Annual Income Statements for Home Federal Bancorp, Inc. of Louisiana
Annual Income Statements for Home Federal Bancorp, Inc. of Louisiana
This table shows Home Federal Bancorp, Inc. of Louisiana's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Home Federal Bancorp, Inc. of Louisiana
This table shows Home Federal Bancorp, Inc. of Louisiana's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
1.22 |
1.00 |
0.73 |
0.64 |
0.94 |
1.02 |
0.75 |
1.18 |
1.60 |
1.68 |
1.47 |
| Consolidated Net Income / (Loss) |
|
1.22 |
1.00 |
0.73 |
0.64 |
0.94 |
1.02 |
0.75 |
1.18 |
1.60 |
1.68 |
1.47 |
| Net Income / (Loss) Continuing Operations |
|
1.22 |
1.00 |
0.73 |
0.64 |
0.94 |
1.02 |
0.75 |
1.18 |
1.60 |
1.68 |
1.47 |
| Total Pre-Tax Income |
|
1.53 |
0.81 |
0.91 |
0.82 |
0.94 |
1.21 |
0.96 |
1.55 |
2.02 |
2.11 |
1.79 |
| Total Revenue |
|
5.72 |
5.04 |
4.91 |
4.87 |
4.73 |
5.09 |
5.21 |
5.65 |
5.91 |
6.02 |
6.03 |
| Net Interest Income / (Expense) |
|
5.28 |
4.90 |
4.40 |
4.36 |
4.43 |
4.60 |
4.67 |
4.97 |
5.26 |
5.38 |
5.41 |
| Total Interest Income |
|
8.07 |
8.08 |
7.89 |
7.82 |
7.74 |
7.66 |
7.43 |
7.64 |
8.01 |
8.06 |
8.02 |
| Loans and Leases Interest Income |
|
7.27 |
7.40 |
7.28 |
7.06 |
6.90 |
6.79 |
6.74 |
6.92 |
7.27 |
7.34 |
7.36 |
| Investment Securities Interest Income |
|
0.62 |
0.67 |
0.58 |
0.61 |
0.51 |
0.53 |
0.58 |
0.65 |
0.56 |
0.56 |
0.58 |
| Other Interest Income |
|
0.18 |
0.01 |
0.03 |
0.15 |
0.34 |
0.33 |
0.11 |
0.07 |
0.18 |
0.16 |
0.07 |
| Total Interest Expense |
|
2.79 |
3.18 |
3.49 |
3.46 |
3.31 |
3.06 |
2.75 |
2.67 |
2.75 |
2.69 |
2.61 |
| Deposits Interest Expense |
|
2.59 |
2.90 |
3.19 |
3.31 |
3.20 |
2.98 |
2.68 |
2.59 |
2.67 |
2.61 |
2.53 |
| Long-Term Debt Interest Expense |
|
0.20 |
0.28 |
0.29 |
0.15 |
0.12 |
0.08 |
0.08 |
0.08 |
0.08 |
0.07 |
0.08 |
| Total Non-Interest Income |
|
0.43 |
0.14 |
0.51 |
0.51 |
0.30 |
0.49 |
0.54 |
0.68 |
0.65 |
0.64 |
0.62 |
| Service Charges on Deposit Accounts |
|
0.39 |
0.40 |
0.36 |
0.37 |
0.39 |
0.39 |
0.38 |
0.40 |
0.42 |
0.44 |
0.42 |
| Other Service Charges |
|
0.01 |
0.02 |
0.02 |
0.02 |
0.04 |
0.08 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
-0.31 |
0.10 |
0.08 |
-0.16 |
-0.01 |
0.08 |
0.20 |
0.15 |
0.12 |
0.12 |
| Other Non-Interest Income |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Provision for Credit Losses |
|
0.00 |
-0.02 |
0.01 |
0.05 |
-0.22 |
0.05 |
0.01 |
0.05 |
0.04 |
0.11 |
0.27 |
| Total Non-Interest Expense |
|
4.19 |
4.25 |
3.99 |
4.00 |
4.01 |
3.84 |
4.25 |
4.05 |
3.85 |
3.79 |
3.97 |
| Salaries and Employee Benefits |
|
2.36 |
2.33 |
2.45 |
2.39 |
2.30 |
2.23 |
2.14 |
2.27 |
2.15 |
2.10 |
2.16 |
| Net Occupancy & Equipment Expense |
|
0.79 |
0.67 |
0.67 |
0.72 |
0.78 |
0.87 |
1.16 |
0.97 |
0.90 |
0.88 |
0.96 |
| Marketing Expense |
|
0.14 |
0.08 |
0.08 |
0.06 |
0.06 |
0.04 |
0.02 |
0.02 |
0.03 |
0.02 |
0.03 |
| Property & Liability Insurance Claims |
|
0.09 |
0.30 |
0.09 |
-0.08 |
0.09 |
0.08 |
0.10 |
-0.05 |
0.09 |
0.08 |
0.10 |
| Other Operating Expenses |
|
0.71 |
0.79 |
0.62 |
0.84 |
0.71 |
0.54 |
0.76 |
0.77 |
0.61 |
0.64 |
0.66 |
| Amortization Expense |
|
0.09 |
0.09 |
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
| Income Tax Expense |
|
0.31 |
-0.20 |
0.18 |
0.19 |
-0.00 |
0.19 |
0.21 |
0.37 |
0.42 |
0.44 |
0.32 |
| Basic Earnings per Share |
|
$0.40 |
$0.33 |
$0.24 |
$0.21 |
$0.31 |
$0.33 |
$0.24 |
$0.39 |
$0.53 |
$0.55 |
$0.49 |
| Weighted Average Basic Shares Outstanding |
|
3.13M |
3.14M |
3.14M |
3.13M |
3.13M |
3.13M |
3.12M |
3.06M |
3.09M |
3.07M |
3.05M |
| Diluted Earnings per Share |
|
$0.39 |
$0.33 |
$0.24 |
$0.21 |
$0.31 |
$0.33 |
$0.24 |
$0.38 |
$0.52 |
$0.54 |
$0.48 |
| Weighted Average Diluted Shares Outstanding |
|
3.13M |
3.14M |
3.14M |
3.13M |
3.13M |
3.13M |
3.12M |
3.06M |
3.09M |
3.07M |
3.05M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
3.13M |
3.14M |
3.14M |
3.13M |
3.13M |
3.13M |
3.12M |
3.06M |
3.09M |
3.07M |
3.05M |
Annual Cash Flow Statements for Home Federal Bancorp, Inc. of Louisiana
This table details how cash moves in and out of Home Federal Bancorp, Inc. of Louisiana's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
7.53 |
-16 |
7.15 |
3.96 |
2.24 |
37 |
50 |
-40 |
-39 |
10 |
-18 |
| Net Cash From Operating Activities |
|
-0.72 |
7.05 |
3.38 |
13 |
4.80 |
0.20 |
8.33 |
17 |
12 |
2.32 |
5.47 |
| Net Cash From Continuing Operating Activities |
|
-0.72 |
7.05 |
3.38 |
13 |
4.80 |
0.20 |
8.33 |
17 |
12 |
2.32 |
5.47 |
| Net Income / (Loss) Continuing Operations |
|
3.36 |
3.38 |
3.65 |
3.57 |
4.74 |
3.85 |
5.37 |
4.87 |
5.70 |
3.59 |
3.89 |
| Consolidated Net Income / (Loss) |
|
3.36 |
3.38 |
3.65 |
3.57 |
4.74 |
3.85 |
5.37 |
4.87 |
5.70 |
3.59 |
3.89 |
| Provision For Loan Losses |
|
0.30 |
0.33 |
0.91 |
1.08 |
0.01 |
2.01 |
2.20 |
0.36 |
0.96 |
0.04 |
-0.13 |
| Depreciation Expense |
|
0.38 |
0.44 |
0.51 |
0.50 |
0.54 |
0.65 |
0.67 |
0.76 |
0.87 |
0.94 |
1.08 |
| Amortization Expense |
|
-0.07 |
-0.05 |
-0.04 |
0.00 |
-0.08 |
-0.09 |
-1.17 |
-0.70 |
-0.33 |
-0.79 |
-0.24 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-4.43 |
2.77 |
-1.57 |
7.98 |
-0.36 |
-5.96 |
0.79 |
11 |
4.30 |
-0.83 |
0.61 |
| Changes in Operating Assets and Liabilities, net |
|
-0.26 |
0.19 |
-0.09 |
-0.03 |
-0.06 |
-0.27 |
0.48 |
0.29 |
0.60 |
-0.64 |
0.26 |
| Net Cash From Investing Activities |
|
-28 |
-31 |
-37 |
-0.76 |
-17 |
-33 |
-1.42 |
-79 |
-115 |
34 |
10 |
| Net Cash From Continuing Investing Activities |
|
-28 |
-31 |
-37 |
-0.76 |
-17 |
-33 |
-1.42 |
-79 |
-115 |
34 |
10 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.12 |
-2.62 |
-0.09 |
-0.58 |
-2.66 |
-1.01 |
-2.48 |
-2.57 |
-1.27 |
-2.72 |
-0.16 |
| Purchase of Investment Securities |
|
-40 |
-40 |
-51 |
-16 |
-26 |
-62 |
-31 |
-95 |
-130 |
16 |
-2.46 |
| Sale and/or Maturity of Investments |
|
14 |
12 |
14 |
15 |
12 |
29 |
31 |
19 |
16 |
22 |
13 |
| Other Investing Activities, net |
|
0.03 |
0.05 |
0.11 |
0.23 |
0.10 |
1.44 |
0.63 |
0.37 |
0.15 |
0.05 |
0.08 |
| Net Cash From Financing Activities |
|
36 |
7.49 |
41 |
-8.38 |
15 |
69 |
43 |
21 |
64 |
-27 |
-33 |
| Net Cash From Continuing Financing Activities |
|
36 |
7.49 |
41 |
-8.38 |
15 |
69 |
43 |
21 |
64 |
-27 |
-33 |
| Net Change in Deposits |
|
14 |
1.58 |
41 |
31 |
28 |
73 |
46 |
25 |
65 |
-23 |
-28 |
| Issuance of Debt |
|
810 |
706 |
777 |
184 |
0.90 |
2.30 |
2.40 |
3.15 |
190 |
795 |
0.00 |
| Repayment of Debt |
|
-785 |
-696 |
-776 |
-221 |
-11 |
-0.75 |
-2.49 |
-3.24 |
-185 |
-797 |
-3.00 |
| Repurchase of Common Equity |
|
-2.92 |
-3.35 |
-0.65 |
-1.96 |
-2.45 |
-4.14 |
-2.59 |
-4.48 |
-5.96 |
-0.49 |
-1.07 |
| Payment of Dividends |
|
-0.61 |
-0.66 |
-0.71 |
-0.92 |
-1.05 |
-1.14 |
-1.12 |
-1.35 |
-1.53 |
-1.57 |
-1.63 |
| Other Financing Activities, Net |
|
0.33 |
0.26 |
0.04 |
0.22 |
0.60 |
0.16 |
0.64 |
1.93 |
0.65 |
0.34 |
0.13 |
| Cash Interest Paid |
|
2.46 |
2.61 |
2.78 |
3.49 |
4.54 |
5.16 |
3.33 |
1.89 |
5.08 |
13 |
12 |
| Cash Income Taxes Paid |
|
1.58 |
1.76 |
2.11 |
1.58 |
1.29 |
0.76 |
1.48 |
1.12 |
0.95 |
0.68 |
0.69 |
Quarterly Cash Flow Statements for Home Federal Bancorp, Inc. of Louisiana
This table details how cash moves in and out of Home Federal Bancorp, Inc. of Louisiana's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Change in Cash & Equivalents |
|
-16 |
-0.21 |
-0.65 |
27 |
6.10 |
-22 |
11 |
-13 |
9.15 |
-7.22 |
9.68 |
| Net Cash From Operating Activities |
|
2.45 |
-2.64 |
0.65 |
1.86 |
0.87 |
2.59 |
0.99 |
1.02 |
2.78 |
2.86 |
-1.27 |
| Net Cash From Continuing Operating Activities |
|
2.45 |
-2.64 |
0.65 |
1.86 |
0.87 |
2.58 |
1.00 |
1.02 |
2.78 |
2.86 |
-1.27 |
| Net Income / (Loss) Continuing Operations |
|
1.22 |
1.00 |
0.73 |
0.64 |
0.94 |
1.02 |
0.75 |
1.18 |
1.60 |
1.68 |
1.47 |
| Consolidated Net Income / (Loss) |
|
1.22 |
1.00 |
0.73 |
0.64 |
0.94 |
1.02 |
0.75 |
1.18 |
1.60 |
1.68 |
1.47 |
| Provision For Loan Losses |
|
0.36 |
-0.37 |
0.01 |
0.05 |
-0.22 |
0.05 |
0.01 |
0.05 |
0.04 |
0.11 |
0.27 |
| Depreciation Expense |
|
0.22 |
0.25 |
0.24 |
0.23 |
0.22 |
0.23 |
0.30 |
0.34 |
0.27 |
0.26 |
0.25 |
| Amortization Expense |
|
-0.35 |
0.09 |
-0.49 |
-0.04 |
0.40 |
-0.49 |
-0.07 |
-0.09 |
-0.09 |
-0.09 |
-0.09 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.61 |
-0.64 |
0.04 |
0.39 |
-0.51 |
2.19 |
-0.73 |
-0.34 |
0.27 |
0.62 |
-1.88 |
| Changes in Operating Assets and Liabilities, net |
|
1.60 |
-2.97 |
0.14 |
0.60 |
0.04 |
-0.41 |
0.74 |
-0.12 |
0.69 |
0.28 |
-1.29 |
| Net Cash From Investing Activities |
|
-18 |
10 |
10 |
32 |
17 |
-3.64 |
0.16 |
-2.93 |
-4.10 |
-6.53 |
-9.39 |
| Net Cash From Continuing Investing Activities |
|
-18 |
10 |
10 |
32 |
17 |
-3.64 |
0.13 |
-2.93 |
-4.10 |
-6.54 |
-9.39 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.69 |
-0.86 |
-0.79 |
-0.37 |
-0.04 |
-0.05 |
-0.02 |
-0.08 |
-0.02 |
-0.03 |
-0.00 |
| Purchase of Investment Securities |
|
-20 |
4.80 |
3.10 |
28 |
13 |
-7.32 |
-3.86 |
-4.39 |
-8.51 |
-9.54 |
-12 |
| Sale and/or Maturity of Investments |
|
2.86 |
6.37 |
8.16 |
4.16 |
3.54 |
3.72 |
3.96 |
1.56 |
4.42 |
3.00 |
2.82 |
| Other Investing Activities, net |
|
0.02 |
0.02 |
0.01 |
- |
0.00 |
0.02 |
0.05 |
0.01 |
0.00 |
0.04 |
0.01 |
| Net Cash From Financing Activities |
|
-0.19 |
-7.90 |
-12 |
-6.76 |
-11 |
-20 |
9.75 |
-11 |
10 |
-3.55 |
20 |
| Net Cash From Continuing Financing Activities |
|
-0.19 |
-7.90 |
-12 |
-6.76 |
-11 |
-20 |
9.78 |
-11 |
10 |
-3.55 |
20 |
| Net Change in Deposits |
|
-4.86 |
-8.82 |
-4.81 |
-4.87 |
-9.45 |
-18 |
10 |
-10 |
11 |
-2.31 |
20 |
| Repayment of Debt |
|
-73 |
-335 |
-388 |
-1.50 |
-1.50 |
-1.54 |
0.04 |
- |
0.00 |
- |
-0.44 |
| Repurchase of Common Equity |
|
0.00 |
-0.03 |
-0.01 |
-0.45 |
-0.18 |
-0.15 |
-0.18 |
-0.56 |
-0.28 |
-1.99 |
-0.62 |
| Payment of Dividends |
|
-0.39 |
-0.39 |
-0.39 |
-0.39 |
-0.41 |
-0.41 |
-0.41 |
-0.41 |
-0.42 |
-0.42 |
-0.42 |
| Other Financing Activities, Net |
|
0.16 |
-0.26 |
-0.02 |
0.46 |
0.14 |
-0.38 |
0.12 |
0.25 |
0.27 |
1.17 |
0.27 |
| Cash Interest Paid |
|
2.77 |
3.20 |
3.41 |
3.53 |
3.29 |
3.09 |
2.66 |
2.72 |
2.69 |
2.73 |
2.55 |
| Cash Income Taxes Paid |
|
- |
- |
- |
- |
0.00 |
- |
0.43 |
0.26 |
0.14 |
0.68 |
0.43 |
Annual Balance Sheets for Home Federal Bancorp, Inc. of Louisiana
This table presents Home Federal Bancorp, Inc. of Louisiana's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
370 |
382 |
427 |
422 |
442 |
518 |
566 |
590 |
661 |
638 |
609 |
| Cash and Due from Banks |
|
21 |
4.76 |
12 |
16 |
18 |
55 |
104 |
64 |
25 |
35 |
17 |
| Trading Account Securities |
|
47 |
53 |
65 |
65 |
76 |
57 |
99 |
112 |
114 |
98 |
98 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
10 |
12 |
12 |
12 |
14 |
13 |
15 |
16 |
17 |
18 |
17 |
| Goodwill |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
2.99 |
2.99 |
2.99 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
1.53 |
1.20 |
0.92 |
| Other Assets |
|
277 |
300 |
324 |
11 |
11 |
12 |
348 |
398 |
501 |
482 |
473 |
| Total Liabilities & Shareholders' Equity |
|
370 |
382 |
427 |
422 |
442 |
518 |
566 |
590 |
661 |
638 |
609 |
| Total Liabilities |
|
326 |
338 |
380 |
375 |
392 |
468 |
513 |
538 |
610 |
585 |
554 |
| Non-Interest Bearing Deposits |
|
286 |
288 |
329 |
360 |
59 |
103 |
131 |
161 |
146 |
130 |
122 |
| Interest Bearing Deposits |
|
0.58 |
0.72 |
0.70 |
0.73 |
329 |
358 |
376 |
371 |
452 |
444 |
424 |
| Short-Term Debt |
|
0.00 |
24 |
37 |
5.58 |
0.75 |
2.49 |
2.44 |
2.35 |
8.55 |
7.00 |
4.00 |
| Long-Term Debt |
|
38 |
24 |
12 |
6.36 |
1.06 |
0.87 |
0.83 |
0.83 |
- |
- |
0.00 |
| Other Long-Term Liabilities |
|
1.22 |
1.71 |
1.71 |
1.69 |
1.56 |
2.99 |
2.72 |
2.61 |
3.91 |
3.18 |
3.45 |
| Total Equity & Noncontrolling Interests |
|
43 |
43 |
46 |
47 |
50 |
51 |
53 |
52 |
51 |
53 |
55 |
| Total Preferred & Common Equity |
|
43 |
43 |
46 |
47 |
50 |
51 |
53 |
52 |
51 |
53 |
55 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
43 |
43 |
46 |
47 |
50 |
51 |
53 |
52 |
51 |
53 |
55 |
| Common Stock |
|
33 |
34 |
35 |
35 |
36 |
37 |
38 |
40 |
41 |
42 |
42 |
| Retained Earnings |
|
12 |
11 |
13 |
14 |
15 |
14 |
15 |
15 |
13 |
14 |
15 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.10 |
0.08 |
-0.35 |
-1.05 |
0.02 |
0.92 |
0.28 |
-1.70 |
-2.65 |
-2.62 |
-1.93 |
| Other Equity Adjustments |
|
-1.78 |
-1.60 |
-1.26 |
-1.12 |
-0.99 |
-0.87 |
-0.75 |
-0.64 |
-0.52 |
-0.41 |
-0.32 |
Quarterly Balance Sheets for Home Federal Bancorp, Inc. of Louisiana
This table presents Home Federal Bancorp, Inc. of Louisiana's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
663 |
654 |
643 |
628 |
608 |
620 |
623 |
621 |
642 |
| Cash and Due from Banks |
|
8.88 |
8.67 |
8.02 |
41 |
20 |
30 |
26 |
19 |
29 |
| Trading Account Securities |
|
114 |
111 |
102 |
100 |
96 |
97 |
99 |
98 |
101 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
17 |
18 |
18 |
18 |
18 |
18 |
17 |
17 |
17 |
| Goodwill |
|
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
2.99 |
| Intangible Assets |
|
1.44 |
1.35 |
1.28 |
1.13 |
1.05 |
0.98 |
0.85 |
0.78 |
0.73 |
| Other Assets |
|
519 |
513 |
511 |
466 |
470 |
471 |
476 |
483 |
491 |
| Total Liabilities & Shareholders' Equity |
|
663 |
654 |
643 |
628 |
608 |
620 |
623 |
621 |
642 |
| Total Liabilities |
|
612 |
602 |
590 |
574 |
554 |
565 |
566 |
564 |
584 |
| Non-Interest Bearing Deposits |
|
146 |
136 |
133 |
133 |
128 |
130 |
127 |
128 |
139 |
| Interest Bearing Deposits |
|
447 |
448 |
447 |
432 |
418 |
427 |
431 |
427 |
436 |
| Short-Term Debt |
|
8.85 |
9.65 |
8.50 |
5.50 |
4.00 |
4.00 |
4.00 |
4.00 |
3.56 |
| Long-Term Debt |
|
4.60 |
5.40 |
- |
- |
- |
- |
- |
- |
2.00 |
| Other Long-Term Liabilities |
|
5.46 |
2.51 |
2.68 |
3.43 |
3.02 |
3.76 |
4.06 |
4.43 |
3.17 |
| Total Equity & Noncontrolling Interests |
|
50 |
53 |
53 |
54 |
54 |
55 |
57 |
58 |
58 |
| Total Preferred & Common Equity |
|
50 |
53 |
53 |
54 |
54 |
55 |
57 |
58 |
58 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
50 |
53 |
53 |
54 |
54 |
55 |
57 |
58 |
58 |
| Common Stock |
|
41 |
41 |
41 |
42 |
42 |
42 |
42 |
44 |
44 |
| Retained Earnings |
|
13 |
14 |
14 |
14 |
15 |
15 |
16 |
15 |
16 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3.47 |
-2.12 |
-2.62 |
-1.61 |
-2.63 |
-2.06 |
-1.54 |
-1.38 |
-1.80 |
| Other Equity Adjustments |
|
-0.50 |
-0.47 |
-0.44 |
-0.38 |
-0.35 |
-0.34 |
-0.31 |
-0.29 |
-0.28 |
Annual Metrics And Ratios for Home Federal Bancorp, Inc. of Louisiana
This table displays calculated financial ratios and metrics derived from Home Federal Bancorp, Inc. of Louisiana's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
2,115,484.00 |
1,988,580.00 |
1,952,266.00 |
1,908,581.00 |
1,849,990.00 |
1,733,434.00 |
3,358,566.00 |
3,390,839.00 |
3,123,651.00 |
3,138,588.00 |
3,122,764.00 |
| DEI Adjusted Shares Outstanding |
|
4,230,968.00 |
3,977,160.00 |
3,904,532.00 |
3,817,162.00 |
3,699,980.00 |
3,466,868.00 |
3,358,566.00 |
3,390,839.00 |
3,123,651.00 |
3,138,588.00 |
3,122,764.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.79 |
0.85 |
0.94 |
0.93 |
1.28 |
1.11 |
1.60 |
1.44 |
1.83 |
1.14 |
1.25 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
15.75% |
5.57% |
11.68% |
-0.37% |
-1.21% |
7.81% |
17.36% |
-6.97% |
13.53% |
-13.17% |
0.69% |
| EBITDA Growth |
|
23.00% |
1.52% |
8.62% |
7.69% |
2.48% |
-17.11% |
17.34% |
-3.79% |
20.52% |
-42.29% |
30.28% |
| EBIT Growth |
|
23.06% |
0.10% |
7.75% |
7.58% |
3.54% |
-20.23% |
41.67% |
-11.89% |
12.83% |
-39.90% |
14.38% |
| NOPAT Growth |
|
22.27% |
0.66% |
8.14% |
-2.30% |
32.93% |
-18.83% |
39.35% |
-9.17% |
17.05% |
-37.01% |
8.21% |
| Net Income Growth |
|
22.27% |
0.66% |
8.14% |
-2.30% |
32.93% |
-18.83% |
39.35% |
-9.17% |
17.05% |
-37.01% |
8.21% |
| EPS Growth |
|
27.91% |
5.45% |
9.77% |
-2.09% |
33.69% |
-18.83% |
46.73% |
-10.19% |
28.37% |
-35.36% |
7.69% |
| Operating Cash Flow Growth |
|
70.14% |
1,084.92% |
-52.14% |
288.27% |
-63.40% |
-95.83% |
4,066.00% |
104.74% |
-29.04% |
-80.85% |
136.07% |
| Free Cash Flow Firm Growth |
|
-303.05% |
72.40% |
99.30% |
90,434.09% |
-70.89% |
-81.83% |
55.47% |
63.28% |
-59.88% |
34.61% |
55.66% |
| Invested Capital Growth |
|
46.92% |
11.81% |
4.04% |
-38.02% |
-11.58% |
3.35% |
3.89% |
-0.83% |
6.42% |
1.20% |
-1.00% |
| Revenue Q/Q Growth |
|
3.59% |
2.49% |
3.21% |
-1.65% |
-0.63% |
3.01% |
0.18% |
1.00% |
3.00% |
-5.04% |
3.93% |
| EBITDA Q/Q Growth |
|
4.66% |
3.29% |
1.42% |
0.62% |
-1.22% |
-3.59% |
4.46% |
-4.50% |
3.79% |
-13.52% |
16.88% |
| EBIT Q/Q Growth |
|
3.38% |
3.65% |
1.58% |
0.67% |
-2.10% |
-3.12% |
5.08% |
-5.68% |
5.08% |
-16.02% |
18.57% |
| NOPAT Q/Q Growth |
|
3.26% |
3.91% |
1.50% |
4.18% |
-0.36% |
-3.10% |
5.07% |
-4.51% |
3.46% |
-14.72% |
16.16% |
| Net Income Q/Q Growth |
|
3.26% |
3.91% |
1.50% |
4.18% |
-0.36% |
-3.10% |
5.07% |
-4.51% |
3.46% |
-14.72% |
16.16% |
| EPS Q/Q Growth |
|
4.43% |
6.10% |
1.06% |
3.89% |
-2.72% |
-3.10% |
3.29% |
-6.00% |
2.84% |
-12.69% |
15.60% |
| Operating Cash Flow Q/Q Growth |
|
-214.01% |
-7.30% |
-47.76% |
106.56% |
-28.14% |
-87.65% |
307.32% |
-33.54% |
22.91% |
-37.87% |
-13.28% |
| Free Cash Flow Firm Q/Q Growth |
|
-20.21% |
-142.55% |
99.69% |
41.14% |
-33.76% |
17.23% |
-94.34% |
110.64% |
128.22% |
-75.02% |
-20.99% |
| Invested Capital Q/Q Growth |
|
0.22% |
30.46% |
8.31% |
-6.56% |
3.45% |
2.48% |
0.00% |
0.46% |
-13.57% |
-2.04% |
0.83% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
34.93% |
33.59% |
32.67% |
35.31% |
36.63% |
28.16% |
28.16% |
29.12% |
30.92% |
20.55% |
26.59% |
| EBIT Margin |
|
32.89% |
31.18% |
30.09% |
32.48% |
34.05% |
25.19% |
30.41% |
28.80% |
28.62% |
19.82% |
22.51% |
| Profit (Net Income) Margin |
|
22.00% |
20.97% |
20.31% |
19.92% |
26.80% |
20.18% |
23.96% |
23.39% |
24.12% |
17.50% |
18.80% |
| Tax Burden Percent |
|
66.89% |
67.26% |
67.50% |
61.31% |
78.71% |
80.09% |
78.78% |
81.22% |
84.25% |
88.30% |
83.54% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
33.11% |
32.74% |
32.50% |
38.69% |
21.29% |
19.91% |
21.22% |
18.78% |
15.75% |
11.70% |
16.46% |
| Return on Invested Capital (ROIC) |
|
4.88% |
3.90% |
3.91% |
4.63% |
8.54% |
7.26% |
9.76% |
8.74% |
9.95% |
6.04% |
6.53% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.88% |
3.90% |
3.91% |
4.63% |
8.54% |
7.26% |
9.76% |
8.74% |
9.95% |
6.04% |
6.53% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.91% |
3.88% |
4.23% |
3.02% |
1.20% |
0.37% |
0.63% |
0.54% |
1.13% |
0.91% |
0.67% |
| Return on Equity (ROE) |
|
7.79% |
7.78% |
8.15% |
7.65% |
9.74% |
7.63% |
10.39% |
9.28% |
11.09% |
6.95% |
7.20% |
| Cash Return on Invested Capital (CROIC) |
|
-33.12% |
-7.25% |
-0.05% |
51.58% |
20.82% |
3.96% |
5.95% |
9.57% |
3.74% |
4.85% |
7.54% |
| Operating Return on Assets (OROA) |
|
1.43% |
1.34% |
1.34% |
1.37% |
1.39% |
1.00% |
1.26% |
1.04% |
1.08% |
0.63% |
0.75% |
| Return on Assets (ROA) |
|
0.96% |
0.90% |
0.90% |
0.84% |
1.10% |
0.80% |
0.99% |
0.84% |
0.91% |
0.55% |
0.62% |
| Return on Common Equity (ROCE) |
|
7.79% |
7.78% |
8.15% |
7.65% |
9.74% |
7.63% |
10.39% |
9.28% |
11.09% |
6.95% |
7.20% |
| Return on Equity Simple (ROE_SIMPLE) |
|
7.73% |
7.78% |
7.90% |
7.59% |
9.42% |
7.62% |
10.18% |
9.31% |
11.29% |
6.80% |
7.04% |
| Net Operating Profit after Tax (NOPAT) |
|
3.36 |
3.38 |
3.65 |
3.57 |
4.74 |
3.85 |
5.37 |
4.87 |
5.70 |
3.59 |
3.89 |
| NOPAT Margin |
|
22.00% |
20.97% |
20.31% |
19.92% |
26.80% |
20.18% |
23.96% |
23.39% |
24.12% |
17.50% |
18.80% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
53.02% |
54.05% |
52.50% |
48.52% |
49.14% |
52.82% |
49.65% |
57.51% |
52.22% |
62.05% |
62.28% |
| Operating Expenses to Revenue |
|
65.15% |
67.13% |
64.91% |
61.65% |
62.56% |
64.90% |
61.55% |
69.59% |
67.71% |
79.99% |
78.10% |
| Earnings before Interest and Taxes (EBIT) |
|
5.02 |
5.02 |
5.41 |
5.82 |
6.03 |
4.81 |
6.81 |
6.00 |
6.77 |
4.07 |
4.65 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
5.33 |
5.41 |
5.87 |
6.33 |
6.48 |
5.37 |
6.31 |
6.07 |
7.31 |
4.22 |
5.50 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.80 |
0.81 |
0.96 |
1.09 |
1.06 |
0.76 |
1.13 |
1.18 |
0.83 |
0.65 |
0.76 |
| Price to Tangible Book Value (P/TBV) |
|
0.80 |
0.81 |
0.96 |
1.09 |
1.06 |
0.76 |
1.13 |
1.18 |
0.91 |
0.70 |
0.82 |
| Price to Revenue (P/Rev) |
|
2.29 |
2.19 |
2.46 |
2.86 |
3.02 |
2.00 |
2.66 |
2.97 |
1.77 |
1.67 |
2.03 |
| Price to Earnings (P/E) |
|
10.39 |
10.46 |
12.10 |
14.37 |
11.28 |
9.92 |
11.10 |
12.70 |
7.32 |
9.52 |
10.81 |
| Dividend Yield |
|
1.70% |
1.80% |
1.59% |
1.79% |
1.94% |
2.90% |
1.86% |
2.19% |
3.59% |
4.59% |
3.86% |
| Earnings Yield |
|
9.62% |
9.56% |
8.27% |
6.96% |
8.87% |
10.08% |
9.01% |
7.88% |
13.65% |
10.51% |
9.25% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.64 |
0.86 |
0.85 |
0.80 |
0.71 |
0.00 |
0.00 |
0.02 |
0.43 |
0.10 |
0.48 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.42 |
4.88 |
4.51 |
2.64 |
2.10 |
0.00 |
0.00 |
0.05 |
1.08 |
0.30 |
1.39 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.78 |
14.54 |
13.82 |
7.49 |
5.74 |
0.00 |
0.00 |
0.16 |
3.50 |
1.48 |
5.22 |
| Enterprise Value to EBIT (EV/EBIT) |
|
10.39 |
15.66 |
15.01 |
8.14 |
6.17 |
0.00 |
0.00 |
0.16 |
3.78 |
1.53 |
6.16 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
15.53 |
23.28 |
22.23 |
13.27 |
7.84 |
0.00 |
0.00 |
0.20 |
4.48 |
1.74 |
7.38 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
11.15 |
24.05 |
3.61 |
7.75 |
0.00 |
0.00 |
0.06 |
2.11 |
2.69 |
5.24 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
1.19 |
3.21 |
0.00 |
0.00 |
0.18 |
11.94 |
2.17 |
6.39 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.89 |
1.11 |
1.06 |
0.25 |
0.04 |
0.07 |
0.06 |
0.06 |
0.17 |
0.13 |
0.07 |
| Long-Term Debt to Equity |
|
0.89 |
0.56 |
0.26 |
0.14 |
0.02 |
0.02 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.60 |
1.00 |
1.08 |
0.65 |
0.14 |
0.05 |
0.06 |
0.06 |
0.11 |
0.15 |
0.10 |
| Leverage Ratio |
|
8.12 |
8.66 |
9.02 |
9.09 |
8.87 |
9.52 |
10.50 |
11.00 |
12.16 |
12.56 |
11.55 |
| Compound Leverage Factor |
|
8.12 |
8.66 |
9.02 |
9.09 |
8.87 |
9.52 |
10.50 |
11.00 |
12.16 |
12.56 |
11.55 |
| Debt to Total Capital |
|
46.96% |
52.55% |
51.40% |
20.24% |
3.46% |
6.23% |
5.83% |
5.73% |
14.47% |
11.71% |
6.76% |
| Short-Term Debt to Total Capital |
|
0.00% |
26.13% |
38.88% |
9.47% |
1.43% |
4.63% |
4.35% |
4.23% |
14.47% |
11.71% |
6.76% |
| Long-Term Debt to Total Capital |
|
46.96% |
26.42% |
12.51% |
10.78% |
2.03% |
1.61% |
1.49% |
1.50% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
53.04% |
47.45% |
48.60% |
79.76% |
96.54% |
93.77% |
94.17% |
94.27% |
85.53% |
88.29% |
93.24% |
| Debt to EBITDA |
|
7.21 |
8.89 |
8.33 |
1.89 |
0.28 |
0.63 |
0.52 |
0.52 |
1.17 |
1.66 |
0.73 |
| Net Debt to EBITDA |
|
3.24 |
8.01 |
6.30 |
-0.62 |
-2.51 |
-9.59 |
-16.04 |
-10.04 |
-2.22 |
-6.62 |
-2.43 |
| Long-Term Debt to EBITDA |
|
7.21 |
4.47 |
2.03 |
1.00 |
0.16 |
0.16 |
0.13 |
0.14 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
11.45 |
14.23 |
13.39 |
3.35 |
0.38 |
0.87 |
0.61 |
0.65 |
1.50 |
1.95 |
1.03 |
| Net Debt to NOPAT |
|
5.14 |
12.82 |
10.13 |
-1.10 |
-3.44 |
-13.38 |
-18.85 |
-12.50 |
-2.84 |
-7.78 |
-3.43 |
| Long-Term Debt to NOPAT |
|
11.45 |
7.16 |
3.26 |
1.78 |
0.22 |
0.23 |
0.16 |
0.17 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-23 |
-6.28 |
-0.04 |
40 |
12 |
2.10 |
3.27 |
5.34 |
2.14 |
2.88 |
4.49 |
| Operating Cash Flow to CapEx |
|
-33.82% |
269.16% |
3,750.00% |
2,263.21% |
180.10% |
19.88% |
336.24% |
662.74% |
952.40% |
85.10% |
3,357.06% |
| Free Cash Flow to Firm to Interest Expense |
|
-9.18 |
-2.41 |
-0.02 |
11.37 |
2.55 |
0.41 |
0.99 |
2.84 |
0.42 |
0.22 |
0.38 |
| Operating Cash Flow to Interest Expense |
|
-0.29 |
2.70 |
1.20 |
3.75 |
1.06 |
0.04 |
2.52 |
9.09 |
2.38 |
0.18 |
0.46 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-1.14 |
1.70 |
1.17 |
3.58 |
0.47 |
-0.16 |
1.77 |
7.72 |
2.13 |
-0.03 |
0.45 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
1.64 |
1.43 |
1.46 |
1.46 |
1.37 |
1.42 |
1.59 |
1.34 |
1.44 |
1.18 |
1.16 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
82 |
91 |
95 |
59 |
52 |
54 |
56 |
56 |
59 |
60 |
59 |
| Invested Capital Turnover |
|
0.22 |
0.19 |
0.19 |
0.23 |
0.32 |
0.36 |
0.41 |
0.37 |
0.41 |
0.35 |
0.35 |
| Increase / (Decrease) in Invested Capital |
|
26 |
9.66 |
3.70 |
-36 |
-6.83 |
1.75 |
2.10 |
-0.46 |
3.56 |
0.71 |
-0.60 |
| Enterprise Value (EV) |
|
52 |
79 |
81 |
47 |
37 |
-13 |
-42 |
0.98 |
26 |
6.25 |
29 |
| Market Capitalization |
|
35 |
35 |
44 |
51 |
53 |
38 |
60 |
62 |
42 |
34 |
42 |
| Book Value per Share |
|
$20.51 |
$21.82 |
$23.69 |
$24.65 |
$27.21 |
$29.15 |
$15.70 |
$15.44 |
$16.18 |
$16.82 |
$17.68 |
| Tangible Book Value per Share |
|
$20.51 |
$21.82 |
$23.69 |
$24.65 |
$27.21 |
$29.15 |
$15.70 |
$15.44 |
$14.73 |
$15.49 |
$16.43 |
| Total Capital |
|
82 |
91 |
95 |
59 |
52 |
54 |
56 |
56 |
59 |
60 |
59 |
| Total Debt |
|
38 |
48 |
49 |
12 |
1.81 |
3.36 |
3.27 |
3.18 |
8.55 |
7.00 |
4.00 |
| Total Long-Term Debt |
|
38 |
24 |
12 |
6.36 |
1.06 |
0.87 |
0.83 |
0.83 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
17 |
43 |
37 |
-3.93 |
-16 |
-52 |
-101 |
-61 |
-16 |
-28 |
-13 |
| Capital Expenditures (CapEx) |
|
2.12 |
2.62 |
0.09 |
0.58 |
2.66 |
1.01 |
2.48 |
2.57 |
1.27 |
2.72 |
0.16 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
38 |
48 |
49 |
12 |
1.81 |
3.36 |
3.27 |
3.18 |
8.55 |
7.00 |
4.00 |
| Total Depreciation and Amortization (D&A) |
|
0.31 |
0.39 |
0.46 |
0.51 |
0.46 |
0.57 |
-0.50 |
0.07 |
0.54 |
0.15 |
0.84 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.85 |
$0.90 |
$1.01 |
$0.99 |
$1.34 |
$1.15 |
$1.66 |
$1.50 |
$1.89 |
$1.18 |
$1.27 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
4.20M |
3.92M |
3.85M |
3.80M |
3.58M |
3.43M |
3.35M |
3.11M |
3.13M |
3.13M |
3.06M |
| Adjusted Diluted Earnings per Share |
|
$0.83 |
$0.87 |
$0.96 |
$0.94 |
$1.25 |
$1.07 |
$1.57 |
$1.41 |
$1.81 |
$1.17 |
$1.26 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
4.20M |
3.92M |
3.85M |
3.80M |
3.58M |
3.43M |
3.35M |
3.11M |
3.13M |
3.13M |
3.06M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.85 |
$0.00 |
$0.00 |
$0.00 |
$1.34 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
4.20M |
3.92M |
3.85M |
3.80M |
3.58M |
3.43M |
3.35M |
3.11M |
3.13M |
3.13M |
3.06M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
3.36 |
3.38 |
3.65 |
3.57 |
4.74 |
3.85 |
5.37 |
4.87 |
5.70 |
3.59 |
3.89 |
| Normalized NOPAT Margin |
|
22.00% |
20.97% |
20.31% |
19.92% |
26.80% |
20.18% |
23.96% |
23.39% |
24.12% |
17.50% |
18.80% |
| Pre Tax Income Margin |
|
32.89% |
31.18% |
30.09% |
32.48% |
34.05% |
25.19% |
30.41% |
28.80% |
28.62% |
19.82% |
22.51% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.02 |
1.92 |
1.93 |
1.67 |
1.33 |
0.93 |
2.06 |
3.20 |
1.33 |
0.32 |
0.39 |
| NOPAT to Interest Expense |
|
1.35 |
1.29 |
1.30 |
1.02 |
1.05 |
0.75 |
1.62 |
2.60 |
1.12 |
0.28 |
0.33 |
| EBIT Less CapEx to Interest Expense |
|
1.17 |
0.92 |
1.90 |
1.50 |
0.74 |
0.74 |
1.31 |
1.83 |
1.08 |
0.10 |
0.38 |
| NOPAT Less CapEx to Interest Expense |
|
0.50 |
0.29 |
1.27 |
0.86 |
0.46 |
0.55 |
0.87 |
1.22 |
0.87 |
0.07 |
0.32 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
18.27% |
19.54% |
19.30% |
25.90% |
22.16% |
29.66% |
20.91% |
27.77% |
26.82% |
43.67% |
41.90% |
| Augmented Payout Ratio |
|
105.39% |
118.83% |
36.97% |
80.69% |
73.75% |
137.25% |
69.25% |
119.78% |
131.36% |
57.22% |
69.50% |
Quarterly Metrics And Ratios for Home Federal Bancorp, Inc. of Louisiana
This table displays calculated financial ratios and metrics derived from Home Federal Bancorp, Inc. of Louisiana's official financial filings.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| DEI Shares Outstanding |
|
3,133,351.00 |
3,133,351.00 |
3,143,789.00 |
3,138,588.00 |
3,131,668.00 |
3,131,668.00 |
3,132,764.00 |
3,122,764.00 |
3,058,169.00 |
3,058,169.00 |
3,058,169.00 |
| DEI Adjusted Shares Outstanding |
|
3,133,351.00 |
3,133,351.00 |
3,143,789.00 |
3,138,588.00 |
3,131,668.00 |
3,131,668.00 |
3,132,764.00 |
3,122,764.00 |
3,058,169.00 |
3,058,169.00 |
3,058,169.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.39 |
0.32 |
0.23 |
0.20 |
0.30 |
0.33 |
0.24 |
0.38 |
0.52 |
0.55 |
0.48 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-2.27% |
-14.04% |
-17.91% |
-18.28% |
-17.33% |
0.95% |
6.15% |
16.07% |
25.05% |
18.22% |
15.66% |
| EBITDA Growth |
|
-17.46% |
-50.77% |
-59.36% |
-39.47% |
10.86% |
-17.65% |
82.28% |
78.46% |
40.20% |
140.76% |
64.67% |
| EBIT Growth |
|
-8.93% |
-62.59% |
-31.88% |
-48.50% |
-38.63% |
49.57% |
5.18% |
88.47% |
114.80% |
75.06% |
87.43% |
| NOPAT Growth |
|
-26.99% |
-41.45% |
-31.07% |
-49.28% |
-22.87% |
1.69% |
2.19% |
84.80% |
69.93% |
64.22% |
96.79% |
| Net Income Growth |
|
-26.99% |
-41.45% |
-31.07% |
-49.28% |
-22.87% |
1.69% |
2.19% |
84.80% |
69.93% |
64.22% |
96.79% |
| EPS Growth |
|
-25.00% |
-40.00% |
-29.41% |
-47.50% |
-20.51% |
0.00% |
0.00% |
80.95% |
67.74% |
63.64% |
100.00% |
| Operating Cash Flow Growth |
|
-43.60% |
-479.68% |
-82.92% |
-43.20% |
-64.38% |
198.29% |
52.46% |
-45.10% |
218.71% |
10.23% |
-228.56% |
| Free Cash Flow Firm Growth |
|
-378.68% |
-537.88% |
166.91% |
96.83% |
160.64% |
201.35% |
-61.78% |
2,534.25% |
-84.80% |
-119.95% |
-209.42% |
| Invested Capital Growth |
|
17.73% |
20.68% |
-10.71% |
1.20% |
-6.50% |
-14.36% |
-3.82% |
-1.00% |
1.38% |
6.59% |
8.24% |
| Revenue Q/Q Growth |
|
-4.00% |
-11.86% |
-2.58% |
-0.88% |
-2.88% |
7.64% |
2.44% |
8.38% |
4.64% |
1.76% |
0.22% |
| EBITDA Q/Q Growth |
|
-15.73% |
-18.38% |
-43.57% |
55.93% |
54.35% |
-39.37% |
24.92% |
52.66% |
21.26% |
4.11% |
-14.56% |
| EBIT Q/Q Growth |
|
-4.38% |
-47.25% |
12.52% |
-9.25% |
13.96% |
28.54% |
-20.88% |
62.62% |
29.88% |
4.76% |
-15.29% |
| NOPAT Q/Q Growth |
|
-3.02% |
-17.79% |
-27.02% |
-12.84% |
47.49% |
8.40% |
-26.67% |
57.62% |
35.62% |
4.75% |
-12.12% |
| Net Income Q/Q Growth |
|
-3.02% |
-17.79% |
-27.02% |
-12.84% |
47.49% |
8.40% |
-26.67% |
57.62% |
35.62% |
4.75% |
-12.12% |
| EPS Q/Q Growth |
|
-2.50% |
-15.38% |
-27.27% |
-12.50% |
47.62% |
6.45% |
-27.27% |
58.33% |
36.84% |
3.85% |
-11.11% |
| Operating Cash Flow Q/Q Growth |
|
-25.25% |
-207.77% |
124.67% |
185.85% |
-53.12% |
197.36% |
-61.74% |
2.93% |
172.16% |
2.85% |
-144.62% |
| Free Cash Flow Firm Q/Q Growth |
|
-264.64% |
-25.97% |
176.08% |
-100.91% |
7,082.19% |
110.54% |
-71.31% |
-42.29% |
-56.39% |
-376.26% |
-57.36% |
| Invested Capital Q/Q Growth |
|
8.18% |
5.82% |
-9.75% |
-2.04% |
-0.06% |
-3.07% |
1.36% |
0.83% |
2.34% |
1.91% |
2.93% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
24.64% |
22.82% |
13.22% |
20.79% |
33.04% |
18.61% |
22.70% |
31.97% |
37.05% |
37.91% |
32.32% |
| EBIT Margin |
|
26.76% |
16.01% |
18.49% |
16.93% |
19.86% |
23.72% |
18.32% |
27.49% |
34.12% |
35.13% |
29.69% |
| Profit (Net Income) Margin |
|
21.34% |
19.90% |
14.91% |
13.11% |
19.91% |
20.05% |
14.35% |
20.87% |
27.05% |
27.85% |
24.42% |
| Tax Burden Percent |
|
79.74% |
124.29% |
80.62% |
77.43% |
100.21% |
84.51% |
78.32% |
75.92% |
79.28% |
79.27% |
82.23% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
20.26% |
-24.29% |
19.38% |
22.57% |
-0.21% |
15.49% |
21.68% |
24.08% |
20.72% |
20.73% |
17.77% |
| Return on Invested Capital (ROIC) |
|
8.49% |
7.30% |
4.98% |
4.53% |
6.29% |
6.26% |
4.77% |
7.25% |
9.83% |
10.60% |
9.43% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.49% |
7.30% |
4.98% |
4.53% |
6.29% |
6.26% |
4.77% |
7.25% |
9.83% |
10.60% |
9.43% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.79% |
1.62% |
1.30% |
0.68% |
1.14% |
1.12% |
0.56% |
0.74% |
0.84% |
0.76% |
0.80% |
| Return on Equity (ROE) |
|
10.28% |
8.92% |
6.28% |
5.21% |
7.43% |
7.37% |
5.32% |
7.99% |
10.67% |
11.36% |
10.23% |
| Cash Return on Invested Capital (CROIC) |
|
-7.40% |
-11.40% |
17.83% |
4.85% |
12.08% |
20.77% |
9.48% |
7.54% |
6.18% |
2.31% |
1.77% |
| Operating Return on Assets (OROA) |
|
1.01% |
0.59% |
0.60% |
0.54% |
0.60% |
0.74% |
0.58% |
0.91% |
1.19% |
1.30% |
1.11% |
| Return on Assets (ROA) |
|
0.81% |
0.73% |
0.49% |
0.41% |
0.60% |
0.62% |
0.45% |
0.69% |
0.95% |
1.03% |
0.91% |
| Return on Common Equity (ROCE) |
|
10.28% |
8.92% |
6.28% |
5.21% |
7.43% |
7.37% |
5.32% |
7.99% |
10.67% |
11.36% |
10.23% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.41% |
8.64% |
8.02% |
0.00% |
6.11% |
6.18% |
6.12% |
0.00% |
8.03% |
9.01% |
10.21% |
| Net Operating Profit after Tax (NOPAT) |
|
1.22 |
1.00 |
0.73 |
0.64 |
0.94 |
1.02 |
0.75 |
1.18 |
1.60 |
1.68 |
1.47 |
| NOPAT Margin |
|
21.34% |
19.90% |
14.91% |
13.11% |
19.91% |
20.05% |
14.35% |
20.87% |
27.05% |
27.85% |
24.42% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
57.59% |
61.17% |
65.21% |
64.99% |
66.47% |
61.83% |
63.72% |
57.87% |
52.16% |
49.89% |
52.24% |
| Operating Expenses to Revenue |
|
73.24% |
84.31% |
81.28% |
82.15% |
84.85% |
75.39% |
81.56% |
71.69% |
65.15% |
63.06% |
65.84% |
| Earnings before Interest and Taxes (EBIT) |
|
1.53 |
0.81 |
0.91 |
0.82 |
0.94 |
1.21 |
0.96 |
1.55 |
2.02 |
2.11 |
1.79 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1.41 |
1.15 |
0.65 |
1.01 |
1.56 |
0.95 |
1.18 |
1.81 |
2.19 |
2.28 |
1.95 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.85 |
0.81 |
0.73 |
0.65 |
0.69 |
0.69 |
0.71 |
0.76 |
0.74 |
0.94 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.94 |
0.89 |
0.80 |
0.70 |
0.75 |
0.75 |
0.77 |
0.82 |
0.79 |
1.01 |
0.00 |
| Price to Revenue (P/Rev) |
|
1.83 |
1.88 |
1.78 |
1.67 |
1.92 |
1.90 |
1.97 |
2.03 |
1.91 |
2.38 |
0.00 |
| Price to Earnings (P/E) |
|
8.20 |
9.40 |
9.12 |
9.52 |
11.32 |
11.18 |
11.69 |
10.81 |
9.18 |
10.43 |
0.00 |
| Dividend Yield |
|
3.52% |
3.60% |
4.05% |
4.59% |
4.21% |
4.29% |
4.12% |
3.86% |
3.85% |
2.99% |
0.00% |
| Earnings Yield |
|
12.20% |
10.64% |
10.97% |
10.51% |
8.83% |
8.95% |
8.56% |
9.25% |
10.90% |
9.59% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.75 |
0.73 |
0.64 |
0.10 |
0.03 |
0.37 |
0.22 |
0.48 |
0.32 |
0.63 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.03 |
2.16 |
1.80 |
0.30 |
0.10 |
1.11 |
0.64 |
1.39 |
0.88 |
1.71 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.79 |
8.42 |
7.97 |
1.48 |
0.45 |
5.20 |
2.70 |
5.22 |
3.14 |
5.23 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.20 |
9.31 |
8.03 |
1.53 |
0.57 |
5.59 |
3.23 |
6.16 |
3.35 |
5.87 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
9.07 |
10.80 |
9.23 |
1.74 |
0.60 |
6.51 |
3.79 |
7.38 |
4.23 |
7.50 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.66 |
7.13 |
10.42 |
2.69 |
2.67 |
3.63 |
2.01 |
5.24 |
2.61 |
5.10 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
3.37 |
2.17 |
0.27 |
1.66 |
2.23 |
6.39 |
5.17 |
28.15 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.27 |
0.29 |
0.16 |
0.13 |
0.10 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.10 |
| Long-Term Debt to Equity |
|
0.09 |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
| Financial Leverage |
|
0.21 |
0.22 |
0.26 |
0.15 |
0.18 |
0.18 |
0.12 |
0.10 |
0.09 |
0.07 |
0.08 |
| Leverage Ratio |
|
12.75 |
12.15 |
12.94 |
12.56 |
12.33 |
11.85 |
11.77 |
11.55 |
11.29 |
11.01 |
11.19 |
| Compound Leverage Factor |
|
12.75 |
12.15 |
12.94 |
12.56 |
12.33 |
11.85 |
11.77 |
11.55 |
11.29 |
11.01 |
11.19 |
| Debt to Total Capital |
|
21.04% |
22.25% |
13.92% |
11.71% |
9.20% |
6.90% |
6.81% |
6.76% |
6.60% |
6.48% |
8.74% |
| Short-Term Debt to Total Capital |
|
13.84% |
14.27% |
13.92% |
11.71% |
9.20% |
6.90% |
6.81% |
6.76% |
6.60% |
6.48% |
5.59% |
| Long-Term Debt to Total Capital |
|
7.20% |
7.98% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.15% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
78.96% |
77.75% |
86.08% |
88.29% |
90.80% |
93.10% |
93.19% |
93.24% |
93.40% |
93.52% |
91.26% |
| Debt to EBITDA |
|
1.92 |
2.58 |
1.74 |
1.66 |
1.26 |
0.96 |
0.85 |
0.73 |
0.65 |
0.54 |
0.68 |
| Net Debt to EBITDA |
|
0.65 |
1.10 |
0.10 |
-6.62 |
-8.13 |
-3.73 |
-5.62 |
-2.43 |
-3.67 |
-2.05 |
-2.84 |
| Long-Term Debt to EBITDA |
|
0.66 |
0.93 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.24 |
| Debt to NOPAT |
|
2.56 |
3.31 |
2.02 |
1.95 |
1.66 |
1.20 |
1.20 |
1.03 |
0.88 |
0.77 |
0.94 |
| Net Debt to NOPAT |
|
0.87 |
1.40 |
0.11 |
-7.78 |
-10.73 |
-4.67 |
-7.90 |
-3.43 |
-4.95 |
-2.94 |
-3.95 |
| Long-Term Debt to NOPAT |
|
0.88 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.34 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-8.41 |
-11 |
8.06 |
-0.07 |
5.10 |
11 |
3.08 |
1.78 |
0.78 |
-2.14 |
-3.37 |
| Operating Cash Flow to CapEx |
|
352.31% |
-304.98% |
82.07% |
496.79% |
0.00% |
4,886.79% |
5,505.56% |
1,275.00% |
34,700.00% |
8,397.06% |
-42,466.67% |
| Free Cash Flow to Firm to Interest Expense |
|
-3.01 |
-3.33 |
2.31 |
-0.02 |
1.54 |
3.51 |
1.12 |
0.67 |
0.28 |
-0.80 |
-1.29 |
| Operating Cash Flow to Interest Expense |
|
0.88 |
-0.83 |
0.19 |
0.54 |
0.26 |
0.85 |
0.36 |
0.38 |
1.01 |
1.06 |
-0.49 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.63 |
-1.10 |
-0.04 |
0.43 |
0.27 |
0.83 |
0.35 |
0.35 |
1.01 |
1.05 |
-0.49 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
1.42 |
1.35 |
1.24 |
1.18 |
1.12 |
1.11 |
1.11 |
1.16 |
1.25 |
1.32 |
1.39 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
64 |
68 |
61 |
60 |
60 |
58 |
59 |
59 |
61 |
62 |
64 |
| Invested Capital Turnover |
|
0.40 |
0.37 |
0.33 |
0.35 |
0.32 |
0.31 |
0.33 |
0.35 |
0.36 |
0.38 |
0.39 |
| Increase / (Decrease) in Invested Capital |
|
9.63 |
12 |
-7.32 |
0.71 |
-4.16 |
-9.71 |
-2.33 |
-0.60 |
0.82 |
3.82 |
4.84 |
| Enterprise Value (EV) |
|
48 |
49 |
39 |
6.25 |
1.98 |
22 |
13 |
29 |
19 |
39 |
0.00 |
| Market Capitalization |
|
43 |
43 |
38 |
34 |
38 |
37 |
39 |
42 |
42 |
54 |
0.00 |
| Book Value per Share |
|
$16.16 |
$16.79 |
$16.72 |
$16.82 |
$17.29 |
$17.22 |
$17.47 |
$17.68 |
$18.50 |
$0.00 |
$18.99 |
| Tangible Book Value per Share |
|
$14.74 |
$15.40 |
$15.36 |
$15.49 |
$15.98 |
$15.93 |
$16.20 |
$16.43 |
$17.25 |
$0.00 |
$17.78 |
| Total Capital |
|
64 |
68 |
61 |
60 |
60 |
58 |
59 |
59 |
61 |
62 |
64 |
| Total Debt |
|
13 |
15 |
8.50 |
7.00 |
5.50 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
5.56 |
| Total Long-Term Debt |
|
4.60 |
5.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.00 |
| Net Debt |
|
4.57 |
6.38 |
0.48 |
-28 |
-36 |
-16 |
-26 |
-13 |
-22 |
-15 |
-23 |
| Capital Expenditures (CapEx) |
|
0.69 |
0.86 |
0.79 |
0.37 |
-0.02 |
0.05 |
0.02 |
0.08 |
0.01 |
0.03 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
13 |
15 |
8.50 |
7.00 |
5.50 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
5.56 |
| Total Depreciation and Amortization (D&A) |
|
-0.12 |
0.34 |
-0.26 |
0.19 |
0.62 |
-0.26 |
0.23 |
0.25 |
0.17 |
0.17 |
0.16 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.40 |
$0.33 |
$0.24 |
$0.21 |
$0.31 |
$0.33 |
$0.24 |
$0.39 |
$0.53 |
$0.55 |
$0.49 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
3.13M |
3.14M |
3.14M |
3.13M |
3.13M |
3.13M |
3.12M |
3.06M |
0.00 |
0.00 |
3.05M |
| Adjusted Diluted Earnings per Share |
|
$0.39 |
$0.33 |
$0.24 |
$0.21 |
$0.31 |
$0.33 |
$0.24 |
$0.38 |
$0.52 |
$0.54 |
$0.48 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
3.13M |
3.14M |
3.14M |
3.13M |
3.13M |
3.13M |
3.12M |
3.06M |
0.00 |
0.00 |
3.05M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
3.13M |
3.14M |
3.14M |
3.13M |
3.13M |
3.13M |
3.12M |
3.06M |
0.00 |
0.00 |
3.05M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1.22 |
0.56 |
0.73 |
0.64 |
0.66 |
1.02 |
0.75 |
1.18 |
1.60 |
1.68 |
1.47 |
| Normalized NOPAT Margin |
|
21.34% |
11.21% |
14.91% |
13.11% |
13.91% |
20.05% |
14.35% |
20.87% |
27.05% |
27.85% |
24.42% |
| Pre Tax Income Margin |
|
26.76% |
16.01% |
18.49% |
16.93% |
19.86% |
23.72% |
18.32% |
27.49% |
34.12% |
35.13% |
29.69% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.55 |
0.25 |
0.26 |
0.24 |
0.28 |
0.39 |
0.35 |
0.58 |
0.73 |
0.79 |
0.69 |
| NOPAT to Interest Expense |
|
0.44 |
0.32 |
0.21 |
0.18 |
0.28 |
0.33 |
0.27 |
0.44 |
0.58 |
0.62 |
0.56 |
| EBIT Less CapEx to Interest Expense |
|
0.30 |
-0.02 |
0.03 |
0.13 |
0.29 |
0.38 |
0.34 |
0.55 |
0.73 |
0.77 |
0.69 |
| NOPAT Less CapEx to Interest Expense |
|
0.19 |
0.04 |
-0.02 |
0.08 |
0.29 |
0.32 |
0.27 |
0.41 |
0.58 |
0.61 |
0.56 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
28.84% |
33.74% |
36.60% |
43.67% |
47.86% |
48.06% |
48.25% |
41.90% |
35.97% |
31.65% |
27.95% |
| Augmented Payout Ratio |
|
30.19% |
34.43% |
37.53% |
57.22% |
68.04% |
71.81% |
77.05% |
69.50% |
61.70% |
89.50% |
86.18% |
Key Financial Trends
Home Federal Bancorp, Inc. of Louisiana (NASDAQ: HFBL) delivered a much stronger third quarter in fiscal 2026 than it did in the immediately preceding quarter, but the broader multi-year picture still looks mixed. Earnings improved quarter over quarter, deposits grew sharply, and the company continued to return capital to shareholders. At the same time, operating cash flow remained negative in Q3 2026, and the balance sheet still shows heavy reliance on securities and other assets rather than traditional loan growth.
- Q3 2026 net income rebounded to $1.47 million, up from $1.18 million in Q4 2025 and $1.20 million in Q1 2026, showing improved quarterly profitability.
- Net interest income improved to $5.41 million in Q3 2026 from $4.97 million in Q4 2025 and $5.26 million in Q1 2026, helped by stronger asset yields and better spread performance.
- Deposits jumped $19.6 million in Q3 2026, which suggests the bank was able to attract funding and expand its deposit base during the quarter.
- Book equity remained relatively stable, with total common equity rising slightly to $58.0 million from $57.7 million in Q2 2026.
- The company kept paying dividends and repurchasing shares, signaling ongoing capital return to shareholders.
- Quarterly EPS improved, with basic EPS at $0.49 and diluted EPS at $0.48 in Q3 2026, versus $0.39 and $0.38 in Q4 2025.
- Interest income stayed fairly steady across the past year, generally hovering around the $7.6 million to $8.1 million range per quarter.
- Non-interest income remains modest relative to interest income, so HFBL is still primarily a spread-driven bank.
- Shares outstanding have been trending slightly lower, which supports per-share results but also reflects ongoing buybacks rather than organic expansion.
- Total assets were $641.6 million in Q3 2026, down from $621.4 million in Q2 2026 but still close to the prior year’s range, indicating a fairly stable size profile.
- Operating cash flow was negative in Q3 2026 at $(1.27) million, compared with positive operating cash flow in Q2 2026 and Q1 2026, which is a key weakness.
- Net change in cash and equivalents was only $9.7 million in Q3 2026 after a much larger negative swing in Q4 2025, showing some volatility in liquidity management.
- Provision for credit losses rose to $269,000 in Q3 2026, well above the $43,000 reported in Q1 2026, suggesting somewhat more cautious credit assumptions.
- Non-interest expense remained elevated at $3.97 million in Q3 2026, limiting bottom-line leverage even as revenue improved.
- The balance sheet is still dominated by other assets and trading securities, while net loans and leases remain reported at $0.0, which limits visibility into traditional loan-book growth.
- Deposits can be volatile quarter to quarter, as shown by the swing from a $2.3 million decline in Q2 2026 to a $19.6 million increase in Q3 2026.
Bottom line: HFBL showed better earnings momentum in Q3 2026, and the deposit base improved meaningfully. However, the company still faces a challenge in converting that progress into consistently positive operating cash flow and more durable revenue growth. For retail investors, this looks like a bank with decent profitability trends, but one that remains dependent on balance-sheet management and funding swings rather than strong organic loan expansion.
08/06/26 07:53 PM ETAI Generated. May Contain Errors.