Annual Income Statements for Huntington Bancshares
This table shows Huntington Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Huntington Bancshares
This table shows Huntington Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
565 |
617 |
573 |
519 |
510 |
215 |
383 |
439 |
481 |
498 |
500 |
Consolidated Net Income / (Loss) |
|
597 |
649 |
606 |
565 |
552 |
248 |
424 |
480 |
522 |
534 |
531 |
Net Income / (Loss) Continuing Operations |
|
597 |
649 |
606 |
565 |
552 |
248 |
424 |
480 |
522 |
534 |
531 |
Total Pre-Tax Income |
|
743 |
793 |
750 |
699 |
688 |
247 |
510 |
586 |
638 |
669 |
653 |
Total Revenue |
|
1,902 |
1,961 |
1,921 |
1,841 |
1,877 |
1,721 |
1,754 |
1,803 |
1,874 |
1,954 |
1,920 |
Net Interest Income / (Expense) |
|
1,404 |
1,462 |
1,409 |
1,346 |
1,368 |
1,316 |
1,287 |
1,312 |
1,351 |
1,395 |
1,426 |
Total Interest Income |
|
1,589 |
1,854 |
2,028 |
2,225 |
2,313 |
2,350 |
2,380 |
2,476 |
2,555 |
2,510 |
2,489 |
Loans and Leases Interest Income |
|
1,268 |
1,466 |
1,579 |
1,679 |
1,764 |
1,789 |
1,809 |
1,859 |
1,906 |
1,907 |
1,905 |
Investment Securities Interest Income |
|
287 |
308 |
357 |
380 |
387 |
397 |
418 |
442 |
451 |
437 |
429 |
Other Interest Income |
|
34 |
80 |
92 |
166 |
162 |
164 |
153 |
175 |
198 |
166 |
155 |
Total Interest Expense |
|
185 |
392 |
619 |
879 |
945 |
1,034 |
1,093 |
1,164 |
1,204 |
1,115 |
1,063 |
Deposits Interest Expense |
|
92 |
235 |
406 |
570 |
713 |
808 |
857 |
907 |
945 |
863 |
810 |
Short-Term Borrowings Interest Expense |
|
22 |
10 |
60 |
74 |
17 |
28 |
19 |
19 |
14 |
17 |
14 |
Long-Term Debt Interest Expense |
|
71 |
147 |
153 |
235 |
215 |
198 |
217 |
238 |
245 |
235 |
239 |
Total Non-Interest Income |
|
498 |
499 |
512 |
495 |
509 |
405 |
467 |
491 |
523 |
559 |
494 |
Trust Fees by Commissions |
|
60 |
- |
65 |
62 |
52 |
- |
56 |
73 |
78 |
- |
67 |
Other Service Charges |
|
192 |
1,126 |
321 |
298 |
326 |
871 |
271 |
279 |
306 |
1,126 |
413 |
Other Non-Interest Income |
|
138 |
-152 |
29 |
41 |
34 |
8.00 |
36 |
32 |
26 |
-15 |
14 |
Provision for Credit Losses |
|
106 |
91 |
85 |
92 |
99 |
126 |
107 |
100 |
106 |
107 |
115 |
Total Non-Interest Expense |
|
1,053 |
1,077 |
1,086 |
1,050 |
1,090 |
1,348 |
1,137 |
1,117 |
1,130 |
1,178 |
1,152 |
Salaries and Employee Benefits |
|
614 |
630 |
649 |
613 |
622 |
645 |
639 |
663 |
684 |
715 |
671 |
Net Occupancy & Equipment Expense |
|
268 |
275 |
235 |
235 |
239 |
405 |
290 |
252 |
247 |
364 |
302 |
Marketing Expense |
|
24 |
29 |
60 |
54 |
67 |
-66 |
57 |
51 |
57 |
-49 |
29 |
Property & Liability Insurance Claims |
|
15 |
18 |
16 |
21 |
27 |
238 |
25 |
26 |
21 |
42 |
22 |
Other Operating Expenses |
|
108 |
107 |
105 |
106 |
117 |
109 |
110 |
109 |
106 |
91 |
113 |
Depreciation Expense |
|
11 |
9.00 |
8.00 |
8.00 |
6.00 |
5.00 |
4.00 |
4.00 |
4.00 |
3.00 |
4.00 |
Amortization Expense |
|
13 |
9.00 |
13 |
13 |
12 |
12 |
12 |
12 |
11 |
12 |
11 |
Income Tax Expense |
|
146 |
144 |
144 |
134 |
136 |
-1.00 |
86 |
106 |
116 |
135 |
122 |
Preferred Stock Dividends Declared |
|
29 |
28 |
29 |
40 |
37 |
28 |
36 |
35 |
36 |
32 |
27 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
3.00 |
4.00 |
4.00 |
6.00 |
5.00 |
5.00 |
5.00 |
6.00 |
5.00 |
4.00 |
4.00 |
Basic Earnings per Share |
|
$0.39 |
$0.43 |
$0.40 |
$0.36 |
$0.35 |
$0.15 |
$0.26 |
$0.30 |
$0.33 |
$0.35 |
$0.34 |
Weighted Average Basic Shares Outstanding |
|
1.44B |
1.44B |
1.44B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
Diluted Earnings per Share |
|
$0.39 |
$0.42 |
$0.39 |
$0.35 |
$0.35 |
$0.15 |
$0.26 |
$0.30 |
$0.33 |
$0.33 |
$0.34 |
Weighted Average Diluted Shares Outstanding |
|
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.48B |
1.48B |
1.48B |
Weighted Average Basic & Diluted Shares Outstanding |
|
1.44B |
1.44B |
1.44B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.46B |
Cash Dividends to Common per Share |
|
$0.16 |
- |
$0.16 |
$0.16 |
$0.16 |
- |
$0.16 |
$0.16 |
$0.16 |
- |
$0.16 |
Annual Cash Flow Statements for Huntington Bancshares
This table details how cash moves in and out of Huntington Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-374 |
538 |
135 |
1,152 |
-1,502 |
5,425 |
-1,073 |
1,182 |
3,425 |
2,718 |
Net Cash From Operating Activities |
|
1,033 |
1,215 |
1,954 |
1,726 |
1,574 |
1,323 |
2,062 |
4,027 |
2,657 |
1,815 |
Net Cash From Continuing Operating Activities |
|
1,033 |
1,215 |
1,958 |
1,726 |
1,574 |
1,323 |
2,062 |
4,027 |
2,657 |
1,815 |
Net Income / (Loss) Continuing Operations |
|
693 |
712 |
1,186 |
1,393 |
1,411 |
817 |
1,297 |
2,249 |
1,971 |
1,960 |
Consolidated Net Income / (Loss) |
|
693 |
712 |
1,186 |
1,393 |
1,411 |
817 |
1,297 |
2,249 |
1,971 |
1,960 |
Provision For Loan Losses |
|
100 |
191 |
201 |
235 |
287 |
1,048 |
25 |
289 |
402 |
420 |
Depreciation Expense |
|
341 |
380 |
413 |
493 |
386 |
367 |
391 |
484 |
798 |
622 |
Non-Cash Adjustments to Reconcile Net Income |
|
-184 |
135 |
-156 |
-157 |
-487 |
-1,093 |
419 |
-732 |
-696 |
-681 |
Changes in Operating Assets and Liabilities, net |
|
83 |
-203 |
314 |
-238 |
-23 |
184 |
-70 |
1,737 |
182 |
-506 |
Net Cash From Investing Activities |
|
-4,929 |
-3,445 |
-4,866 |
-3,663 |
-1,877 |
-8,639 |
-3,962 |
-11,609 |
-2,997 |
-12,119 |
Net Cash From Continuing Investing Activities |
|
-4,929 |
-3,445 |
-4,866 |
-3,663 |
-1,877 |
-8,639 |
-3,962 |
-11,609 |
-2,997 |
-12,119 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-93 |
-120 |
-194 |
-110 |
-107 |
-119 |
-247 |
-214 |
-140 |
-143 |
Purchase of Investment Securities |
|
-8,852 |
-15,785 |
-10,870 |
-8,713 |
-10,149 |
-19,522 |
-21,898 |
-22,086 |
-11,007 |
-27,194 |
Sale and/or Maturity of Investments |
|
4,006 |
12,460 |
6,198 |
5,058 |
8,927 |
11,002 |
18,988 |
10,757 |
8,167 |
15,692 |
Other Investing Activities, net |
|
10 |
- |
- |
102 |
- |
0.00 |
-653 |
-66 |
-17 |
-474 |
Net Cash From Financing Activities |
|
3,522 |
2,768 |
3,047 |
3,089 |
-1,199 |
12,741 |
827 |
8,764 |
3,765 |
13,022 |
Net Cash From Continuing Financing Activities |
|
3,522 |
2,768 |
3,047 |
3,089 |
-1,199 |
12,741 |
827 |
8,764 |
3,765 |
13,022 |
Net Change in Deposits |
|
-48 |
-292 |
1,433 |
- |
-1,702 |
16,601 |
6,501 |
4,651 |
3,316 |
11,218 |
Issuance of Debt |
|
3,240 |
2,128 |
3,262 |
2,234 |
2,382 |
-987 |
-470 |
13,165 |
14,965 |
6,879 |
Issuance of Preferred Equity |
|
0.00 |
585 |
0.00 |
495 |
0.00 |
988 |
486 |
0.00 |
317 |
0.00 |
Repayment of Debt |
|
-2,856 |
625 |
-948 |
-5,823 |
-743 |
-3,052 |
-3,404 |
-8,017 |
-13,671 |
-3,563 |
Repurchase of Preferred Equity |
|
- |
- |
- |
- |
0.00 |
0.00 |
-700 |
0.00 |
-82 |
-410 |
Payment of Dividends |
|
-225 |
-299 |
-425 |
-584 |
-671 |
-698 |
-888 |
-1,010 |
-1,034 |
-1,046 |
Other Financing Activities, Net |
|
3,663 |
21 |
-15 |
7,706 |
-24 |
-19 |
-48 |
-25 |
-46 |
-56 |
Cash Interest Paid |
|
150 |
241 |
409 |
742 |
989 |
453 |
185 |
627 |
3,359 |
4,547 |
Cash Income Taxes Paid |
|
154 |
5.00 |
84 |
-52 |
111 |
81 |
269 |
-109 |
90 |
123 |
Quarterly Cash Flow Statements for Huntington Bancshares
This table details how cash moves in and out of Huntington Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
468 |
2,328 |
3,665 |
710 |
356 |
- |
2,051 |
366 |
39 |
262 |
2,463 |
Net Cash From Operating Activities |
|
846 |
1,357 |
130 |
630 |
999 |
- |
464 |
305 |
-438 |
1,484 |
513 |
Net Cash From Continuing Operating Activities |
|
846 |
1,357 |
130 |
630 |
999 |
- |
464 |
305 |
-438 |
1,484 |
513 |
Net Income / (Loss) Continuing Operations |
|
597 |
649 |
606 |
565 |
552 |
- |
424 |
480 |
522 |
534 |
531 |
Consolidated Net Income / (Loss) |
|
597 |
649 |
606 |
565 |
552 |
- |
424 |
480 |
522 |
534 |
531 |
Provision For Loan Losses |
|
106 |
91 |
85 |
92 |
99 |
- |
107 |
100 |
106 |
107 |
115 |
Depreciation Expense |
|
148 |
129 |
142 |
202 |
214 |
- |
190 |
170 |
132 |
130 |
209 |
Non-Cash Adjustments to Reconcile Net Income |
|
-828 |
131 |
-268 |
-263 |
-299 |
- |
-394 |
-172 |
-44 |
-71 |
555 |
Changes in Operating Assets and Liabilities, net |
|
823 |
357 |
-435 |
34 |
433 |
- |
137 |
-273 |
-1,154 |
784 |
-897 |
Net Cash From Investing Activities |
|
-1,141 |
-1,263 |
-2,299 |
1,167 |
1,444 |
- |
-2,262 |
-2,192 |
-2,881 |
-4,784 |
-2,150 |
Net Cash From Continuing Investing Activities |
|
-1,141 |
-1,263 |
-2,299 |
1,167 |
1,444 |
- |
-2,262 |
-2,192 |
-2,881 |
-4,784 |
-2,150 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-42 |
-49 |
-25 |
-32 |
-23 |
- |
-32 |
-42 |
-42 |
-27 |
-54 |
Purchase of Investment Securities |
|
-4,444 |
-2,700 |
-4,270 |
-1,170 |
-453 |
- |
-4,735 |
-6,225 |
-7,258 |
-8,976 |
-5,084 |
Sale and/or Maturity of Investments |
|
2,431 |
1,648 |
1,904 |
2,345 |
1,910 |
- |
2,446 |
4,034 |
4,432 |
4,780 |
2,512 |
Other Investing Activities, net |
|
914 |
-162 |
92 |
24 |
10 |
- |
59 |
41 |
-13 |
-561 |
476 |
Net Cash From Financing Activities |
|
763 |
2,234 |
5,834 |
-1,087 |
-2,087 |
- |
3,849 |
2,253 |
3,358 |
3,562 |
4,100 |
Net Cash From Continuing Financing Activities |
|
763 |
2,234 |
5,834 |
-1,087 |
-2,087 |
- |
3,849 |
2,253 |
3,358 |
3,562 |
4,100 |
Net Change in Deposits |
|
878 |
1,601 |
-2,636 |
2,750 |
839 |
- |
1,995 |
1,142 |
3,984 |
4,097 |
2,889 |
Issuance of Debt |
|
878 |
7,003 |
8,669 |
4,925 |
1,303 |
- |
2,786 |
1,821 |
767 |
1,505 |
1,953 |
Repayment of Debt |
|
-744 |
-6,115 |
-268 |
-8,475 |
-3,955 |
- |
-661 |
-420 |
-1,124 |
-1,358 |
-460 |
Payment of Dividends |
|
-252 |
-253 |
-254 |
-252 |
-265 |
- |
-262 |
-260 |
-262 |
-262 |
-253 |
Other Financing Activities, Net |
|
3.00 |
-2.00 |
6.00 |
-35 |
-9.00 |
- |
-9.00 |
-30 |
-7.00 |
-10 |
-29 |
Cash Interest Paid |
|
156 |
358 |
562 |
871 |
909 |
- |
1,070 |
1,139 |
1,245 |
1,093 |
1,092 |
Cash Income Taxes Paid |
|
-3.00 |
4.00 |
-59 |
152 |
-87 |
- |
47 |
45 |
12 |
19 |
34 |
Annual Balance Sheets for Huntington Bancshares
This table presents Huntington Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
71,018 |
99,714 |
104,185 |
108,781 |
109,002 |
123,038 |
174,064 |
182,906 |
189,368 |
204,230 |
Cash and Due from Banks |
|
847 |
1,385 |
1,212 |
1,108 |
1,045 |
1,319 |
1,811 |
1,796 |
1,558 |
1,685 |
Interest Bearing Deposits at Other Banks |
|
52 |
58 |
47 |
53 |
102 |
117 |
392 |
5,122 |
8,765 |
11,647 |
Trading Account Securities |
|
15,447 |
24,016 |
25,048 |
23,819 |
24,636 |
27,101 |
43,277 |
41,877 |
42,421 |
45,171 |
Loans and Leases, Net of Allowance |
|
49,743 |
66,324 |
69,426 |
74,128 |
74,621 |
79,794 |
109,237 |
117,402 |
119,727 |
127,798 |
Loans and Leases |
|
50,341 |
66,962 |
70,117 |
74,900 |
75,404 |
81,608 |
111,267 |
119,523 |
121,982 |
130,042 |
Allowance for Loan and Lease Losses |
|
598 |
638 |
691 |
772 |
783 |
1,814 |
2,030 |
2,121 |
2,255 |
2,244 |
Accrued Investment Income |
|
- |
- |
- |
- |
- |
- |
1,319 |
1,573 |
1,646 |
2,190 |
Premises and Equipment, Net |
|
621 |
816 |
864 |
790 |
763 |
757 |
1,164 |
1,156 |
1,109 |
1,066 |
Goodwill |
|
677 |
1,993 |
1,993 |
1,989 |
1,990 |
1,990 |
5,349 |
5,571 |
5,561 |
5,561 |
Intangible Assets |
|
55 |
402 |
584 |
535 |
475 |
428 |
611 |
712 |
672 |
677 |
Other Assets |
|
3,577 |
4,720 |
4,617 |
4,795 |
5,245 |
6,256 |
7,193 |
7,697 |
7,909 |
8,435 |
Total Liabilities & Shareholders' Equity |
|
71,018 |
99,714 |
104,185 |
108,781 |
109,002 |
123,038 |
174,064 |
182,906 |
189,368 |
204,230 |
Total Liabilities |
|
64,424 |
89,406 |
93,371 |
97,679 |
97,207 |
110,045 |
154,746 |
165,137 |
169,970 |
184,448 |
Non-Interest Bearing Deposits |
|
16,480 |
22,836 |
21,546 |
21,783 |
20,247 |
28,553 |
43,236 |
38,242 |
30,967 |
29,345 |
Interest Bearing Deposits |
|
38,548 |
52,772 |
55,495 |
62,991 |
62,100 |
70,395 |
100,027 |
109,672 |
120,263 |
133,103 |
Short-Term Debt |
|
615 |
3,693 |
5,056 |
2,017 |
2,606 |
183 |
334 |
2,027 |
620 |
199 |
Long-Term Debt |
|
7,041 |
8,309 |
9,206 |
8,625 |
9,849 |
8,352 |
7,108 |
9,686 |
12,394 |
16,374 |
Other Long-Term Liabilities |
|
1,472 |
1,796 |
2,068 |
2,263 |
2,405 |
2,562 |
4,041 |
5,510 |
5,726 |
5,427 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
6,595 |
10,308 |
10,814 |
11,102 |
11,795 |
12,993 |
19,318 |
17,769 |
19,398 |
19,782 |
Total Preferred & Common Equity |
|
6,595 |
10,308 |
10,814 |
11,102 |
11,795 |
12,993 |
19,297 |
17,731 |
19,353 |
19,740 |
Preferred Stock |
|
0.00 |
1,071 |
1,071 |
1,203 |
1,203 |
2,191 |
2,167 |
2,167 |
2,394 |
1,989 |
Total Common Equity |
|
6,595 |
9,237 |
9,743 |
9,899 |
10,592 |
10,802 |
17,130 |
15,564 |
16,959 |
17,751 |
Common Stock |
|
7,046 |
9,892 |
9,718 |
9,192 |
8,816 |
8,791 |
15,236 |
15,323 |
15,404 |
15,499 |
Retained Earnings |
|
-594 |
-227 |
588 |
1,361 |
2,088 |
1,878 |
2,202 |
3,419 |
4,322 |
5,204 |
Treasury Stock |
|
-18 |
-27 |
-35 |
-45 |
-56 |
-59 |
-79 |
-80 |
-91 |
-86 |
Accumulated Other Comprehensive Income / (Loss) |
|
-226 |
-401 |
-528 |
-609 |
-256 |
192 |
-229 |
-3,098 |
-2,676 |
-2,866 |
Noncontrolling Interest |
|
- |
- |
- |
- |
- |
0.00 |
21 |
38 |
45 |
42 |
Quarterly Balance Sheets for Huntington Bancshares
This table presents Huntington Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Total Assets |
|
179,402 |
182,906 |
189,070 |
188,505 |
186,650 |
189,368 |
193,519 |
196,310 |
200,535 |
204,230 |
209,596 |
Cash and Due from Banks |
|
1,685 |
1,796 |
1,568 |
1,636 |
1,602 |
1,558 |
1,189 |
1,333 |
1,677 |
1,685 |
1,598 |
Interest Bearing Deposits at Other Banks |
|
216 |
5,122 |
203 |
210 |
258 |
8,765 |
11,216 |
11,450 |
11,163 |
11,647 |
14,330 |
Trading Account Securities |
|
42,222 |
41,877 |
42,837 |
41,459 |
39,453 |
42,421 |
43,601 |
44,156 |
46,115 |
45,171 |
46,091 |
Loans and Leases, Net of Allowance |
|
116,037 |
117,402 |
119,037 |
119,048 |
118,645 |
119,727 |
120,487 |
122,118 |
124,152 |
127,798 |
130,242 |
Loans and Leases |
|
118,147 |
119,523 |
121,179 |
121,225 |
120,853 |
121,982 |
122,767 |
124,422 |
126,387 |
130,042 |
132,505 |
Allowance for Loan and Lease Losses |
|
2,110 |
2,121 |
2,142 |
2,177 |
2,208 |
2,255 |
2,280 |
2,304 |
2,235 |
2,244 |
2,263 |
Accrued Investment Income |
|
1,352 |
1,573 |
1,521 |
1,471 |
1,496 |
1,646 |
1,616 |
1,591 |
1,633 |
2,190 |
1,716 |
Premises and Equipment, Net |
|
1,171 |
1,156 |
1,136 |
1,128 |
1,096 |
1,109 |
1,095 |
1,095 |
1,093 |
1,066 |
1,085 |
Goodwill |
|
5,571 |
5,571 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
Intangible Assets |
|
715 |
712 |
685 |
690 |
718 |
672 |
677 |
673 |
633 |
677 |
656 |
Other Assets |
|
7,742 |
7,697 |
7,721 |
7,859 |
7,988 |
7,909 |
8,077 |
8,333 |
8,508 |
8,435 |
8,317 |
Total Liabilities & Shareholders' Equity |
|
179,402 |
182,906 |
189,070 |
188,505 |
186,650 |
189,368 |
193,519 |
196,310 |
200,535 |
204,230 |
209,596 |
Total Liabilities |
|
162,231 |
165,137 |
170,259 |
169,667 |
168,120 |
169,970 |
174,146 |
176,747 |
179,883 |
184,448 |
189,110 |
Non-Interest Bearing Deposits |
|
40,762 |
38,242 |
36,789 |
33,340 |
31,666 |
30,967 |
29,739 |
28,636 |
29,047 |
29,345 |
30,217 |
Interest Bearing Deposits |
|
105,551 |
109,672 |
108,489 |
114,688 |
117,201 |
120,263 |
123,486 |
125,731 |
129,304 |
133,103 |
135,120 |
Short-Term Debt |
|
426 |
2,027 |
6,898 |
1,680 |
681 |
620 |
182 |
187 |
868 |
199 |
664 |
Long-Term Debt |
|
10,168 |
9,686 |
13,072 |
14,711 |
12,822 |
12,394 |
14,894 |
16,461 |
15,656 |
16,374 |
18,096 |
Other Long-Term Liabilities |
|
5,324 |
5,510 |
5,011 |
5,248 |
5,750 |
5,726 |
5,845 |
5,732 |
5,008 |
5,427 |
5,013 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
17,171 |
17,769 |
18,811 |
18,838 |
18,530 |
19,398 |
19,373 |
19,563 |
20,652 |
19,782 |
20,486 |
Total Preferred & Common Equity |
|
17,136 |
17,731 |
18,758 |
18,788 |
18,483 |
19,353 |
19,322 |
19,515 |
20,606 |
19,740 |
20,434 |
Preferred Stock |
|
2,167 |
2,167 |
2,484 |
2,484 |
2,484 |
2,394 |
2,394 |
2,394 |
2,394 |
1,989 |
1,989 |
Total Common Equity |
|
14,969 |
15,564 |
16,274 |
16,304 |
15,999 |
16,959 |
16,928 |
17,121 |
18,212 |
17,751 |
18,445 |
Common Stock |
|
15,296 |
15,323 |
15,347 |
15,350 |
15,378 |
15,404 |
15,422 |
15,440 |
15,470 |
15,499 |
15,494 |
Retained Earnings |
|
3,029 |
3,419 |
3,764 |
4,052 |
4,334 |
4,322 |
4,476 |
4,682 |
4,935 |
5,204 |
5,474 |
Treasury Stock |
|
-80 |
-80 |
-82 |
-92 |
-91 |
-91 |
-91 |
-90 |
-89 |
-86 |
-90 |
Accumulated Other Comprehensive Income / (Loss) |
|
-3,276 |
-3,098 |
-2,755 |
-3,006 |
-3,622 |
-2,676 |
-2,879 |
-2,911 |
-2,104 |
-2,866 |
-2,433 |
Noncontrolling Interest |
|
35 |
38 |
53 |
50 |
47 |
45 |
51 |
48 |
46 |
42 |
52 |
Annual Metrics And Ratios for Huntington Bancshares
This table displays calculated financial ratios and metrics derived from Huntington Bancshares' official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
6.17% |
17.69% |
22.45% |
4.66% |
3.48% |
3.17% |
40.25% |
7.42% |
1.46% |
0.34% |
EBITDA Growth |
|
5.83% |
3.59% |
39.00% |
17.38% |
-3.58% |
-34.52% |
104.93% |
18.37% |
-2.03% |
-4.93% |
EBIT Growth |
|
7.15% |
0.66% |
51.52% |
16.79% |
1.90% |
-41.41% |
142.08% |
17.47% |
-13.75% |
0.80% |
NOPAT Growth |
|
9.58% |
2.74% |
66.57% |
17.45% |
1.29% |
-42.10% |
58.75% |
73.40% |
-12.36% |
-0.56% |
Net Income Growth |
|
9.58% |
2.74% |
66.57% |
17.45% |
1.29% |
-42.10% |
217.26% |
-13.23% |
-12.36% |
-0.56% |
EPS Growth |
|
12.50% |
-13.58% |
42.86% |
20.00% |
5.83% |
-45.67% |
30.43% |
61.11% |
-14.48% |
-1.61% |
Operating Cash Flow Growth |
|
16.23% |
17.62% |
60.82% |
-11.67% |
-8.81% |
-15.95% |
55.86% |
95.30% |
-34.02% |
-31.69% |
Free Cash Flow Firm Growth |
|
67.48% |
-1,378.17% |
78.49% |
399.05% |
-123.17% |
423.20% |
-211.19% |
87.98% |
-102.75% |
-106.78% |
Invested Capital Growth |
|
9.11% |
56.55% |
12.40% |
-13.29% |
11.53% |
-11.22% |
24.30% |
10.17% |
9.94% |
12.17% |
Revenue Q/Q Growth |
|
2.16% |
9.31% |
0.93% |
1.19% |
-0.21% |
1.73% |
21.06% |
-5.82% |
-3.16% |
3.26% |
EBITDA Q/Q Growth |
|
-0.17% |
6.66% |
7.32% |
0.81% |
-3.95% |
2.61% |
45.65% |
-11.50% |
-12.03% |
47.92% |
EBIT Q/Q Growth |
|
1.50% |
9.38% |
7.55% |
-1.21% |
-1.13% |
0.31% |
59.42% |
-14.24% |
-18.63% |
21.30% |
NOPAT Q/Q Growth |
|
2.17% |
9.33% |
19.30% |
-6.51% |
-1.19% |
-0.12% |
7.10% |
12.34% |
-16.91% |
17.08% |
Net Income Q/Q Growth |
|
2.17% |
9.33% |
19.30% |
-6.51% |
-1.19% |
-0.12% |
114.04% |
-31.79% |
-16.91% |
17.08% |
EPS Q/Q Growth |
|
3.85% |
-1.41% |
20.48% |
-6.25% |
-0.78% |
-2.82% |
-1.10% |
13.28% |
-17.88% |
17.31% |
Operating Cash Flow Q/Q Growth |
|
56.42% |
-7.81% |
19.50% |
-13.35% |
6.35% |
-31.63% |
26.58% |
27.16% |
-14.73% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
26.68% |
-13.26% |
-297.87% |
204.43% |
-27.18% |
43.80% |
6.06% |
-124.26% |
49.42% |
42.84% |
Invested Capital Q/Q Growth |
|
-1.00% |
3.61% |
15.40% |
0.36% |
1.23% |
-3.52% |
-3.44% |
6.18% |
1.18% |
-2.21% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
41.97% |
36.94% |
41.94% |
47.03% |
43.82% |
27.81% |
40.63% |
44.78% |
43.23% |
40.96% |
EBIT Margin |
|
30.57% |
26.14% |
32.35% |
36.10% |
35.55% |
20.19% |
34.84% |
38.10% |
32.39% |
32.54% |
Profit (Net Income) Margin |
|
23.18% |
20.23% |
27.52% |
30.89% |
30.23% |
16.97% |
38.38% |
31.00% |
26.78% |
26.54% |
Tax Burden Percent |
|
75.82% |
77.39% |
85.08% |
85.57% |
85.05% |
84.05% |
162.92% |
81.37% |
82.68% |
81.56% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
67.62% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
24.18% |
22.61% |
14.92% |
14.43% |
14.95% |
15.95% |
18.48% |
18.63% |
17.32% |
18.44% |
Return on Invested Capital (ROIC) |
|
5.07% |
3.89% |
5.01% |
5.95% |
6.14% |
3.57% |
5.37% |
8.00% |
6.37% |
5.70% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.07% |
3.89% |
5.01% |
5.95% |
6.14% |
3.57% |
21.58% |
8.00% |
6.37% |
5.70% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.65% |
4.53% |
6.22% |
6.76% |
6.19% |
3.02% |
10.67% |
4.13% |
4.24% |
4.30% |
Return on Equity (ROE) |
|
10.73% |
8.42% |
11.23% |
12.71% |
12.32% |
6.59% |
16.04% |
12.13% |
10.61% |
10.01% |
Cash Return on Invested Capital (CROIC) |
|
-3.64% |
-40.19% |
-6.67% |
20.18% |
-4.76% |
15.46% |
-16.30% |
-1.68% |
-3.10% |
-5.77% |
Operating Return on Assets (OROA) |
|
1.33% |
1.08% |
1.37% |
1.53% |
1.52% |
0.84% |
1.58% |
1.55% |
1.28% |
1.22% |
Return on Assets (ROA) |
|
1.01% |
0.83% |
1.16% |
1.31% |
1.30% |
0.70% |
1.74% |
1.26% |
1.06% |
1.00% |
Return on Common Equity (ROCE) |
|
10.40% |
7.89% |
10.09% |
11.39% |
11.03% |
5.69% |
13.87% |
10.69% |
9.28% |
8.86% |
Return on Equity Simple (ROE_SIMPLE) |
|
10.51% |
6.91% |
10.97% |
12.55% |
11.96% |
6.29% |
13.43% |
12.68% |
10.18% |
9.93% |
Net Operating Profit after Tax (NOPAT) |
|
693 |
712 |
1,186 |
1,393 |
1,411 |
817 |
1,297 |
2,249 |
1,971 |
1,960 |
NOPAT Margin |
|
23.18% |
20.23% |
27.52% |
30.89% |
30.23% |
16.97% |
19.21% |
31.00% |
26.78% |
26.54% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-16.21% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
55.25% |
57.83% |
52.91% |
49.98% |
50.55% |
50.92% |
56.26% |
49.86% |
51.06% |
53.76% |
Operating Expenses to Revenue |
|
66.09% |
68.43% |
62.98% |
58.69% |
58.30% |
58.05% |
64.79% |
57.91% |
62.15% |
61.77% |
Earnings before Interest and Taxes (EBIT) |
|
914 |
920 |
1,394 |
1,628 |
1,659 |
972 |
2,353 |
2,764 |
2,384 |
2,403 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,255 |
1,300 |
1,807 |
2,121 |
2,045 |
1,339 |
2,744 |
3,248 |
3,182 |
3,025 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.94 |
1.12 |
1.20 |
0.98 |
1.18 |
1.01 |
1.15 |
1.18 |
1.04 |
1.33 |
Price to Tangible Book Value (P/TBV) |
|
1.06 |
1.52 |
1.63 |
1.32 |
1.53 |
1.30 |
1.76 |
1.99 |
1.64 |
2.05 |
Price to Revenue (P/Rev) |
|
2.07 |
2.95 |
2.71 |
2.15 |
2.67 |
2.27 |
2.92 |
2.54 |
2.39 |
3.20 |
Price to Earnings (P/E) |
|
9.37 |
16.02 |
10.51 |
7.34 |
9.31 |
15.21 |
17.09 |
8.67 |
9.70 |
13.12 |
Dividend Yield |
|
3.22% |
3.03% |
3.24% |
5.46% |
4.81% |
5.60% |
4.44% |
4.85% |
5.10% |
3.81% |
Earnings Yield |
|
10.67% |
6.24% |
9.51% |
13.62% |
10.74% |
6.57% |
5.85% |
11.53% |
10.31% |
7.62% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.91 |
0.99 |
1.01 |
0.87 |
1.02 |
0.69 |
0.88 |
0.86 |
0.70 |
0.80 |
Enterprise Value to Revenue (EV/Rev) |
|
4.33 |
6.25 |
5.90 |
4.18 |
5.32 |
3.10 |
3.47 |
3.50 |
3.09 |
3.91 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
10.32 |
16.92 |
14.08 |
8.88 |
12.14 |
11.14 |
8.53 |
7.83 |
7.15 |
9.55 |
Enterprise Value to EBIT (EV/EBIT) |
|
14.17 |
23.91 |
18.25 |
11.57 |
14.97 |
15.35 |
9.95 |
9.20 |
9.54 |
12.03 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
18.69 |
30.89 |
21.45 |
13.52 |
17.60 |
18.26 |
18.06 |
11.30 |
11.54 |
14.75 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
12.54 |
18.10 |
13.02 |
10.91 |
15.78 |
11.28 |
11.36 |
6.31 |
8.56 |
15.92 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
3.99 |
0.00 |
4.22 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.16 |
1.16 |
1.32 |
0.96 |
1.06 |
0.66 |
0.39 |
0.66 |
0.67 |
0.84 |
Long-Term Debt to Equity |
|
1.07 |
0.81 |
0.85 |
0.78 |
0.84 |
0.64 |
0.37 |
0.55 |
0.64 |
0.83 |
Financial Leverage |
|
1.11 |
1.16 |
1.24 |
1.14 |
1.01 |
0.85 |
0.49 |
0.52 |
0.67 |
0.76 |
Leverage Ratio |
|
10.63 |
10.10 |
9.65 |
9.72 |
9.51 |
9.36 |
9.20 |
9.63 |
10.02 |
10.05 |
Compound Leverage Factor |
|
10.63 |
10.10 |
9.65 |
9.72 |
9.51 |
9.36 |
6.22 |
9.63 |
10.02 |
10.05 |
Debt to Total Capital |
|
53.73% |
53.80% |
56.88% |
48.94% |
51.36% |
39.65% |
27.81% |
39.73% |
40.15% |
45.59% |
Short-Term Debt to Total Capital |
|
4.32% |
16.55% |
20.16% |
9.28% |
10.75% |
0.85% |
1.25% |
6.88% |
1.91% |
0.55% |
Long-Term Debt to Total Capital |
|
49.41% |
37.24% |
36.71% |
39.67% |
40.61% |
38.80% |
26.56% |
32.85% |
38.24% |
45.04% |
Preferred Equity to Total Capital |
|
0.00% |
4.80% |
4.27% |
5.53% |
4.96% |
10.18% |
8.10% |
7.35% |
7.39% |
5.47% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.08% |
0.13% |
0.14% |
0.12% |
Common Equity to Total Capital |
|
46.27% |
41.40% |
38.85% |
45.53% |
43.68% |
50.18% |
64.01% |
52.79% |
52.32% |
48.83% |
Debt to EBITDA |
|
6.10 |
9.23 |
7.89 |
5.02 |
6.09 |
6.37 |
2.71 |
3.61 |
4.09 |
5.48 |
Net Debt to EBITDA |
|
5.38 |
8.12 |
7.03 |
3.73 |
5.47 |
1.36 |
0.56 |
1.48 |
0.85 |
1.07 |
Long-Term Debt to EBITDA |
|
5.61 |
6.39 |
5.09 |
4.07 |
4.82 |
6.24 |
2.59 |
2.98 |
3.90 |
5.41 |
Debt to NOPAT |
|
11.05 |
16.86 |
12.03 |
7.64 |
8.83 |
10.45 |
5.74 |
5.21 |
6.60 |
8.46 |
Net Debt to NOPAT |
|
9.75 |
14.83 |
10.70 |
5.68 |
7.93 |
2.23 |
1.18 |
2.13 |
1.37 |
1.65 |
Long-Term Debt to NOPAT |
|
10.16 |
11.67 |
7.76 |
6.19 |
6.98 |
10.22 |
5.48 |
4.31 |
6.29 |
8.35 |
Noncontrolling Interest Sharing Ratio |
|
2.99% |
6.34% |
10.14% |
10.38% |
10.51% |
13.69% |
13.55% |
11.85% |
12.50% |
11.41% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-497 |
-7,347 |
-1,580 |
4,725 |
-1,095 |
3,539 |
-3,935 |
-473 |
-959 |
-1,983 |
Operating Cash Flow to CapEx |
|
1,110.75% |
1,012.50% |
1,007.22% |
1,569.09% |
1,471.03% |
1,111.76% |
834.82% |
1,881.78% |
1,897.86% |
1,269.23% |
Free Cash Flow to Firm to Interest Expense |
|
-3.03 |
-27.93 |
-3.67 |
6.22 |
-1.11 |
8.37 |
-44.21 |
-0.68 |
-0.28 |
-0.43 |
Operating Cash Flow to Interest Expense |
|
6.30 |
4.62 |
4.53 |
2.27 |
1.59 |
3.13 |
23.17 |
5.79 |
0.76 |
0.40 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.73 |
4.16 |
4.08 |
2.13 |
1.48 |
2.85 |
20.39 |
5.48 |
0.72 |
0.37 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
4.83 |
4.90 |
5.13 |
5.45 |
6.01 |
6.34 |
7.03 |
6.25 |
6.50 |
6.79 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
14,251 |
22,310 |
25,076 |
21,744 |
24,250 |
21,528 |
26,760 |
29,482 |
32,412 |
36,355 |
Invested Capital Turnover |
|
0.22 |
0.19 |
0.18 |
0.19 |
0.20 |
0.21 |
0.28 |
0.26 |
0.24 |
0.21 |
Increase / (Decrease) in Invested Capital |
|
1,190 |
8,059 |
2,766 |
-3,332 |
2,506 |
-2,722 |
5,232 |
2,722 |
2,930 |
3,943 |
Enterprise Value (EV) |
|
12,951 |
21,996 |
25,438 |
18,833 |
24,836 |
14,921 |
23,419 |
25,425 |
22,750 |
28,903 |
Market Capitalization |
|
6,194 |
10,366 |
11,672 |
9,713 |
12,450 |
10,907 |
19,703 |
18,425 |
17,620 |
23,631 |
Book Value per Share |
|
$8.28 |
$8.52 |
$9.01 |
$9.33 |
$10.26 |
$10.62 |
$11.84 |
$10.79 |
$11.71 |
$12.23 |
Tangible Book Value per Share |
|
$7.36 |
$6.31 |
$6.63 |
$6.95 |
$7.87 |
$8.24 |
$7.72 |
$6.43 |
$7.41 |
$7.93 |
Total Capital |
|
14,251 |
22,310 |
25,076 |
21,744 |
24,250 |
21,528 |
26,760 |
29,482 |
32,412 |
36,355 |
Total Debt |
|
7,657 |
12,002 |
14,262 |
10,642 |
12,455 |
8,535 |
7,442 |
11,713 |
13,014 |
16,573 |
Total Long-Term Debt |
|
7,041 |
8,309 |
9,206 |
8,625 |
9,849 |
8,352 |
7,108 |
9,686 |
12,394 |
16,374 |
Net Debt |
|
6,758 |
10,559 |
12,695 |
7,917 |
11,183 |
1,823 |
1,528 |
4,795 |
2,691 |
3,241 |
Capital Expenditures (CapEx) |
|
93 |
120 |
194 |
110 |
107 |
119 |
247 |
214 |
140 |
143 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1,295 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
7,657 |
12,002 |
14,262 |
10,642 |
12,455 |
8,535 |
7,442 |
11,713 |
13,014 |
16,573 |
Total Depreciation and Amortization (D&A) |
|
341 |
380 |
413 |
493 |
386 |
367 |
391 |
484 |
798 |
622 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.82 |
$0.72 |
$1.02 |
$1.22 |
$1.29 |
$0.71 |
$0.91 |
$1.47 |
$1.26 |
$1.24 |
Adjusted Weighted Average Basic Shares Outstanding |
|
803.41M |
904.44M |
1.08B |
1.08B |
1.04B |
1.02B |
1.26B |
1.44B |
1.45B |
1.45B |
Adjusted Diluted Earnings per Share |
|
$0.81 |
$0.70 |
$1.00 |
$1.20 |
$1.27 |
$0.69 |
$0.90 |
$1.45 |
$1.24 |
$1.22 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
817.13M |
918.79M |
1.14B |
1.11B |
1.06B |
1.03B |
1.29B |
1.47B |
1.47B |
1.48B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.29 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
795.03M |
1.09B |
1.07B |
1.05B |
1.02B |
1.02B |
1.44B |
1.44B |
1.45B |
1.45B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
693 |
712 |
1,186 |
1,393 |
1,411 |
817 |
1,297 |
2,249 |
1,971 |
1,960 |
Normalized NOPAT Margin |
|
23.18% |
20.23% |
27.52% |
30.89% |
30.23% |
16.97% |
19.21% |
31.00% |
26.78% |
26.54% |
Pre Tax Income Margin |
|
30.57% |
26.14% |
32.35% |
36.10% |
35.55% |
20.19% |
23.56% |
38.10% |
32.39% |
32.54% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
5.57 |
3.50 |
3.23 |
2.14 |
1.68 |
2.30 |
26.44 |
3.97 |
0.69 |
0.53 |
NOPAT to Interest Expense |
|
4.23 |
2.71 |
2.75 |
1.83 |
1.43 |
1.93 |
14.57 |
3.23 |
0.57 |
0.43 |
EBIT Less CapEx to Interest Expense |
|
5.01 |
3.04 |
2.78 |
2.00 |
1.57 |
2.02 |
23.66 |
3.66 |
0.65 |
0.49 |
NOPAT Less CapEx to Interest Expense |
|
3.66 |
2.25 |
2.30 |
1.69 |
1.32 |
1.65 |
11.80 |
2.92 |
0.53 |
0.40 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
32.47% |
41.99% |
35.83% |
41.92% |
47.55% |
85.43% |
34.26% |
44.91% |
52.46% |
53.37% |
Augmented Payout Ratio |
|
68.83% |
41.99% |
57.76% |
109.33% |
78.81% |
96.70% |
59.34% |
44.91% |
52.46% |
53.37% |
Quarterly Metrics And Ratios for Huntington Bancshares
This table displays calculated financial ratios and metrics derived from Huntington Bancshares' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
12.21% |
-18.60% |
16.78% |
5.44% |
-1.31% |
-12.24% |
-8.69% |
-2.06% |
-0.16% |
13.54% |
9.46% |
EBITDA Growth |
|
80.73% |
-31.40% |
31.37% |
19.18% |
1.23% |
-71.37% |
-21.52% |
-16.09% |
-14.63% |
202.65% |
23.14% |
EBIT Growth |
|
58.76% |
-36.66% |
32.28% |
5.75% |
-7.40% |
-68.85% |
-32.00% |
-16.17% |
-7.27% |
170.85% |
28.04% |
NOPAT Growth |
|
57.94% |
61.44% |
31.17% |
4.44% |
-7.54% |
-61.79% |
-30.03% |
-15.04% |
-5.43% |
115.32% |
25.24% |
Net Income Growth |
|
57.94% |
-61.76% |
31.17% |
4.44% |
-7.54% |
-61.79% |
-30.03% |
-15.04% |
-5.43% |
115.32% |
25.24% |
EPS Growth |
|
77.27% |
68.00% |
34.48% |
0.00% |
-10.26% |
-64.29% |
-33.33% |
-14.29% |
-5.71% |
120.00% |
30.77% |
Operating Cash Flow Growth |
|
46.62% |
173.04% |
-84.69% |
-35.38% |
18.09% |
0.00% |
256.92% |
-51.59% |
-143.84% |
0.00% |
6.43% |
Free Cash Flow Firm Growth |
|
110.85% |
57.08% |
-202.02% |
-6,457.95% |
-781.83% |
-29.38% |
137.94% |
91.30% |
-24.35% |
-27.11% |
-189.70% |
Invested Capital Growth |
|
0.19% |
10.17% |
51.25% |
21.93% |
15.37% |
9.94% |
-11.17% |
2.79% |
16.06% |
12.17% |
13.92% |
Revenue Q/Q Growth |
|
8.93% |
3.10% |
-33.76% |
-4.16% |
1.96% |
-8.31% |
-35.49% |
2.79% |
3.94% |
4.27% |
-1.74% |
EBITDA Q/Q Growth |
|
17.86% |
3.48% |
-52.07% |
1.01% |
0.11% |
-70.73% |
-52.86% |
8.00% |
1.85% |
3.77% |
7.88% |
EBIT Q/Q Growth |
|
12.41% |
6.73% |
-56.70% |
-6.80% |
-1.57% |
-64.10% |
-59.04% |
14.90% |
8.87% |
4.86% |
-2.39% |
NOPAT Q/Q Growth |
|
10.35% |
8.71% |
-6.63% |
-6.77% |
-2.30% |
-55.07% |
70.97% |
13.21% |
8.75% |
2.30% |
-0.56% |
Net Income Q/Q Growth |
|
10.35% |
8.71% |
-79.01% |
-6.77% |
-2.30% |
-55.07% |
-80.72% |
13.21% |
8.75% |
2.30% |
-0.56% |
EPS Q/Q Growth |
|
11.43% |
7.69% |
-7.14% |
-10.26% |
0.00% |
-57.14% |
73.33% |
15.38% |
10.00% |
0.00% |
3.03% |
Operating Cash Flow Q/Q Growth |
|
-13.23% |
60.40% |
-90.42% |
384.62% |
58.57% |
0.00% |
-48.33% |
-34.27% |
-243.61% |
438.81% |
-65.43% |
Free Cash Flow Firm Q/Q Growth |
|
719.32% |
-480.37% |
-504.63% |
53.96% |
35.61% |
27.83% |
277.33% |
-110.56% |
-820.52% |
26.23% |
-25.14% |
Invested Capital Q/Q Growth |
|
-3.90% |
6.18% |
31.54% |
-9.16% |
-9.07% |
1.18% |
6.28% |
5.11% |
2.66% |
-2.21% |
7.95% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
46.85% |
47.02% |
46.43% |
48.94% |
48.06% |
15.34% |
39.91% |
41.93% |
41.09% |
40.89% |
44.90% |
EBIT Margin |
|
39.06% |
40.44% |
39.04% |
37.97% |
36.65% |
14.35% |
29.08% |
32.50% |
34.04% |
34.24% |
34.01% |
Profit (Net Income) Margin |
|
31.39% |
33.10% |
31.55% |
30.69% |
29.41% |
14.41% |
24.17% |
26.62% |
27.85% |
27.33% |
27.66% |
Tax Burden Percent |
|
80.35% |
81.84% |
80.80% |
80.83% |
80.23% |
100.40% |
83.14% |
81.91% |
81.82% |
79.82% |
81.32% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
19.65% |
18.16% |
19.20% |
19.17% |
19.77% |
-0.40% |
16.86% |
18.09% |
18.18% |
20.18% |
18.68% |
Return on Invested Capital (ROIC) |
|
8.72% |
8.54% |
8.29% |
8.20% |
7.48% |
3.43% |
5.41% |
6.08% |
5.76% |
5.87% |
5.67% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.72% |
8.54% |
8.29% |
8.20% |
7.48% |
3.43% |
5.41% |
6.08% |
5.76% |
5.87% |
5.67% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.47% |
4.41% |
6.03% |
6.08% |
5.05% |
2.28% |
4.96% |
5.23% |
4.41% |
4.43% |
4.81% |
Return on Equity (ROE) |
|
13.19% |
12.95% |
14.33% |
14.28% |
12.52% |
5.71% |
10.37% |
11.30% |
10.17% |
10.30% |
10.48% |
Cash Return on Invested Capital (CROIC) |
|
7.03% |
-1.68% |
-33.36% |
-12.22% |
-6.34% |
-3.10% |
16.72% |
2.02% |
-10.02% |
-5.77% |
-7.41% |
Operating Return on Assets (OROA) |
|
1.70% |
1.64% |
1.81% |
1.77% |
1.52% |
0.57% |
1.25% |
1.38% |
1.26% |
1.28% |
1.27% |
Return on Assets (ROA) |
|
1.37% |
1.35% |
1.46% |
1.43% |
1.22% |
0.57% |
1.04% |
1.13% |
1.03% |
1.03% |
1.04% |
Return on Common Equity (ROCE) |
|
11.57% |
11.41% |
12.51% |
12.44% |
10.86% |
4.99% |
9.02% |
9.84% |
8.88% |
9.13% |
9.30% |
Return on Equity Simple (ROE_SIMPLE) |
|
19.24% |
0.00% |
24.69% |
24.78% |
12.83% |
0.00% |
19.36% |
18.73% |
8.12% |
0.00% |
10.12% |
Net Operating Profit after Tax (NOPAT) |
|
597 |
649 |
606 |
565 |
552 |
248 |
424 |
480 |
522 |
534 |
531 |
NOPAT Margin |
|
31.39% |
33.10% |
31.55% |
30.69% |
29.41% |
14.41% |
24.17% |
26.62% |
27.85% |
27.33% |
27.66% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
47.63% |
47.63% |
49.14% |
49.00% |
49.44% |
57.18% |
56.21% |
53.58% |
52.72% |
52.71% |
52.19% |
Operating Expenses to Revenue |
|
55.36% |
54.92% |
56.53% |
57.03% |
58.07% |
78.33% |
64.82% |
61.95% |
60.30% |
60.29% |
60.00% |
Earnings before Interest and Taxes (EBIT) |
|
743 |
793 |
750 |
699 |
688 |
247 |
510 |
586 |
638 |
669 |
653 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
891 |
922 |
892 |
901 |
902 |
264 |
700 |
756 |
770 |
799 |
862 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.16 |
1.18 |
0.93 |
0.91 |
0.89 |
1.04 |
1.18 |
1.12 |
1.16 |
1.33 |
1.18 |
Price to Tangible Book Value (P/TBV) |
|
2.00 |
1.99 |
1.51 |
1.47 |
1.46 |
1.64 |
1.87 |
1.75 |
1.76 |
2.05 |
1.78 |
Price to Revenue (P/Rev) |
|
2.25 |
2.54 |
1.79 |
1.73 |
1.87 |
2.39 |
2.44 |
2.34 |
2.96 |
3.20 |
2.89 |
Price to Earnings (P/E) |
|
9.21 |
8.67 |
6.68 |
6.50 |
6.42 |
9.70 |
12.26 |
12.35 |
13.94 |
13.12 |
11.38 |
Dividend Yield |
|
5.15% |
4.85% |
5.91% |
6.05% |
6.31% |
5.10% |
4.50% |
4.70% |
4.26% |
3.81% |
4.13% |
Earnings Yield |
|
10.86% |
11.53% |
14.96% |
15.37% |
15.59% |
10.31% |
8.16% |
8.10% |
7.18% |
7.62% |
8.79% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
0.86 |
0.70 |
0.64 |
0.58 |
0.70 |
0.73 |
0.70 |
0.73 |
0.80 |
0.68 |
Enterprise Value to Revenue (EV/Rev) |
|
3.32 |
3.50 |
3.20 |
2.62 |
2.44 |
3.09 |
3.06 |
3.12 |
3.81 |
3.91 |
3.54 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.97 |
7.83 |
6.15 |
4.93 |
5.14 |
7.15 |
6.28 |
6.61 |
13.34 |
9.55 |
8.38 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.93 |
9.20 |
6.97 |
5.72 |
6.34 |
9.54 |
7.98 |
8.39 |
13.77 |
12.03 |
10.48 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.77 |
11.30 |
11.32 |
9.28 |
7.83 |
11.54 |
14.01 |
14.91 |
16.30 |
14.75 |
12.91 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.07 |
6.31 |
8.19 |
7.57 |
5.96 |
8.56 |
8.38 |
9.53 |
0.00 |
15.92 |
14.46 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
13.11 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.09 |
35.19 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.62 |
0.66 |
1.06 |
0.87 |
0.73 |
0.67 |
0.78 |
0.85 |
0.80 |
0.84 |
0.92 |
Long-Term Debt to Equity |
|
0.59 |
0.55 |
0.69 |
0.78 |
0.69 |
0.64 |
0.77 |
0.84 |
0.76 |
0.83 |
0.88 |
Financial Leverage |
|
0.51 |
0.52 |
0.73 |
0.74 |
0.68 |
0.67 |
0.92 |
0.86 |
0.77 |
0.76 |
0.85 |
Leverage Ratio |
|
9.63 |
9.63 |
9.81 |
9.98 |
10.25 |
10.02 |
10.02 |
10.02 |
9.88 |
10.05 |
10.11 |
Compound Leverage Factor |
|
9.63 |
9.63 |
9.81 |
9.98 |
10.25 |
10.02 |
10.02 |
10.02 |
9.88 |
10.05 |
10.11 |
Debt to Total Capital |
|
38.16% |
39.73% |
51.49% |
46.53% |
42.15% |
40.15% |
43.76% |
45.98% |
44.45% |
45.59% |
47.80% |
Short-Term Debt to Total Capital |
|
1.53% |
6.88% |
17.79% |
4.77% |
2.13% |
1.91% |
0.53% |
0.52% |
2.33% |
0.55% |
1.69% |
Long-Term Debt to Total Capital |
|
36.62% |
32.85% |
33.71% |
41.76% |
40.03% |
38.24% |
43.23% |
45.46% |
42.11% |
45.04% |
46.11% |
Preferred Equity to Total Capital |
|
7.80% |
7.35% |
6.41% |
7.05% |
7.75% |
7.39% |
6.95% |
6.61% |
6.44% |
5.47% |
5.07% |
Noncontrolling Interests to Total Capital |
|
0.13% |
0.13% |
0.14% |
0.14% |
0.15% |
0.14% |
0.15% |
0.13% |
0.12% |
0.12% |
0.13% |
Common Equity to Total Capital |
|
53.91% |
52.79% |
41.96% |
46.28% |
49.95% |
52.32% |
49.14% |
47.28% |
48.99% |
48.83% |
47.00% |
Debt to EBITDA |
|
2.89 |
3.61 |
4.54 |
3.61 |
3.73 |
4.09 |
3.78 |
4.33 |
8.08 |
5.48 |
5.89 |
Net Debt to EBITDA |
|
1.64 |
1.48 |
2.14 |
1.12 |
0.50 |
0.85 |
0.67 |
1.01 |
1.80 |
1.07 |
0.89 |
Long-Term Debt to EBITDA |
|
2.77 |
2.98 |
2.97 |
3.24 |
3.54 |
3.90 |
3.73 |
4.28 |
7.66 |
5.41 |
5.68 |
Debt to NOPAT |
|
5.29 |
5.21 |
8.35 |
6.78 |
5.69 |
6.60 |
8.43 |
9.77 |
9.87 |
8.46 |
9.08 |
Net Debt to NOPAT |
|
3.00 |
2.13 |
3.93 |
2.11 |
0.76 |
1.37 |
1.49 |
2.27 |
2.20 |
1.65 |
1.37 |
Long-Term Debt to NOPAT |
|
5.08 |
4.31 |
5.46 |
6.09 |
5.41 |
6.29 |
8.33 |
9.66 |
9.35 |
8.35 |
8.75 |
Noncontrolling Interest Sharing Ratio |
|
12.24% |
11.85% |
12.69% |
12.85% |
13.26% |
12.50% |
13.05% |
12.96% |
12.69% |
11.41% |
11.25% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
545 |
-2,073 |
-12,534 |
-5,771 |
-3,716 |
-2,682 |
4,756 |
-502 |
-4,621 |
-3,409 |
-4,266 |
Operating Cash Flow to CapEx |
|
2,014.29% |
2,769.39% |
520.00% |
1,968.75% |
4,343.48% |
0.00% |
1,450.00% |
726.19% |
-1,042.86% |
5,496.30% |
950.00% |
Free Cash Flow to Firm to Interest Expense |
|
2.95 |
-5.29 |
-20.25 |
-6.57 |
-3.93 |
-2.59 |
4.35 |
-0.43 |
-3.84 |
-3.06 |
-4.01 |
Operating Cash Flow to Interest Expense |
|
4.57 |
3.46 |
0.21 |
0.72 |
1.06 |
0.00 |
0.42 |
0.26 |
-0.36 |
1.33 |
0.48 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.35 |
3.34 |
0.17 |
0.68 |
1.03 |
0.00 |
0.40 |
0.23 |
-0.40 |
1.31 |
0.43 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
6.71 |
6.25 |
7.34 |
7.44 |
6.70 |
6.50 |
7.34 |
7.34 |
6.53 |
6.79 |
6.93 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
27,765 |
29,482 |
38,781 |
35,229 |
32,033 |
32,412 |
34,449 |
36,211 |
37,176 |
36,355 |
39,246 |
Invested Capital Turnover |
|
0.28 |
0.26 |
0.26 |
0.27 |
0.25 |
0.24 |
0.22 |
0.23 |
0.21 |
0.21 |
0.20 |
Increase / (Decrease) in Invested Capital |
|
52 |
2,722 |
13,140 |
6,336 |
4,268 |
2,930 |
-4,332 |
982 |
5,143 |
3,943 |
4,797 |
Enterprise Value (EV) |
|
25,567 |
25,425 |
27,077 |
22,428 |
18,576 |
22,750 |
25,064 |
25,408 |
27,279 |
28,903 |
26,694 |
Market Capitalization |
|
17,363 |
18,425 |
15,142 |
14,792 |
14,235 |
17,620 |
19,948 |
19,101 |
21,155 |
23,631 |
21,821 |
Book Value per Share |
|
$10.38 |
$10.79 |
$11.28 |
$11.29 |
$11.05 |
$11.71 |
$11.69 |
$11.81 |
$12.54 |
$12.23 |
$12.69 |
Tangible Book Value per Share |
|
$6.02 |
$6.43 |
$6.95 |
$6.96 |
$6.71 |
$7.41 |
$7.38 |
$7.51 |
$8.27 |
$7.93 |
$8.41 |
Total Capital |
|
27,765 |
29,482 |
38,781 |
35,229 |
32,033 |
32,412 |
34,449 |
36,211 |
37,176 |
36,355 |
39,246 |
Total Debt |
|
10,594 |
11,713 |
19,970 |
16,391 |
13,503 |
13,014 |
15,076 |
16,648 |
16,524 |
16,573 |
18,760 |
Total Long-Term Debt |
|
10,168 |
9,686 |
13,072 |
14,711 |
12,822 |
12,394 |
14,894 |
16,461 |
15,656 |
16,374 |
18,096 |
Net Debt |
|
6,002 |
4,795 |
9,398 |
5,102 |
1,810 |
2,691 |
2,671 |
3,865 |
3,684 |
3,241 |
2,832 |
Capital Expenditures (CapEx) |
|
42 |
49 |
25 |
32 |
23 |
0.00 |
32 |
42 |
42 |
27 |
54 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
10,594 |
11,713 |
19,970 |
16,391 |
13,503 |
13,014 |
15,076 |
16,648 |
16,524 |
16,573 |
18,760 |
Total Depreciation and Amortization (D&A) |
|
148 |
129 |
142 |
202 |
214 |
17 |
190 |
170 |
132 |
130 |
209 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.39 |
$0.43 |
$0.40 |
$0.36 |
$0.35 |
$0.15 |
$0.26 |
$0.30 |
$0.33 |
$0.35 |
$0.34 |
Adjusted Weighted Average Basic Shares Outstanding |
|
1.44B |
1.44B |
1.44B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
Adjusted Diluted Earnings per Share |
|
$0.39 |
$0.42 |
$0.39 |
$0.35 |
$0.35 |
$0.15 |
$0.26 |
$0.30 |
$0.33 |
$0.33 |
$0.34 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.48B |
1.48B |
1.48B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
1.44B |
1.44B |
1.44B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.46B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
597 |
649 |
606 |
565 |
552 |
173 |
424 |
480 |
522 |
534 |
531 |
Normalized NOPAT Margin |
|
31.39% |
33.10% |
31.55% |
30.69% |
29.41% |
10.05% |
24.17% |
26.62% |
27.85% |
27.33% |
27.66% |
Pre Tax Income Margin |
|
39.06% |
40.44% |
39.04% |
37.97% |
36.65% |
14.35% |
29.08% |
32.50% |
34.04% |
34.24% |
34.01% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.02 |
2.02 |
1.21 |
0.80 |
0.73 |
0.24 |
0.47 |
0.50 |
0.53 |
0.60 |
0.61 |
NOPAT to Interest Expense |
|
3.23 |
1.66 |
0.98 |
0.64 |
0.58 |
0.24 |
0.39 |
0.41 |
0.43 |
0.48 |
0.50 |
EBIT Less CapEx to Interest Expense |
|
3.79 |
1.90 |
1.17 |
0.76 |
0.70 |
0.24 |
0.44 |
0.47 |
0.50 |
0.58 |
0.56 |
NOPAT Less CapEx to Interest Expense |
|
3.00 |
1.53 |
0.94 |
0.61 |
0.56 |
0.24 |
0.36 |
0.38 |
0.40 |
0.45 |
0.45 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
30.48% |
44.91% |
21.83% |
21.72% |
43.17% |
52.46% |
27.86% |
28.73% |
0.00% |
53.37% |
50.17% |
Augmented Payout Ratio |
|
30.48% |
44.91% |
21.83% |
21.72% |
43.17% |
52.46% |
27.86% |
28.73% |
0.00% |
53.37% |
50.17% |
Key Financial Trends
Huntington Bancshares (NASDAQ: HBANM) has demonstrated steady financial performance over the past several years, with solid growth in key income and balance sheet items through Q1 2025. Here is a summary of the most notable trends and key points from the last four years of quarterly financial statements:
- Consistent growth in net interest income: Net interest income increased from approximately $1.41 billion in Q1 2023 to $1.43 billion in Q1 2025, reflecting strong interest earning asset growth and stable margin management.
- Steady loan portfolio expansion: Loans and leases rose from around $121.2 billion in Q1 2023 to $132.5 billion in Q1 2025, indicating ongoing growth in core lending activities.
- Increasing deposit base: Total deposits grew consistently, with interest-bearing deposits increasing from roughly $108.5 billion in Q1 2023 to $135.1 billion in Q1 2025, supporting asset growth and funding stability.
- Net income growth and profitability: Net income available to common shareholders increased from about $565 million in Q1 2023 to $500 million in Q1 2025 quarterly run-rate (noting slight fluctuations), with diluted EPS around $0.34 in Q1 2025.
- Controlled credit losses: Provision for credit losses ranged between $85 million and $115 million per quarter, showing Huntington's prudent risk management in lending portfolios despite economic volatility.
- Capital base strengthening: Total equity grew from about $17.7 billion in Q1 2023 to $20.5 billion in Q1 2025, enhancing the bank’s financial cushion and regulatory capital ratios.
- Solid operating performance: Salaries and employee benefits expenses remained relatively stable around $640-$670 million per quarter, indicating consistent investment in workforce without sharp cost increases.
- Non-interest income volatility: Other service charges and non-interest income fluctuated somewhat quarter to quarter, influenced by realized/unrealized capital gains and investment income, which is typical in banking operations.
- Interest expense rising with debt levels: Interest expense increased from about $619 million in Q1 2023 to over $1 billion in Q1 2025, partly due to increased long-term and short-term debt balances driven by asset funding needs.
- Investment securities portfolio positioning: Holdings in trading securities and investment securities have been sizeable and slightly increased, with active portfolio management impacts on interest income and cash flows.
- Increased total non-interest expenses: The bank’s total non-interest expense grew from around $1.05 billion in Q1 2023 to $1.15 billion in Q1 2025, driven by higher occupancy, equipment expenses, and other operating costs, which could pressure profitability if not controlled.
- Long-term debt growth and associated interest cost: Long-term debt increased from approximately $13 billion to $18 billion over the analyzed period, with interest expense rising accordingly, requiring monitoring of debt servicing impact on cash flows.
- Fluctuations in non-interest income items: Items such as net realized and unrealized gains on investments showed some negative quarters, which, if sustained, could affect earnings stability.
Overall, Huntington Bancshares displays sound financial fundamentals with increasing assets, deposits, and income supported by prudent risk and capital management. Attention should be paid to rising non-interest expense and interest expense trends as debt levels grow, alongside typical variations in non-interest income, to assess longer-term margin pressure risks.
08/09/25 06:08 AMAI Generated. May Contain Errors.