Annual Income Statements for Oportun Financial
This table shows Oportun Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Oportun Financial
This table shows Oportun Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-21 |
-42 |
-26 |
-31 |
-30 |
8.74 |
9.77 |
6.88 |
5.20 |
2.35 |
| Consolidated Net Income / (Loss) |
|
-21 |
-42 |
-26 |
-31 |
-30 |
8.74 |
9.77 |
6.88 |
5.20 |
2.35 |
| Net Income / (Loss) Continuing Operations |
|
-21 |
-42 |
-26 |
-31 |
-30 |
8.74 |
9.77 |
6.88 |
5.20 |
2.35 |
| Total Pre-Tax Income |
|
-37 |
-57 |
-30 |
-49 |
-39 |
3.91 |
13 |
10 |
14 |
3.56 |
| Total Revenue |
|
85 |
72 |
79 |
60 |
63 |
93 |
106 |
105 |
105 |
95 |
| Net Interest Income / (Expense) |
|
196 |
190 |
176 |
177 |
174 |
160 |
163 |
159 |
166 |
168 |
| Total Interest Income |
|
243 |
242 |
231 |
231 |
230 |
233 |
220 |
218 |
222 |
216 |
| Loans and Leases Interest Income |
|
243 |
242 |
231 |
231 |
230 |
233 |
220 |
218 |
222 |
216 |
| Total Interest Expense |
|
47 |
52 |
54 |
54 |
56 |
74 |
57 |
60 |
57 |
48 |
| Long-Term Debt Interest Expense |
|
47 |
52 |
54 |
54 |
56 |
74 |
57 |
60 |
57 |
48 |
| Total Non-Interest Income |
|
-111 |
-118 |
-97 |
-117 |
-112 |
-66 |
-57 |
-54 |
-61 |
-73 |
| Other Service Charges |
|
25 |
20 |
20 |
19 |
20 |
17 |
16 |
16 |
16 |
13 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-136 |
-139 |
-117 |
-136 |
-132 |
-84 |
-73 |
-70 |
-77 |
-86 |
| Total Non-Interest Expense |
|
123 |
129 |
110 |
109 |
102 |
89 |
93 |
94 |
91 |
91 |
| Salaries and Employee Benefits |
|
29 |
25 |
25 |
22 |
21 |
20 |
21 |
20 |
19 |
26 |
| Net Occupancy & Equipment Expense |
|
53 |
55 |
47 |
41 |
41 |
38 |
36 |
37 |
35 |
34 |
| Marketing Expense |
|
19 |
18 |
16 |
16 |
17 |
17 |
20 |
18 |
17 |
16 |
| Other Operating Expenses |
|
22 |
31 |
22 |
30 |
23 |
15 |
15 |
19 |
20 |
16 |
| Income Tax Expense |
|
-16 |
-15 |
-4.04 |
-18 |
-9.51 |
-4.83 |
3.39 |
3.23 |
9.05 |
1.22 |
| Basic Earnings per Share |
|
($0.55) |
($0.92) |
($0.68) |
($0.78) |
($0.75) |
$0.26 |
$0.21 |
$0.15 |
$0.11 |
$0.05 |
| Weighted Average Basic Shares Outstanding |
|
38.28M |
36.88M |
38.90M |
39.82M |
39.96M |
40.36M |
45.50M |
46.57M |
46.71M |
47.44M |
| Diluted Earnings per Share |
|
($0.55) |
($0.92) |
($0.68) |
($0.78) |
($0.75) |
$0.26 |
$0.21 |
$0.14 |
$0.11 |
$0.05 |
| Weighted Average Diluted Shares Outstanding |
|
38.28M |
36.88M |
38.90M |
39.82M |
39.96M |
40.36M |
47.04M |
47.89M |
48.31M |
48.50M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
34.23M |
34.56M |
35.59M |
35.72M |
35.97M |
36.13M |
37.50M |
44.01M |
44.13M |
45.74M |
Annual Cash Flow Statements for Oportun Financial
This table details how cash moves in and out of Oportun Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
|
26 |
35 |
6.97 |
32 |
24 |
11 |
2.20 |
8.61 |
| Net Cash From Operating Activities |
|
139 |
138 |
218 |
153 |
163 |
248 |
393 |
394 |
| Net Cash From Continuing Operating Activities |
|
139 |
138 |
218 |
153 |
163 |
248 |
393 |
394 |
| Net Income / (Loss) Continuing Operations |
|
-10 |
123 |
62 |
-45 |
47 |
-78 |
-180 |
-79 |
| Consolidated Net Income / (Loss) |
|
-10 |
123 |
62 |
-45 |
47 |
-78 |
-180 |
-79 |
| Depreciation Expense |
|
11 |
12 |
14 |
20 |
27 |
48 |
55 |
51 |
| Amortization Expense |
|
0.00 |
-18 |
-3.78 |
-0.90 |
-16 |
-27 |
-23 |
-33 |
| Non-Cash Adjustments to Reconcile Net Income |
|
22 |
34 |
136 |
213 |
115 |
386 |
562 |
484 |
| Changes in Operating Assets and Liabilities, net |
|
18 |
-30 |
15 |
-34 |
-10 |
-81 |
-21 |
-30 |
| Net Cash From Investing Activities |
|
-343 |
-471 |
-498 |
16 |
-885 |
-1,172 |
-286 |
-194 |
| Net Cash From Continuing Investing Activities |
|
-343 |
-471 |
-498 |
16 |
-885 |
-1,172 |
-286 |
-194 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-12 |
-18 |
-26 |
-27 |
-39 |
-49 |
-31 |
-19 |
| Purchase of Investment Securities |
|
-1,063 |
-1,322 |
-1,487 |
-1,012 |
-1,954 |
-2,769 |
-1,582 |
-1,526 |
| Sale and/or Maturity of Investments |
|
731 |
869 |
1,016 |
1,055 |
1,108 |
1,646 |
1,327 |
1,351 |
| Net Cash From Financing Activities |
|
231 |
368 |
286 |
-137 |
746 |
935 |
-104 |
-191 |
| Net Cash From Continuing Financing Activities |
|
231 |
368 |
286 |
-137 |
746 |
935 |
-104 |
-191 |
| Issuance of Debt |
|
801 |
1,344 |
395 |
509 |
2,771 |
3,234 |
872 |
965 |
| Repayment of Debt |
|
-561 |
-975 |
-169 |
-644 |
-2,020 |
-2,283 |
-1,044 |
-858 |
| Other Financing Activities, Net |
|
-5.87 |
-0.86 |
- |
-2.04 |
-5.42 |
-17 |
68 |
-299 |
| Cash Interest Paid |
|
31 |
42 |
- |
57 |
47 |
86 |
184 |
214 |
| Cash Income Taxes Paid |
|
4.40 |
20 |
- |
2.83 |
3.88 |
-3.46 |
-1.86 |
1.04 |
Quarterly Cash Flow Statements for Oportun Financial
This table details how cash moves in and out of Oportun Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-2.69 |
6.37 |
-9.46 |
40 |
-8.10 |
-14 |
16 |
-2.75 |
-4.27 |
11 |
| Net Cash From Operating Activities |
|
107 |
106 |
86 |
108 |
108 |
91 |
101 |
105 |
99 |
104 |
| Net Cash From Continuing Operating Activities |
|
107 |
106 |
86 |
108 |
108 |
91 |
101 |
105 |
99 |
104 |
| Net Income / (Loss) Continuing Operations |
|
-21 |
-42 |
-26 |
-31 |
-30 |
8.74 |
9.77 |
6.88 |
5.20 |
2.35 |
| Consolidated Net Income / (Loss) |
|
-21 |
-42 |
-26 |
-31 |
-30 |
8.74 |
9.77 |
6.88 |
5.20 |
2.35 |
| Depreciation Expense |
|
14 |
14 |
13 |
13 |
13 |
11 |
11 |
11 |
10 |
9.00 |
| Amortization Expense |
|
-2.37 |
-4.01 |
-1.60 |
-8.54 |
-2.47 |
-20 |
-12 |
-9.09 |
-8.39 |
-0.26 |
| Non-Cash Adjustments to Reconcile Net Income |
|
129 |
132 |
118 |
127 |
130 |
109 |
87 |
86 |
97 |
98 |
| Changes in Operating Assets and Liabilities, net |
|
-12 |
6.23 |
-17 |
6.80 |
-2.10 |
-18 |
4.95 |
9.68 |
-4.83 |
-4.88 |
| Net Cash From Investing Activities |
|
-85 |
-97 |
36 |
-63 |
-110 |
-56 |
-56 |
-52 |
-73 |
7.98 |
| Net Cash From Continuing Investing Activities |
|
-85 |
-97 |
36 |
-63 |
-110 |
-56 |
-56 |
-52 |
-73 |
7.98 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-6.45 |
-6.08 |
-3.10 |
-5.25 |
-4.78 |
-6.06 |
-5.58 |
-6.43 |
-6.12 |
-6.51 |
| Purchase of Investment Securities |
|
-400 |
-400 |
-298 |
-382 |
-425 |
-421 |
-382 |
-391 |
-423 |
-318 |
| Sale and/or Maturity of Investments |
|
321 |
310 |
338 |
323 |
320 |
371 |
332 |
345 |
356 |
333 |
| Net Cash From Financing Activities |
|
-24 |
-3.13 |
-132 |
-4.21 |
-6.28 |
-49 |
-29 |
-55 |
-31 |
-101 |
| Net Cash From Continuing Financing Activities |
|
-24 |
-3.13 |
-132 |
-4.21 |
-6.28 |
-49 |
-29 |
-55 |
-31 |
-101 |
| Issuance of Debt |
|
246 |
429 |
0.00 |
90 |
956 |
687 |
325 |
702 |
746 |
559 |
| Repayment of Debt |
|
-270 |
-431 |
-112 |
-77 |
-991 |
-496 |
-354 |
-756 |
-777 |
-659 |
| Other Financing Activities, Net |
|
-0.60 |
-1.54 |
-20 |
-17 |
29 |
-240 |
-0.51 |
-1.10 |
0.00 |
-0.50 |
| Cash Interest Paid |
|
49 |
57 |
57 |
50 |
54 |
53 |
50 |
50 |
47 |
45 |
| Cash Income Taxes Paid |
|
0.25 |
-3.28 |
-0.68 |
1.51 |
-0.27 |
0.49 |
0.32 |
1.08 |
0.39 |
0.51 |
Annual Balance Sheets for Oportun Financial
This table presents Oportun Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,740 |
2,202 |
2,009 |
2,947 |
3,614 |
3,412 |
3,227 |
3,258 |
| Cash and Due from Banks |
|
70 |
72 |
136 |
131 |
99 |
91 |
60 |
106 |
| Restricted Cash |
|
59 |
64 |
32 |
62 |
105 |
115 |
155 |
93 |
| Loans and Leases, Net of Allowance |
|
297 |
39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Intangible Assets |
|
- |
- |
27 |
131 |
140 |
115 |
87 |
72 |
| Other Assets |
|
1,315 |
2,027 |
1,813 |
2,518 |
3,270 |
3,091 |
2,926 |
2,987 |
| Total Liabilities & Shareholders' Equity |
|
1,740 |
2,202 |
2,009 |
2,947 |
3,614 |
3,412 |
3,227 |
3,258 |
| Total Liabilities |
|
1,393 |
1,713 |
1,542 |
2,343 |
3,066 |
3,007 |
2,873 |
2,868 |
| Long-Term Debt |
|
1,310 |
1,549 |
1,414 |
1,766 |
2,611 |
2,620 |
2,065 |
2,799 |
| Other Long-Term Liabilities |
|
83 |
164 |
129 |
183 |
138 |
97 |
273 |
68 |
| Total Equity & Noncontrolling Interests |
|
347 |
489 |
467 |
604 |
548 |
404 |
354 |
390 |
| Total Preferred & Common Equity |
|
347 |
489 |
467 |
604 |
548 |
404 |
354 |
390 |
| Total Common Equity |
|
89 |
489 |
467 |
604 |
548 |
404 |
354 |
390 |
| Common Stock |
|
44 |
418 |
437 |
526 |
548 |
585 |
613 |
624 |
| Retained Earnings |
|
53 |
77 |
36 |
84 |
6.10 |
-174 |
-253 |
-227 |
| Treasury Stock |
|
-8.43 |
-6.12 |
-6.31 |
-6.31 |
-6.31 |
-6.31 |
-6.31 |
-6.31 |
Quarterly Balance Sheets for Oportun Financial
This table presents Oportun Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
3,430 |
3,278 |
3,250 |
3,251 |
3,226 |
3,201 |
3,186 |
3,168 |
| Cash and Due from Banks |
|
82 |
69 |
73 |
72 |
79 |
97 |
105 |
130 |
| Restricted Cash |
|
118 |
127 |
164 |
157 |
152 |
131 |
119 |
79 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Intangible Assets |
|
127 |
106 |
100 |
92 |
82 |
78 |
75 |
69 |
| Other Assets |
|
3,103 |
2,975 |
2,858 |
2,878 |
2,913 |
2,895 |
2,887 |
2,888 |
| Total Liabilities & Shareholders' Equity |
|
3,430 |
3,278 |
3,250 |
3,251 |
3,226 |
3,201 |
3,186 |
3,168 |
| Total Liabilities |
|
2,989 |
2,896 |
2,896 |
2,924 |
2,860 |
2,825 |
2,802 |
2,771 |
| Long-Term Debt |
|
2,471 |
2,733 |
2,650 |
2,712 |
2,591 |
2,555 |
2,393 |
2,561 |
| Other Long-Term Liabilities |
|
95 |
91 |
89 |
87 |
270 |
271 |
248 |
210 |
| Total Equity & Noncontrolling Interests |
|
441 |
382 |
354 |
328 |
366 |
376 |
384 |
396 |
| Total Preferred & Common Equity |
|
441 |
382 |
354 |
328 |
366 |
376 |
384 |
396 |
| Total Common Equity |
|
441 |
382 |
354 |
328 |
366 |
376 |
384 |
396 |
| Common Stock |
|
580 |
589 |
592 |
595 |
615 |
618 |
621 |
628 |
| Retained Earnings |
|
-132 |
-200 |
-231 |
-261 |
-243 |
-236 |
-231 |
-225 |
| Treasury Stock |
|
-6.31 |
-6.31 |
-6.31 |
-6.31 |
-6.31 |
-6.31 |
-6.31 |
-6.31 |
Annual Metrics And Ratios for Oportun Financial
This table displays calculated financial ratios and metrics derived from Oportun Financial's official financial filings.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
102.18% |
-2.31% |
-25.02% |
58.32% |
20.77% |
-56.19% |
5.18% |
| EBITDA Growth |
|
0.00% |
1,198.88% |
-42.37% |
-140.92% |
291.02% |
-173.71% |
-306.84% |
56.41% |
| EBIT Growth |
|
0.00% |
8,121.12% |
-50.36% |
-168.81% |
208.09% |
-219.90% |
-236.92% |
54.59% |
| NOPAT Growth |
|
0.00% |
1,309.03% |
-50.08% |
-166.02% |
216.59% |
-211.15% |
-236.92% |
54.59% |
| Net Income Growth |
|
0.00% |
1,309.03% |
-50.08% |
-173.19% |
205.17% |
-263.97% |
-131.47% |
56.28% |
| EPS Growth |
|
0.00% |
205.92% |
-91.05% |
-512.50% |
194.55% |
-251.92% |
-105.91% |
60.04% |
| Operating Cash Flow Growth |
|
0.00% |
-0.53% |
57.81% |
-30.00% |
6.92% |
51.65% |
58.45% |
0.19% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
79.16% |
136.61% |
-814.38% |
8.49% |
97.85% |
562.48% |
| Invested Capital Growth |
|
0.00% |
0.00% |
23.01% |
-7.74% |
46.97% |
25.77% |
-4.64% |
-4.72% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-4.82% |
9.47% |
-2.60% |
-20.27% |
7.77% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-90.35% |
7.65% |
-84.50% |
-24.25% |
30.61% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-39.63% |
11.01% |
-62.00% |
-24.16% |
34.69% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-39.63% |
13.54% |
-62.00% |
-24.16% |
34.69% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-48.14% |
13.54% |
-40.96% |
-22.79% |
39.12% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-143.54% |
10.64% |
-43.64% |
-15.91% |
37.70% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
6.43% |
-19.77% |
39.47% |
13.15% |
4.74% |
-3.64% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-115.18% |
37.67% |
80.44% |
60.94% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.25% |
25.63% |
2.39% |
-0.62% |
-0.21% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
5.59% |
35.94% |
21.21% |
-11.57% |
13.96% |
-8.52% |
-79.14% |
-32.80% |
| EBIT Margin |
|
0.91% |
37.19% |
18.90% |
-17.34% |
11.84% |
-11.75% |
-90.38% |
-39.02% |
| Profit (Net Income) Margin |
|
-4.51% |
26.98% |
13.79% |
-13.45% |
8.94% |
-12.14% |
-64.12% |
-26.65% |
| Tax Burden Percent |
|
-493.28% |
72.54% |
72.96% |
77.60% |
75.51% |
103.26% |
70.94% |
68.31% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
593.28% |
27.46% |
27.04% |
0.00% |
24.49% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
14.90% |
3.33% |
-2.08% |
2.04% |
-1.69% |
-5.23% |
-2.49% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
14.90% |
3.33% |
-2.37% |
2.04% |
-2.67% |
-5.31% |
-2.42% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
56.32% |
11.41% |
-7.36% |
6.82% |
-11.81% |
-32.58% |
-18.26% |
| Return on Equity (ROE) |
|
0.00% |
71.21% |
14.75% |
-9.44% |
8.86% |
-13.50% |
-37.80% |
-20.75% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-185.10% |
-17.30% |
5.97% |
-36.00% |
-24.52% |
-0.48% |
2.35% |
| Operating Return on Assets (OROA) |
|
0.00% |
9.78% |
4.28% |
-2.76% |
2.53% |
-2.30% |
-7.22% |
-3.47% |
| Return on Assets (ROA) |
|
0.00% |
7.09% |
3.13% |
-2.14% |
1.91% |
-2.37% |
-5.12% |
-2.37% |
| Return on Common Equity (ROCE) |
|
0.00% |
18.22% |
10.19% |
-9.44% |
8.86% |
-13.50% |
-37.80% |
-20.75% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
35.61% |
12.60% |
-9.66% |
7.85% |
-14.20% |
-44.50% |
-22.24% |
| Net Operating Profit after Tax (NOPAT) |
|
-10 |
123 |
62 |
-41 |
47 |
-53 |
-178 |
-81 |
| NOPAT Margin |
|
-4.51% |
26.98% |
13.79% |
-12.14% |
8.94% |
-8.23% |
-63.26% |
-27.31% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.30% |
0.00% |
0.98% |
0.08% |
-0.07% |
| SG&A Expenses to Revenue |
|
77.86% |
48.92% |
64.85% |
97.18% |
70.18% |
75.08% |
148.41% |
108.51% |
| Operating Expenses to Revenue |
|
99.09% |
62.81% |
81.11% |
117.34% |
88.16% |
111.75% |
190.38% |
139.02% |
| Earnings before Interest and Taxes (EBIT) |
|
2.07 |
170 |
84 |
-58 |
63 |
-75 |
-254 |
-115 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13 |
164 |
95 |
-39 |
74 |
-55 |
-222 |
-97 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
2.04 |
1.31 |
1.15 |
0.95 |
0.33 |
0.33 |
0.39 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
2.04 |
1.31 |
1.22 |
1.56 |
0.45 |
0.46 |
0.52 |
| Price to Revenue (P/Rev) |
|
0.80 |
0.40 |
1.44 |
1.60 |
1.08 |
0.29 |
0.48 |
0.47 |
| Price to Earnings (P/E) |
|
0.00 |
1.47 |
10.44 |
0.00 |
12.12 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
68.09% |
9.58% |
0.00% |
8.25% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.98 |
1.01 |
0.95 |
0.92 |
0.84 |
0.86 |
0.86 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
3.54 |
4.60 |
5.31 |
4.79 |
4.54 |
10.11 |
9.25 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
9.85 |
21.69 |
0.00 |
34.31 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
9.53 |
24.35 |
0.00 |
40.48 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
13.13 |
33.37 |
0.00 |
53.60 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
11.71 |
9.41 |
11.64 |
15.55 |
11.73 |
7.23 |
6.94 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
15.21 |
0.00 |
0.00 |
0.00 |
35.96 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
3.78 |
3.17 |
3.03 |
3.58 |
5.35 |
7.20 |
7.93 |
| Long-Term Debt to Equity |
|
0.00 |
3.78 |
3.17 |
3.03 |
2.92 |
4.77 |
6.48 |
6.41 |
| Financial Leverage |
|
0.00 |
3.78 |
3.42 |
3.10 |
3.34 |
4.42 |
6.13 |
7.54 |
| Leverage Ratio |
|
0.00 |
5.02 |
4.72 |
4.41 |
4.63 |
5.70 |
7.38 |
8.76 |
| Compound Leverage Factor |
|
0.00 |
5.02 |
4.72 |
4.41 |
4.63 |
5.70 |
7.38 |
8.76 |
| Debt to Total Capital |
|
0.00% |
79.08% |
76.02% |
75.18% |
78.15% |
84.25% |
87.80% |
88.80% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
14.25% |
9.14% |
8.75% |
16.96% |
| Long-Term Debt to Total Capital |
|
0.00% |
79.08% |
76.02% |
75.18% |
63.90% |
75.11% |
79.05% |
71.84% |
| Preferred Equity to Total Capital |
|
0.00% |
15.57% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
5.35% |
23.98% |
24.82% |
21.85% |
15.76% |
12.20% |
11.20% |
| Debt to EBITDA |
|
0.00 |
7.97 |
16.35 |
-36.46 |
29.16 |
-53.63 |
-13.10 |
-28.96 |
| Net Debt to EBITDA |
|
0.00 |
7.18 |
14.91 |
-32.11 |
26.55 |
-49.90 |
-12.17 |
-26.75 |
| Long-Term Debt to EBITDA |
|
0.00 |
7.97 |
16.35 |
-36.46 |
23.84 |
-47.81 |
-11.80 |
-23.43 |
| Debt to NOPAT |
|
0.00 |
10.62 |
25.15 |
-34.76 |
45.55 |
-55.56 |
-16.39 |
-34.78 |
| Net Debt to NOPAT |
|
0.00 |
9.57 |
22.94 |
-30.62 |
41.48 |
-51.69 |
-15.23 |
-32.12 |
| Long-Term Debt to NOPAT |
|
0.00 |
10.62 |
25.15 |
-34.76 |
37.24 |
-49.54 |
-14.76 |
-28.14 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
74.42% |
30.87% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,533 |
-320 |
117 |
-836 |
-765 |
-16 |
76 |
| Operating Cash Flow to CapEx |
|
1,157.29% |
771.14% |
832.76% |
574.76% |
421.55% |
506.98% |
1,256.41% |
2,050.98% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-32.68 |
-5.28 |
2.00 |
-17.53 |
-8.22 |
-0.09 |
0.32 |
| Operating Cash Flow to Interest Expense |
|
3.82 |
2.95 |
3.61 |
2.62 |
3.43 |
2.66 |
2.19 |
1.65 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.49 |
2.57 |
3.17 |
2.16 |
2.62 |
2.14 |
2.01 |
1.57 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.26 |
0.23 |
0.16 |
0.21 |
0.20 |
0.08 |
0.09 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
1,657 |
2,038 |
1,880 |
2,764 |
3,476 |
3,315 |
3,158 |
| Invested Capital Turnover |
|
0.00 |
0.55 |
0.24 |
0.17 |
0.23 |
0.21 |
0.08 |
0.09 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
1,657 |
381 |
-158 |
883 |
712 |
-161 |
-157 |
| Enterprise Value (EV) |
|
0.00 |
1,620 |
2,056 |
1,780 |
2,542 |
2,907 |
2,838 |
2,729 |
| Market Capitalization |
|
181 |
181 |
643 |
535 |
575 |
183 |
134 |
140 |
| Book Value per Share |
|
$0.00 |
$34.29 |
$18.10 |
$16.90 |
$21.27 |
$16.50 |
$11.81 |
$9.84 |
| Tangible Book Value per Share |
|
$0.00 |
$34.29 |
$18.10 |
$15.91 |
$12.99 |
$12.29 |
$8.46 |
$7.43 |
| Total Capital |
|
0.00 |
1,657 |
2,038 |
1,880 |
2,764 |
3,476 |
3,315 |
3,158 |
| Total Debt |
|
0.00 |
1,310 |
1,549 |
1,414 |
2,160 |
2,928 |
2,910 |
2,804 |
| Total Long-Term Debt |
|
0.00 |
1,310 |
1,549 |
1,414 |
1,766 |
2,611 |
2,620 |
2,269 |
| Net Debt |
|
0.00 |
1,181 |
1,413 |
1,245 |
1,967 |
2,724 |
2,704 |
2,590 |
| Capital Expenditures (CapEx) |
|
12 |
18 |
26 |
27 |
39 |
49 |
31 |
19 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
4.42 |
0.00 |
25 |
2.39 |
-1.94 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
1,310 |
1,549 |
1,414 |
2,160 |
2,928 |
2,910 |
2,804 |
| Total Depreciation and Amortization (D&A) |
|
11 |
-5.68 |
10 |
19 |
11 |
21 |
32 |
18 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.46 |
($1.65) |
$1.68 |
($2.37) |
($4.88) |
($1.95) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
9.35M |
27.33M |
28.19M |
32.83M |
36.88M |
40.36M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.40 |
($1.65) |
$1.56 |
($2.37) |
($4.88) |
($1.95) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
10.76M |
27.33M |
30.32M |
32.83M |
36.88M |
40.36M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
27.00M |
27.70M |
32.02M |
33.42M |
34.56M |
36.13M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1.45 |
123 |
62 |
-41 |
47 |
23 |
-178 |
-81 |
| Normalized NOPAT Margin |
|
0.64% |
26.98% |
13.79% |
-12.14% |
8.94% |
3.63% |
-63.26% |
-27.31% |
| Pre Tax Income Margin |
|
0.91% |
37.19% |
18.90% |
-17.34% |
11.84% |
-11.75% |
-90.38% |
-39.02% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.06 |
3.63 |
1.39 |
-1.00 |
1.32 |
-0.81 |
-1.41 |
-0.48 |
| NOPAT to Interest Expense |
|
-0.28 |
2.63 |
1.02 |
-0.70 |
0.99 |
-0.57 |
-0.99 |
-0.34 |
| EBIT Less CapEx to Interest Expense |
|
-0.27 |
3.24 |
0.96 |
-1.45 |
0.50 |
-1.33 |
-1.59 |
-0.56 |
| NOPAT Less CapEx to Interest Expense |
|
-0.61 |
2.25 |
0.58 |
-1.15 |
0.18 |
-1.09 |
-1.16 |
-0.42 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-32.12% |
0.29% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Quarterly Metrics And Ratios for Oportun Financial
This table displays calculated financial ratios and metrics derived from Oportun Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
34,044,431.00 |
34,230,172.00 |
34,557,486.00 |
35,589,254.00 |
35,722,721.00 |
- |
36,134,274.00 |
37,501,165.00 |
44,009,399.00 |
44,129,020.00 |
| DEI Adjusted Shares Outstanding |
|
34,044,431.00 |
34,230,172.00 |
34,557,486.00 |
35,589,254.00 |
35,722,721.00 |
- |
36,134,274.00 |
37,501,165.00 |
44,009,399.00 |
44,129,020.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.62 |
-1.22 |
-0.77 |
-0.87 |
-0.84 |
- |
0.27 |
0.18 |
0.12 |
0.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-42.08% |
-49.74% |
1,547.60% |
-49.39% |
-26.45% |
29.52% |
33.68% |
74.16% |
67.77% |
-10.34% |
| EBITDA Growth |
|
75.76% |
-1,042.57% |
85.80% |
-180.34% |
-10.34% |
89.91% |
165.65% |
126.25% |
156.28% |
-0.71% |
| EBIT Growth |
|
66.74% |
-623.13% |
78.47% |
-181.32% |
-5.60% |
106.83% |
143.18% |
120.57% |
136.09% |
-72.94% |
| NOPAT Growth |
|
66.74% |
-623.13% |
78.47% |
-181.32% |
-5.60% |
121.79% |
145.78% |
119.99% |
118.82% |
-75.99% |
| Net Income Growth |
|
80.03% |
-396.55% |
74.10% |
-108.24% |
-41.72% |
120.89% |
136.94% |
122.17% |
117.35% |
-75.99% |
| EPS Growth |
|
82.87% |
-268.00% |
77.33% |
-90.24% |
-36.36% |
128.26% |
130.88% |
117.95% |
114.67% |
-76.19% |
| Operating Cash Flow Growth |
|
58.19% |
20.08% |
11.81% |
5.06% |
1.28% |
-13.98% |
17.58% |
-2.97% |
-8.69% |
2.73% |
| Free Cash Flow Firm Growth |
|
102.59% |
116.87% |
127.40% |
197.74% |
334.04% |
36.52% |
30.61% |
43.40% |
61.71% |
-99.34% |
| Invested Capital Growth |
|
-1.74% |
-4.64% |
-6.04% |
-5.95% |
-5.12% |
-4.72% |
-7.22% |
-7.29% |
-7.14% |
0.03% |
| Revenue Q/Q Growth |
|
-28.23% |
-15.31% |
9.80% |
-24.17% |
4.30% |
49.14% |
13.32% |
-1.21% |
0.48% |
0.00% |
| EBITDA Q/Q Growth |
|
-61.81% |
-84.19% |
60.27% |
-136.76% |
36.31% |
83.15% |
358.42% |
-5.34% |
36.56% |
0.00% |
| EBIT Q/Q Growth |
|
-113.90% |
-53.28% |
46.80% |
-61.28% |
19.71% |
109.91% |
236.46% |
-23.19% |
40.92% |
0.00% |
| NOPAT Q/Q Growth |
|
-113.90% |
-53.28% |
46.80% |
-61.28% |
19.71% |
131.63% |
11.78% |
-29.59% |
-24.41% |
0.00% |
| Net Income Q/Q Growth |
|
-41.88% |
-97.86% |
36.79% |
-17.35% |
3.45% |
129.17% |
11.78% |
-29.59% |
-24.41% |
0.00% |
| EPS Q/Q Growth |
|
-34.15% |
-67.27% |
26.09% |
-14.71% |
3.85% |
134.67% |
-19.23% |
-33.33% |
-21.43% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
4.44% |
-0.73% |
-19.22% |
25.44% |
0.69% |
-15.69% |
10.42% |
3.52% |
-5.25% |
0.00% |
| Free Cash Flow Firm Q/Q Growth |
|
119.46% |
267.44% |
51.74% |
-9.94% |
-13.56% |
15.57% |
45.17% |
-1.12% |
-2.52% |
0.00% |
| Invested Capital Q/Q Growth |
|
-0.76% |
-0.62% |
-3.85% |
-0.81% |
0.12% |
-0.21% |
-6.38% |
-0.88% |
0.28% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-30.30% |
-65.89% |
-23.84% |
-74.44% |
-45.45% |
-5.13% |
11.71% |
11.22% |
15.25% |
12.97% |
| EBIT Margin |
|
-43.89% |
-79.44% |
-38.49% |
-81.87% |
-63.02% |
4.19% |
12.43% |
9.67% |
13.56% |
3.75% |
| Profit (Net Income) Margin |
|
-24.83% |
-58.01% |
-33.40% |
-51.68% |
-47.84% |
9.36% |
9.23% |
6.58% |
4.95% |
2.47% |
| Tax Burden Percent |
|
56.56% |
73.02% |
86.76% |
63.12% |
75.91% |
223.42% |
74.22% |
68.04% |
36.49% |
65.85% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-123.42% |
25.78% |
31.96% |
63.51% |
34.15% |
| Return on Invested Capital (ROIC) |
|
-3.21% |
-4.60% |
-2.91% |
-5.21% |
-3.72% |
0.85% |
0.97% |
0.79% |
0.66% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-3.04% |
-4.66% |
-3.09% |
-5.09% |
-3.80% |
0.85% |
0.97% |
0.79% |
0.66% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-17.61% |
-28.56% |
-21.14% |
-35.78% |
-28.32% |
6.43% |
6.97% |
5.81% |
5.02% |
0.00% |
| Return on Equity (ROE) |
|
-20.83% |
-33.15% |
-24.05% |
-40.99% |
-32.04% |
7.29% |
7.94% |
6.60% |
5.69% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
-2.49% |
-0.48% |
3.20% |
2.39% |
1.45% |
2.35% |
5.86% |
7.28% |
8.41% |
-0.03% |
| Operating Return on Assets (OROA) |
|
-4.43% |
-6.35% |
-4.03% |
-7.22% |
-5.17% |
0.37% |
1.23% |
1.10% |
1.72% |
0.00% |
| Return on Assets (ROA) |
|
-2.51% |
-4.63% |
-3.50% |
-4.56% |
-3.92% |
0.83% |
0.91% |
0.75% |
0.63% |
0.00% |
| Return on Common Equity (ROCE) |
|
-20.83% |
-33.15% |
-24.05% |
-40.99% |
-32.04% |
7.29% |
7.94% |
6.60% |
5.69% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-33.20% |
0.00% |
-27.31% |
-34.01% |
-39.46% |
0.00% |
-11.60% |
-1.22% |
7.97% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-26 |
-40 |
-21 |
-34 |
-28 |
8.74 |
9.77 |
6.88 |
5.20 |
2.35 |
| NOPAT Margin |
|
-30.73% |
-55.61% |
-26.95% |
-57.31% |
-44.12% |
9.36% |
9.23% |
6.58% |
4.95% |
2.47% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.18% |
0.06% |
0.18% |
-0.12% |
0.08% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
117.65% |
135.82% |
110.68% |
131.25% |
126.17% |
80.20% |
73.03% |
71.71% |
67.49% |
79.69% |
| Operating Expenses to Revenue |
|
143.89% |
179.44% |
138.49% |
181.87% |
163.02% |
95.81% |
87.57% |
90.33% |
86.44% |
96.25% |
| Earnings before Interest and Taxes (EBIT) |
|
-37 |
-57 |
-30 |
-49 |
-39 |
3.91 |
13 |
10 |
14 |
3.56 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-26 |
-48 |
-19 |
-45 |
-28 |
-4.80 |
12 |
12 |
16 |
12 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.56 |
0.33 |
0.22 |
0.29 |
0.31 |
0.39 |
0.54 |
0.71 |
0.71 |
0.51 |
| Price to Tangible Book Value (P/TBV) |
|
0.78 |
0.46 |
0.30 |
0.41 |
0.43 |
0.52 |
0.70 |
0.90 |
0.88 |
0.62 |
| Price to Revenue (P/Rev) |
|
0.70 |
0.48 |
0.24 |
0.35 |
0.37 |
0.47 |
0.62 |
0.73 |
0.66 |
0.00 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.88 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
11.26% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.88 |
0.86 |
0.84 |
0.85 |
0.86 |
0.86 |
0.87 |
0.89 |
0.89 |
0.86 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.35 |
10.11 |
7.58 |
9.02 |
9.89 |
9.25 |
7.95 |
7.08 |
6.37 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
73.63 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
62.83 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
85.10 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.84 |
7.23 |
6.70 |
6.57 |
6.63 |
6.94 |
6.26 |
6.40 |
6.57 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
25.59 |
34.35 |
57.45 |
35.96 |
14.21 |
11.70 |
10.14 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
6.56 |
7.20 |
7.34 |
7.93 |
8.66 |
7.93 |
7.08 |
6.79 |
6.66 |
6.46 |
| Long-Term Debt to Equity |
|
5.60 |
6.48 |
7.15 |
7.48 |
8.28 |
6.41 |
7.08 |
6.79 |
6.23 |
6.46 |
| Financial Leverage |
|
5.79 |
6.13 |
6.85 |
7.03 |
7.45 |
7.54 |
7.21 |
7.34 |
7.58 |
6.76 |
| Leverage Ratio |
|
7.04 |
7.38 |
8.09 |
8.27 |
8.69 |
8.76 |
8.69 |
8.84 |
9.05 |
8.39 |
| Compound Leverage Factor |
|
7.04 |
7.38 |
8.09 |
8.27 |
8.69 |
8.76 |
8.69 |
8.84 |
9.05 |
8.39 |
| Debt to Total Capital |
|
86.77% |
87.80% |
88.01% |
88.80% |
89.65% |
88.80% |
87.62% |
87.17% |
86.94% |
86.60% |
| Short-Term Debt to Total Capital |
|
12.69% |
8.75% |
2.26% |
4.95% |
3.96% |
16.96% |
0.00% |
0.00% |
5.51% |
0.00% |
| Long-Term Debt to Total Capital |
|
74.08% |
79.05% |
85.75% |
83.85% |
85.69% |
71.84% |
87.62% |
87.17% |
81.43% |
86.60% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
13.23% |
12.20% |
11.99% |
11.20% |
10.35% |
11.20% |
12.38% |
12.83% |
13.06% |
13.40% |
| Debt to EBITDA |
|
-16.19 |
-13.10 |
-25.94 |
-20.51 |
-20.33 |
-28.96 |
-39.52 |
-279.62 |
72.29 |
0.00 |
| Net Debt to EBITDA |
|
-15.07 |
-12.17 |
-24.13 |
-18.78 |
-18.70 |
-26.75 |
-36.00 |
-254.64 |
65.95 |
0.00 |
| Long-Term Debt to EBITDA |
|
-13.82 |
-11.80 |
-25.28 |
-19.37 |
-19.44 |
-23.43 |
-39.52 |
-279.62 |
67.71 |
0.00 |
| Debt to NOPAT |
|
-20.24 |
-16.39 |
-28.10 |
-23.01 |
-22.98 |
-34.78 |
-51.73 |
-297.04 |
83.55 |
0.00 |
| Net Debt to NOPAT |
|
-18.84 |
-15.23 |
-26.13 |
-21.07 |
-21.13 |
-32.12 |
-47.12 |
-270.50 |
76.22 |
0.00 |
| Long-Term Debt to NOPAT |
|
-17.28 |
-14.76 |
-27.38 |
-21.73 |
-21.97 |
-28.14 |
-51.73 |
-297.04 |
78.25 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
33 |
121 |
184 |
165 |
143 |
165 |
240 |
237 |
231 |
1.58 |
| Operating Cash Flow to CapEx |
|
1,660.68% |
1,748.25% |
2,773.07% |
2,050.38% |
2,270.15% |
1,509.49% |
1,810.27% |
1,624.87% |
1,619.11% |
1,593.38% |
| Free Cash Flow to Firm to Interest Expense |
|
0.70 |
2.33 |
3.37 |
3.05 |
2.56 |
2.24 |
4.18 |
3.98 |
4.08 |
0.03 |
| Operating Cash Flow to Interest Expense |
|
2.28 |
2.04 |
1.58 |
1.99 |
1.95 |
1.24 |
1.76 |
1.76 |
1.75 |
2.16 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.14 |
1.93 |
1.52 |
1.89 |
1.86 |
1.16 |
1.66 |
1.65 |
1.64 |
2.03 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.10 |
0.08 |
0.10 |
0.09 |
0.08 |
0.09 |
0.10 |
0.11 |
0.13 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,335 |
3,315 |
3,187 |
3,161 |
3,165 |
3,158 |
2,957 |
2,931 |
2,939 |
2,957 |
| Invested Capital Turnover |
|
0.10 |
0.08 |
0.11 |
0.09 |
0.08 |
0.09 |
0.10 |
0.12 |
0.13 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
-59 |
-161 |
-205 |
-200 |
-171 |
-157 |
-230 |
-230 |
-226 |
0.77 |
| Enterprise Value (EV) |
|
2,940 |
2,838 |
2,692 |
2,673 |
2,709 |
2,729 |
2,558 |
2,595 |
2,602 |
2,555 |
| Market Capitalization |
|
246 |
134 |
84 |
103 |
100 |
140 |
198 |
269 |
272 |
203 |
| Book Value per Share |
|
$12.96 |
$11.81 |
$11.05 |
$9.95 |
$9.17 |
$9.84 |
$10.13 |
$10.03 |
$8.72 |
$8.35 |
| Tangible Book Value per Share |
|
$9.23 |
$8.46 |
$7.98 |
$7.15 |
$6.59 |
$7.43 |
$7.87 |
$7.94 |
$7.02 |
$6.89 |
| Total Capital |
|
3,335 |
3,315 |
3,187 |
3,161 |
3,165 |
3,158 |
2,957 |
2,931 |
2,939 |
2,957 |
| Total Debt |
|
2,894 |
2,910 |
2,805 |
2,807 |
2,837 |
2,804 |
2,591 |
2,555 |
2,555 |
2,561 |
| Total Long-Term Debt |
|
2,471 |
2,620 |
2,733 |
2,650 |
2,712 |
2,269 |
2,591 |
2,555 |
2,393 |
2,561 |
| Net Debt |
|
2,694 |
2,704 |
2,608 |
2,570 |
2,609 |
2,590 |
2,360 |
2,326 |
2,331 |
2,351 |
| Capital Expenditures (CapEx) |
|
6.45 |
6.08 |
3.10 |
5.25 |
4.78 |
6.06 |
5.58 |
6.43 |
6.12 |
6.51 |
| Net Nonoperating Expense (NNE) |
|
-5.02 |
1.73 |
5.11 |
-3.38 |
2.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
2,894 |
2,910 |
2,805 |
2,807 |
2,837 |
2,804 |
2,591 |
2,555 |
2,555 |
2,561 |
| Total Depreciation and Amortization (D&A) |
|
12 |
9.77 |
12 |
4.46 |
11 |
-8.71 |
-0.77 |
1.62 |
1.77 |
8.74 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.55) |
($0.92) |
($0.68) |
($0.78) |
($0.75) |
$0.26 |
$0.21 |
$0.15 |
$0.11 |
$0.05 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
38.28M |
36.88M |
38.90M |
39.82M |
39.96M |
40.36M |
45.50M |
46.57M |
46.71M |
47.44M |
| Adjusted Diluted Earnings per Share |
|
($0.55) |
($0.92) |
($0.68) |
($0.78) |
($0.75) |
$0.26 |
$0.21 |
$0.14 |
$0.11 |
$0.05 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
38.28M |
36.88M |
38.90M |
39.82M |
39.96M |
40.36M |
47.04M |
47.89M |
48.31M |
48.50M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
34.23M |
34.56M |
35.59M |
35.72M |
35.97M |
36.13M |
37.50M |
44.01M |
44.13M |
45.74M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-26 |
-40 |
-21 |
-34 |
-28 |
2.74 |
9.77 |
6.88 |
9.97 |
2.35 |
| Normalized NOPAT Margin |
|
-30.73% |
-55.61% |
-26.95% |
-57.31% |
-44.12% |
2.93% |
9.23% |
6.58% |
9.49% |
2.47% |
| Pre Tax Income Margin |
|
-43.89% |
-79.44% |
-38.49% |
-81.87% |
-63.02% |
4.19% |
12.43% |
9.67% |
13.56% |
3.75% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.80 |
-1.10 |
-0.56 |
-0.91 |
-0.71 |
0.05 |
0.23 |
0.17 |
0.25 |
0.07 |
| NOPAT to Interest Expense |
|
-0.56 |
-0.77 |
-0.39 |
-0.63 |
-0.50 |
0.12 |
0.17 |
0.12 |
0.09 |
0.05 |
| EBIT Less CapEx to Interest Expense |
|
-0.93 |
-1.22 |
-0.62 |
-1.00 |
-0.79 |
-0.03 |
0.13 |
0.06 |
0.14 |
-0.06 |
| NOPAT Less CapEx to Interest Expense |
|
-0.69 |
-0.89 |
-0.45 |
-0.73 |
-0.58 |
0.04 |
0.07 |
0.01 |
-0.02 |
-0.09 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Oportun Financial’s Q1 2026 results show a modest return to profitability, but the overall picture is still mixed. The company earned $2.3 million in net income after losses in several prior quarters, and it generated strong operating cash flow. However, revenue still relies heavily on net interest income, non-interest income remains negative because of investment losses, and the balance sheet continues to carry a very large debt load relative to equity.
- Q1 2026 net income turned positive at $2.3 million, improving from a $26.4 million loss in Q1 2025 and a $31.0 million loss in Q2 2025.
- Operating cash flow was strong at $103.7 million, showing the business is still generating meaningful cash from its core operations.
- The company ended Q1 2026 with $130.4 million in cash and $79.5 million in restricted cash, giving it a substantial liquidity cushion.
- Total revenue improved year over year to $94.9 million from $79.2 million in Q1 2025.
- Pre-tax income also improved sharply to $3.6 million from a $30.5 million pre-tax loss a year earlier.
- Interest income remained relatively stable, with $215.7 million in Q1 2026 versus $220.2 million in Q1 2025.
- The company’s share count stayed fairly steady, with 47.4 million basic shares outstanding in Q1 2026 compared with 45.5 million in Q1 2025.
- Investing activity remained active, with large purchases and sales of investment securities offsetting one another and producing a small positive net investing result.
- Non-interest income was still deeply negative at -$72.8 million, mainly due to -$85.9 million in net realized and unrealized capital losses on investments.
- The balance sheet remains highly leveraged, with $2.56 billion in long-term debt against only $396.3 million in common equity.
- Debt financing continues to be large and volatile: Q1 2026 included $558.9 million of debt issuance and $659.2 million of debt repayment.
- Cash and equivalents increased quarter over quarter, but the company still had to use financing activity to manage its capital structure, which suggests ongoing dependence on debt markets.
- Profitability is still thin: Q1 2026 net margin was only about 2.5% of revenue, so small swings in credit performance or investment marks could quickly push earnings back into the red.
Longer-term trend: Oportun has made a notable turnaround from the heavy losses seen in 2024 and early 2025, when quarterly net income was often negative and operating performance was pressured by investment losses and high expense levels. The latest quarter suggests the business is stabilizing, but the company still carries significant balance sheet and earnings volatility risk.
07/11/26 03:05 AM ETAI Generated. May Contain Errors.