Annual Income Statements for Fvcbankcorp
This table shows Fvcbankcorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Fvcbankcorp
This table shows Fvcbankcorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
4.04 |
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
| Consolidated Net Income / (Loss) |
|
4.04 |
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
| Net Income / (Loss) Continuing Operations |
|
4.04 |
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
| Total Pre-Tax Income |
|
5.24 |
-6.60 |
4.56 |
5.34 |
6.03 |
6.36 |
6.39 |
7.23 |
7.22 |
7.40 |
8.25 |
| Total Revenue |
|
14 |
3.13 |
13 |
14 |
15 |
15 |
16 |
16 |
17 |
17 |
18 |
| Net Interest Income / (Expense) |
|
13 |
13 |
13 |
14 |
14 |
15 |
15 |
16 |
16 |
17 |
17 |
| Total Interest Income |
|
27 |
27 |
27 |
28 |
29 |
29 |
29 |
29 |
30 |
31 |
30 |
| Loans and Leases Interest Income |
|
25 |
25 |
25 |
26 |
27 |
28 |
27 |
27 |
27 |
28 |
28 |
| Investment Securities Interest Income |
|
1.31 |
1.28 |
1.14 |
1.11 |
1.05 |
1.05 |
1.04 |
1.04 |
1.03 |
1.00 |
0.96 |
| Deposits and Money Market Investments Interest Income |
|
0.88 |
0.62 |
0.37 |
0.40 |
0.80 |
0.72 |
0.96 |
1.36 |
1.82 |
1.24 |
0.48 |
| Total Interest Expense |
|
14 |
14 |
14 |
14 |
15 |
14 |
14 |
14 |
14 |
14 |
12 |
| Deposits Interest Expense |
|
14 |
13 |
13 |
13 |
14 |
14 |
13 |
13 |
13 |
13 |
12 |
| Short-Term Borrowings Interest Expense |
|
0.04 |
0.98 |
1.24 |
1.15 |
0.56 |
- |
0.47 |
0.47 |
0.48 |
0.05 |
0.15 |
| Long-Term Debt Interest Expense |
|
0.26 |
0.26 |
0.26 |
0.26 |
0.26 |
-0.98 |
0.25 |
0.25 |
0.25 |
0.40 |
0.57 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
0.23 |
-9.53 |
0.60 |
0.52 |
0.82 |
0.23 |
0.53 |
0.66 |
1.03 |
0.17 |
0.64 |
| Service Charges on Deposit Accounts |
|
0.28 |
0.30 |
0.26 |
0.28 |
0.30 |
0.29 |
0.27 |
0.28 |
0.32 |
0.38 |
0.36 |
| Other Service Charges |
|
-0.43 |
0.77 |
0.15 |
0.18 |
0.44 |
0.15 |
0.19 |
0.15 |
0.64 |
-0.22 |
0.21 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
-11 |
0.00 |
0.00 |
0.00 |
-0.28 |
0.00 |
0.15 |
0.00 |
-0.06 |
0.00 |
| Other Non-Interest Income |
|
0.37 |
0.39 |
0.19 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.08 |
0.07 |
| Provision for Credit Losses |
|
-0.73 |
0.00 |
0.00 |
0.21 |
-0.20 |
- |
0.20 |
0.11 |
0.38 |
0.91 |
0.17 |
| Total Non-Interest Expense |
|
9.05 |
9.40 |
8.63 |
9.00 |
9.20 |
9.00 |
9.13 |
9.43 |
9.47 |
9.54 |
9.87 |
| Salaries and Employee Benefits |
|
5.27 |
5.27 |
4.53 |
4.69 |
4.85 |
4.68 |
4.78 |
5.04 |
5.12 |
5.19 |
5.44 |
| Net Occupancy & Equipment Expense |
|
1.15 |
1.21 |
1.16 |
1.18 |
1.19 |
1.22 |
1.15 |
1.09 |
1.08 |
1.03 |
1.16 |
| Marketing Expense |
|
0.17 |
0.20 |
0.20 |
0.26 |
0.28 |
0.22 |
0.17 |
0.25 |
0.21 |
0.17 |
0.16 |
| Property & Liability Insurance Claims |
|
0.43 |
0.28 |
0.35 |
0.38 |
0.36 |
-0.00 |
0.33 |
0.29 |
0.24 |
0.24 |
0.33 |
| Other Operating Expenses |
|
1.99 |
2.43 |
2.34 |
2.44 |
2.47 |
2.85 |
2.67 |
2.73 |
2.80 |
2.88 |
2.76 |
| Amortization Expense |
|
0.05 |
0.02 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
| Nonoperating Income / (Expense), net |
|
- |
- |
-0.20 |
0.35 |
- |
- |
0.14 |
0.35 |
- |
- |
0.24 |
| Income Tax Expense |
|
1.20 |
-1.53 |
3.22 |
1.18 |
1.36 |
1.46 |
1.23 |
1.57 |
1.64 |
1.76 |
1.86 |
| Basic Earnings per Share |
|
$0.23 |
($0.28) |
$0.08 |
$0.23 |
$0.26 |
$0.27 |
$0.28 |
$0.31 |
$0.31 |
$0.32 |
$0.36 |
| Weighted Average Basic Shares Outstanding |
|
17.80M |
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
| Diluted Earnings per Share |
|
$0.22 |
($0.28) |
$0.07 |
$0.23 |
$0.25 |
$0.27 |
$0.28 |
$0.31 |
$0.31 |
$0.31 |
$0.35 |
| Weighted Average Diluted Shares Outstanding |
|
17.80M |
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
17.80M |
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
Annual Cash Flow Statements for Fvcbankcorp
This table details how cash moves in and out of Fvcbankcorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
2.25 |
-26 |
5.48 |
5.92 |
3.78 |
-17 |
0.79 |
0.12 |
-2.48 |
| Net Cash From Operating Activities |
|
10 |
13 |
19 |
15 |
19 |
22 |
16 |
18 |
24 |
| Net Cash From Continuing Operating Activities |
|
10 |
14 |
19 |
15 |
19 |
22 |
16 |
18 |
24 |
| Net Income / (Loss) Continuing Operations |
|
7.69 |
11 |
16 |
16 |
22 |
25 |
3.82 |
15 |
22 |
| Consolidated Net Income / (Loss) |
|
7.69 |
11 |
16 |
16 |
22 |
25 |
3.82 |
15 |
22 |
| Provision For Loan Losses |
|
1.20 |
- |
1.72 |
5.02 |
-0.50 |
2.63 |
0.13 |
0.01 |
1.59 |
| Depreciation Expense |
|
0.54 |
0.50 |
0.64 |
0.62 |
0.56 |
0.42 |
0.39 |
0.28 |
0.21 |
| Amortization Expense |
|
1.34 |
1.20 |
1.11 |
-2.93 |
-4.95 |
-1.52 |
-1.30 |
-1.07 |
0.01 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.14 |
1.73 |
0.34 |
0.52 |
-0.68 |
0.41 |
18 |
1.32 |
-0.80 |
| Changes in Operating Assets and Liabilities, net |
|
-0.13 |
-1.01 |
-0.22 |
-3.86 |
3.08 |
-4.54 |
-4.36 |
2.63 |
0.79 |
| Net Cash From Investing Activities |
|
-144 |
-114 |
-164 |
-268 |
-344 |
-226 |
149 |
-8.92 |
-95 |
| Net Cash From Continuing Investing Activities |
|
-144 |
-143 |
-164 |
-268 |
-344 |
-226 |
149 |
-8.92 |
-95 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.50 |
- |
-0.31 |
-0.35 |
-0.49 |
-0.17 |
-0.21 |
-0.14 |
-0.05 |
| Purchase of Investment Securities |
|
-162 |
-15 |
-204 |
-319 |
-300 |
-397 |
14 |
-43 |
-74 |
| Sale and/or Maturity of Investments |
|
19 |
161 |
40 |
51 |
-44 |
180 |
130 |
33 |
-23 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
- |
-9.24 |
6.12 |
1.30 |
2.74 |
| Net Cash From Financing Activities |
|
135 |
103 |
150 |
259 |
329 |
186 |
-165 |
-9.19 |
68 |
| Net Cash From Continuing Financing Activities |
|
135 |
103 |
150 |
259 |
329 |
186 |
-165 |
-9.19 |
68 |
| Net Change in Deposits |
|
152 |
96 |
123 |
247 |
351 |
-54 |
15 |
25 |
127 |
| Issuance of Debt |
|
- |
- |
0.00 |
30 |
0.00 |
- |
0.00 |
-0.98 |
0.00 |
| Issuance of Common Equity |
|
10 |
35 |
1.22 |
0.38 |
1.22 |
1.67 |
1.74 |
1.66 |
0.55 |
| Repayment of Debt |
|
-27 |
-28 |
- |
0.00 |
-24 |
209 |
-150 |
-35 |
-50 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
-7.28 |
0.00 |
-0.73 |
-1.46 |
0.00 |
-6.68 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
-2.17 |
| Other Financing Activities, Net |
|
-0.00 |
- |
25 |
-10 |
0.00 |
30 |
-30 |
-0.18 |
-0.05 |
Quarterly Cash Flow Statements for Fvcbankcorp
This table details how cash moves in and out of Fvcbankcorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-0.72 |
0.48 |
-1.11 |
3.25 |
-0.14 |
-1.89 |
4.80 |
1.67 |
0.29 |
-9.23 |
3.75 |
| Net Cash From Operating Activities |
|
6.25 |
4.53 |
7.15 |
1.55 |
4.68 |
4.85 |
5.42 |
3.29 |
7.56 |
7.59 |
7.63 |
| Net Cash From Continuing Operating Activities |
|
6.25 |
4.53 |
7.15 |
1.55 |
4.68 |
4.85 |
5.42 |
3.29 |
7.56 |
7.59 |
7.63 |
| Net Income / (Loss) Continuing Operations |
|
4.04 |
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
| Consolidated Net Income / (Loss) |
|
4.04 |
-5.07 |
1.34 |
4.16 |
4.67 |
4.90 |
5.17 |
5.67 |
5.58 |
5.65 |
6.39 |
| Provision For Loan Losses |
|
-0.73 |
- |
0.00 |
0.21 |
-0.20 |
- |
0.20 |
0.11 |
0.38 |
0.91 |
0.17 |
| Depreciation Expense |
|
0.10 |
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.06 |
0.05 |
0.05 |
0.05 |
0.04 |
| Amortization Expense |
|
-0.30 |
-0.14 |
-0.26 |
0.22 |
-0.63 |
-0.40 |
-0.31 |
0.09 |
0.07 |
0.15 |
0.03 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.54 |
12 |
0.15 |
-0.18 |
-0.10 |
1.46 |
0.01 |
-0.36 |
-0.38 |
-0.07 |
-0.10 |
| Changes in Operating Assets and Liabilities, net |
|
2.60 |
-2.06 |
5.85 |
-2.92 |
0.87 |
-1.17 |
0.29 |
-2.26 |
1.86 |
0.91 |
1.10 |
| Net Cash From Investing Activities |
|
35 |
112 |
7.40 |
-112 |
4.43 |
91 |
-37 |
6.19 |
-81 |
17 |
-39 |
| Net Cash From Continuing Investing Activities |
|
35 |
112 |
7.40 |
-112 |
4.43 |
91 |
-37 |
6.19 |
-81 |
17 |
-39 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.04 |
-0.08 |
-0.01 |
-0.05 |
-0.06 |
-0.02 |
-0.02 |
-0.01 |
-0.00 |
-0.02 |
-0.01 |
| Purchase of Investment Securities |
|
40 |
36 |
-24 |
-34 |
13 |
117 |
-12 |
12 |
9.25 |
-83 |
18 |
| Sale and/or Maturity of Investments |
|
-1.66 |
77 |
29 |
-76 |
-9.59 |
-26 |
-25 |
-5.37 |
-90 |
97 |
-57 |
| Other Investing Activities, net |
|
-2.84 |
-1.74 |
1.77 |
-1.77 |
1.30 |
- |
0.41 |
- |
- |
2.33 |
-0.02 |
| Net Cash From Financing Activities |
|
-42 |
-116 |
-16 |
114 |
-9.24 |
-98 |
36 |
-7.81 |
74 |
-34 |
35 |
| Net Cash From Continuing Financing Activities |
|
-42 |
-116 |
-16 |
114 |
-9.24 |
-98 |
36 |
-7.81 |
74 |
-34 |
35 |
| Net Change in Deposits |
|
-92 |
-151 |
12 |
111 |
-7.98 |
-90 |
36 |
-3.15 |
74 |
19 |
30 |
| Issuance of Debt |
|
- |
- |
0.00 |
- |
0.03 |
-1.02 |
0.00 |
- |
- |
-0.00 |
5.65 |
| Issuance of Common Equity |
|
- |
0.03 |
0.40 |
1.15 |
0.12 |
- |
0.24 |
-0.00 |
0.31 |
0.00 |
0.35 |
| Repayment of Debt |
|
50 |
35 |
-28 |
1.75 |
-1.75 |
-7.00 |
0.00 |
- |
- |
-50 |
0.00 |
| Repurchase of Common Equity |
|
- |
-0.01 |
0.00 |
- |
- |
- |
0.00 |
-4.64 |
- |
-2.04 |
0.00 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
-1.08 |
-1.08 |
| Other Financing Activities, Net |
|
-0.03 |
- |
-0.03 |
-0.49 |
0.34 |
-0.00 |
-0.03 |
-0.03 |
-0.00 |
0.00 |
-0.02 |
Annual Balance Sheets for Fvcbankcorp
This table presents Fvcbankcorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,053 |
1,352 |
1,537 |
1,821 |
2,203 |
2,344 |
2,191 |
2,199 |
2,292 |
| Cash and Due from Banks |
|
7.43 |
9.44 |
15 |
21 |
25 |
7.25 |
8.04 |
8.16 |
5.68 |
| Interest Bearing Deposits at Other Banks |
|
15 |
34 |
18 |
120 |
216 |
74 |
52 |
83 |
122 |
| Trading Account Securities |
|
118 |
125 |
142 |
126 |
358 |
278 |
172 |
157 |
154 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1.24 |
2.27 |
2.08 |
1.65 |
1.58 |
1.22 |
1.00 |
0.86 |
0.69 |
| Intangible Assets |
|
0.10 |
8.44 |
8.69 |
8.36 |
8.05 |
7.79 |
7.59 |
7.42 |
7.30 |
| Other Assets |
|
31 |
44 |
80 |
93 |
104 |
1,975 |
1,950 |
1,943 |
2,003 |
| Total Liabilities & Shareholders' Equity |
|
1,053 |
1,352 |
1,537 |
1,821 |
2,203 |
2,344 |
2,191 |
2,199 |
2,292 |
| Total Liabilities |
|
955 |
1,193 |
1,358 |
1,632 |
1,993 |
2,142 |
1,973 |
1,964 |
2,039 |
| Non-Interest Bearing Deposits |
|
175 |
233 |
306 |
399 |
581 |
438 |
397 |
366 |
363 |
| Interest Bearing Deposits |
|
753 |
929 |
979 |
1,133 |
1,302 |
1,392 |
1,449 |
1,505 |
1,634 |
| Federal Funds Purchased and Securities Sold |
|
- |
- |
10 |
- |
0.00 |
30 |
0.00 |
0.00 |
0.00 |
| Accrued Interest Payable |
|
0.42 |
0.81 |
0.61 |
0.69 |
1.03 |
1.27 |
2.42 |
2.51 |
2.08 |
| Other Short-Term Payables |
|
- |
5.58 |
8.72 |
18 |
53 |
16 |
11 |
14 |
14 |
| Long-Term Debt |
|
24 |
24 |
39 |
69 |
45 |
255 |
105 |
69 |
19 |
| Other Long-Term Liabilities |
|
2.03 |
- |
14 |
12 |
11 |
10 |
9.84 |
8.15 |
6.96 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
98 |
158 |
179 |
190 |
210 |
202 |
217 |
235 |
254 |
| Total Preferred & Common Equity |
|
98 |
158 |
179 |
190 |
210 |
202 |
217 |
235 |
254 |
| Preferred Stock |
|
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
98 |
158 |
179 |
190 |
210 |
202 |
217 |
235 |
254 |
| Common Stock |
|
74 |
124 |
126 |
120 |
122 |
124 |
125 |
128 |
122 |
| Retained Earnings |
|
26 |
37 |
52 |
68 |
90 |
115 |
116 |
131 |
151 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1.69 |
-2.41 |
0.69 |
1.83 |
-2.04 |
-37 |
-24 |
-23 |
-20 |
Quarterly Balance Sheets for Fvcbankcorp
This table presents Fvcbankcorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
2,305 |
2,183 |
2,299 |
2,293 |
2,241 |
2,237 |
2,319 |
2,335 |
| Cash and Due from Banks |
|
7.56 |
6.94 |
10 |
10 |
13 |
15 |
15 |
9.44 |
| Interest Bearing Deposits at Other Banks |
|
89 |
74 |
154 |
168 |
111 |
121 |
214 |
182 |
| Trading Account Securities |
|
216 |
167 |
163 |
166 |
159 |
157 |
157 |
151 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1.05 |
0.93 |
0.92 |
0.87 |
0.81 |
0.77 |
0.72 |
0.66 |
| Intangible Assets |
|
7.63 |
7.54 |
7.50 |
7.46 |
7.39 |
7.35 |
7.32 |
7.27 |
| Other Assets |
|
1,983 |
1,927 |
1,964 |
1,942 |
1,950 |
1,937 |
1,925 |
1,985 |
| Total Liabilities & Shareholders' Equity |
|
2,305 |
2,183 |
2,299 |
2,293 |
2,241 |
2,237 |
2,319 |
2,335 |
| Total Liabilities |
|
2,094 |
1,962 |
2,073 |
2,062 |
1,998 |
1,994 |
2,069 |
2,075 |
| Non-Interest Bearing Deposits |
|
427 |
394 |
374 |
357 |
367 |
356 |
374 |
369 |
| Interest Bearing Deposits |
|
1,569 |
1,463 |
1,595 |
1,604 |
1,539 |
1,547 |
1,603 |
1,658 |
| Federal Funds Purchased and Securities Sold |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Interest Payable |
|
3.03 |
2.84 |
3.91 |
3.31 |
2.34 |
2.08 |
2.70 |
2.05 |
| Other Short-Term Payables |
|
- |
- |
14 |
13 |
13 |
12 |
13 |
14 |
| Long-Term Debt |
|
70 |
77 |
77 |
77 |
69 |
69 |
69 |
24 |
| Other Long-Term Liabilities |
|
26 |
25 |
8.96 |
8.24 |
7.83 |
7.79 |
7.38 |
6.46 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
211 |
221 |
226 |
231 |
242 |
243 |
250 |
260 |
| Total Preferred & Common Equity |
|
211 |
221 |
226 |
231 |
242 |
243 |
250 |
260 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
211 |
221 |
226 |
231 |
242 |
243 |
250 |
260 |
| Common Stock |
|
125 |
126 |
127 |
127 |
128 |
124 |
124 |
123 |
| Retained Earnings |
|
121 |
117 |
121 |
126 |
136 |
142 |
146 |
156 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-35 |
-22 |
-22 |
-23 |
-22 |
-22 |
-21 |
-19 |
Annual Metrics And Ratios for Fvcbankcorp
This table displays calculated financial ratios and metrics derived from Fvcbankcorp's official financial filings.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
13,687,569.00 |
13,875,833.00 |
13,478,459.00 |
13,686,865.00 |
13,991,830.00 |
17,802,173.00 |
- |
18,074,814.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
17,109,461.00 |
17,344,791.00 |
16,848,074.00 |
17,108,581.00 |
17,489,788.00 |
17,802,173.00 |
- |
18,074,814.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.64 |
0.91 |
0.92 |
1.28 |
1.43 |
0.21 |
- |
1.22 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
18.22% |
22.02% |
9.69% |
12.14% |
9.42% |
-38.14% |
37.05% |
14.57% |
| EBITDA Growth |
|
0.00% |
-9.77% |
47.00% |
-20.30% |
37.27% |
25.67% |
-85.18% |
376.39% |
28.83% |
| EBIT Growth |
|
0.00% |
-9.83% |
52.68% |
-1.77% |
43.51% |
9.97% |
-82.78% |
310.35% |
23.17% |
| NOPAT Growth |
|
0.00% |
41.36% |
45.63% |
-2.07% |
41.49% |
14.03% |
-80.71% |
206.98% |
42.36% |
| Net Income Growth |
|
0.00% |
41.34% |
45.63% |
-2.07% |
41.49% |
13.91% |
-84.70% |
294.14% |
46.42% |
| EPS Growth |
|
0.00% |
26.87% |
25.88% |
2.80% |
41.49% |
13.91% |
-84.44% |
290.48% |
47.56% |
| Operating Cash Flow Growth |
|
0.00% |
27.13% |
45.62% |
-23.48% |
30.81% |
15.16% |
-27.34% |
12.07% |
30.86% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
59.41% |
-22.63% |
206.90% |
-777.67% |
178.83% |
-76.79% |
62.42% |
| Invested Capital Growth |
|
0.00% |
49.04% |
19.60% |
18.31% |
-1.65% |
79.68% |
-29.59% |
-5.50% |
-10.43% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
-19.07% |
36.37% |
3.57% |
-1.59% |
-23.26% |
26.26% |
3.05% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-31.35% |
136.43% |
26.88% |
-5.13% |
-72.74% |
134.78% |
4.02% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
-31.91% |
261.54% |
7.73% |
-7.54% |
-69.62% |
130.41% |
1.94% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
17.12% |
9.08% |
7.36% |
-5.97% |
-65.03% |
190.79% |
-1.07% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
17.12% |
9.08% |
7.36% |
-6.07% |
-72.30% |
195.78% |
3.50% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
18.89% |
685.71% |
0.00% |
-6.07% |
-72.73% |
192.86% |
2.54% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
12.65% |
0.04% |
-13.53% |
372.80% |
-47.25% |
-19.61% |
1.78% |
12.99% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-363.50% |
358.09% |
-1,183.18% |
532.78% |
250.80% |
414.15% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
1.88% |
10.49% |
2.24% |
58.01% |
14.56% |
-1.12% |
-14.50% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
46.77% |
35.70% |
43.01% |
31.25% |
38.25% |
43.94% |
10.53% |
36.59% |
41.14% |
| EBIT Margin |
|
41.43% |
31.60% |
39.54% |
35.41% |
45.32% |
45.55% |
12.68% |
37.96% |
40.81% |
| Profit (Net Income) Margin |
|
21.92% |
26.21% |
31.28% |
27.92% |
35.23% |
36.68% |
9.07% |
26.09% |
33.34% |
| Tax Burden Percent |
|
52.91% |
82.93% |
79.09% |
78.86% |
77.75% |
80.62% |
90.31% |
67.56% |
78.09% |
| Interest Burden Percent |
|
99.99% |
100.00% |
100.00% |
100.00% |
100.00% |
99.89% |
79.22% |
101.72% |
104.62% |
| Effective Tax Rate |
|
47.10% |
17.07% |
20.91% |
21.14% |
22.25% |
19.38% |
9.69% |
32.44% |
21.91% |
| Return on Invested Capital (ROIC) |
|
6.27% |
7.12% |
7.89% |
6.50% |
8.55% |
7.03% |
1.24% |
4.73% |
7.32% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.28% |
7.12% |
7.89% |
6.50% |
8.55% |
7.02% |
0.68% |
5.03% |
9.54% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.55% |
1.35% |
1.49% |
1.91% |
2.43% |
5.09% |
0.58% |
1.93% |
1.71% |
| Return on Equity (ROE) |
|
7.82% |
8.47% |
9.38% |
8.41% |
10.99% |
12.12% |
1.82% |
6.66% |
9.02% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-32.27% |
-9.96% |
-10.28% |
10.22% |
-49.95% |
35.97% |
10.39% |
18.31% |
| Operating Return on Assets (OROA) |
|
1.38% |
1.09% |
1.39% |
1.17% |
1.40% |
1.36% |
0.24% |
1.00% |
1.20% |
| Return on Assets (ROA) |
|
0.73% |
0.90% |
1.10% |
0.92% |
1.09% |
1.10% |
0.17% |
0.69% |
0.98% |
| Return on Common Equity (ROCE) |
|
7.82% |
8.47% |
9.38% |
8.41% |
10.99% |
12.12% |
1.82% |
6.66% |
9.02% |
| Return on Equity Simple (ROE_SIMPLE) |
|
7.82% |
6.86% |
8.84% |
8.18% |
10.45% |
12.35% |
1.76% |
6.40% |
8.70% |
| Net Operating Profit after Tax (NOPAT) |
|
7.69 |
11 |
16 |
16 |
22 |
25 |
4.82 |
15 |
21 |
| NOPAT Margin |
|
21.92% |
26.21% |
31.28% |
27.92% |
35.23% |
36.72% |
11.45% |
25.65% |
31.87% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.56% |
-0.29% |
-2.23% |
| SG&A Expenses to Revenue |
|
43.80% |
43.65% |
44.42% |
39.94% |
39.31% |
36.42% |
62.16% |
42.37% |
38.19% |
| Operating Expenses to Revenue |
|
55.15% |
63.77% |
57.06% |
55.55% |
55.49% |
50.59% |
87.01% |
62.03% |
56.79% |
| Earnings before Interest and Taxes (EBIT) |
|
15 |
13 |
20 |
20 |
28 |
31 |
5.34 |
22 |
27 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
16 |
15 |
22 |
17 |
24 |
30 |
4.44 |
21 |
27 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.36 |
1.52 |
1.35 |
1.05 |
1.28 |
1.32 |
1.16 |
0.97 |
0.98 |
| Price to Tangible Book Value (P/TBV) |
|
0.36 |
1.61 |
1.42 |
1.09 |
1.34 |
1.37 |
1.21 |
1.00 |
1.01 |
| Price to Revenue (P/Rev) |
|
1.00 |
5.81 |
4.79 |
3.57 |
4.33 |
3.92 |
6.00 |
3.96 |
3.77 |
| Price to Earnings (P/E) |
|
4.55 |
22.18 |
15.32 |
12.78 |
12.28 |
10.68 |
66.14 |
15.19 |
11.30 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.87% |
| Earnings Yield |
|
21.97% |
4.51% |
6.53% |
7.82% |
8.14% |
9.36% |
1.51% |
6.58% |
8.85% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.30 |
1.21 |
1.14 |
0.49 |
0.29 |
0.96 |
0.92 |
0.68 |
0.52 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.05 |
5.35 |
4.92 |
2.27 |
1.17 |
6.46 |
7.05 |
3.58 |
2.12 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
2.24 |
14.99 |
11.43 |
7.27 |
3.06 |
14.70 |
66.94 |
9.78 |
5.16 |
| Enterprise Value to EBIT (EV/EBIT) |
|
2.53 |
16.93 |
12.43 |
6.42 |
2.58 |
14.18 |
55.58 |
9.42 |
5.20 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
4.78 |
20.42 |
15.72 |
8.14 |
3.32 |
17.59 |
61.54 |
13.95 |
6.66 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.50 |
16.64 |
12.80 |
8.49 |
3.75 |
19.64 |
18.25 |
11.33 |
5.89 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
2.78 |
0.00 |
2.12 |
6.36 |
2.66 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.25 |
0.15 |
0.22 |
0.36 |
0.21 |
1.26 |
0.48 |
0.29 |
0.07 |
| Long-Term Debt to Equity |
|
0.25 |
0.15 |
0.22 |
0.36 |
0.21 |
1.26 |
0.48 |
0.29 |
0.07 |
| Financial Leverage |
|
0.25 |
0.19 |
0.19 |
0.29 |
0.28 |
0.73 |
0.86 |
0.38 |
0.18 |
| Leverage Ratio |
|
10.72 |
9.37 |
8.56 |
9.11 |
10.08 |
11.03 |
10.81 |
9.70 |
9.19 |
| Compound Leverage Factor |
|
10.72 |
9.37 |
8.56 |
9.11 |
10.08 |
11.02 |
8.56 |
9.87 |
9.61 |
| Debt to Total Capital |
|
19.84% |
13.36% |
18.07% |
26.72% |
17.50% |
55.71% |
32.52% |
22.59% |
6.88% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
19.84% |
13.36% |
18.07% |
26.72% |
17.50% |
55.71% |
32.52% |
22.59% |
6.88% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
80.16% |
86.64% |
81.93% |
73.28% |
82.50% |
44.29% |
67.48% |
77.41% |
93.12% |
| Debt to EBITDA |
|
1.48 |
1.65 |
1.81 |
3.98 |
1.87 |
8.51 |
23.59 |
3.25 |
0.69 |
| Net Debt to EBITDA |
|
0.11 |
-1.29 |
0.29 |
-4.15 |
-8.25 |
5.78 |
9.94 |
-1.05 |
-4.00 |
| Long-Term Debt to EBITDA |
|
1.48 |
1.65 |
1.81 |
3.98 |
1.87 |
8.51 |
23.59 |
3.25 |
0.69 |
| Debt to NOPAT |
|
3.16 |
2.25 |
2.49 |
4.46 |
2.03 |
10.18 |
21.69 |
4.64 |
0.89 |
| Net Debt to NOPAT |
|
0.23 |
-1.76 |
0.40 |
-4.64 |
-8.96 |
6.92 |
9.14 |
-1.50 |
-5.16 |
| Long-Term Debt to NOPAT |
|
3.16 |
2.25 |
2.49 |
4.46 |
2.03 |
10.18 |
21.69 |
4.64 |
0.89 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-49 |
-20 |
-25 |
26 |
-178 |
140 |
32 |
53 |
| Operating Cash Flow to CapEx |
|
2,098.80% |
0.00% |
6,246.62% |
4,211.05% |
4,009.28% |
13,489.16% |
7,674.06% |
12,930.50% |
50,763.83% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-4.07 |
-1.07 |
-1.69 |
2.50 |
-11.51 |
2.68 |
0.56 |
0.97 |
| Operating Cash Flow to Interest Expense |
|
1.28 |
1.10 |
1.04 |
1.03 |
1.86 |
1.45 |
0.31 |
0.32 |
0.44 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.22 |
1.16 |
1.02 |
1.00 |
1.81 |
1.44 |
0.31 |
0.31 |
0.44 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
28.38 |
23.65 |
23.24 |
29.70 |
38.45 |
48.58 |
38.01 |
62.26 |
85.31 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
123 |
183 |
219 |
259 |
254 |
457 |
322 |
304 |
272 |
| Invested Capital Turnover |
|
0.29 |
0.27 |
0.25 |
0.23 |
0.24 |
0.19 |
0.11 |
0.18 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
60 |
36 |
40 |
-4.28 |
203 |
-135 |
-18 |
-32 |
| Enterprise Value (EV) |
|
37 |
222 |
249 |
126 |
73 |
440 |
297 |
207 |
140 |
| Market Capitalization |
|
35 |
241 |
242 |
198 |
269 |
267 |
253 |
229 |
249 |
| Book Value per Share |
|
$56.16 |
$11.57 |
$12.91 |
$14.06 |
$15.33 |
$14.46 |
$12.20 |
$12.93 |
$14.03 |
| Tangible Book Value per Share |
|
$56.11 |
$10.95 |
$12.28 |
$13.44 |
$14.74 |
$13.91 |
$11.77 |
$12.52 |
$13.63 |
| Total Capital |
|
123 |
183 |
219 |
259 |
254 |
457 |
322 |
304 |
272 |
| Total Debt |
|
24 |
24 |
39 |
69 |
45 |
255 |
105 |
69 |
19 |
| Total Long-Term Debt |
|
24 |
24 |
39 |
69 |
45 |
255 |
105 |
69 |
19 |
| Net Debt |
|
1.76 |
-19 |
6.35 |
-72 |
-196 |
173 |
44 |
-22 |
-109 |
| Capital Expenditures (CapEx) |
|
0.50 |
-0.74 |
0.31 |
0.35 |
0.49 |
0.17 |
0.21 |
0.14 |
0.05 |
| Net Nonoperating Expense (NNE) |
|
-0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
1.00 |
-0.25 |
-0.97 |
| Net Nonoperating Obligations (NNO) |
|
24 |
24 |
39 |
69 |
45 |
255 |
105 |
69 |
19 |
| Total Depreciation and Amortization (D&A) |
|
1.87 |
1.70 |
1.75 |
-2.31 |
-4.40 |
-1.10 |
-0.91 |
-0.79 |
0.22 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.59 |
$0.74 |
$0.92 |
$0.91 |
$1.29 |
$1.43 |
$0.22 |
$0.83 |
$1.22 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
17.19M |
16.83M |
17.05M |
17.41M |
17.67M |
17.88M |
18.38M |
17.94M |
| Adjusted Diluted Earnings per Share |
|
$0.54 |
$0.68 |
$0.86 |
$0.88 |
$1.20 |
$1.35 |
$0.21 |
$0.82 |
$1.21 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
17.19M |
16.83M |
17.05M |
17.41M |
17.67M |
17.88M |
18.38M |
17.94M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.59 |
$0.00 |
$0.92 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
17.19M |
16.83M |
17.05M |
17.41M |
17.67M |
17.88M |
18.38M |
17.94M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
7.69 |
14 |
16 |
16 |
23 |
25 |
4.82 |
15 |
21 |
| Normalized NOPAT Margin |
|
21.92% |
32.88% |
31.48% |
28.88% |
36.74% |
36.87% |
11.45% |
25.65% |
31.87% |
| Pre Tax Income Margin |
|
41.43% |
31.60% |
39.54% |
35.41% |
45.32% |
45.50% |
10.04% |
38.61% |
42.70% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.77 |
1.08 |
1.07 |
1.36 |
2.69 |
2.01 |
0.10 |
0.38 |
0.49 |
| NOPAT to Interest Expense |
|
0.94 |
0.90 |
0.85 |
1.07 |
2.09 |
1.62 |
0.09 |
0.26 |
0.39 |
| EBIT Less CapEx to Interest Expense |
|
1.71 |
1.14 |
1.06 |
1.33 |
2.65 |
2.00 |
0.10 |
0.38 |
0.49 |
| NOPAT Less CapEx to Interest Expense |
|
0.88 |
0.96 |
0.83 |
1.05 |
2.05 |
1.61 |
0.09 |
0.25 |
0.39 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
9.82% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
46.96% |
0.00% |
2.92% |
38.20% |
0.00% |
40.10% |
Quarterly Metrics And Ratios for Fvcbankcorp
This table displays calculated financial ratios and metrics derived from Fvcbankcorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
17,802,148.00 |
17,802,173.00 |
17,877,051.00 |
17,984,844.00 |
18,186,147.00 |
- |
18,380,848.00 |
17,991,528.00 |
18,051,687.00 |
18,074,814.00 |
17,943,092.00 |
| DEI Adjusted Shares Outstanding |
|
17,802,148.00 |
17,802,173.00 |
17,877,051.00 |
17,984,844.00 |
18,186,147.00 |
- |
18,380,848.00 |
17,991,528.00 |
18,051,687.00 |
18,074,814.00 |
17,943,092.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.23 |
-0.28 |
0.08 |
0.23 |
0.26 |
- |
0.28 |
0.32 |
0.31 |
0.31 |
0.36 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-25.09% |
-80.32% |
31.43% |
-7.00% |
10.83% |
383.80% |
16.37% |
15.68% |
13.56% |
12.93% |
15.82% |
| EBITDA Growth |
|
-44.32% |
-215.07% |
1,193.79% |
-1.60% |
8.40% |
191.58% |
31.03% |
33.02% |
34.30% |
18.13% |
34.61% |
| EBIT Growth |
|
-42.64% |
-205.06% |
409.08% |
-8.26% |
15.11% |
197.78% |
31.14% |
37.96% |
19.66% |
8.40% |
28.13% |
| NOPAT Growth |
|
-42.65% |
-194.26% |
-67.49% |
-7.96% |
15.60% |
206.03% |
260.88% |
38.90% |
19.49% |
15.22% |
22.75% |
| Net Income Growth |
|
-42.65% |
-203.43% |
115.78% |
-1.84% |
15.60% |
196.63% |
285.45% |
36.39% |
19.49% |
15.22% |
23.64% |
| EPS Growth |
|
-42.11% |
-200.00% |
133.33% |
0.00% |
13.64% |
196.43% |
300.00% |
34.78% |
24.00% |
14.81% |
25.00% |
| Operating Cash Flow Growth |
|
-15.97% |
-46.71% |
179.70% |
-47.05% |
-25.14% |
7.04% |
-24.27% |
111.86% |
61.62% |
56.58% |
40.82% |
| Free Cash Flow Firm Growth |
|
137.05% |
166.04% |
171.67% |
-536.77% |
-277.60% |
-82.70% |
-107.44% |
95.12% |
75.13% |
65.33% |
473.39% |
| Invested Capital Growth |
|
-2.88% |
-29.59% |
-27.97% |
31.43% |
9.49% |
-5.50% |
4.62% |
2.88% |
3.59% |
-10.43% |
-8.44% |
| Revenue Q/Q Growth |
|
-11.13% |
-76.92% |
327.93% |
5.98% |
5.90% |
0.73% |
2.93% |
5.35% |
3.96% |
0.17% |
5.57% |
| EBITDA Q/Q Growth |
|
-6.00% |
-225.49% |
172.34% |
15.31% |
3.56% |
6.02% |
3.50% |
17.06% |
4.56% |
-6.75% |
17.94% |
| EBIT Q/Q Growth |
|
-3.62% |
-219.69% |
175.96% |
4.70% |
20.93% |
1.67% |
1.87% |
10.15% |
4.88% |
-7.90% |
20.42% |
| NOPAT Q/Q Growth |
|
-4.23% |
-214.42% |
130.29% |
177.35% |
20.28% |
4.95% |
3.08% |
6.75% |
3.47% |
1.20% |
9.82% |
| Net Income Q/Q Growth |
|
-4.58% |
-225.55% |
126.42% |
210.07% |
12.37% |
4.95% |
5.41% |
9.72% |
-1.55% |
1.20% |
13.11% |
| EPS Q/Q Growth |
|
-4.35% |
-227.27% |
125.00% |
228.57% |
8.70% |
8.00% |
3.70% |
10.71% |
0.00% |
0.00% |
12.90% |
| Operating Cash Flow Q/Q Growth |
|
113.31% |
-27.56% |
57.92% |
-78.30% |
201.55% |
3.59% |
11.72% |
-39.29% |
130.05% |
0.36% |
0.47% |
| Free Cash Flow Firm Q/Q Growth |
|
-21.24% |
955.43% |
-10.53% |
-158.73% |
67.98% |
202.79% |
-138.48% |
61.45% |
-63.12% |
783.22% |
-13.09% |
| Invested Capital Q/Q Growth |
|
21.77% |
14.56% |
-7.60% |
1.97% |
1.44% |
-1.12% |
2.30% |
0.27% |
2.13% |
-14.50% |
4.56% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
37.21% |
-202.33% |
34.20% |
37.21% |
36.39% |
38.30% |
38.51% |
42.79% |
43.04% |
40.06% |
44.76% |
| EBIT Margin |
|
38.65% |
-200.48% |
35.59% |
35.16% |
40.15% |
40.52% |
40.10% |
41.93% |
42.30% |
38.89% |
44.37% |
| Profit (Net Income) Margin |
|
29.79% |
-162.06% |
10.01% |
29.28% |
31.07% |
32.37% |
33.15% |
34.52% |
32.69% |
33.03% |
35.39% |
| Tax Burden Percent |
|
77.07% |
76.81% |
29.37% |
77.82% |
77.39% |
77.01% |
80.83% |
78.34% |
77.28% |
76.26% |
77.43% |
| Interest Burden Percent |
|
100.00% |
105.24% |
95.74% |
107.02% |
100.00% |
103.73% |
102.26% |
105.10% |
100.00% |
111.36% |
103.00% |
| Effective Tax Rate |
|
22.93% |
0.00% |
70.63% |
22.18% |
22.61% |
22.99% |
19.17% |
21.66% |
22.72% |
23.74% |
22.57% |
| Return on Invested Capital (ROIC) |
|
5.74% |
-15.98% |
1.33% |
4.54% |
4.83% |
5.97% |
6.39% |
6.64% |
6.71% |
7.58% |
7.91% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.74% |
-16.23% |
1.29% |
5.10% |
4.83% |
5.97% |
6.54% |
7.02% |
6.71% |
7.58% |
8.31% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.32% |
-13.90% |
0.87% |
1.12% |
1.60% |
2.29% |
2.05% |
2.17% |
2.03% |
1.36% |
1.54% |
| Return on Equity (ROE) |
|
8.06% |
-29.88% |
2.20% |
5.66% |
6.43% |
8.26% |
8.44% |
8.81% |
8.73% |
8.94% |
9.45% |
| Cash Return on Invested Capital (CROIC) |
|
7.76% |
35.97% |
33.87% |
-25.46% |
-7.33% |
10.39% |
1.51% |
3.61% |
3.28% |
18.31% |
16.28% |
| Operating Return on Assets (OROA) |
|
0.94% |
-3.73% |
0.71% |
0.67% |
0.80% |
1.07% |
1.09% |
1.15% |
1.18% |
1.15% |
1.33% |
| Return on Assets (ROA) |
|
0.73% |
-3.01% |
0.20% |
0.56% |
0.62% |
0.85% |
0.90% |
0.95% |
0.91% |
0.97% |
1.06% |
| Return on Common Equity (ROCE) |
|
8.06% |
-29.88% |
2.20% |
5.66% |
6.43% |
8.26% |
8.44% |
8.81% |
8.73% |
8.94% |
9.45% |
| Return on Equity Simple (ROE_SIMPLE) |
|
6.53% |
0.00% |
2.06% |
1.97% |
2.21% |
0.00% |
7.79% |
8.39% |
8.53% |
0.00% |
8.94% |
| Net Operating Profit after Tax (NOPAT) |
|
4.04 |
-4.62 |
1.40 |
3.88 |
4.67 |
4.90 |
5.05 |
5.39 |
5.58 |
5.65 |
6.20 |
| NOPAT Margin |
|
29.79% |
-147.70% |
10.45% |
27.35% |
31.07% |
32.37% |
32.42% |
32.85% |
32.69% |
33.03% |
34.36% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.25% |
0.04% |
-0.57% |
0.00% |
0.00% |
-0.16% |
-0.38% |
0.00% |
0.00% |
-0.40% |
| SG&A Expenses to Revenue |
|
48.54% |
213.26% |
44.00% |
43.22% |
42.09% |
40.40% |
39.15% |
38.83% |
37.53% |
37.36% |
37.42% |
| Operating Expenses to Revenue |
|
66.73% |
300.45% |
64.41% |
63.39% |
61.19% |
59.48% |
58.61% |
57.43% |
55.50% |
55.79% |
54.70% |
| Earnings before Interest and Taxes (EBIT) |
|
5.24 |
-6.27 |
4.77 |
4.99 |
6.03 |
6.13 |
6.25 |
6.88 |
7.22 |
6.65 |
8.01 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
5.05 |
-6.33 |
4.58 |
5.28 |
5.47 |
5.80 |
6.00 |
7.03 |
7.35 |
6.85 |
8.08 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.08 |
1.16 |
0.99 |
0.86 |
1.02 |
0.97 |
0.79 |
0.87 |
0.93 |
0.98 |
1.04 |
| Price to Tangible Book Value (P/TBV) |
|
1.12 |
1.21 |
1.02 |
0.89 |
1.05 |
1.00 |
0.81 |
0.90 |
0.96 |
1.01 |
1.07 |
| Price to Revenue (P/Rev) |
|
4.15 |
6.00 |
4.80 |
4.42 |
5.14 |
3.96 |
3.18 |
3.40 |
3.63 |
3.77 |
3.95 |
| Price to Earnings (P/E) |
|
16.53 |
66.14 |
47.95 |
43.81 |
46.17 |
15.19 |
10.11 |
10.36 |
10.94 |
11.30 |
11.66 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.46% |
0.87% |
1.19% |
| Earnings Yield |
|
6.05% |
1.51% |
2.09% |
2.28% |
2.17% |
6.58% |
9.90% |
9.65% |
9.14% |
8.85% |
8.58% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.71 |
0.92 |
0.72 |
0.35 |
0.44 |
0.68 |
0.44 |
0.46 |
0.23 |
0.52 |
0.37 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.65 |
7.05 |
4.72 |
2.43 |
2.93 |
3.58 |
2.26 |
2.33 |
1.13 |
2.12 |
1.52 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.33 |
66.94 |
24.69 |
12.55 |
14.91 |
9.78 |
6.02 |
5.97 |
2.78 |
5.16 |
3.55 |
| Enterprise Value to EBIT (EV/EBIT) |
|
11.41 |
55.58 |
23.32 |
12.33 |
14.10 |
9.42 |
5.80 |
5.73 |
2.75 |
5.20 |
3.62 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.54 |
61.54 |
44.46 |
23.60 |
26.35 |
13.95 |
7.40 |
7.31 |
3.42 |
6.66 |
4.68 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.91 |
18.25 |
10.25 |
5.52 |
7.49 |
11.33 |
8.22 |
7.95 |
3.45 |
5.89 |
3.99 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
9.07 |
2.12 |
1.78 |
0.00 |
0.00 |
6.36 |
29.60 |
13.06 |
7.10 |
2.66 |
2.15 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.33 |
0.48 |
0.35 |
0.34 |
0.33 |
0.29 |
0.28 |
0.28 |
0.28 |
0.07 |
0.09 |
| Long-Term Debt to Equity |
|
0.33 |
0.48 |
0.35 |
0.34 |
0.33 |
0.29 |
0.28 |
0.28 |
0.28 |
0.07 |
0.09 |
| Financial Leverage |
|
0.40 |
0.86 |
0.67 |
0.22 |
0.33 |
0.38 |
0.31 |
0.31 |
0.30 |
0.18 |
0.19 |
| Leverage Ratio |
|
11.11 |
10.81 |
10.67 |
10.61 |
10.40 |
9.70 |
9.55 |
9.66 |
9.60 |
9.19 |
9.10 |
| Compound Leverage Factor |
|
11.11 |
11.38 |
10.21 |
11.36 |
10.40 |
10.06 |
9.77 |
10.15 |
9.60 |
10.23 |
9.38 |
| Debt to Total Capital |
|
24.78% |
32.52% |
25.78% |
25.29% |
24.93% |
22.59% |
22.09% |
22.03% |
21.58% |
6.88% |
8.59% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
24.78% |
32.52% |
25.78% |
25.29% |
24.93% |
22.59% |
22.09% |
22.03% |
21.58% |
6.88% |
8.59% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
75.22% |
67.48% |
74.22% |
74.71% |
75.07% |
77.41% |
77.91% |
77.97% |
78.42% |
93.12% |
91.41% |
| Debt to EBITDA |
|
4.28 |
23.59 |
8.85 |
8.94 |
8.52 |
3.25 |
3.05 |
2.83 |
2.63 |
0.69 |
0.83 |
| Net Debt to EBITDA |
|
-1.68 |
9.94 |
-0.45 |
-10.25 |
-11.22 |
-1.05 |
-2.45 |
-2.73 |
-6.12 |
-4.00 |
-5.71 |
| Long-Term Debt to EBITDA |
|
4.28 |
23.59 |
8.85 |
8.94 |
8.52 |
3.25 |
3.05 |
2.83 |
2.63 |
0.69 |
0.83 |
| Debt to NOPAT |
|
5.05 |
21.69 |
15.93 |
16.82 |
15.05 |
4.64 |
3.75 |
3.46 |
3.23 |
0.89 |
1.10 |
| Net Debt to NOPAT |
|
-1.99 |
9.14 |
-0.81 |
-19.29 |
-19.82 |
-1.50 |
-3.01 |
-3.35 |
-7.52 |
-5.16 |
-7.52 |
| Long-Term Debt to NOPAT |
|
5.05 |
21.69 |
15.93 |
16.82 |
15.05 |
4.64 |
3.75 |
3.46 |
3.23 |
0.89 |
1.10 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
12 |
131 |
117 |
-69 |
-22 |
23 |
-8.69 |
-3.35 |
-5.47 |
37 |
32 |
| Operating Cash Flow to CapEx |
|
14,539.53% |
5,732.91% |
51,085.71% |
2,928.30% |
8,068.97% |
30,300.00% |
33,850.00% |
25,292.31% |
756,400.00% |
44,652.94% |
63,558.33% |
| Free Cash Flow to Firm to Interest Expense |
|
0.88 |
9.33 |
8.32 |
-4.80 |
-1.46 |
1.57 |
-0.64 |
-0.25 |
-0.40 |
2.73 |
2.61 |
| Operating Cash Flow to Interest Expense |
|
0.44 |
0.32 |
0.51 |
0.11 |
0.31 |
0.34 |
0.40 |
0.24 |
0.55 |
0.56 |
0.61 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.44 |
0.32 |
0.51 |
0.10 |
0.31 |
0.34 |
0.40 |
0.24 |
0.55 |
0.55 |
0.61 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
46.99 |
38.01 |
43.02 |
43.88 |
47.82 |
62.26 |
68.58 |
73.65 |
80.81 |
85.31 |
92.99 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
281 |
322 |
297 |
303 |
307 |
304 |
311 |
312 |
319 |
272 |
285 |
| Invested Capital Turnover |
|
0.19 |
0.11 |
0.13 |
0.17 |
0.16 |
0.18 |
0.20 |
0.20 |
0.21 |
0.23 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
-8.33 |
-135 |
-115 |
73 |
27 |
-18 |
14 |
8.74 |
11 |
-32 |
-26 |
| Enterprise Value (EV) |
|
201 |
297 |
214 |
108 |
134 |
207 |
136 |
145 |
73 |
140 |
104 |
| Market Capitalization |
|
228 |
253 |
218 |
196 |
235 |
229 |
191 |
211 |
233 |
249 |
271 |
| Book Value per Share |
|
$11.87 |
$12.20 |
$12.34 |
$12.59 |
$12.69 |
$12.93 |
$13.18 |
$13.52 |
$13.84 |
$14.03 |
$14.51 |
| Tangible Book Value per Share |
|
$11.44 |
$11.77 |
$11.92 |
$12.18 |
$12.28 |
$12.52 |
$12.78 |
$13.11 |
$13.43 |
$13.63 |
$14.10 |
| Total Capital |
|
281 |
322 |
297 |
303 |
307 |
304 |
311 |
312 |
319 |
272 |
285 |
| Total Debt |
|
70 |
105 |
77 |
77 |
77 |
69 |
69 |
69 |
69 |
19 |
24 |
| Total Long-Term Debt |
|
70 |
105 |
77 |
77 |
77 |
69 |
69 |
69 |
69 |
19 |
24 |
| Net Debt |
|
-27 |
44 |
-3.90 |
-88 |
-101 |
-22 |
-55 |
-66 |
-160 |
-109 |
-167 |
| Capital Expenditures (CapEx) |
|
0.04 |
0.08 |
0.01 |
0.05 |
0.06 |
0.02 |
0.02 |
0.01 |
0.00 |
0.02 |
0.01 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.45 |
0.06 |
-0.27 |
0.00 |
0.00 |
-0.11 |
-0.27 |
0.00 |
0.00 |
-0.19 |
| Net Nonoperating Obligations (NNO) |
|
70 |
105 |
77 |
77 |
77 |
69 |
69 |
69 |
69 |
19 |
24 |
| Total Depreciation and Amortization (D&A) |
|
-0.20 |
-0.06 |
-0.19 |
0.29 |
-0.56 |
-0.34 |
-0.25 |
0.14 |
0.13 |
0.20 |
0.07 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.23 |
($0.28) |
$0.08 |
$0.23 |
$0.26 |
$0.27 |
$0.28 |
$0.31 |
$0.31 |
$0.32 |
$0.36 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
17.80M |
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
| Adjusted Diluted Earnings per Share |
|
$0.22 |
($0.28) |
$0.07 |
$0.23 |
$0.25 |
$0.27 |
$0.28 |
$0.31 |
$0.31 |
$0.31 |
$0.35 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
17.80M |
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
($0.28) |
$0.00 |
$0.00 |
$0.00 |
$0.27 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
17.80M |
17.88M |
17.98M |
18.19M |
18.20M |
18.38M |
17.99M |
18.05M |
18.07M |
17.94M |
18.00M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
4.04 |
-4.62 |
3.34 |
3.88 |
4.67 |
4.90 |
5.05 |
5.39 |
5.58 |
5.65 |
6.20 |
| Normalized NOPAT Margin |
|
29.79% |
-147.70% |
24.91% |
27.35% |
31.07% |
32.37% |
32.42% |
32.85% |
32.69% |
33.03% |
34.36% |
| Pre Tax Income Margin |
|
38.65% |
-210.99% |
34.07% |
37.62% |
40.15% |
42.03% |
41.01% |
44.07% |
42.30% |
43.31% |
45.70% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.37 |
-0.45 |
0.34 |
0.35 |
0.40 |
0.43 |
0.46 |
0.50 |
0.52 |
0.49 |
0.64 |
| NOPAT to Interest Expense |
|
0.29 |
-0.33 |
0.10 |
0.27 |
0.31 |
0.34 |
0.37 |
0.39 |
0.40 |
0.41 |
0.50 |
| EBIT Less CapEx to Interest Expense |
|
0.37 |
-0.45 |
0.34 |
0.35 |
0.40 |
0.43 |
0.46 |
0.50 |
0.52 |
0.49 |
0.64 |
| NOPAT Less CapEx to Interest Expense |
|
0.28 |
-0.34 |
0.10 |
0.27 |
0.31 |
0.34 |
0.37 |
0.39 |
0.40 |
0.41 |
0.50 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
9.82% |
13.93% |
| Augmented Payout Ratio |
|
15.79% |
38.20% |
5.29% |
0.27% |
0.24% |
0.00% |
0.00% |
22.72% |
21.75% |
40.10% |
42.61% |
Key Financial Trends
FVCBankcorp (NASDAQ: FVCB) is showing solid earnings and operating cash flow in Q1 2026, but the bigger story is balance sheet mix and volatility in liquidity-management items. The bank produced $6.4 million in net income in the quarter, up from $5.6 million in Q4 2025 and $5.2 million in Q1 2025. Operating cash flow also remained healthy at $7.6 million, suggesting the core banking franchise is still generating cash.
That said, FVCB continues to run a very large balance sheet relative to equity, with $2.34 billion in assets against just $260.3 million in common equity. For retail investors, that means earnings are healthy, but the stock still depends heavily on deposit stability, credit quality, and how efficiently the bank manages its securities portfolio and funding costs.
- Q1 2026 net income rose to $6.4 million, compared with $5.6 million in Q4 2025 and $5.2 million in Q1 2025.
- Operating cash flow was strong at $7.6 million in Q1 2026, roughly in line with the prior two quarters.
- Net interest income improved to $17.4 million in Q1 2026 from $16.9 million in Q4 2025.
- Deposit-related funding appears to be stabilizing, with net change in deposits of $30.5 million in Q1 2026 after more volatile moves in 2025.
- The company ended Q1 2026 with $260.3 million in common equity, up modestly from $249.8 million in Q3 2025.
- Non-interest income remains a relatively small contributor versus interest income, so results still depend mostly on the spread business.
- The balance sheet remains unusual, with no reported net loans and leases and a large amount of assets tied up in deposits and securities-related categories.
- Long-term debt was relatively modest at $24.5 million in Q1 2026, lower than $68.7 million in Q3 2025.
- Total liabilities were very high at $2.08 billion, leaving the bank highly leveraged versus equity.
- The investment portfolio created meaningful cash outflow in Q1 2026, with net investing cash flow of negative $39.2 million.
- AOCI stayed negative at -$18.7 million, indicating unrealized losses or other comprehensive losses are still weighing on equity.
- Provision expense was $168,000 in Q1 2026, and the bank has shown periodic swings in credit loss provisioning over the last several quarters.
Longer-term trend: compared with 2024, FVCB’s earnings base has improved meaningfully. Quarterly net income has moved from roughly $1.3 million in Q1 2024 to the $5 million-$6 million range in 2025 and Q1 2026. Revenue has also been more consistent, while expense control has generally held up. However, the bank’s liquidity and funding movements have been choppy, and the balance sheet remains large relative to capital.
Bottom line: FVCB looks profitable and cash-generative, but investors should watch deposit trends, securities-related cash flows, and any sign of credit deterioration. The stock’s fundamental picture is constructive, yet the leverage profile and asset mix suggest it is not a low-risk banking story.
07/06/26 08:09 AM ETAI Generated. May Contain Errors.