Free Trial
→ Musk’s Project Colossus could mint millionaires (From Brownstone Research) (Ad) Buy GLPI Stock  Free GLPI Stock Alerts

Gaming and Leisure Properties (GLPI) Financials

Gaming and Leisure Properties logo
$46.20 -0.08 (-0.17%)
Closing price 04:00 PM Eastern
Extended Trading
$46.08 -0.12 (-0.27%)
As of 07:46 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Gaming and Leisure Properties

Annual Income Statements for Gaming and Leisure Properties

This table shows Gaming and Leisure Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders		 785 734 685 534 506 391 340 381 106 128
Consolidated Net Income / (Loss)		 808 755 703 534 506 391 340 381 106 128
Net Income / (Loss) Continuing Operations		 808 755 703 534 506 391 340 381 289 128
Total Pre-Tax Income 		810 757 720 562 510 396 345 606 481 257
Total Revenue		 1,530 1,440 1,377 1,238 1,176 1,153 808 971 828 575
Net Interest Income / (Expense)		 0.00 1.04 0.00 0.00 0.00 29 -248 0.00 0.00 0.00
Total Interest Income		 0.00 1.04 0.00 0.00 0.00 29 0.00 0.00 0.00 0.00
Total Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 248 0.00 0.00 0.00
Total Non-Interest Income		 1,530 1,439 1,377 1,238 1,176 1,125 1,056 971 828 575
Other Service Charges		 10 - 0.00 - 19 - 6.94 - - 154
Net Realized & Unrealized Capital Gains on Investments		 3.79 0.02 65 22 23 - 0.31 - - -
Other Non-Interest Income		 1,516 1,439 1,312 1,216 1,134 1,125 1,049 971 828 422
Provision for Credit Losses		 37 - 6.90 - - - - - - -
Total Non-Interest Expense		 367 372 342 396 385 436 462 366 348 318
Other Operating Expenses		 107 105 100 152 154 196 265 252 238 208
Depreciation Expense		 260 263 239 236 231 240 137 113 110 110
Impairment Charge		 0.00 -2.19 3.30 0.00 0.00 - 59 0.00 0.00 -
Nonoperating Income / (Expense), net		 -321 -311 -307 -279 -282 -322 -1.65 - - -
Income Tax Expense		 2.13 2.00 17 28 3.88 4.76 4.96 9.79 7.55 7.44
Net Income / (Loss) Attributable to Noncontrolling Interest		 23 21 19 0.04 0.00 0.00 - - - -
Basic Earnings per Share		 $2.87 $2.78 $2.71 $2.27 $2.31 $1.82 $1.59 $1.80 $1.62 $1.12
Weighted Average Basic Shares Outstanding		 274.83M 271.50M 262.35M 247.54M 232.78M 215.10M 368.30M 333.10M 178.59M 114.43M
Diluted Earnings per Share		 $2.87 $2.77 $2.70 $2.26 $2.30 $1.81 $1.58 $1.79 $1.60 $1.08
Weighted Average Diluted Shares Outstanding		 274.83M 271.50M 262.35M 247.54M 232.78M 215.10M 368.30M 333.10M 178.59M 114.43M
Weighted Average Basic & Diluted Shares Outstanding		 274.83M 271.50M 262.35M 247.54M 232.78M 215.10M 368.30M 333.10M 178.59M 114.43M
Cash Dividends to Common per Share		 $3.04 $3.15 $2.85 $2.86 $2.50 $2.74 $2.57 $2.50 $2.32 $2.18

Quarterly Income Statements for Gaming and Leisure Properties

This table shows Gaming and Leisure Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders		 165 217 185 208 174 211 184 156 183 194 220
Consolidated Net Income / (Loss)		 170 224 190 214 180 217 189 160 189 200 226
Net Income / (Loss) Continuing Operations		 170 224 190 214 180 217 189 160 189 200 226
Total Pre-Tax Income 		171 224 191 215 180 218 190 160 189 200 241
Total Revenue		 395 386 388 381 376 370 360 357 355 336 401
Net Interest Income / (Expense)		 0.00 - 0.00 0.00 0.00 1.04 0.00 0.00 0.00 - 0.00
Total Interest Income		 0.00 - 0.00 0.00 0.00 1.04 0.00 0.00 0.00 - 0.00
Total Interest Expense		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income		 395 386 388 381 376 369 360 357 355 336 401
Other Service Charges		 48 -127 48 46 44 - 38 37 37 -101 37
Net Realized & Unrealized Capital Gains on Investments		 0.13 - 3.79 0.00 0.00 0.56 0.02 0.00 -0.56 - 67
Other Non-Interest Income		 347 513 337 335 332 481 321 319 318 438 297
Provision for Credit Losses		 39 -9.94 28 -3.79 23 - 1.61 28 -5.65 -22 -0.02
Total Non-Interest Expense		 97 91 90 91 95 98 90 90 94 83 84
Other Operating Expenses		 32 27 25 26 30 26 26 25 28 23 24
Depreciation Expense		 65 65 65 65 65 66 66 66 66 60 60
Nonoperating Income / (Expense), net		 -88 -84 -81 -79 -77 -78 -79 -78 -77 -75 -76
Income Tax Expense		 0.56 0.57 0.52 0.41 0.64 0.96 0.48 0.04 0.52 0.62 15
Net Income / (Loss) Attributable to Noncontrolling Interest		 5.17 6.40 5.41 6.16 5.06 5.96 5.30 4.51 5.32 5.47 6.27
Basic Earnings per Share		 $0.60 $0.79 $0.67 $0.77 $0.64 $0.79 $0.70 $0.59 $0.70 $0.76 $0.86
Weighted Average Basic Shares Outstanding		 274.83M 274.83M 274.39M 274.39M 271.50M 271.50M 267.02M 262.64M 262.36M 262.35M 257.52M
Diluted Earnings per Share		 $0.60 $0.79 $0.67 $0.77 $0.64 $0.78 $0.70 $0.59 $0.70 $0.76 $0.85
Weighted Average Diluted Shares Outstanding		 274.83M 274.83M 274.39M 274.39M 271.50M 271.50M 267.02M 262.64M 262.36M 262.35M 257.52M
Weighted Average Basic & Diluted Shares Outstanding		 274.83M 274.83M 274.39M 274.39M 271.50M 271.50M 267.02M 262.64M 262.36M 262.35M 257.52M
Cash Dividends to Common per Share		 $0.76 - $0.76 - - - $0.73 $0.97 $0.97 - $0.69

Annual Cash Flow Statements for Gaming and Leisure Properties

This table details how cash moves in and out of Gaming and Leisure Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents		 -221 445 -486 238 482 1.04 -6.54 -7.50 -5.32 5.90
Net Cash From Operating Activities		 1,073 1,009 920 804 428 750 654 599 514 320
Net Cash From Continuing Operating Activities		 1,073 1,009 920 804 406 750 654 599 514 320
Net Income / (Loss) Continuing Operations		 808 755 703 534 506 391 340 381 289 128
Consolidated Net Income / (Loss)		 808 755 703 534 506 391 340 381 289 128
Provision For Loan Losses		 37 6.46 6.90 8.23 0.00 13 - - - -
Depreciation Expense		 273 276 255 252 243 259 148 124 116 110
Amortization Expense		 11 9.86 9.98 9.93 11 11 12 13 15 14
Non-Cash Adjustments to Reconcile Net Income		 -46 -16 -46 -3.59 -336 71 136 82 75 72
Changes in Operating Assets and Liabilities, net		 -10 -22 -8.72 3.08 -18 4.87 18 -0.32 19 -4.24
Net Cash From Investing Activities		 -1,606 -651 -354 -1,031 -9.49 -2.82 -1,510 0.70 -3,219 -14
Net Cash From Continuing Investing Activities		 -1,606 -651 -354 -1,031 -9.49 -2.82 -1,510 0.70 -3,219 -14
Purchase of Property, Leasehold Improvements and Equipment		 -40 -47 -24 -16 -3.60 -3.02 -4.28 -3.26 -3.44 -19
Purchase of Investment Securities		 -1,909 -603 -479 -1,080 -5.90 0.00 -1,547 -83 -3,268 0.00
Sale of Property, Leasehold Improvements and Equipment		 0.00 0.00 149 2.09 0.02 0.20 3.21 0.93 1.13 0.31
Divestitures		 1.80 0.00 0.00 59 0.00 0.00 - - - -
Sale and/or Maturity of Investments		 341 0.00 0.00 - - - 38 86 52 4.65
Net Cash From Financing Activities		 312 86 -1,051 443 63 -746 852 -607 2,699 -300
Net Cash From Continuing Financing Activities		 312 86 -1,051 443 63 -746 852 -607 2,699 -300
Issuance of Debt		 1,522 1,078 424 795 2,076 1,359 2,593 100 2,552 0.00
Repayment of Debt		 -464 -585 -1,271 -363 -2,077 -1,497 -1,198 -335 -377 -68
Payment of Dividends		 -831 -834 -771 -634 -231 -589 -550 -529 -428 -252
Other Financing Activities, Net		 84 428 567 645 294 -19 7.54 18 82 20

Quarterly Cash Flow Statements for Gaming and Leisure Properties

This table details how cash moves in and out of Gaming and Leisure Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents		 -294 -32 400 -117 -472 603 72 2.63 -232 180 53
Net Cash From Operating Activities		 252 292 270 252 258 263 253 252 241 221 241
Net Cash From Continuing Operating Activities		 252 292 270 252 258 263 253 252 241 221 241
Net Income / (Loss) Continuing Operations		 170 224 190 214 180 217 189 160 189 200 226
Consolidated Net Income / (Loss)		 170 224 190 214 180 217 189 160 189 200 226
Provision For Loan Losses		 39 -9.94 28 -3.79 23 -18 1.61 28 -5.65 -22 -0.02
Depreciation Expense		 69 68 68 69 69 69 70 69 69 63 63
Amortization Expense		 14 49 -43 2.69 2.68 2.55 2.41 2.41 2.50 2.38 2.35
Non-Cash Adjustments to Reconcile Net Income		 -6.48 -36 29 -22 -18 7.94 -9.52 -9.17 -5.72 15 -71
Changes in Operating Assets and Liabilities, net		 -34 -2.60 -0.94 -8.21 1.44 -16 -0.10 1.49 -7.46 -37 21
Net Cash From Investing Activities		 534 -429 -572 -156 -448 -16 -189 -24 -422 -7.53 -58
Net Cash From Continuing Investing Activities		 534 -429 -572 -156 -448 -16 -189 -24 -422 -7.53 -58
Purchase of Property, Leasehold Improvements and Equipment		 -0.04 - - -0.46 -0.09 - - - -0.01 -24 -0.07
Purchase of Investment Securities		 -16 -389 -914 -158 -448 32 -189 -24 -422 16 -206
Sale of Property, Leasehold Improvements and Equipment		 0.13 -1.80 - - - - - - - - 149
Sale and/or Maturity of Investments		 550 - 341 - 0.00 - - - 0.00 - -
Net Cash From Financing Activities		 -1,080 105 702 -213 -282 355 7.85 -226 -51 -33 -130
Net Cash From Continuing Financing Activities		 -1,080 105 702 -213 -282 355 7.85 -226 -51 -33 -130
Repayment of Debt		 -850 -0.04 -400 -0.04 -64 -10 -15 -60 -500 -0.04 -394
Payment of Dividends		 -209 -209 -209 -207 -207 -198 -192 -189 -255 -184 -182
Other Financing Activities, Net		 -21 -19 121 -6.15 -12 170 205 8.85 43 151 445

Annual Balance Sheets for Gaming and Leisure Properties

This table presents Gaming and Leisure Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets		 13,076 11,807 10,930 10,690 9,034 8,434 8,577 7,247 7,369 2,448
Cash and Due from Banks		 463 684 239 725 486 27 - 29 37 42
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 9,241 9,004 8,542 8,629 8,442 8,033 8,106 4,410 4,449 2,220
Other Assets		 3,381 2,079 2,149 1,336 106 361 420 2,722 2,798 98
Total Liabilities & Shareholders' Equity		 13,076 11,807 10,930 10,690 9,034 8,434 8,577 7,247 7,369 2,448
Total Liabilities		 8,430 7,298 6,812 7,300 6,359 6,360 6,312 4,789 4,935 2,702
Accrued Interest Payable		 106 83 82 72 72 61 45 33 34 18
Long-Term Debt		 7,736 6,628 6,128 6,552 5,755 5,738 5,853 4,443 4,665 2,510
Other Long-Term Liabilities		 589 573 588 606 532 561 363 25 20 18
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 4,646 4,509 4,118 3,390 2,675 2,074 2,266 2,458 2,434 -254
Total Preferred & Common Equity		 4,269 4,157 3,778 3,185 2,675 2,074 2,266 2,458 2,434 -254
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 4,269 4,165 3,785 3,189 2,675 2,074 2,266 2,458 2,434 -254
Common Stock		 6,213 6,055 5,576 4,956 4,287 3,962 3,955 3,936 3,763 936
Retained Earnings		 -1,944 -1,898 -1,798 -1,771 -1,612 -1,887 -1,689 -1,478 -1,329 -1,190
Noncontrolling Interest		 377 352 340 205 0.00 - - - - -

Quarterly Balance Sheets for Gaming and Leisure Properties

This table presents Gaming and Leisure Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets		 12,133 12,681 11,777 11,784 11,236 11,032 11,116 10,776
Cash and Due from Banks		 169 494 94 212 81 9.45 6.82 59
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 9,184 8,840 8,874 8,936 9,066 9,083 9,149 8,597
Other Assets		 2,780 3,347 2,718 2,584 2,050 1,939 1,960 2,119
Total Liabilities & Shareholders' Equity		 12,133 12,681 11,777 11,784 11,236 11,032 11,116 10,776
Total Liabilities		 7,538 8,056 7,272 7,286 6,925 6,929 6,998 6,828
Short-Term Debt		 4.60 - 4.46 4.69 14 5.08 6.93 6.94
Accrued Interest Payable		 73 96 82 87 78 81 78 87
Other Short-Term Payables		 2.23 - 3.62 1.76 5.53 3.80 1.94 5.28
Long-Term Debt		 6,889 7,413 6,633 6,630 6,246 6,249 6,291 6,126
Other Long-Term Liabilities		 569 548 549 562 581 591 619 603
Total Equity & Noncontrolling Interests		 4,595 4,625 4,505 4,498 4,310 4,103 4,118 3,947
Total Preferred & Common Equity		 4,215 4,255 4,134 4,127 3,959 3,751 3,765 3,607
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 4,215 4,255 4,134 4,127 3,959 3,751 3,765 3,607
Common Stock		 6,203 6,207 6,063 6,057 5,870 5,654 5,635 5,416
Retained Earnings		 -1,988 -1,952 -1,928 -1,930 -1,912 -1,903 -1,870 -1,808
Noncontrolling Interest		 379 370 371 371 352 352 353 340

Annual Metrics And Ratios for Gaming and Leisure Properties

This table displays calculated financial ratios and metrics derived from Gaming and Leisure Properties' official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 6.24% 4.61% 11.22% 5.24% 1.99% 42.69% -16.78% 17.27% 44.03% -3.11%
EBITDA Growth		 4.08% 4.85% 17.08% 5.66% 5.75% 94.74% -31.67% 21.41% 60.40% 47.29%
EBIT Growth		 5.33% 3.99% 22.09% 6.40% 10.28% 106.90% -42.74% 25.99% 86.71% 78.86%
NOPAT Growth		 5.80% 6.23% 25.53% 1.81% 10.77% 107.39% -42.63% 25.93% 89.25% 80.09%
Net Income Growth		 6.92% 7.41% 31.68% 5.61% 29.38% 15.13% -10.79% 260.65% -17.63% -7.70%
EPS Growth		 3.61% 2.59% 19.47% -1.74% 27.07% 14.56% -11.73% 11.88% 48.15% -8.47%
Operating Cash Flow Growth		 6.28% 9.70% 14.48% 87.76% -42.95% 14.65% 9.31% 16.40% 60.90% 16.99%
Free Cash Flow Firm Growth		 -162.78% -76.80% 197.34% -563.49% -83.49% 215.92% -210.43% 118.16% -1,228.29% 66.77%
Invested Capital Growth		 11.11% 8.68% 2.47% 18.70% 7.90% -3.78% 17.65% -2.79% 214.55% -5.73%
Revenue Q/Q Growth		 1.11% 2.20% 2.31% -8.62% -15.83% 821.17% -43.62% 0.20% 10.86% -3.09%
EBITDA Q/Q Growth		 4.07% 2.20% 3.13% -9.34% -13.10% 1,752.53% -57.55% 0.21% 10.04% 47.91%
EBIT Q/Q Growth		 0.82% 2.20% 4.28% -12.27% -16.76% 318.75% -67.31% 0.21% 13.04% 86.61%
NOPAT Q/Q Growth		 1.21% 1.69% 10.43% 47.66% 40.71% 389.26% -67.55% -0.03% 13.13% 90.80%
Net Income Q/Q Growth		 0.79% 2.40% -7.65% 19.86% 12.22% 21.20% -12.23% 92.94% -53.18% -0.33%
EPS Q/Q Growth		 0.35% 0.73% 10.66% -9.96% 10.58% 21.48% -12.71% -3.76% 19.40% -0.92%
Operating Cash Flow Q/Q Growth		 2.82% 4.38% 3.70% 9.58% -10.28% 4.22% 4.24% 0.11% 12.23% 0.19%
Free Cash Flow Firm Q/Q Growth		 68.76% -68.53% 242.19% -467.12% -62.93% 446.34% -565.08% 3.79% 0.44% 31.58%
Invested Capital Q/Q Growth		 2.85% 5.42% 1.71% 15.81% 5.88% -0.55% 3.99% -0.60% -0.18% -2.08%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 92.16% 94.07% 93.85% 89.15% 88.80% 85.64% 62.75% 76.43% 73.83% 66.29%
EBIT Margin		 73.56% 74.19% 74.64% 67.99% 67.25% 62.20% 42.90% 62.34% 58.03% 44.76%
Profit (Net Income) Margin		 52.78% 52.44% 51.07% 43.14% 42.99% 33.89% 42.00% 39.18% 12.74% 22.28%
Tax Burden Percent		 99.74% 99.74% 97.63% 94.96% 99.24% 98.80% 98.38% 62.85% 21.96% 49.77%
Interest Burden Percent		 71.94% 70.87% 70.09% 66.82% 64.41% 55.15% 99.53% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.26% 0.26% 2.37% 5.04% 0.76% 1.20% 1.44% 1.62% 1.57% 2.89%
Return on Invested Capital (ROIC)		 9.59% 9.96% 9.91% 8.67% 9.67% 8.90% 4.55% 8.51% 10.11% 10.75%
ROIC Less NNEP Spread (ROIC-NNEP)		 5.13% 5.10% 5.20% 4.38% 4.81% 3.41% 4.51% 3.79% -0.13% 5.95%
Return on Net Nonoperating Assets (RNNOA)		 8.06% 7.55% 8.83% 8.94% 11.63% 9.12% 9.82% 7.05% -0.43% -70.37%
Return on Equity (ROE)		 17.64% 17.51% 18.73% 17.61% 21.30% 18.01% 14.37% 15.56% 9.68% -59.62%
Cash Return on Invested Capital (CROIC)		 -0.94% 1.64% 7.47% -8.43% 2.06% 12.75% -11.67% 11.33% -93.40% 16.65%
Operating Return on Assets (OROA)		 9.05% 9.40% 9.51% 8.54% 9.06% 8.43% 4.38% 8.29% 9.79% 10.35%
Return on Assets (ROA)		 6.49% 6.64% 6.51% 5.42% 5.79% 4.60% 4.29% 5.21% 2.15% 5.15%
Return on Common Equity (ROCE)		 16.25% 16.14% 17.40% 17.03% 21.30% 18.01% 14.37% 15.56% 9.68% -59.62%
Return on Equity Simple (ROE_SIMPLE)		 18.92% 18.17% 18.62% 16.77% 18.91% 18.84% 14.99% 15.48% 4.34% -50.54%
Net Operating Profit after Tax (NOPAT)		 1,128 1,066 1,003 799 785 709 342 596 473 250
NOPAT Margin		 73.69% 74.00% 72.87% 64.56% 66.74% 61.45% 42.28% 61.33% 57.12% 43.47%
Net Nonoperating Expense Percent (NNEP)		 4.45% 4.86% 4.71% 4.29% 4.86% 5.49% 0.04% 4.72% 10.24% 4.80%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 24.01% 25.81% 24.86% 32.01% 32.75% 37.80% 57.10% 37.66% 41.97% 55.24%
Earnings before Interest and Taxes (EBIT)		 1,126 1,069 1,028 842 791 717 347 606 481 257
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 1,410 1,355 1,292 1,104 1,045 988 507 742 611 381
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 3.10 2.97 3.12 3.11 2.82 3.41 2.18 2.12 1.61 0.00
Price to Tangible Book Value (P/TBV)		 3.10 2.97 3.12 3.11 2.82 3.45 2.21 2.20 1.67 0.00
Price to Revenue (P/Rev)		 8.64 8.59 8.59 8.02 6.40 6.14 6.11 5.37 4.72 3.18
Price to Earnings (P/E)		 16.84 16.85 17.27 18.60 14.89 18.10 14.55 13.69 37.07 14.29
Dividend Yield		 6.31% 6.26% 6.63% 6.96% 7.97% 8.31% 11.14% 10.20% 12.28% 13.71%
Earnings Yield		 5.94% 5.94% 5.79% 5.38% 6.71% 5.52% 6.87% 7.30% 2.70% 7.00%
Enterprise Value to Invested Capital (EV/IC)		 1.69 1.68 1.76 1.60 1.52 1.64 1.33 1.39 1.20 1.91
Enterprise Value to Revenue (EV/Rev)		 13.63 12.96 13.12 12.95 10.88 11.09 13.35 9.91 10.31 7.48
Enterprise Value to EBITDA (EV/EBITDA)		 14.79 13.78 13.98 14.52 12.25 12.95 21.28 12.97 13.97 11.28
Enterprise Value to EBIT (EV/EBIT)		 18.54 17.47 17.57 19.04 16.18 17.82 31.13 15.90 17.77 16.70
Enterprise Value to NOPAT (EV/NOPAT)		 18.50 17.52 18.00 20.05 16.30 18.04 31.58 16.16 18.05 17.20
Enterprise Value to Operating Cash Flow (EV/OCF)		 19.45 18.50 19.63 19.94 29.90 17.04 16.49 16.08 16.60 13.45
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 106.40 23.88 0.00 76.36 12.59 0.00 12.13 0.00 11.10
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 1.67 1.47 1.49 1.95 2.15 2.77 2.58 1.81 1.92 -9.90
Long-Term Debt to Equity		 1.67 1.47 1.49 1.93 2.15 2.77 2.58 1.81 1.92 -9.90
Financial Leverage		 1.57 1.48 1.70 2.04 2.42 2.67 2.18 1.86 3.29 -11.82
Leverage Ratio		 2.72 2.64 2.88 3.25 3.68 3.92 3.35 2.99 4.50 -11.57
Compound Leverage Factor		 1.96 1.87 2.02 2.17 2.37 2.16 3.33 2.99 4.50 -11.57
Debt to Total Capital		 62.48% 59.54% 59.84% 66.12% 68.27% 73.45% 72.10% 64.38% 65.71% 111.23%
Short-Term Debt to Total Capital		 0.00% 0.06% 0.06% 0.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 62.48% 59.47% 59.77% 65.48% 68.27% 73.45% 72.10% 64.38% 65.71% 111.23%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 3.04% 3.16% 3.32% 2.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 34.48% 37.37% 36.92% 31.87% 31.73% 26.55% 27.90% 35.62% 34.29% -11.23%
Debt to EBITDA		 5.49 4.90 4.75 5.99 5.51 5.81 11.54 5.98 7.63 6.59
Net Debt to EBITDA		 5.16 4.39 4.56 5.34 5.04 5.78 11.54 5.95 7.57 6.48
Long-Term Debt to EBITDA		 5.49 4.89 4.74 5.94 5.51 5.81 11.54 5.98 7.63 6.59
Debt to NOPAT		 6.86 6.22 6.11 8.28 7.33 8.10 17.13 7.46 9.86 10.04
Net Debt to NOPAT		 6.45 5.58 5.88 7.37 6.71 8.06 17.13 7.41 9.78 9.87
Long-Term Debt to NOPAT		 6.86 6.22 6.11 8.20 7.33 8.10 17.13 7.46 9.86 10.04
Noncontrolling Interest Sharing Ratio		 7.88% 7.85% 7.11% 3.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -110 175 756 -777 168 1,016 -876 793 -4,369 387
Operating Cash Flow to CapEx		 2,703.01% 2,127.82% 0.00% 5,696.92% 11,927.47% 26,634.79% 60,990.96% 25,784.28% 22,296.06% 1,701.19%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 -3.54 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 2.64 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 2.64 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.12 0.13 0.13 0.13 0.13 0.14 0.10 0.13 0.17 0.23
Fixed Asset Turnover		 0.17 0.16 0.16 0.15 0.14 0.14 0.13 0.22 0.25 0.25
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 12,381 11,144 10,253 10,006 8,430 7,812 8,119 6,901 7,099 2,257
Invested Capital Turnover		 0.13 0.13 0.14 0.13 0.14 0.14 0.11 0.14 0.18 0.25
Increase / (Decrease) in Invested Capital		 1,238 890 247 1,576 618 -307 1,218 -198 4,842 -137
Enterprise Value (EV)		 20,865 18,674 18,059 16,028 12,800 12,788 10,793 9,626 8,541 4,299
Market Capitalization		 13,215 12,371 11,823 9,932 7,532 7,077 4,939 5,212 3,912 1,831
Book Value per Share		 $15.56 $15.60 $14.70 $13.38 $12.12 $9.66 $10.58 $11.56 $11.75 ($2.20)
Tangible Book Value per Share		 $15.56 $15.60 $14.70 $13.38 $12.12 $9.54 $10.46 $11.16 $11.34 ($2.94)
Total Capital		 12,381 11,144 10,253 10,006 8,430 7,812 8,119 6,901 7,099 2,257
Total Debt		 7,736 6,635 6,135 6,616 5,755 5,738 5,853 4,443 4,665 2,510
Total Long-Term Debt		 7,736 6,628 6,128 6,552 5,755 5,738 5,853 4,443 4,665 2,510
Net Debt		 7,273 5,951 5,896 5,891 5,268 5,711 5,853 4,414 4,628 2,468
Capital Expenditures (CapEx)		 40 47 -125 14 3.59 2.82 1.07 2.32 2.31 19
Net Nonoperating Expense (NNE)		 320 311 300 265 279 318 2.24 215 368 122
Net Nonoperating Obligations (NNO)		 7,736 6,635 6,135 6,616 5,755 5,738 5,853 4,443 4,665 2,510
Total Depreciation and Amortization (D&A)		 285 286 265 262 253 270 161 137 131 124
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $2.87 $2.78 $2.71 $2.27 $2.31 $1.82 $1.59 $1.80 $1.62 $1.12
Adjusted Weighted Average Basic Shares Outstanding		 274.83M 271.50M 262.35M 247.54M 232.78M 215.10M 214.64M 213.22M 207.76M 116.69M
Adjusted Diluted Earnings per Share		 $2.87 $2.77 $2.70 $2.26 $2.30 $1.81 $1.58 $1.79 $1.60 $1.08
Adjusted Weighted Average Diluted Shares Outstanding		 274.83M 271.50M 262.35M 247.54M 232.78M 215.10M 214.64M 213.22M 207.76M 116.69M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.59 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 274.83M 271.50M 262.35M 247.54M 232.78M 215.10M 214.64M 213.22M 207.76M 116.69M
Normalized Net Operating Profit after Tax (NOPAT)		 1,128 1,070 1,007 807 785 709 400 596 473 250
Normalized NOPAT Margin		 73.69% 74.29% 73.10% 65.19% 66.74% 61.45% 49.53% 61.33% 57.12% 43.47%
Pre Tax Income Margin		 52.92% 52.58% 52.31% 45.43% 43.32% 34.30% 42.69% 62.34% 58.03% 44.76%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 1.40 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 1.38 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 1.40 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 1.38 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 102.86% 110.41% 109.61% 118.69% 45.58% 150.72% 162.12% 139.09% 405.90% 196.48%
Augmented Payout Ratio		 102.86% 110.41% 109.61% 118.69% 45.58% 150.72% 162.12% 139.09% 405.90% 196.48%

Quarterly Metrics And Ratios for Gaming and Leisure Properties

This table displays calculated financial ratios and metrics derived from Gaming and Leisure Properties' official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 36.67% 4.40% 7.87% 6.74% 6.01% 9.87% -10.38% 9.95% 12.58% 10.16% 27.98%
EBITDA Growth		 42.59% 22.88% -13.36% 17.74% -2.58% 0.75% -11.18% 3.01% 26.13% 24.93% 31.61%
EBIT Growth		 51.43% 12.00% 0.71% 23.15% -3.26% -1.32% -15.51% 1.43% 33.28% 34.73% 41.08%
NOPAT Growth		 51.46% 4.38% 1.15% 22.94% -3.34% 7.26% -10.04% 2.04% 33.14% 52.90% 37.14%
Net Income Growth		 -5.11% 2.92% 0.42% 33.89% -4.85% 8.85% -16.32% 2.79% 55.04% -22.59% 51.76%
EPS Growth		 -6.25% 1.28% -4.29% 30.51% -8.57% 2.63% -17.65% -3.28% 45.83% 52.00% 34.92%
Operating Cash Flow Growth		 -2.09% 11.19% 6.77% 0.06% 6.92% 19.19% 5.09% 11.83% 3.43% 17.50% 12.93%
Free Cash Flow Firm Growth		 82.14% -56.15% -436.90% -249.04% -270.97% -2,264.58% 80.51% 89.00% 91.30% 101.97% -147.72%
Invested Capital Growth		 3.19% 11.11% 13.88% 7.58% 6.87% 8.68% 4.87% 3.80% 3.88% 2.47% 16.67%
Revenue Q/Q Growth		 2.46% -0.53% 1.91% 1.24% 1.88% 2.78% 0.84% 0.54% 4.75% -16.16% 23.72%
EBITDA Q/Q Growth		 -18.91% 43.14% -19.16% 10.86% -10.33% 0.92% 9.87% -8.27% 7.47% -11.03% 27.42%
EBIT Q/Q Growth		 -14.98% 12.67% -7.92% 13.91% -12.76% 1.31% 12.60% -10.52% 7.04% -13.26% 35.19%
NOPAT Q/Q Growth		 -16.08% 13.56% -7.57% 14.09% -12.68% 10.06% 12.34% -10.30% -4.05% -7.70% 27.43%
Net Income Q/Q Growth		 -23.82% 17.63% -11.34% 19.43% -17.37% 14.76% 18.22% -15.12% -5.47% -11.77% 45.21%
EPS Q/Q Growth		 -24.05% 17.91% -12.99% 20.31% -17.95% 11.43% 18.64% -15.71% -7.89% -10.59% 39.34%
Operating Cash Flow Q/Q Growth		 -13.65% 8.14% 7.27% -2.24% -1.95% 3.84% 0.53% 4.46% 9.30% -8.44% 6.98%
Free Cash Flow Firm Q/Q Growth		 89.52% 22.22% -142.85% -7.21% 22.97% -167.44% -57.88% -13.95% -516.84% 102.41% 10.89%
Invested Capital Q/Q Growth		 -7.21% 2.85% 8.04% 0.09% -0.10% 5.42% 2.07% -0.57% 1.59% 1.71% 1.03%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 86.55% 109.36% 76.00% 95.80% 87.49% 92.91% 94.63% 86.85% 95.20% 101.32% 95.47%
EBIT Margin		 65.47% 78.90% 69.66% 77.09% 68.52% 73.55% 74.62% 66.82% 75.08% 81.89% 79.14%
Profit (Net Income) Margin		 43.09% 57.95% 49.01% 56.33% 47.75% 58.78% 52.65% 44.91% 53.20% 59.33% 56.38%
Tax Burden Percent		 99.67% 99.75% 99.73% 99.81% 99.65% 99.56% 99.75% 99.98% 99.73% 99.69% 93.68%
Interest Burden Percent		 66.03% 73.63% 70.54% 73.21% 69.94% 80.28% 70.74% 67.22% 71.05% 72.68% 76.04%
Effective Tax Rate		 0.33% 0.25% 0.27% 0.19% 0.35% 0.44% 0.25% 0.03% 0.27% 0.31% 6.32%
Return on Invested Capital (ROIC)		 9.44% 10.37% 9.34% 10.63% 9.26% 10.73% 10.16% 9.53% 10.39% 11.10% 10.66%
ROIC Less NNEP Spread (ROIC-NNEP)		 8.15% 9.20% 8.17% 9.41% 8.07% 9.52% 8.90% 8.31% 9.20% 9.92% 9.46%
Return on Net Nonoperating Assets (RNNOA)		 12.12% 14.44% 12.50% 14.10% 12.11% 14.09% 13.35% 14.07% 15.59% 16.85% 16.49%
Return on Equity (ROE)		 21.56% 24.81% 21.84% 24.73% 21.37% 24.82% 23.51% 23.61% 25.98% 27.94% 27.15%
Cash Return on Invested Capital (CROIC)		 7.60% -0.94% -3.12% 3.03% 3.16% 1.64% 5.40% 6.86% 6.68% 7.47% -5.68%
Operating Return on Assets (OROA)		 8.96% 9.71% 8.82% 10.04% 8.74% 9.32% 9.56% 8.94% 9.76% 10.43% 10.62%
Return on Assets (ROA)		 5.90% 7.13% 6.20% 7.34% 6.09% 7.45% 6.74% 6.01% 6.91% 7.56% 7.57%
Return on Common Equity (ROCE)		 19.78% 22.85% 20.08% 22.65% 19.57% 22.87% 21.54% 21.45% 23.61% 25.96% 25.80%
Return on Equity Simple (ROE_SIMPLE)		 18.94% 0.00% 18.83% 19.36% 18.08% 0.00% 18.64% 20.65% 20.46% 0.00% 21.11%
Net Operating Profit after Tax (NOPAT)		 258 307 271 293 257 295 268 238 266 275 297
NOPAT Margin		 65.25% 79.68% 69.79% 76.94% 68.28% 79.69% 74.43% 66.80% 74.88% 81.63% 74.14%
Net Nonoperating Expense Percent (NNEP)		 1.30% 1.17% 1.18% 1.22% 1.19% 1.21% 1.26% 1.22% 1.20% 1.18% 1.20%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 24.61% 23.67% 23.20% 23.90% 25.29% 26.45% 24.94% 25.31% 26.51% 24.64% 20.86%
Earnings before Interest and Taxes (EBIT)		 259 304 270 293 258 272 268 238 266 275 318
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 342 422 295 365 329 343 340 310 338 341 383
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 3.32 3.10 3.32 2.97 2.93 2.97 2.84 3.18 3.35 3.12 2.81
Price to Tangible Book Value (P/TBV)		 3.32 3.10 3.32 2.97 2.93 2.97 2.84 3.18 3.35 3.12 2.81
Price to Revenue (P/Rev)		 8.55 8.64 9.33 8.26 8.28 8.59 7.96 8.22 8.90 8.59 7.52
Price to Earnings (P/E)		 18.04 16.84 18.13 15.78 16.67 16.85 15.65 15.83 16.86 17.27 16.59
Dividend Yield		 5.97% 6.31% 5.85% 6.59% 6.49% 6.26% 6.73% 6.27% 5.89% 6.63% 7.60%
Earnings Yield		 5.54% 5.94% 5.52% 6.34% 6.00% 5.94% 6.39% 6.32% 5.93% 5.79% 6.03%
Enterprise Value to Invested Capital (EV/IC)		 1.84 1.69 1.78 1.72 1.70 1.68 1.68 1.79 1.85 1.76 1.64
Enterprise Value to Revenue (EV/Rev)		 12.89 13.63 14.14 12.92 12.93 12.96 12.60 12.76 13.58 13.12 12.29
Enterprise Value to EBITDA (EV/EBITDA)		 13.95 14.79 15.80 13.70 14.03 13.78 13.39 13.55 14.46 13.98 13.20
Enterprise Value to EBIT (EV/EBIT)		 17.38 18.54 19.17 17.21 17.83 17.47 16.98 16.94 18.11 17.57 16.78
Enterprise Value to NOPAT (EV/NOPAT)		 17.35 18.50 19.21 17.27 17.88 17.52 16.94 17.20 17.97 18.00 18.20
Enterprise Value to Operating Cash Flow (EV/OCF)		 19.76 19.45 20.52 18.70 18.41 18.50 18.36 19.40 20.76 19.63 18.64
Enterprise Value to Free Cash Flow (EV/FCFF)		 24.53 0.00 0.00 58.91 55.49 106.40 31.83 26.55 28.22 23.88 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 1.50 1.67 1.60 1.47 1.48 1.47 1.45 1.52 1.53 1.49 1.55
Long-Term Debt to Equity		 1.50 1.67 1.60 1.47 1.47 1.47 1.45 1.52 1.53 1.49 1.55
Financial Leverage		 1.49 1.57 1.53 1.50 1.50 1.48 1.50 1.69 1.69 1.70 1.74
Leverage Ratio		 2.63 2.72 2.68 2.65 2.66 2.64 2.67 2.87 2.88 2.88 2.94
Compound Leverage Factor		 1.74 2.00 1.89 1.94 1.86 2.12 1.89 1.93 2.04 2.09 2.24
Debt to Total Capital		 60.01% 62.48% 61.58% 59.57% 59.60% 59.54% 59.23% 60.38% 60.47% 59.84% 60.84%
Short-Term Debt to Total Capital		 0.04% 0.00% 0.00% 0.04% 0.04% 0.06% 0.14% 0.05% 0.07% 0.06% 0.07%
Long-Term Debt to Total Capital		 59.97% 62.48% 61.58% 59.53% 59.56% 59.47% 59.09% 60.34% 60.40% 59.77% 60.77%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 3.30% 3.04% 3.07% 3.33% 3.33% 3.16% 3.33% 3.40% 3.39% 3.32% 3.37%
Common Equity to Total Capital		 36.69% 34.48% 35.35% 37.10% 37.07% 37.37% 37.45% 36.22% 36.15% 36.92% 35.79%
Debt to EBITDA		 4.56 5.49 5.47 4.74 4.93 4.90 4.72 4.58 4.73 4.75 4.89
Net Debt to EBITDA		 4.45 5.16 5.11 4.67 4.77 4.39 4.66 4.57 4.72 4.56 4.85
Long-Term Debt to EBITDA		 4.55 5.49 5.47 4.74 4.93 4.89 4.71 4.57 4.72 4.74 4.89
Debt to NOPAT		 5.67 6.86 6.65 5.97 6.28 6.22 5.97 5.81 5.87 6.11 6.75
Net Debt to NOPAT		 5.53 6.45 6.21 5.89 6.08 5.58 5.90 5.80 5.87 5.88 6.68
Long-Term Debt to NOPAT		 5.67 6.86 6.65 5.97 6.28 6.22 5.96 5.80 5.87 6.11 6.74
Noncontrolling Interest Sharing Ratio		 8.25% 7.88% 8.08% 8.39% 8.40% 7.85% 8.37% 9.15% 9.13% 7.11% 4.98%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -98 -930 -1,196 -493 -459 -596 -223 -141 -124 28 -1,143
Operating Cash Flow to CapEx		 0.00% 16,263.24% 0.00% 54,563.85% 286,524.44% 0.00% 0.00% 0.00% 3,014,787.50% 922.41% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.14 0.12 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13
Fixed Asset Turnover		 0.18 0.17 0.17 0.17 0.16 0.16 0.16 0.16 0.16 0.16 0.16
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 11,488 12,381 12,038 11,142 11,133 11,144 10,571 10,357 10,417 10,253 10,080
Invested Capital Turnover		 0.14 0.13 0.13 0.14 0.14 0.13 0.14 0.14 0.14 0.14 0.14
Increase / (Decrease) in Invested Capital		 355 1,238 1,467 785 716 890 490 379 389 247 1,441
Enterprise Value (EV)		 21,093 20,865 21,406 19,188 18,887 18,674 17,754 18,519 19,268 18,059 16,535
Market Capitalization		 13,989 13,215 14,117 12,275 12,093 12,371 11,223 11,922 12,624 11,823 10,121
Book Value per Share		 $15.34 $15.56 $15.51 $15.23 $15.20 $15.60 $15.07 $14.30 $14.35 $14.70 $14.12
Tangible Book Value per Share		 $15.34 $15.56 $15.51 $15.23 $15.20 $15.60 $15.07 $14.30 $14.35 $14.70 $14.12
Total Capital		 11,488 12,381 12,038 11,142 11,133 11,144 10,571 10,357 10,417 10,253 10,080
Total Debt		 6,894 7,736 7,413 6,637 6,635 6,635 6,261 6,254 6,298 6,135 6,133
Total Long-Term Debt		 6,889 7,736 7,413 6,633 6,630 6,628 6,246 6,249 6,291 6,128 6,126
Net Debt		 6,725 7,273 6,919 6,543 6,423 5,951 6,179 6,244 6,292 5,896 6,074
Capital Expenditures (CapEx)		 -0.09 1.80 0.00 0.46 0.09 0.00 0.00 0.00 0.01 24 -149
Net Nonoperating Expense (NNE)		 88 84 81 78 77 77 78 78 77 75 71
Net Nonoperating Obligations (NNO)		 6,894 7,736 7,413 6,637 6,635 6,635 6,261 6,254 6,298 6,135 6,133
Total Depreciation and Amortization (D&A)		 83 118 25 71 71 72 72 71 71 65 66
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.60 $0.79 $0.67 $0.77 $0.64 $0.79 $0.70 $0.59 $0.70 $0.76 $0.86
Adjusted Weighted Average Basic Shares Outstanding		 274.83M 274.83M 274.39M 274.39M 271.50M 271.50M 267.02M 262.64M 262.36M 262.35M 257.52M
Adjusted Diluted Earnings per Share		 $0.60 $0.79 $0.67 $0.77 $0.64 $0.78 $0.70 $0.59 $0.70 $0.76 $0.85
Adjusted Weighted Average Diluted Shares Outstanding		 274.83M 274.83M 274.39M 274.39M 271.50M 271.50M 267.02M 262.64M 262.36M 262.35M 257.52M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 274.83M 274.83M 274.39M 274.39M 271.50M 271.50M 267.02M 262.64M 262.36M 262.35M 257.52M
Normalized Net Operating Profit after Tax (NOPAT)		 258 307 271 293 257 295 265 238 266 275 297
Normalized NOPAT Margin		 65.25% 79.68% 69.79% 76.94% 68.28% 79.69% 73.82% 66.80% 74.88% 81.63% 74.14%
Pre Tax Income Margin		 43.23% 58.10% 49.14% 56.44% 47.92% 59.04% 52.78% 44.92% 53.34% 59.52% 60.18%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 104.35% 102.86% 102.27% 100.32% 105.30% 110.41% 111.21% 104.55% 103.24% 109.61% 98.83%
Augmented Payout Ratio		 104.35% 102.86% 102.27% 100.32% 105.30% 110.41% 111.21% 104.55% 103.24% 109.61% 98.83%

Frequently Asked Questions About Gaming and Leisure Properties' Financials

When does Gaming and Leisure Properties's fiscal year end?

According to the most recent income statement we have on file, Gaming and Leisure Properties' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Gaming and Leisure Properties' net income changed over the last 9 years?

Gaming and Leisure Properties' net income appears to be on an upward trend, with a most recent value of $807.65 million in 2024, rising from $128.12 million in 2015. The previous period was $755.37 million in 2023. View Gaming and Leisure Properties' forecast to see where analysts expect Gaming and Leisure Properties to go next.

How has Gaming and Leisure Properties revenue changed over the last 9 years?

Over the last 9 years, Gaming and Leisure Properties' total revenue changed from $575.05 million in 2015 to $1.53 billion in 2024, a change of 166.1%.

How much debt does Gaming and Leisure Properties have?

Gaming and Leisure Properties' total liabilities were at $8.43 billion at the end of 2024, a 15.5% increase from 2023, and a 212.0% increase since 2015.

How much cash does Gaming and Leisure Properties have?

In the past 9 years, Gaming and Leisure Properties' cash and equivalents has ranged from $0.00 in 2018 to $724.60 million in 2021, and is currently $462.63 million as of their latest financial filing in 2024.

How has Gaming and Leisure Properties' book value per share changed over the last 9 years?

Over the last 9 years, Gaming and Leisure Properties' book value per share changed from -2.20 in 2015 to 15.56 in 2024, a change of -806.8%.


Related Companies

This page (NASDAQ:GLPI) was last updated on 5/29/2025 by MarketBeat.com Staff
From Our Partners
Market Panic: Trump Just Dropped a Bomb on Your Stocks
tock Market Panic: Trump Just Dropped a Bomb on Your Stocks The market is in freefall—and Trump's new tarif...
American Alternative | Sponsored
Buffett’s favorite chart just hit 209% – here’s what that means for gold
A Historic Gold Announcement Is About to Rock Wall Street For months, sharp-eyed analysts have watched the ...
Golden Portfolio | Sponsored
As Bitcoin supply vanishes, this Trump-aligned token could explode
Bitcoin's supply is being drained at unprecedented rates, but while most investors focus solely on Bitcoin, th...
Crypto 101 Media | Sponsored
Here’s How to Claim Your Stake in Elon’s Private Company, xAI
Even though xAI is a private company, tech legend and angel investor Jeff Brown found a way for everyday folks...
Brownstone Research | Sponsored
Get Your Bank Account “Fed Invasion” Ready with THESE 4 Simple Steps
Starting as soon as a few months from now, the United States government will make a sweeping change to bank ac...
Weiss Ratings | Sponsored
This Signal Only Flashes Once Every 4 Years – And It Just Triggered
This same signal has appeared twice before in the past 8 years — both times, it kicked off major moves in cryp...
Crypto Swap Profits | Sponsored
Collect $7k per month from Tesla’s SECRET dividend
Tesla doesn't pay a traditional dividend.... But I just discovered a secret backdoor to collect a secret 69...
Investors Alley | Sponsored
3..2..1.. AI 2.0 ignition (don’t sleep on this)
I just put together an urgent new presentation that you need to see right away. In short: I believe we are...
Timothy Sykes | Sponsored