Annual Income Statements for Fvcbankcorp
This table shows Fvcbankcorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Fvcbankcorp
This table shows Fvcbankcorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
7.38 |
| Consolidated Net Income / (Loss) |
|
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
8.22 |
| Net Income / (Loss) Continuing Operations |
|
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
7.38 |
| Total Pre-Tax Income |
|
-6.60 |
4.56 |
5.34 |
6.03 |
6.36 |
6.39 |
7.23 |
7.22 |
7.40 |
8.25 |
10 |
| Total Revenue |
|
3.13 |
13 |
14 |
15 |
15 |
16 |
17 |
17 |
17 |
18 |
20 |
| Net Interest Income / (Expense) |
|
13 |
13 |
14 |
14 |
15 |
15 |
16 |
16 |
17 |
17 |
19 |
| Total Interest Income |
|
27 |
27 |
28 |
29 |
29 |
29 |
29 |
30 |
31 |
30 |
31 |
| Loans and Leases Interest Income |
|
25 |
25 |
26 |
27 |
28 |
27 |
27 |
27 |
28 |
28 |
29 |
| Investment Securities Interest Income |
|
1.28 |
1.14 |
1.11 |
1.05 |
1.05 |
1.04 |
1.04 |
1.03 |
1.00 |
0.96 |
0.94 |
| Deposits and Money Market Investments Interest Income |
|
0.62 |
0.37 |
0.40 |
0.80 |
0.72 |
0.96 |
1.36 |
1.82 |
1.24 |
0.48 |
0.67 |
| Total Interest Expense |
|
14 |
14 |
14 |
15 |
14 |
14 |
14 |
14 |
14 |
12 |
12 |
| Deposits Interest Expense |
|
13 |
13 |
13 |
14 |
14 |
13 |
13 |
13 |
13 |
12 |
11 |
| Short-Term Borrowings Interest Expense |
|
0.98 |
1.24 |
1.15 |
0.56 |
- |
0.47 |
0.47 |
0.48 |
0.05 |
0.15 |
0.10 |
| Long-Term Debt Interest Expense |
|
0.26 |
0.26 |
0.26 |
0.26 |
-0.98 |
0.25 |
0.25 |
0.25 |
0.40 |
0.57 |
0.48 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
-9.53 |
0.60 |
0.52 |
0.82 |
0.23 |
0.53 |
1.01 |
1.03 |
0.17 |
0.64 |
0.71 |
| Service Charges on Deposit Accounts |
|
0.30 |
0.26 |
0.28 |
0.30 |
0.29 |
0.27 |
0.28 |
0.32 |
0.38 |
0.36 |
0.43 |
| Other Service Charges |
|
0.77 |
0.15 |
0.18 |
0.44 |
0.15 |
0.19 |
0.50 |
0.64 |
-0.22 |
0.21 |
0.21 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-11 |
0.00 |
0.00 |
0.00 |
-0.28 |
0.00 |
0.15 |
0.00 |
-0.06 |
0.00 |
0.00 |
| Other Non-Interest Income |
|
0.39 |
0.19 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.08 |
0.07 |
0.07 |
| Provision for Credit Losses |
|
0.00 |
0.00 |
0.21 |
-0.20 |
- |
0.20 |
0.11 |
0.38 |
0.91 |
0.17 |
0.24 |
| Total Non-Interest Expense |
|
9.40 |
8.63 |
9.00 |
9.20 |
9.00 |
9.13 |
9.43 |
9.47 |
9.54 |
9.87 |
11 |
| Salaries and Employee Benefits |
|
5.27 |
4.53 |
4.69 |
4.85 |
4.68 |
4.78 |
5.04 |
5.12 |
5.19 |
5.44 |
5.93 |
| Net Occupancy & Equipment Expense |
|
1.21 |
1.16 |
1.18 |
1.19 |
1.22 |
1.15 |
1.09 |
1.08 |
1.03 |
1.16 |
1.21 |
| Marketing Expense |
|
0.20 |
0.20 |
0.26 |
0.28 |
0.22 |
0.17 |
0.25 |
0.21 |
0.17 |
0.16 |
0.30 |
| Property & Liability Insurance Claims |
|
0.28 |
0.35 |
0.38 |
0.36 |
-0.00 |
0.33 |
0.29 |
0.24 |
0.24 |
0.33 |
0.19 |
| Other Operating Expenses |
|
2.43 |
2.34 |
2.44 |
2.47 |
2.85 |
2.67 |
2.73 |
2.80 |
2.88 |
2.76 |
2.94 |
| Amortization Expense |
|
0.02 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
| Nonoperating Income / (Expense), net |
|
- |
-0.20 |
0.35 |
- |
- |
0.14 |
- |
- |
- |
0.24 |
0.60 |
| Income Tax Expense |
|
-1.53 |
3.22 |
1.18 |
1.36 |
1.46 |
1.23 |
1.57 |
1.64 |
1.76 |
1.86 |
2.25 |
| Basic Earnings per Share |
|
($0.28) |
$0.08 |
$0.23 |
$0.26 |
$0.27 |
$0.28 |
$0.31 |
$0.31 |
$0.32 |
$0.36 |
$0.46 |
| Weighted Average Basic Shares Outstanding |
|
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
18.03M |
| Diluted Earnings per Share |
|
($0.28) |
$0.07 |
$0.23 |
$0.25 |
$0.27 |
$0.28 |
$0.31 |
$0.31 |
$0.31 |
$0.35 |
$0.45 |
| Weighted Average Diluted Shares Outstanding |
|
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
18.03M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
18.03M |
Annual Cash Flow Statements for Fvcbankcorp
This table details how cash moves in and out of Fvcbankcorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
2.25 |
-26 |
5.48 |
5.92 |
3.78 |
-17 |
0.79 |
0.12 |
-2.48 |
| Net Cash From Operating Activities |
|
10 |
13 |
19 |
15 |
19 |
22 |
16 |
18 |
24 |
| Net Cash From Continuing Operating Activities |
|
10 |
14 |
19 |
15 |
19 |
22 |
16 |
18 |
24 |
| Net Income / (Loss) Continuing Operations |
|
7.69 |
11 |
16 |
16 |
22 |
25 |
3.82 |
15 |
22 |
| Consolidated Net Income / (Loss) |
|
7.69 |
11 |
16 |
16 |
22 |
25 |
3.82 |
15 |
22 |
| Provision For Loan Losses |
|
1.20 |
- |
1.72 |
5.02 |
-0.50 |
2.63 |
0.13 |
0.01 |
1.59 |
| Depreciation Expense |
|
0.54 |
0.50 |
0.64 |
0.62 |
0.56 |
0.42 |
0.39 |
0.28 |
0.21 |
| Amortization Expense |
|
1.34 |
1.20 |
1.11 |
-2.93 |
-4.95 |
-1.52 |
-1.30 |
-1.07 |
0.01 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.14 |
1.73 |
0.34 |
0.52 |
-0.68 |
0.41 |
18 |
1.32 |
-0.80 |
| Changes in Operating Assets and Liabilities, net |
|
-0.13 |
-1.01 |
-0.22 |
-3.86 |
3.08 |
-4.54 |
-4.36 |
2.63 |
0.79 |
| Net Cash From Investing Activities |
|
-144 |
-114 |
-164 |
-268 |
-344 |
-226 |
149 |
-8.92 |
-95 |
| Net Cash From Continuing Investing Activities |
|
-144 |
-143 |
-164 |
-268 |
-344 |
-226 |
149 |
-8.92 |
-95 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.50 |
- |
-0.31 |
-0.35 |
-0.49 |
-0.17 |
-0.21 |
-0.14 |
-0.05 |
| Purchase of Investment Securities |
|
-162 |
-15 |
-204 |
-319 |
-300 |
-397 |
14 |
-43 |
-74 |
| Sale and/or Maturity of Investments |
|
19 |
161 |
40 |
51 |
-44 |
180 |
130 |
33 |
-23 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
- |
-9.24 |
6.12 |
1.30 |
2.74 |
| Net Cash From Financing Activities |
|
135 |
103 |
150 |
259 |
329 |
186 |
-165 |
-9.19 |
68 |
| Net Cash From Continuing Financing Activities |
|
135 |
103 |
150 |
259 |
329 |
186 |
-165 |
-9.19 |
68 |
| Net Change in Deposits |
|
152 |
96 |
123 |
247 |
351 |
-54 |
15 |
25 |
127 |
| Issuance of Debt |
|
- |
- |
0.00 |
30 |
0.00 |
- |
0.00 |
-0.98 |
0.00 |
| Issuance of Common Equity |
|
10 |
35 |
1.22 |
0.38 |
1.22 |
1.67 |
1.74 |
1.66 |
0.55 |
| Repayment of Debt |
|
-27 |
-28 |
- |
0.00 |
-24 |
209 |
-150 |
-35 |
-50 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
-7.28 |
0.00 |
-0.73 |
-1.46 |
0.00 |
-6.68 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
-2.17 |
| Other Financing Activities, Net |
|
-0.00 |
- |
25 |
-10 |
0.00 |
30 |
-30 |
-0.18 |
-0.05 |
Quarterly Cash Flow Statements for Fvcbankcorp
This table details how cash moves in and out of Fvcbankcorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
0.48 |
-1.11 |
3.25 |
-0.14 |
-1.89 |
4.80 |
1.67 |
0.29 |
-9.23 |
3.75 |
2.80 |
| Net Cash From Operating Activities |
|
4.53 |
7.15 |
1.55 |
4.68 |
4.85 |
5.42 |
3.29 |
7.56 |
7.59 |
7.63 |
8.93 |
| Net Cash From Continuing Operating Activities |
|
4.53 |
7.15 |
1.55 |
4.68 |
4.85 |
5.42 |
3.29 |
7.56 |
7.59 |
7.63 |
8.93 |
| Net Income / (Loss) Continuing Operations |
|
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
8.22 |
| Consolidated Net Income / (Loss) |
|
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
8.22 |
| Provision For Loan Losses |
|
- |
0.00 |
0.21 |
-0.20 |
- |
0.20 |
0.11 |
0.38 |
0.91 |
0.17 |
0.24 |
| Depreciation Expense |
|
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.06 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
| Amortization Expense |
|
-0.14 |
-0.26 |
0.22 |
-0.63 |
-0.40 |
-0.31 |
0.09 |
0.07 |
0.15 |
0.03 |
-0.52 |
| Non-Cash Adjustments to Reconcile Net Income |
|
12 |
0.15 |
-0.18 |
-0.10 |
1.46 |
0.01 |
-0.36 |
-0.38 |
-0.07 |
-0.10 |
-1.18 |
| Changes in Operating Assets and Liabilities, net |
|
-2.06 |
5.85 |
-2.92 |
0.87 |
-1.17 |
0.29 |
-2.26 |
1.86 |
0.91 |
1.10 |
2.13 |
| Net Cash From Investing Activities |
|
112 |
7.40 |
-112 |
4.43 |
91 |
-37 |
6.19 |
-81 |
17 |
-39 |
-27 |
| Net Cash From Continuing Investing Activities |
|
112 |
7.40 |
-112 |
4.43 |
91 |
-37 |
6.19 |
-81 |
17 |
-39 |
-27 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.08 |
-0.01 |
-0.05 |
-0.06 |
-0.02 |
-0.02 |
-0.01 |
-0.00 |
-0.02 |
-0.01 |
-0.01 |
| Purchase of Investment Securities |
|
36 |
-24 |
-34 |
13 |
117 |
-12 |
12 |
9.25 |
-83 |
18 |
-18 |
| Sale and/or Maturity of Investments |
|
77 |
29 |
-76 |
-9.59 |
-26 |
-25 |
-5.37 |
-90 |
97 |
-57 |
-9.26 |
| Net Cash From Financing Activities |
|
-116 |
-16 |
114 |
-9.24 |
-98 |
36 |
-7.81 |
74 |
-34 |
35 |
21 |
| Net Cash From Continuing Financing Activities |
|
-116 |
-16 |
114 |
-9.24 |
-98 |
36 |
-7.81 |
74 |
-34 |
35 |
21 |
| Net Change in Deposits |
|
-151 |
12 |
111 |
-7.98 |
-90 |
36 |
-3.15 |
74 |
19 |
30 |
24 |
| Issuance of Debt |
|
- |
0.00 |
- |
0.03 |
-1.02 |
0.00 |
- |
- |
-0.00 |
5.65 |
-0.17 |
| Issuance of Common Equity |
|
0.03 |
0.40 |
1.15 |
0.12 |
- |
0.24 |
-0.00 |
0.31 |
0.00 |
0.35 |
0.84 |
| Repurchase of Common Equity |
|
-0.01 |
0.00 |
- |
- |
- |
0.00 |
-4.64 |
- |
-2.04 |
0.00 |
-2.08 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
0.00 |
- |
- |
-1.08 |
-1.08 |
-1.27 |
| Other Financing Activities, Net |
|
- |
-0.03 |
-0.49 |
0.34 |
-0.00 |
-0.03 |
-0.03 |
-0.00 |
0.00 |
-0.02 |
-0.03 |
Annual Balance Sheets for Fvcbankcorp
This table presents Fvcbankcorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,053 |
1,352 |
1,537 |
1,821 |
2,203 |
2,344 |
2,191 |
2,199 |
2,292 |
| Cash and Due from Banks |
|
7.43 |
9.44 |
15 |
21 |
25 |
7.25 |
8.04 |
8.16 |
5.68 |
| Interest Bearing Deposits at Other Banks |
|
15 |
34 |
18 |
120 |
216 |
74 |
52 |
83 |
122 |
| Trading Account Securities |
|
118 |
125 |
142 |
126 |
358 |
278 |
172 |
157 |
154 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1.24 |
2.27 |
2.08 |
1.65 |
1.58 |
1.22 |
1.00 |
0.86 |
0.69 |
| Intangible Assets |
|
0.10 |
8.44 |
8.69 |
8.36 |
8.05 |
7.79 |
7.59 |
7.42 |
7.30 |
| Other Assets |
|
31 |
44 |
80 |
93 |
104 |
1,975 |
1,950 |
1,943 |
2,003 |
| Total Liabilities & Shareholders' Equity |
|
1,053 |
1,352 |
1,537 |
1,821 |
2,203 |
2,344 |
2,191 |
2,199 |
2,292 |
| Total Liabilities |
|
955 |
1,193 |
1,358 |
1,632 |
1,993 |
2,142 |
1,973 |
1,964 |
2,039 |
| Non-Interest Bearing Deposits |
|
175 |
233 |
306 |
399 |
581 |
438 |
397 |
366 |
363 |
| Interest Bearing Deposits |
|
753 |
929 |
979 |
1,133 |
1,302 |
1,392 |
1,449 |
1,505 |
1,634 |
| Federal Funds Purchased and Securities Sold |
|
- |
- |
10 |
- |
0.00 |
30 |
0.00 |
0.00 |
0.00 |
| Accrued Interest Payable |
|
0.42 |
0.81 |
0.61 |
0.69 |
1.03 |
1.27 |
2.42 |
2.51 |
2.08 |
| Other Short-Term Payables |
|
- |
5.58 |
8.72 |
18 |
53 |
16 |
11 |
14 |
14 |
| Long-Term Debt |
|
24 |
24 |
39 |
69 |
45 |
255 |
105 |
69 |
19 |
| Other Long-Term Liabilities |
|
2.03 |
- |
14 |
12 |
11 |
10 |
9.84 |
8.15 |
6.96 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
98 |
158 |
179 |
190 |
210 |
202 |
217 |
235 |
254 |
| Total Preferred & Common Equity |
|
98 |
158 |
179 |
190 |
210 |
202 |
217 |
235 |
254 |
| Preferred Stock |
|
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
98 |
158 |
179 |
190 |
210 |
202 |
217 |
235 |
254 |
| Common Stock |
|
74 |
124 |
126 |
120 |
122 |
124 |
125 |
128 |
122 |
| Retained Earnings |
|
26 |
37 |
52 |
68 |
90 |
115 |
116 |
131 |
151 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1.69 |
-2.41 |
0.69 |
1.83 |
-2.04 |
-37 |
-24 |
-23 |
-20 |
Quarterly Balance Sheets for Fvcbankcorp
This table presents Fvcbankcorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
2,305 |
2,183 |
2,299 |
2,293 |
2,241 |
2,237 |
2,319 |
2,335 |
2,367 |
| Cash and Due from Banks |
|
7.56 |
6.94 |
10 |
10 |
13 |
15 |
15 |
9.44 |
12 |
| Interest Bearing Deposits at Other Banks |
|
89 |
74 |
154 |
168 |
111 |
121 |
214 |
182 |
239 |
| Trading Account Securities |
|
216 |
167 |
163 |
166 |
159 |
157 |
157 |
151 |
147 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1.05 |
0.93 |
0.92 |
0.87 |
0.81 |
0.77 |
0.72 |
0.66 |
0.64 |
| Intangible Assets |
|
7.63 |
7.54 |
7.50 |
7.46 |
7.39 |
7.35 |
7.32 |
7.27 |
7.25 |
| Other Assets |
|
1,983 |
1,927 |
1,964 |
1,942 |
1,950 |
1,937 |
1,925 |
1,985 |
1,961 |
| Total Liabilities & Shareholders' Equity |
|
2,305 |
2,183 |
2,299 |
2,293 |
2,241 |
2,237 |
2,319 |
2,335 |
2,367 |
| Total Liabilities |
|
2,094 |
1,962 |
2,073 |
2,062 |
1,998 |
1,994 |
2,069 |
2,075 |
2,101 |
| Non-Interest Bearing Deposits |
|
427 |
394 |
374 |
357 |
367 |
356 |
374 |
369 |
415 |
| Interest Bearing Deposits |
|
1,569 |
1,463 |
1,595 |
1,604 |
1,539 |
1,547 |
1,603 |
1,658 |
1,636 |
| Federal Funds Purchased and Securities Sold |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Interest Payable |
|
3.03 |
2.84 |
3.91 |
3.31 |
2.34 |
2.08 |
2.70 |
2.05 |
2.63 |
| Other Short-Term Payables |
|
- |
- |
14 |
13 |
13 |
12 |
13 |
14 |
15 |
| Long-Term Debt |
|
70 |
77 |
77 |
77 |
69 |
69 |
69 |
24 |
24 |
| Other Long-Term Liabilities |
|
26 |
25 |
8.96 |
8.24 |
7.83 |
7.79 |
7.38 |
6.46 |
6.29 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
211 |
221 |
226 |
231 |
242 |
243 |
250 |
260 |
267 |
| Total Preferred & Common Equity |
|
211 |
221 |
226 |
231 |
242 |
243 |
250 |
260 |
267 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
211 |
221 |
226 |
231 |
242 |
243 |
250 |
260 |
267 |
| Common Stock |
|
125 |
126 |
127 |
127 |
128 |
124 |
124 |
123 |
122 |
| Retained Earnings |
|
121 |
117 |
121 |
126 |
136 |
142 |
146 |
156 |
163 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-35 |
-22 |
-22 |
-23 |
-22 |
-22 |
-21 |
-19 |
-18 |
Annual Metrics And Ratios for Fvcbankcorp
This table displays calculated financial ratios and metrics derived from Fvcbankcorp's official financial filings.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
13,687,569.00 |
13,875,833.00 |
13,478,459.00 |
13,686,865.00 |
13,991,830.00 |
17,802,173.00 |
- |
18,074,814.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
17,109,461.00 |
17,344,791.00 |
16,848,074.00 |
17,108,581.00 |
17,489,788.00 |
17,802,173.00 |
- |
18,074,814.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.64 |
0.91 |
0.92 |
1.28 |
1.43 |
0.21 |
- |
1.22 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
18.22% |
22.02% |
9.69% |
12.14% |
9.42% |
-38.14% |
37.05% |
14.57% |
| EBITDA Growth |
|
0.00% |
-9.77% |
47.00% |
-20.30% |
37.27% |
25.67% |
-85.18% |
376.39% |
28.83% |
| EBIT Growth |
|
0.00% |
-9.83% |
52.68% |
-1.77% |
43.51% |
9.97% |
-82.78% |
310.35% |
23.17% |
| NOPAT Growth |
|
0.00% |
41.36% |
45.63% |
-2.07% |
41.49% |
14.03% |
-80.71% |
206.98% |
42.36% |
| Net Income Growth |
|
0.00% |
41.34% |
45.63% |
-2.07% |
41.49% |
13.91% |
-84.70% |
294.14% |
46.42% |
| EPS Growth |
|
0.00% |
26.87% |
25.88% |
2.80% |
41.49% |
13.91% |
-84.44% |
290.48% |
47.56% |
| Operating Cash Flow Growth |
|
0.00% |
27.13% |
45.62% |
-23.48% |
30.81% |
15.16% |
-27.34% |
12.07% |
30.86% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
59.41% |
-22.63% |
206.90% |
-777.67% |
178.83% |
-76.79% |
62.42% |
| Invested Capital Growth |
|
0.00% |
49.04% |
19.60% |
18.31% |
-1.65% |
79.68% |
-29.59% |
-5.50% |
-10.43% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
-19.07% |
36.37% |
3.57% |
-1.59% |
-23.26% |
26.26% |
3.05% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-31.35% |
136.43% |
26.88% |
-5.13% |
-72.74% |
134.78% |
4.02% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
-31.91% |
261.54% |
7.73% |
-7.54% |
-69.62% |
130.41% |
1.94% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
17.12% |
9.08% |
7.36% |
-5.97% |
-65.03% |
190.79% |
-1.07% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
17.12% |
9.08% |
7.36% |
-6.07% |
-72.30% |
195.78% |
3.50% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
18.89% |
685.71% |
0.00% |
-6.07% |
-72.73% |
192.86% |
2.54% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
12.65% |
0.04% |
-13.53% |
372.80% |
-47.25% |
-19.61% |
1.78% |
12.99% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-363.50% |
358.09% |
-1,183.18% |
532.78% |
250.80% |
414.15% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
1.88% |
10.49% |
2.24% |
58.01% |
14.56% |
-1.12% |
-14.50% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
46.77% |
35.70% |
43.01% |
31.25% |
38.25% |
43.94% |
10.53% |
36.59% |
41.14% |
| EBIT Margin |
|
41.43% |
31.60% |
39.54% |
35.41% |
45.32% |
45.55% |
12.68% |
37.96% |
40.81% |
| Profit (Net Income) Margin |
|
21.92% |
26.21% |
31.28% |
27.92% |
35.23% |
36.68% |
9.07% |
26.09% |
33.34% |
| Tax Burden Percent |
|
52.91% |
82.93% |
79.09% |
78.86% |
77.75% |
80.62% |
90.31% |
67.56% |
78.09% |
| Interest Burden Percent |
|
99.99% |
100.00% |
100.00% |
100.00% |
100.00% |
99.89% |
79.22% |
101.72% |
104.62% |
| Effective Tax Rate |
|
47.10% |
17.07% |
20.91% |
21.14% |
22.25% |
19.38% |
9.69% |
32.44% |
21.91% |
| Return on Invested Capital (ROIC) |
|
6.27% |
7.12% |
7.89% |
6.50% |
8.55% |
7.03% |
1.24% |
4.73% |
7.32% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.28% |
7.12% |
7.89% |
6.50% |
8.55% |
7.02% |
0.68% |
5.03% |
9.54% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.55% |
1.35% |
1.49% |
1.91% |
2.43% |
5.09% |
0.58% |
1.93% |
1.71% |
| Return on Equity (ROE) |
|
7.82% |
8.47% |
9.38% |
8.41% |
10.99% |
12.12% |
1.82% |
6.66% |
9.02% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-32.27% |
-9.96% |
-10.28% |
10.22% |
-49.95% |
35.97% |
10.39% |
18.31% |
| Operating Return on Assets (OROA) |
|
1.38% |
1.09% |
1.39% |
1.17% |
1.40% |
1.36% |
0.24% |
1.00% |
1.20% |
| Return on Assets (ROA) |
|
0.73% |
0.90% |
1.10% |
0.92% |
1.09% |
1.10% |
0.17% |
0.69% |
0.98% |
| Return on Common Equity (ROCE) |
|
7.82% |
8.47% |
9.38% |
8.41% |
10.99% |
12.12% |
1.82% |
6.66% |
9.02% |
| Return on Equity Simple (ROE_SIMPLE) |
|
7.82% |
6.86% |
8.84% |
8.18% |
10.45% |
12.35% |
1.76% |
6.40% |
8.70% |
| Net Operating Profit after Tax (NOPAT) |
|
7.69 |
11 |
16 |
16 |
22 |
25 |
4.82 |
15 |
21 |
| NOPAT Margin |
|
21.92% |
26.21% |
31.28% |
27.92% |
35.23% |
36.72% |
11.45% |
25.65% |
31.87% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.56% |
-0.29% |
-2.23% |
| SG&A Expenses to Revenue |
|
43.80% |
43.65% |
44.42% |
39.94% |
39.31% |
36.42% |
62.16% |
42.37% |
38.19% |
| Operating Expenses to Revenue |
|
55.15% |
63.77% |
57.06% |
55.55% |
55.49% |
50.59% |
87.01% |
62.03% |
56.79% |
| Earnings before Interest and Taxes (EBIT) |
|
15 |
13 |
20 |
20 |
28 |
31 |
5.34 |
22 |
27 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
16 |
15 |
22 |
17 |
24 |
30 |
4.44 |
21 |
27 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.36 |
1.52 |
1.35 |
1.05 |
1.28 |
1.32 |
1.16 |
0.97 |
0.98 |
| Price to Tangible Book Value (P/TBV) |
|
0.36 |
1.61 |
1.42 |
1.09 |
1.34 |
1.37 |
1.21 |
1.00 |
1.01 |
| Price to Revenue (P/Rev) |
|
1.00 |
5.81 |
4.79 |
3.57 |
4.33 |
3.92 |
6.00 |
3.96 |
3.77 |
| Price to Earnings (P/E) |
|
4.55 |
22.18 |
15.32 |
12.78 |
12.28 |
10.68 |
66.14 |
15.19 |
11.30 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.87% |
| Earnings Yield |
|
21.97% |
4.51% |
6.53% |
7.82% |
8.14% |
9.36% |
1.51% |
6.58% |
8.85% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.30 |
1.21 |
1.14 |
0.49 |
0.29 |
0.96 |
0.92 |
0.68 |
0.52 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.05 |
5.35 |
4.92 |
2.27 |
1.17 |
6.46 |
7.05 |
3.58 |
2.12 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
2.24 |
14.99 |
11.43 |
7.27 |
3.06 |
14.70 |
66.94 |
9.78 |
5.16 |
| Enterprise Value to EBIT (EV/EBIT) |
|
2.53 |
16.93 |
12.43 |
6.42 |
2.58 |
14.18 |
55.58 |
9.42 |
5.20 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
4.78 |
20.42 |
15.72 |
8.14 |
3.32 |
17.59 |
61.54 |
13.95 |
6.66 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.50 |
16.64 |
12.80 |
8.49 |
3.75 |
19.64 |
18.25 |
11.33 |
5.89 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
2.78 |
0.00 |
2.12 |
6.36 |
2.66 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.25 |
0.15 |
0.22 |
0.36 |
0.21 |
1.26 |
0.48 |
0.29 |
0.07 |
| Long-Term Debt to Equity |
|
0.25 |
0.15 |
0.22 |
0.36 |
0.21 |
1.26 |
0.48 |
0.29 |
0.07 |
| Financial Leverage |
|
0.25 |
0.19 |
0.19 |
0.29 |
0.28 |
0.73 |
0.86 |
0.38 |
0.18 |
| Leverage Ratio |
|
10.72 |
9.37 |
8.56 |
9.11 |
10.08 |
11.03 |
10.81 |
9.70 |
9.19 |
| Compound Leverage Factor |
|
10.72 |
9.37 |
8.56 |
9.11 |
10.08 |
11.02 |
8.56 |
9.87 |
9.61 |
| Debt to Total Capital |
|
19.84% |
13.36% |
18.07% |
26.72% |
17.50% |
55.71% |
32.52% |
22.59% |
6.88% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
19.84% |
13.36% |
18.07% |
26.72% |
17.50% |
55.71% |
32.52% |
22.59% |
6.88% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
80.16% |
86.64% |
81.93% |
73.28% |
82.50% |
44.29% |
67.48% |
77.41% |
93.12% |
| Debt to EBITDA |
|
1.48 |
1.65 |
1.81 |
3.98 |
1.87 |
8.51 |
23.59 |
3.25 |
0.69 |
| Net Debt to EBITDA |
|
0.11 |
-1.29 |
0.29 |
-4.15 |
-8.25 |
5.78 |
9.94 |
-1.05 |
-4.00 |
| Long-Term Debt to EBITDA |
|
1.48 |
1.65 |
1.81 |
3.98 |
1.87 |
8.51 |
23.59 |
3.25 |
0.69 |
| Debt to NOPAT |
|
3.16 |
2.25 |
2.49 |
4.46 |
2.03 |
10.18 |
21.69 |
4.64 |
0.89 |
| Net Debt to NOPAT |
|
0.23 |
-1.76 |
0.40 |
-4.64 |
-8.96 |
6.92 |
9.14 |
-1.50 |
-5.16 |
| Long-Term Debt to NOPAT |
|
3.16 |
2.25 |
2.49 |
4.46 |
2.03 |
10.18 |
21.69 |
4.64 |
0.89 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-49 |
-20 |
-25 |
26 |
-178 |
140 |
32 |
53 |
| Operating Cash Flow to CapEx |
|
2,098.80% |
0.00% |
6,246.62% |
4,211.05% |
4,009.28% |
13,489.16% |
7,674.06% |
12,930.50% |
50,763.83% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-4.07 |
-1.07 |
-1.69 |
2.50 |
-11.51 |
2.68 |
0.56 |
0.97 |
| Operating Cash Flow to Interest Expense |
|
1.28 |
1.10 |
1.04 |
1.03 |
1.86 |
1.45 |
0.31 |
0.32 |
0.44 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.22 |
1.16 |
1.02 |
1.00 |
1.81 |
1.44 |
0.31 |
0.31 |
0.44 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
28.38 |
23.65 |
23.24 |
29.70 |
38.45 |
48.58 |
38.01 |
62.26 |
85.31 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
123 |
183 |
219 |
259 |
254 |
457 |
322 |
304 |
272 |
| Invested Capital Turnover |
|
0.29 |
0.27 |
0.25 |
0.23 |
0.24 |
0.19 |
0.11 |
0.18 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
60 |
36 |
40 |
-4.28 |
203 |
-135 |
-18 |
-32 |
| Enterprise Value (EV) |
|
37 |
222 |
249 |
126 |
73 |
440 |
297 |
207 |
140 |
| Market Capitalization |
|
35 |
241 |
242 |
198 |
269 |
267 |
253 |
229 |
249 |
| Book Value per Share |
|
$56.16 |
$11.57 |
$12.91 |
$14.06 |
$15.33 |
$14.46 |
$12.20 |
$12.93 |
$14.03 |
| Tangible Book Value per Share |
|
$56.11 |
$10.95 |
$12.28 |
$13.44 |
$14.74 |
$13.91 |
$11.77 |
$12.52 |
$13.63 |
| Total Capital |
|
123 |
183 |
219 |
259 |
254 |
457 |
322 |
304 |
272 |
| Total Debt |
|
24 |
24 |
39 |
69 |
45 |
255 |
105 |
69 |
19 |
| Total Long-Term Debt |
|
24 |
24 |
39 |
69 |
45 |
255 |
105 |
69 |
19 |
| Net Debt |
|
1.76 |
-19 |
6.35 |
-72 |
-196 |
173 |
44 |
-22 |
-109 |
| Capital Expenditures (CapEx) |
|
0.50 |
-0.74 |
0.31 |
0.35 |
0.49 |
0.17 |
0.21 |
0.14 |
0.05 |
| Net Nonoperating Expense (NNE) |
|
-0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
1.00 |
-0.25 |
-0.97 |
| Net Nonoperating Obligations (NNO) |
|
24 |
24 |
39 |
69 |
45 |
255 |
105 |
69 |
19 |
| Total Depreciation and Amortization (D&A) |
|
1.87 |
1.70 |
1.75 |
-2.31 |
-4.40 |
-1.10 |
-0.91 |
-0.79 |
0.22 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.59 |
$0.74 |
$0.92 |
$0.91 |
$1.29 |
$1.43 |
$0.22 |
$0.83 |
$1.22 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
17.19M |
16.83M |
17.05M |
17.41M |
17.67M |
17.88M |
18.38M |
17.94M |
| Adjusted Diluted Earnings per Share |
|
$0.54 |
$0.68 |
$0.86 |
$0.88 |
$1.20 |
$1.35 |
$0.21 |
$0.82 |
$1.21 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
17.19M |
16.83M |
17.05M |
17.41M |
17.67M |
17.88M |
18.38M |
17.94M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.59 |
$0.00 |
$0.92 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
17.19M |
16.83M |
17.05M |
17.41M |
17.67M |
17.88M |
18.38M |
17.94M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
7.69 |
14 |
16 |
16 |
23 |
25 |
4.82 |
15 |
21 |
| Normalized NOPAT Margin |
|
21.92% |
32.88% |
31.48% |
28.88% |
36.74% |
36.87% |
11.45% |
25.65% |
31.87% |
| Pre Tax Income Margin |
|
41.43% |
31.60% |
39.54% |
35.41% |
45.32% |
45.50% |
10.04% |
38.61% |
42.70% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.77 |
1.08 |
1.07 |
1.36 |
2.69 |
2.01 |
0.10 |
0.38 |
0.49 |
| NOPAT to Interest Expense |
|
0.94 |
0.90 |
0.85 |
1.07 |
2.09 |
1.62 |
0.09 |
0.26 |
0.39 |
| EBIT Less CapEx to Interest Expense |
|
1.71 |
1.14 |
1.06 |
1.33 |
2.65 |
2.00 |
0.10 |
0.38 |
0.49 |
| NOPAT Less CapEx to Interest Expense |
|
0.88 |
0.96 |
0.83 |
1.05 |
2.05 |
1.61 |
0.09 |
0.25 |
0.39 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
9.82% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
46.96% |
0.00% |
2.92% |
38.20% |
0.00% |
40.10% |
Quarterly Metrics And Ratios for Fvcbankcorp
This table displays calculated financial ratios and metrics derived from Fvcbankcorp's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
17,802,173.00 |
17,877,051.00 |
17,984,844.00 |
18,186,147.00 |
- |
18,380,848.00 |
17,991,528.00 |
18,051,687.00 |
18,074,814.00 |
17,943,092.00 |
17,996,792.00 |
| DEI Adjusted Shares Outstanding |
|
17,802,173.00 |
17,877,051.00 |
17,984,844.00 |
18,186,147.00 |
- |
18,380,848.00 |
17,991,528.00 |
18,051,687.00 |
18,074,814.00 |
17,943,092.00 |
17,996,792.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.28 |
0.08 |
0.23 |
0.26 |
- |
0.28 |
0.32 |
0.31 |
0.31 |
0.36 |
0.46 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-80.32% |
31.43% |
-7.00% |
10.83% |
383.80% |
16.37% |
15.68% |
13.56% |
12.93% |
15.82% |
18.41% |
| EBITDA Growth |
|
-215.07% |
1,193.79% |
-1.60% |
8.40% |
191.58% |
31.03% |
33.02% |
34.30% |
18.13% |
34.61% |
15.89% |
| EBIT Growth |
|
-205.06% |
409.08% |
-8.26% |
15.11% |
197.78% |
31.14% |
37.96% |
19.66% |
8.40% |
28.13% |
24.74% |
| NOPAT Growth |
|
-194.26% |
-67.49% |
-7.96% |
15.60% |
206.03% |
260.88% |
38.90% |
19.49% |
15.22% |
22.75% |
36.79% |
| Net Income Growth |
|
-203.43% |
115.78% |
-1.84% |
15.60% |
196.63% |
285.45% |
36.39% |
19.49% |
15.22% |
23.64% |
45.10% |
| EPS Growth |
|
-200.00% |
133.33% |
0.00% |
13.64% |
196.43% |
300.00% |
34.78% |
24.00% |
14.81% |
25.00% |
45.16% |
| Operating Cash Flow Growth |
|
-46.71% |
179.70% |
-47.05% |
-25.14% |
7.04% |
-24.27% |
111.86% |
61.62% |
56.58% |
40.82% |
171.62% |
| Free Cash Flow Firm Growth |
|
166.04% |
171.67% |
-536.77% |
-277.60% |
-82.70% |
-107.44% |
95.12% |
75.13% |
65.33% |
473.39% |
1,029.16% |
| Invested Capital Growth |
|
-29.59% |
-27.97% |
31.43% |
9.49% |
-5.50% |
4.62% |
2.88% |
3.59% |
-10.43% |
-8.44% |
-6.68% |
| Revenue Q/Q Growth |
|
-76.92% |
327.93% |
5.98% |
5.90% |
0.73% |
2.93% |
5.35% |
3.96% |
0.17% |
5.57% |
10.01% |
| EBITDA Q/Q Growth |
|
-225.49% |
172.34% |
15.31% |
3.56% |
6.02% |
3.50% |
17.06% |
4.56% |
-6.75% |
17.94% |
5.82% |
| EBIT Q/Q Growth |
|
-219.69% |
175.96% |
4.70% |
20.93% |
1.67% |
1.87% |
10.15% |
4.88% |
-7.90% |
20.42% |
12.70% |
| NOPAT Q/Q Growth |
|
-214.42% |
130.29% |
177.35% |
20.28% |
4.95% |
3.08% |
6.75% |
3.47% |
1.20% |
9.82% |
25.03% |
| Net Income Q/Q Growth |
|
-225.55% |
126.42% |
210.07% |
12.37% |
4.95% |
5.41% |
9.72% |
-1.55% |
1.20% |
13.11% |
28.77% |
| EPS Q/Q Growth |
|
-227.27% |
125.00% |
228.57% |
8.70% |
8.00% |
3.70% |
10.71% |
0.00% |
0.00% |
12.90% |
28.57% |
| Operating Cash Flow Q/Q Growth |
|
-27.56% |
57.92% |
-78.30% |
201.55% |
3.59% |
11.72% |
-39.29% |
130.05% |
0.36% |
0.47% |
17.10% |
| Free Cash Flow Firm Q/Q Growth |
|
955.43% |
-10.53% |
-158.73% |
67.98% |
202.79% |
-138.48% |
61.45% |
-63.12% |
783.22% |
-13.09% |
-11.94% |
| Invested Capital Q/Q Growth |
|
14.56% |
-7.60% |
1.97% |
1.44% |
-1.12% |
2.30% |
0.27% |
2.13% |
-14.50% |
4.56% |
2.20% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-202.33% |
34.20% |
37.21% |
36.39% |
38.30% |
38.51% |
42.79% |
43.04% |
40.06% |
44.76% |
43.05% |
| EBIT Margin |
|
-200.48% |
35.59% |
35.16% |
40.15% |
40.52% |
40.10% |
41.93% |
42.30% |
38.89% |
44.37% |
45.45% |
| Profit (Net Income) Margin |
|
-162.06% |
10.01% |
29.28% |
31.07% |
32.37% |
33.15% |
34.52% |
32.69% |
33.03% |
35.39% |
41.42% |
| Tax Burden Percent |
|
76.81% |
29.37% |
77.82% |
77.39% |
77.01% |
80.83% |
78.34% |
77.28% |
76.26% |
77.43% |
78.53% |
| Interest Burden Percent |
|
105.24% |
95.74% |
107.02% |
100.00% |
103.73% |
102.26% |
105.10% |
100.00% |
111.36% |
103.00% |
116.04% |
| Effective Tax Rate |
|
0.00% |
70.63% |
22.18% |
22.61% |
22.99% |
19.17% |
21.66% |
22.72% |
23.74% |
22.57% |
21.47% |
| Return on Invested Capital (ROIC) |
|
-15.98% |
1.33% |
4.54% |
4.83% |
5.97% |
6.39% |
6.64% |
6.71% |
7.58% |
7.91% |
9.29% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-16.23% |
1.29% |
5.10% |
4.83% |
5.97% |
6.54% |
7.02% |
6.71% |
7.58% |
8.31% |
10.30% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-13.90% |
0.87% |
1.12% |
1.60% |
2.29% |
2.05% |
2.17% |
2.03% |
1.36% |
1.54% |
1.88% |
| Return on Equity (ROE) |
|
-29.88% |
2.20% |
5.66% |
6.43% |
8.26% |
8.44% |
8.81% |
8.73% |
8.94% |
9.45% |
11.17% |
| Cash Return on Invested Capital (CROIC) |
|
35.97% |
33.87% |
-25.46% |
-7.33% |
10.39% |
1.51% |
3.61% |
3.28% |
18.31% |
16.28% |
15.48% |
| Operating Return on Assets (OROA) |
|
-3.73% |
0.71% |
0.67% |
0.80% |
1.07% |
1.09% |
1.15% |
1.18% |
1.15% |
1.33% |
1.42% |
| Return on Assets (ROA) |
|
-3.01% |
0.20% |
0.56% |
0.62% |
0.85% |
0.90% |
0.95% |
0.91% |
0.97% |
1.06% |
1.29% |
| Return on Common Equity (ROCE) |
|
-29.88% |
2.20% |
5.66% |
6.43% |
8.26% |
8.44% |
8.81% |
8.73% |
8.94% |
9.45% |
11.17% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
2.06% |
1.97% |
2.21% |
0.00% |
7.79% |
8.39% |
8.53% |
0.00% |
8.94% |
9.69% |
| Net Operating Profit after Tax (NOPAT) |
|
-4.62 |
1.40 |
3.88 |
4.67 |
4.90 |
5.05 |
5.39 |
5.58 |
5.65 |
6.20 |
7.75 |
| NOPAT Margin |
|
-147.70% |
10.45% |
27.35% |
31.07% |
32.37% |
32.42% |
32.85% |
32.69% |
33.03% |
34.36% |
39.04% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.25% |
0.04% |
-0.57% |
0.00% |
0.00% |
-0.16% |
-0.38% |
0.00% |
0.00% |
-0.40% |
-1.01% |
| SG&A Expenses to Revenue |
|
213.26% |
44.00% |
43.22% |
42.09% |
40.40% |
39.15% |
38.83% |
37.53% |
37.36% |
37.42% |
37.45% |
| Operating Expenses to Revenue |
|
300.45% |
64.41% |
63.39% |
61.19% |
59.48% |
58.61% |
57.43% |
55.50% |
55.79% |
54.70% |
53.33% |
| Earnings before Interest and Taxes (EBIT) |
|
-6.27 |
4.77 |
4.99 |
6.03 |
6.13 |
6.25 |
6.88 |
7.22 |
6.65 |
8.01 |
9.02 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-6.33 |
4.58 |
5.28 |
5.47 |
5.80 |
6.00 |
7.03 |
7.35 |
6.85 |
8.08 |
8.55 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.16 |
0.99 |
0.86 |
1.02 |
0.97 |
0.79 |
0.87 |
0.93 |
0.98 |
1.04 |
1.18 |
| Price to Tangible Book Value (P/TBV) |
|
1.21 |
1.02 |
0.89 |
1.05 |
1.00 |
0.81 |
0.90 |
0.96 |
1.01 |
1.07 |
1.21 |
| Price to Revenue (P/Rev) |
|
6.00 |
4.80 |
4.42 |
5.14 |
3.96 |
3.18 |
3.40 |
3.63 |
3.77 |
3.95 |
4.37 |
| Price to Earnings (P/E) |
|
66.14 |
47.95 |
43.81 |
46.17 |
15.19 |
10.11 |
10.36 |
10.94 |
11.30 |
11.66 |
12.56 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.46% |
0.87% |
1.19% |
1.43% |
| Earnings Yield |
|
1.51% |
2.09% |
2.28% |
2.17% |
6.58% |
9.90% |
9.65% |
9.14% |
8.85% |
8.58% |
7.96% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
0.72 |
0.35 |
0.44 |
0.68 |
0.44 |
0.46 |
0.23 |
0.52 |
0.37 |
0.30 |
| Enterprise Value to Revenue (EV/Rev) |
|
7.05 |
4.72 |
2.43 |
2.93 |
3.58 |
2.26 |
2.33 |
1.13 |
2.12 |
1.52 |
1.22 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
66.94 |
24.69 |
12.55 |
14.91 |
9.78 |
6.02 |
5.97 |
2.78 |
5.16 |
3.55 |
2.86 |
| Enterprise Value to EBIT (EV/EBIT) |
|
55.58 |
23.32 |
12.33 |
14.10 |
9.42 |
5.80 |
5.73 |
2.75 |
5.20 |
3.62 |
2.86 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
61.54 |
44.46 |
23.60 |
26.35 |
13.95 |
7.40 |
7.31 |
3.42 |
6.66 |
4.68 |
3.38 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
18.25 |
10.25 |
5.52 |
7.49 |
11.33 |
8.22 |
7.95 |
3.45 |
5.89 |
3.99 |
2.75 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.12 |
1.78 |
0.00 |
0.00 |
6.36 |
29.60 |
13.06 |
7.10 |
2.66 |
2.15 |
1.87 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.48 |
0.35 |
0.34 |
0.33 |
0.29 |
0.28 |
0.28 |
0.28 |
0.07 |
0.09 |
0.09 |
| Long-Term Debt to Equity |
|
0.48 |
0.35 |
0.34 |
0.33 |
0.29 |
0.28 |
0.28 |
0.28 |
0.07 |
0.09 |
0.09 |
| Financial Leverage |
|
0.86 |
0.67 |
0.22 |
0.33 |
0.38 |
0.31 |
0.31 |
0.30 |
0.18 |
0.19 |
0.18 |
| Leverage Ratio |
|
10.81 |
10.67 |
10.61 |
10.40 |
9.70 |
9.55 |
9.66 |
9.60 |
9.19 |
9.10 |
9.03 |
| Compound Leverage Factor |
|
11.38 |
10.21 |
11.36 |
10.40 |
10.06 |
9.77 |
10.15 |
9.60 |
10.23 |
9.38 |
10.48 |
| Debt to Total Capital |
|
32.52% |
25.78% |
25.29% |
24.93% |
22.59% |
22.09% |
22.03% |
21.58% |
6.88% |
8.59% |
8.41% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
32.52% |
25.78% |
25.29% |
24.93% |
22.59% |
22.09% |
22.03% |
21.58% |
6.88% |
8.59% |
8.41% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
67.48% |
74.22% |
74.71% |
75.07% |
77.41% |
77.91% |
77.97% |
78.42% |
93.12% |
91.41% |
91.59% |
| Debt to EBITDA |
|
23.59 |
8.85 |
8.94 |
8.52 |
3.25 |
3.05 |
2.83 |
2.63 |
0.69 |
0.83 |
0.80 |
| Net Debt to EBITDA |
|
9.94 |
-0.45 |
-10.25 |
-11.22 |
-1.05 |
-2.45 |
-2.73 |
-6.12 |
-4.00 |
-5.71 |
-7.43 |
| Long-Term Debt to EBITDA |
|
23.59 |
8.85 |
8.94 |
8.52 |
3.25 |
3.05 |
2.83 |
2.63 |
0.69 |
0.83 |
0.80 |
| Debt to NOPAT |
|
21.69 |
15.93 |
16.82 |
15.05 |
4.64 |
3.75 |
3.46 |
3.23 |
0.89 |
1.10 |
0.95 |
| Net Debt to NOPAT |
|
9.14 |
-0.81 |
-19.29 |
-19.82 |
-1.50 |
-3.01 |
-3.35 |
-7.52 |
-5.16 |
-7.52 |
-8.77 |
| Long-Term Debt to NOPAT |
|
21.69 |
15.93 |
16.82 |
15.05 |
4.64 |
3.75 |
3.46 |
3.23 |
0.89 |
1.10 |
0.95 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
131 |
117 |
-69 |
-22 |
23 |
-8.69 |
-3.35 |
-5.47 |
37 |
32 |
29 |
| Operating Cash Flow to CapEx |
|
5,732.91% |
51,085.71% |
2,928.30% |
8,068.97% |
30,300.00% |
33,850.00% |
25,292.31% |
756,400.00% |
44,652.94% |
63,558.33% |
63,792.86% |
| Free Cash Flow to Firm to Interest Expense |
|
9.33 |
8.32 |
-4.80 |
-1.46 |
1.57 |
-0.64 |
-0.25 |
-0.40 |
2.73 |
2.61 |
2.40 |
| Operating Cash Flow to Interest Expense |
|
0.32 |
0.51 |
0.11 |
0.31 |
0.34 |
0.40 |
0.24 |
0.55 |
0.56 |
0.61 |
0.75 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.32 |
0.51 |
0.10 |
0.31 |
0.34 |
0.40 |
0.24 |
0.55 |
0.55 |
0.61 |
0.75 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
38.01 |
43.02 |
43.88 |
47.82 |
62.26 |
68.58 |
73.65 |
80.81 |
85.31 |
92.99 |
101.86 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
322 |
297 |
303 |
307 |
304 |
311 |
312 |
319 |
272 |
285 |
291 |
| Invested Capital Turnover |
|
0.11 |
0.13 |
0.17 |
0.16 |
0.18 |
0.20 |
0.20 |
0.21 |
0.23 |
0.23 |
0.24 |
| Increase / (Decrease) in Invested Capital |
|
-135 |
-115 |
73 |
27 |
-18 |
14 |
8.74 |
11 |
-32 |
-26 |
-21 |
| Enterprise Value (EV) |
|
297 |
214 |
108 |
134 |
207 |
136 |
145 |
73 |
140 |
104 |
87 |
| Market Capitalization |
|
253 |
218 |
196 |
235 |
229 |
191 |
211 |
233 |
249 |
271 |
314 |
| Book Value per Share |
|
$12.20 |
$12.34 |
$12.59 |
$12.69 |
$12.93 |
$13.18 |
$13.52 |
$13.84 |
$14.03 |
$14.51 |
$14.81 |
| Tangible Book Value per Share |
|
$11.77 |
$11.92 |
$12.18 |
$12.28 |
$12.52 |
$12.78 |
$13.11 |
$13.43 |
$13.63 |
$14.10 |
$14.41 |
| Total Capital |
|
322 |
297 |
303 |
307 |
304 |
311 |
312 |
319 |
272 |
285 |
291 |
| Total Debt |
|
105 |
77 |
77 |
77 |
69 |
69 |
69 |
69 |
19 |
24 |
24 |
| Total Long-Term Debt |
|
105 |
77 |
77 |
77 |
69 |
69 |
69 |
69 |
19 |
24 |
24 |
| Net Debt |
|
44 |
-3.90 |
-88 |
-101 |
-22 |
-55 |
-66 |
-160 |
-109 |
-167 |
-227 |
| Capital Expenditures (CapEx) |
|
0.08 |
0.01 |
0.05 |
0.06 |
0.02 |
0.02 |
0.01 |
0.00 |
0.02 |
0.01 |
0.01 |
| Net Nonoperating Expense (NNE) |
|
0.45 |
0.06 |
-0.27 |
0.00 |
0.00 |
-0.11 |
-0.27 |
0.00 |
0.00 |
-0.19 |
-0.47 |
| Net Nonoperating Obligations (NNO) |
|
105 |
77 |
77 |
77 |
69 |
69 |
69 |
69 |
19 |
24 |
24 |
| Total Depreciation and Amortization (D&A) |
|
-0.06 |
-0.19 |
0.29 |
-0.56 |
-0.34 |
-0.25 |
0.14 |
0.13 |
0.20 |
0.07 |
-0.48 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.28) |
$0.08 |
$0.23 |
$0.26 |
$0.27 |
$0.28 |
$0.31 |
$0.31 |
$0.32 |
$0.36 |
$0.46 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
18.03M |
| Adjusted Diluted Earnings per Share |
|
($0.28) |
$0.07 |
$0.23 |
$0.25 |
$0.27 |
$0.28 |
$0.31 |
$0.31 |
$0.31 |
$0.35 |
$0.45 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
18.03M |
| Adjusted Basic & Diluted Earnings per Share |
|
($0.28) |
$0.00 |
$0.00 |
$0.00 |
$0.27 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
18.03M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-4.62 |
3.34 |
3.88 |
4.67 |
4.90 |
5.05 |
5.39 |
5.58 |
5.65 |
6.20 |
7.75 |
| Normalized NOPAT Margin |
|
-147.70% |
24.91% |
27.35% |
31.07% |
32.37% |
32.42% |
32.85% |
32.69% |
33.03% |
34.36% |
39.04% |
| Pre Tax Income Margin |
|
-210.99% |
34.07% |
37.62% |
40.15% |
42.03% |
41.01% |
44.07% |
42.30% |
43.31% |
45.70% |
52.74% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.45 |
0.34 |
0.35 |
0.40 |
0.43 |
0.46 |
0.50 |
0.52 |
0.49 |
0.64 |
0.76 |
| NOPAT to Interest Expense |
|
-0.33 |
0.10 |
0.27 |
0.31 |
0.34 |
0.37 |
0.39 |
0.40 |
0.41 |
0.50 |
0.65 |
| EBIT Less CapEx to Interest Expense |
|
-0.45 |
0.34 |
0.35 |
0.40 |
0.43 |
0.46 |
0.50 |
0.52 |
0.49 |
0.64 |
0.76 |
| NOPAT Less CapEx to Interest Expense |
|
-0.34 |
0.10 |
0.27 |
0.31 |
0.34 |
0.37 |
0.39 |
0.40 |
0.41 |
0.50 |
0.65 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
9.82% |
13.93% |
17.46% |
| Augmented Payout Ratio |
|
38.20% |
5.29% |
0.27% |
0.24% |
0.00% |
0.00% |
22.72% |
21.75% |
40.10% |
42.61% |
33.41% |
Key Financial Trends
FVCBankcorp’s recent financial results show a clear improvement in profitability and operating cash generation. The company’s Q2 2026 net income attributable to common shareholders reached $7.4 million, up from $6.4 million in Q1 2026 and $5.7 million in Q2 2025. Earnings per share increased to $0.46 from $0.36 in the prior quarter and $0.31 a year earlier.
The longer-term trend is also favorable. Quarterly common net income increased from $4.0 million in Q3 2023, despite a $5.1 million loss in Q4 2023, to $7.4 million in Q2 2026. Net interest income rose from $13.7 million in Q2 2024 to $19.1 million in Q2 2026, while total revenue increased from $14.2 million to $19.9 million over the same period.
- Strong earnings momentum: Q2 2026 net income attributable to common shareholders increased approximately 15% from Q1 and 30% from Q2 2025. The improvement extends a broader recovery from the loss reported in Q4 2023.
- Expanding net interest income: Net interest income rose approximately 21.5% year over year in Q2 2026 and about 40% compared with Q2 2024, supported primarily by higher loan interest income.
- Improving operating leverage: Total revenue grew about 40% from Q2 2024 to Q2 2026, while non-interest expense increased approximately 18%. This reduced the reported non-interest expense-to-revenue ratio from roughly 63% to 53%.
- Stronger operating cash flow: Net cash from operating activities increased to $8.9 million in Q2 2026 from $7.6 million in Q4 2025 and $3.3 million in Q2 2025. Operating cash flow has remained positive in each of the supplied quarters.
- Improved capital position: Total common equity reached $266.6 million at June 30, 2026, up from $226.5 million at June 30, 2024. Retained earnings increased to $163.1 million from $121.4 million over the same period.
- Lower long-term debt: Long-term debt declined to $24.5 million in Q2 2026 from approximately $76.7 million in Q2 2024, reducing reliance on longer-term borrowings.
- Greater liquidity resources: Cash and due from banks plus interest-bearing deposits at other banks totaled approximately $251.0 million at the end of Q2 2026, compared with $164.6 million two years earlier.
- Deposit growth has been uneven: Total deposits increased to approximately $2.05 billion at June 30, 2026, from $1.97 billion in Q2 2024, but quarterly cash flow has been heavily influenced by swings in deposit balances and investment securities.
- Investment activity is consuming cash: Q2 2026 investing activities used $27.4 million, including $18.2 million of investment-security purchases. Financing inflows, particularly a $24.0 million increase in deposits, were needed to offset much of this outflow.
- Comprehensive equity remains pressured: Accumulated other comprehensive income was a negative $18.5 million at the end of Q2 2026. Although this loss is smaller than the negative $22.3 million reported in Q2 2024, it continues to reduce reported shareholders’ equity.
Credit costs appear controlled but should remain a monitoring point. The provision for credit losses was $241,000 in Q2 2026, modestly above $206,000 in Q2 2025 but well below the $909,000 provision recorded in Q4 2025. The supplied balance sheets report zero net loans and leases and unusually large “other assets” balances, suggesting that some loan-related items may be classified elsewhere in the standardized data. Investors should therefore review the company’s original filings for detailed loan growth, asset quality and allowance information.
Overall, the statements point to improving earnings power, stronger cash generation and a healthier debt profile. The main risks are sensitivity to deposit funding costs, investment-portfolio cash flows and accumulated unrealized losses recorded in other comprehensive income.
10/01/26 04:57 AM ETAI Generated. May Contain Errors.