% 19.47% 22.58% 17.80% 10.06% 7.38% 7.09% 3.98% 9.22% 10.81%
Short-Term Debt to Total Capital
1.81% 1.69% 1.65% 0.82% 1.16% 0.72% 0.94% 0.81% 0.93% 0.59% 0.85%
Long-Term Debt to Total Capital
34.01% 18.27% 17.82% 21.76% 16.64% 9.34% 6.43% 6.28% 3.05% 8.63% 9.96%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
64.18% 80.03% 80.53% 77.42% 82.20% 89.94% 92.62% 92.91% 96.02% 90.78% 89.19%
Debt to EBITDA
3.43 1.94 2.03 2.62 2.13 0.98 0.70 0.68 0.35 0.87 2.99
Net Debt to EBITDA
0.07 -1.15 -2.49 -2.36 -3.69 -4.13 -5.59 -4.55 -4.37 -2.13 -10.28
Long-Term Debt to EBITDA
3.26 1.77 1.86 2.53 2.00 0.91 0.61 0.60 0.26 0.81 2.75
Debt to NOPAT
4.73 2.69 2.80 3.62 2.98 1.37 0.98 0.96 0.49 1.24 4.77
Net Debt to NOPAT
0.10 -1.60 -3.42 -3.27 -5.16 -5.78 -7.87 -6.41 -6.18 -3.07 -16.41
Long-Term Debt to NOPAT
4.49 2.46 2.56 3.49 2.79 1.28 0.86 0.85 0.37 1.16 4.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,193 -1,213 -39 116 41 81 145 91 -86 -897
Operating Cash Flow to CapEx
1,412.96% 2,676.98% 1,952.52% 4,511.34% 219.46% 1,311.09% 753.79% 2,818.04% 1,181.66% -705.53% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -30.41 -29.14 -0.90 2.98 1.14 2.12 3.62 2.53 -2.57 -10.33
Operating Cash Flow to Interest Expense
1.08 0.69 0.50 1.13 0.13 0.73 0.39 1.23 0.58 -0.37 12.72
Operating Cash Flow Less CapEx to Interest Expense
1.00 0.66 0.48 1.10 0.07 0.68 0.34 1.19 0.53 -0.42 12.72
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04
Fixed Asset Turnover
4.31 4.44 4.45 4.54 4.62 4.68 4.82 4.96 5.11 5.30 5.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,367 1,205 1,238 1,336 1,267 1,188 1,183 1,214 1,201 1,295 2,060
Invested Capital Turnover
0.27 0.62 0.60 0.29 0.29 0.33 0.33 0.32 0.34 0.35 0.32
Increase / (Decrease) in Invested Capital
0.00 1,205 1,238 61 -100 -18 -55 -122 -66 107 877
Enterprise Value (EV)
943 838 664 907 721 504 269 508 446 1,410 1,040
Market Capitalization
933 981 959 1,179 1,112 1,006 967 1,081 1,051 1,704 1,807
Book Value per Share
$35.15 $35.17 $36.32 $37.41 $37.64 $38.49 $39.36 $40.51 $41.37 $42.10 $39.31
Tangible Book Value per Share
$30.96 $31.39 $32.56 $33.71 $33.99 $34.88 $35.77 $36.95 $37.84 $38.59 $35.18
Total Capital
1,367 1,205 1,238 1,336 1,267 1,188 1,183 1,214 1,201 1,295 2,060
Total Debt
489 241 241 302 226 119 87 86 48 119 223
Total Long-Term Debt
465 220 221 291 211 111 76 76 37 112 205
Net Debt
10 -143 -295 -272 -390 -502 -698 -574 -605 -294 -767
Capital Expenditures (CapEx)
2.90 1.01 1.07 1.07 2.26 2.01 1.99 1.75 1.76 1.75 -0.09
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.27
Net Nonoperating Obligations (NNO)
489 241 241 302 226 119 87 86 48 119 223
Total Depreciation and Amortization (D&A)
1.75 2.50 2.52 2.91 2.62 4.11 3.78 4.42 3.31 6.85 1.54
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.97 $0.46 $0.90 $0.81 $0.59 $0.85 $0.95 $0.83 $0.89 $0.77 ($0.49)
Adjusted Weighted Average Basic Shares Outstanding
27.43M 27.44M 27.64M 27.67M 27.75M 27.83M 27.84M 27.88M 27.92M 46.74M 46.58M
Adjusted Diluted Earnings per Share
$0.94 $0.45 $0.88 $0.79 $0.57 $0.83 $0.93 $0.82 $0.89 $0.76 ($0.49)
Adjusted Weighted Average Diluted Shares Outstanding
27.43M 27.44M 27.64M 27.67M 27.75M 27.83M 27.84M 27.88M 27.92M 46.74M 46.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
27.43M 27.44M 27.64M 27.67M 27.75M 27.83M 27.84M 27.88M 27.92M 46.74M 46.58M
Normalized Net Operating Profit after Tax (NOPAT)
24 14 25 24 23 24 26 23 27 24 21
Normalized NOPAT Margin
26.89% 15.27% 26.40% 24.13% 23.15% 24.50% 24.99% 21.60% 24.44% 21.63% 11.25%
Pre Tax Income Margin
34.05% 16.33% 32.34% 29.08% 20.43% 30.86% 31.22% 26.36% 29.00% 23.98% -15.19%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.80 0.39 0.75 0.67 0.52 0.83 0.86 0.70 0.89 0.79 -0.32
NOPAT to Interest Expense
0.63 0.31 0.59 0.52 0.42 0.66 0.69 0.58 0.69 0.65 -0.23
EBIT Less CapEx to Interest Expense
0.73 0.36 0.72 0.64 0.46 0.77 0.81 0.66 0.84 0.74 -0.32
NOPAT Less CapEx to Interest Expense
0.56 0.29 0.56 0.50 0.36 0.60 0.63 0.53 0.64 0.59 -0.22
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

FirstSun Capital Bancorp’s (NASDAQ:FSUN) latest quarter shows a sharply larger banking platform, but also a significant earnings setback. Total assets nearly doubled from $8.57 billion in Q1 2026 to $15.72 billion in Q2, while net loans increased from $6.86 billion to $11.39 billion. Deposits also rose from $7.09 billion to $13.42 billion. The scale expansion is substantial, although the data does not identify the specific transaction or transactions driving the increase.

Before Q2 2026, FSUN had generally maintained profitability. Quarterly net income ranged from $12.3 million to $28.0 million across the reported periods, while total revenue increased from $92.1 million in Q3 2022 to $110.2 million in Q4 2025. Net interest income also rose from $68.5 million in Q3 2022 to $83.5 million in Q4 2025, supported by loan growth and higher interest income.

  • Significant balance-sheet growth: Compared with Q2 2025, total assets increased approximately 86%, net loans rose 77%, and total deposits grew about 89%. This creates a larger base from which FSUN can generate future interest income.
  • Strong Q2 revenue and net interest income: Total revenue reached $184.1 million in Q2 2026, up from $110.0 million in Q1 and $105.6 million in Q2 2025. Net interest income increased to $143.2 million from $82.8 million in Q1 and $78.5 million a year earlier.
  • Improved liquidity position: Cash and due from banks increased to $989.5 million at June 30, 2026, from $413.7 million at March 31. The company also reported a $575.8 million quarterly increase in cash and equivalents.
  • Capital increased in absolute terms: Total common equity rose to $1.84 billion from $1.18 billion in Q1 2026 and $1.10 billion in Q2 2025, providing a larger capital cushion as the balance sheet expands.
  • Credit-loss provisioning has been conservative: The provision for credit losses rose to $40.4 million in Q2 2026 from $8.3 million in Q1. While costly to current earnings, the higher provision may strengthen the allowance for potential loan losses as the loan portfolio expands.
  • Cash flow was unusually volatile: Operating cash flow swung from negative $12.4 million in Q1 2026 to positive $1.10 billion in Q2. However, nearly all of Q2 operating cash flow came from a $1.10 billion non-cash adjustment, so the quarter should not be viewed as a normal recurring cash-generation run rate.
  • Investment portfolio activity was substantial: FSUN purchased $1.65 billion of investment securities and sold or received maturities of $1.51 billion during Q2. Net investing cash flow was reported at positive $3.43 billion, largely reflecting other investing activity and portfolio repositioning.
  • Q2 2026 produced a net loss: FSUN reported a consolidated net loss of $22.9 million, or a diluted loss of $0.49 per share, compared with net income of $21.6 million, or $0.76 per diluted share, in Q1.
  • Restructuring costs were exceptionally high: The $57.6 million Q2 restructuring charge was the largest expense item outside the core operating categories and was a major reason the company moved to a pretax loss of $28.0 million. Investors will need to determine whether these costs are one-time or likely to continue.
  • Capital efficiency and earnings quality weakened: Total equity grew more slowly than assets on a sequential basis, causing equity as a percentage of assets to decline from approximately 13.7% in Q1 2026 to 11.7% in Q2. In addition, goodwill and intangible assets increased sharply, while the weighted average share count rose to 46.6 million from roughly 27.9 million in late 2025, creating dilution concerns.

The main investment question is whether Q2’s loss reflects temporary restructuring and credit-provisioning costs associated with the rapid expansion, or a more lasting deterioration in profitability. Core revenue and net interest income were strong, but those gains were more than offset by restructuring costs and higher provisions. Retail investors should closely monitor future provision expenses, noninterest costs, deposit trends, capital ratios and whether FSUN can convert its enlarged loan base into sustained earnings growth.

09/04/26 10:48 PM ETAI Generated. May Contain Errors.

FirstSun Capital Bancorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, FirstSun Capital Bancorp's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

FirstSun Capital Bancorp's net income appears to be on an upward trend, with a most recent value of $97.94 million in 2025, rising from $43.16 million in 2021. The previous period was $75.63 million in 2024. View FirstSun Capital Bancorp's forecast to see where analysts expect FirstSun Capital Bancorp to go next.

Over the last 4 years, FirstSun Capital Bancorp's total revenue changed from $279.48 million in 2021 to $419.27 million in 2025, a change of 50.0%.

FirstSun Capital Bancorp's total liabilities were at $7.33 billion at the end of 2025, a 3.9% increase from 2024, and a 10.2% increase since 2022.

In the past 3 years, FirstSun Capital Bancorp's cash and equivalents has ranged from $343.53 million in 2022 to $652.59 million in 2025, and is currently $652.59 million as of their latest financial filing in 2025.

Over the last 4 years, FirstSun Capital Bancorp's book value per share changed from 0.00 in 2021 to 41.37 in 2025, a change of 4,136.9%.



Financial statements for NASDAQ:FSUN last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners