Go Pro

Hooker Furnishings (HOFT) Financials

Hooker Furnishings logo
$13.29 +0.31 (+2.39%)
Closing price 04:00 PM Eastern
Extended Trading
$13.26 -0.03 (-0.23%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Hooker Furnishings

Annual Income Statements for Hooker Furnishings

This table shows Hooker Furnishings' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/29/2017 1/28/2018 2/3/2019 2/2/2020 1/31/2021 1/30/2022 1/29/2023 1/28/2024 2/2/2025 2/1/2026
Net Income / (Loss) Attributable to Common Shareholders
16 25 28 40 -197 -10 12 -4.31 9.87 -13 -27
Consolidated Net Income / (Loss)
16 25 28 40 17 -10 12 -4.31 9.87 -13 -27
Net Income / (Loss) Continuing Operations
16 25 28 40 -197 -10 12 -4.31 12 -6.17 -13
Total Pre-Tax Income
24 39 46 52 -192 -15 15 -6.15 16 -8.07 -17
Total Operating Income
24 40 45 53 23 -14 15 -6.05 16 -9.51 -16
Total Gross Profit
69 126 135 147 114 113 102 93 94 78 73
Total Revenue
247 577 621 684 397 540 594 583 345 317 278
Operating Revenue
247 577 621 684 397 540 594 583 345 317 278
Total Cost of Revenue
178 451 486 537 497 427 492 490 251 239 205
Operating Cost of Revenue
178 451 486 537 497 427 492 490 251 239 205
Total Operating Expenses
44 86 89 94 91 127 87 99 78 88 90
Selling, General & Admin Expense
44 83 87 92 89 80 84 96 75 84 72
Amortization Expense
0.00 3.13 2.08 2.38 2.38 2.38 2.38 3.51 2.82 2.76 2.46
Impairment Charge
- - - 0.00 0.00 44 0.00 0.01 0.00 1.06 16
Total Other Income / (Expense), net
0.20 -0.61 0.32 -1.09 -0.78 -0.20 0.26 -0.10 -0.72 1.44 -0.57
Interest Expense
0.06 0.95 1.25 1.45 1.24 0.54 0.11 0.52 1.57 1.27 0.77
Other Income / (Expense), net
0.26 0.35 1.57 0.37 0.46 0.34 0.37 0.42 0.86 2.71 0.20
Income Tax Expense
8.27 14 18 12 4.84 -4.14 3.39 -1.84 3.36 -1.90 -4.25
Net Income / (Loss) Discontinued Operations
- - - - - - - - -2.48 -6.34 -14
Basic Earnings per Share
$1.50 $2.19 $2.42 $3.38 $1.44 ($0.88) $0.99 ($0.37) $0.91 ($1.19) ($2.54)
Weighted Average Basic Shares Outstanding
10.78M 11.53M 11.63M 11.76M 11.78M 11.82M 11.85M 11.59M 10.68M 10.53M 10.61M
Diluted Earnings per Share
$1.49 $2.18 $2.42 $3.38 $1.44 ($0.88) $0.97 ($0.37) $0.91 ($1.19) ($2.54)
Weighted Average Diluted Shares Outstanding
10.81M 11.56M 11.66M 11.78M 11.84M 11.82M 11.97M 11.59M 10.84M 10.53M 10.61M
Weighted Average Basic & Diluted Shares Outstanding
10.80M 11.50M 11.70M 11.80M 11.87M 11.91M 11.94M 11.05M 10.66M 10.70M 10.78M
Cash Dividends to Common per Share
$0.40 $0.42 $0.50 $0.57 $0.61 $0.66 $0.74 $0.82 $0.89 $0.92 $0.81

Quarterly Income Statements for Hooker Furnishings

This table shows Hooker Furnishings' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/28/2024 4/28/2024 7/28/2024 10/27/2024 2/2/2025 5/4/2025 8/3/2025 11/2/2025 2/1/2026 5/3/2026 8/2/2026
Net Income / (Loss) Attributable to Common Shareholders
0.59 -4.09 -1.95 -4.13 -2.33 -3.05 -3.28 -21 0.54 1.06 1.67
Consolidated Net Income / (Loss)
0.59 -4.09 -1.95 -4.13 -2.33 -3.05 -3.28 -21 0.54 1.06 1.67
Net Income / (Loss) Continuing Operations
0.59 -4.09 -1.95 -3.58 -2.33 -0.61 -0.55 -13 6.08 1.06 1.21
Total Pre-Tax Income
0.55 -4.91 -1.87 -4.81 -2.69 -0.78 -0.66 -16 7.40 1.39 1.54
Total Operating Income
0.34 -5.17 -3.15 -5.10 -2.51 -0.50 -0.51 -16 7.82 1.58 1.28
Total Gross Profit
24 19 21 20 24 18 17 18 20 21 20
Total Revenue
97 94 95 83 104 71 69 71 40 69 63
Operating Revenue
97 94 95 83 104 71 69 71 40 69 63
Total Cost of Revenue
73 74 74 62 80 53 52 53 20 49 43
Operating Cost of Revenue
73 74 74 62 80 53 52 53 20 49 43
Total Operating Expenses
23 24 24 26 27 18 18 34 12 19 19
Selling, General & Admin Expense
22 23 23 24 25 18 17 18 12 18 18
Amortization Expense
0.93 0.92 0.92 0.69 0.92 0.67 0.63 0.62 0.05 0.55 0.54
Total Other Income / (Expense), net
0.21 0.26 1.28 0.29 -0.18 -0.28 -0.15 0.18 -0.42 -0.19 0.26
Interest Expense
0.38 0.36 0.20 0.32 0.39 0.38 0.17 0.09 0.13 0.12 0.12
Other Income / (Expense), net
0.58 0.63 1.49 0.61 0.21 0.10 0.02 0.26 -0.29 -0.07 0.38
Income Tax Expense
-0.05 -0.82 0.09 -1.23 -0.35 -0.16 -0.11 -3.60 1.32 0.33 0.34
Net Income / (Loss) Discontinued Operations
- - - -0.55 - -2.44 -2.73 -8.64 - 0.00 0.47
Basic Earnings per Share
$0.05 ($0.39) ($0.19) ($0.39) ($0.22) ($0.29) ($0.31) ($1.99) $0.05 $0.10 $0.16
Weighted Average Basic Shares Outstanding
10.68M 10.50M 10.52M 10.54M 10.53M 10.56M 10.61M 10.62M 10.61M 10.64M 10.64M
Diluted Earnings per Share
$0.06 ($0.39) ($0.19) ($0.39) ($0.22) ($0.29) ($0.31) ($1.99) $0.05 $0.10 $0.15
Weighted Average Diluted Shares Outstanding
10.84M 10.50M 10.52M 10.54M 10.53M 10.56M 10.61M 10.62M 10.61M 10.78M 10.76M
Weighted Average Basic & Diluted Shares Outstanding
10.66M 10.68M 10.71M 10.71M 0.00 - 10.75M 10.78M 0.00 10.74M 10.69M
Cash Dividends to Common per Share
$0.23 $0.23 $0.23 $0.23 $0.23 $0.23 $0.23 $0.23 $0.12 $0.12 $0.12

Annual Cash Flow Statements for Hooker Furnishings

This table details how cash moves in and out of Hooker Furnishings' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/29/2017 1/28/2018 2/3/2019 2/2/2020 1/31/2021 1/30/2022 1/29/2023 1/28/2024 2/2/2025 2/1/2026
Net Change in Cash & Equivalents
15 -14 -8.88 -20 25 30 3.53 -50 24 -37 -5.18
Net Cash From Operating Activities
23 31 28 9.66 41 68 19 -22 66 -22 18
Net Cash From Continuing Operating Activities
23 31 28 8.84 41 68 19 -22 66 -22 18
Net Income / (Loss) Continuing Operations
16 25 28 40 17 -10 12 -4.31 12 -6.17 -13
Consolidated Net Income / (Loss)
16 25 28 40 17 -10 12 -4.31 9.87 -13 -27
Net Income / (Loss) Discontinued Operations
- - - - - - - - -2.48 -6.34 -14
Depreciation Expense
2.95 8.00 6.65 7.44 7.10 6.78 7.81 8.82 7.66 7.75 7.06
Non-Cash Adjustments To Reconcile Net Income
0.01 3.46 0.29 0.07 -0.43 51 2.39 25 0.21 3.46 15
Changes in Operating Assets and Liabilities, net
3.90 -5.50 -7.45 -38 18 21 -2.72 -51 46 -27 9.27
Net Cash From Investing Activities
-3.46 -88 -36 -4.51 -4.25 -0.48 -6.86 -30 -6.98 -2.53 1.97
Net Cash From Continuing Investing Activities
-3.46 -88 -36 -4.51 -4.25 -0.48 -6.86 -30 -6.98 -2.53 1.97
Purchase of Property, Plant & Equipment
-2.85 -2.45 -3.17 -5.21 -5.13 -1.21 -6.69 -4.20 -5.24 -3.07 -3.16
Acquisitions
0.00 -86 -33 - - 0.00 0.00 -25 -2.37 0.00 0.00
Sale of Property, Plant & Equipment
0.01 0.00 0.01 0.01 0.02 0.00 0.02 0.00 0.00 0.00 0.03
Divestitures
- - - - - - - - 0.00 0.00 5.50
Other Investing Activities, net
-0.71 0.31 -0.67 0.57 -0.59 0.73 -0.19 -0.49 0.63 0.54 -0.39
Net Cash From Financing Activities
-4.32 43 -0.14 -25 -13 -38 -8.82 1.32 -23 -11 -27
Net Cash From Continuing Financing Activities
-4.32 43 -0.14 -25 -13 -38 -8.82 1.32 -23 -11 -27
Repayment of Debt
0.00 -12 -6.32 -18 -5.37 -30 0.00 -37 -1.40 -23 -123
Repurchase of Common Equity
- - - - - 0.00 0.00 -13 -12 0.00 0.00
Payment of Dividends
-4.32 -4.85 -5.82 -6.71 -7.21 -7.84 -8.82 -9.60 -9.68 -9.85 -8.77
Issuance of Debt
- 60 12 - - 0.00 0.00 61 0.00 22 105
Other Net Changes in Cash
- - - - - - - - -13 -1.15 1.94
Cash Interest Paid
0.04 0.85 1.14 1.34 0.99 0.44 0.00 0.64 1.38 1.31 0.69
Cash Income Taxes Paid
- - 14 14 6.82 5.87 5.89 0.10 0.02 -2.33 -0.45

Quarterly Cash Flow Statements for Hooker Furnishings

This table details how cash moves in and out of Hooker Furnishings' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/28/2024 4/28/2024 7/28/2024 10/27/2024 2/2/2025 5/4/2025 8/3/2025 11/2/2025 2/1/2026 5/3/2026 8/2/2026
Net Change in Cash & Equivalents
3.36 -2.28 1.18 -22 -14 12 -17 0.53 -2.18 9.51 8.04
Net Cash From Operating Activities
6.70 1.48 3.84 -18 -11 19 3.44 5.52 -5.32 14 9.63
Net Cash From Continuing Operating Activities
6.67 1.48 3.84 -18 -11 19 3.44 4.80 -4.60 14 9.63
Net Income / (Loss) Continuing Operations
0.59 -4.09 -1.95 -4.13 -2.33 -0.61 -3.28 -7.32 0.87 1.06 1.25
Consolidated Net Income / (Loss)
0.59 -4.09 -1.95 -4.13 -2.33 -3.05 -3.28 -21 0.54 1.06 1.67
Net Income / (Loss) Discontinued Operations
- - - - - -2.44 - - -0.33 0.00 0.42
Depreciation Expense
2.33 2.28 2.33 2.31 2.30 1.77 2.17 0.99 1.70 1.82 1.81
Non-Cash Adjustments To Reconcile Net Income
0.80 -1.14 2.72 0.09 4.85 -0.55 -0.92 16 -0.71 -0.09 0.97
Changes in Operating Assets and Liabilities, net
2.95 4.43 0.73 -16 -16 19 5.47 -4.71 -6.47 12 5.55
Net Cash From Investing Activities
-0.53 -0.96 0.15 -1.30 -0.60 -0.84 -1.05 -1.03 5.03 0.02 -0.89
Net Cash From Continuing Investing Activities
-0.53 -0.96 0.15 -1.30 -0.60 -0.84 -1.05 -0.85 4.84 0.02 -0.89
Purchase of Property, Plant & Equipment
-1.10 -0.84 -0.58 -1.24 -0.59 -0.73 -0.84 -0.82 -0.65 -0.40 -0.69
Other Investing Activities, net
0.56 -0.12 0.73 -0.06 -0.01 -0.12 -0.21 -0.06 -0.01 0.42 -0.21
Net Cash From Financing Activities
-2.80 -2.80 -2.81 -2.70 -2.84 -1.98 -20 -3.95 -1.88 -4.92 -2.38
Net Cash From Continuing Financing Activities
-2.80 -2.80 -2.81 -2.70 -2.84 -1.98 -20 -3.95 -1.88 -4.92 -2.38
Repayment of Debt
-0.35 -0.35 -0.35 -0.23 -22 -0.02 -49 -46 -28 -6.73 -0.04
Repurchase of Common Equity
- - - - - 0.00 - - - -0.10 -1.17
Payment of Dividends
-2.45 -2.45 -2.46 -2.46 -2.48 -2.50 -2.51 -2.51 -1.24 -1.25 -1.23
Issuance of Debt
- 0.00 - - - 0.53 32 45 27 3.16 0.06
Other Net Changes in Cash
- - - - - -4.68 - - - 0.00 1.69
Cash Income Taxes Paid
0.10 0.02 -0.05 -0.02 -2.25 -0.48 0.03 - -0.00 0.00 0.04

Annual Balance Sheets for Hooker Furnishings

This table presents Hooker Furnishings' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/29/2017 1/28/2018 2/3/2019 2/2/2020 1/31/2021 1/30/2022 1/29/2023 1/28/2024 2/2/2025 2/1/2026
Total Assets
182 319 350 370 394 352 375 382 344 314 226
Total Current Assets
128 212 213 235 222 224 228 187 165 141 93
Cash & Equivalents
54 40 31 11 36 66 69 19 43 6.30 1.11
Accounts Receivable
28 93 93 113 88 83 74 62 51 45 38
Inventories, net
44 75 84 105 93 70 75 97 62 66 49
Prepaid Expenses
2.26 4.24 5.31 5.74 4.72 4.43 5.24 6.42 5.53 5.08 5.28
Current Deferred & Refundable Income Taxes
- - - 0.00 0.75 0.00 4.36 3.08 3.01 0.52 0.03
Plant, Property, & Equipment, net
23 26 29 29 30 27 28 27 29 27 25
Total Noncurrent Assets
31 81 107 105 142 102 92 167 150 145 108
Noncurrent Note & Lease Receivables
- - - 0.00 40 35 - 69 51 39 23
Goodwill
0.00 23 40 40 40 0.49 0.49 15 15 15 0.58
Intangible Assets
1.38 26 38 36 33 26 24 32 29 18 13
Noncurrent Deferred & Refundable Income Taxes
5.35 7.26 3.26 4.52 2.88 14 12 14 12 16 25
Other Noncurrent Operating Assets
24 25 26 25 26 26 56 37 43 46 46
Total Liabilities & Shareholders' Equity
182 319 350 370 394 352 375 382 344 314 226
Total Liabilities
26 121 121 107 120 95 113 146 118 110 57
Total Current Liabilities
17 64 60 64 50 54 57 50 41 40 28
Accounts Payable
9.11 37 33 41 25 32 31 16 16 16 11
Accrued Expenses
1.51 3.37 2.89 3.56 4.21 3.35 4.26 7.44 3.26 2.92 2.08
Customer Deposits
0.80 5.61 4.29 3.02 3.35 4.26 - 8.51 5.92 5.66 5.29
Current Deferred & Payable Income Tax Liabilities
0.36 4.32 3.71 3.16 0.00 0.50 0.00 - 0.00 0.05 0.04
Current Employee Benefit Liabilities
4.83 8.39 9.22 8.00 4.93 7.14 7.14 9.29 7.40 3.85 3.73
Other Current Liabilities
- - - 0.00 6.31 6.65 7.47 7.32 6.96 6.31 5.45
Total Noncurrent Liabilities
8.99 57 60 42 69 41 56 96 76 70 29
Long-Term Debt
0.00 42 46 30 24 - - 23 21 22 3.22
Noncurrent Employee Benefit Liabilities
8.41 14 14 12 11 11 9.92 8.18 7.42 6.80 6.37
Other Noncurrent Operating Liabilities
0.58 0.59 0.89 0.98 34 29 47 65 47 41 19
Total Equity & Noncontrolling Interests
156 198 229 263 274 258 261 236 226 204 169
Total Preferred & Common Equity
156 198 229 263 274 258 261 236 226 204 169
Total Common Equity
156 198 229 263 274 258 261 236 226 204 169
Common Stock
19 40 49 50 52 53 53 51 50 50 51
Retained Earnings
137 158 180 213 223 205 208 184 176 153 118
Accumulated Other Comprehensive Income / (Loss)
0.14 0.49 0.37 0.25 -0.71 -0.81 -0.05 0.87 0.73 0.57 0.28

Quarterly Balance Sheets for Hooker Furnishings

This table presents Hooker Furnishings' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027 Q2 2027
Period end date 7/30/2023 10/29/2023 4/28/2024 7/28/2024 10/27/2024 5/4/2025 8/3/2025 11/2/2025 5/3/2026 8/2/2026
Total Assets
350 354 336 332 327 300 278 240 223 224
Total Current Assets
163 173 157 154 151 128 108 105 92 94
Cash & Equivalents
50 40 41 42 20 18 0.82 1.35 11 19
Accounts Receivable
39 59 50 44 52 40 41 32 31 26
Inventories, net
63 65 57 57 66 64 59 52 45 43
Prepaid Expenses
7.37 5.93 7.32 9.31 9.04 6.14 7.43 6.83 5.27 5.73
Current Deferred & Refundable Income Taxes
3.03 3.07 2.52 1.87 3.01 0.00 0.04 0.07 0.00 0.00
Plant, Property, & Equipment, net
28 29 29 28 29 28 28 25 22 22
Total Noncurrent Assets
159 152 150 150 148 143 142 110 109 108
Goodwill
15 15 15 15 15 15 15 0.57 0.58 0.58
Intangible Assets
30 30 28 27 24 21 20 14 12 12
Noncurrent Deferred & Refundable Income Taxes
14 12 13 14 16 17 18 25 25 24
Other Noncurrent Operating Assets
99 96 94 94 93 90 88 71 71 71
Total Liabilities & Shareholders' Equity
350 354 336 332 327 300 278 240 223 224
Total Liabilities
124 127 116 117 118 101 85 70 54 56
Total Current Liabilities
39 47 63 66 48 33 36 40 30 31
Accounts Payable
14 23 19 20 23 12 14 12 12 12
Accrued Expenses
2.26 3.14 2.43 2.25 2.79 2.64 2.95 2.34 2.32 2.33
Customer Deposits
8.27 5.03 6.61 8.72 5.80 6.39 6.78 5.32 5.15 6.44
Current Deferred & Payable Income Tax Liabilities
- - - - - 0.29 0.03 0.04 0.16 0.12
Current Employee Benefit Liabilities
6.45 6.72 5.64 6.07 6.94 4.01 4.47 4.80 4.67 4.88
Other Current Liabilities
6.93 7.05 7.09 7.33 7.61 7.65 7.80 5.43 5.36 5.09
Total Noncurrent Liabilities
85 80 53 51 70 68 49 31 24 25
Long-Term Debt
22 22 0.00 0.00 21 22 5.23 3.82 0.00 0.00
Noncurrent Employee Benefit Liabilities
7.88 7.74 7.26 7.13 6.99 6.65 6.45 6.29 6.15 5.96
Other Noncurrent Operating Liabilities
55 51 46 44 43 39 37 21 18 19
Total Equity & Noncontrolling Interests
226 228 220 215 209 199 193 170 169 169
Total Preferred & Common Equity
226 228 220 215 209 199 193 170 169 169
Total Common Equity
226 228 220 215 209 199 193 170 169 169
Common Stock
50 50 50 50 50 51 51 51 51 51
Retained Earnings
175 178 169 165 158 148 142 118 117 117
Accumulated Other Comprehensive Income / (Loss)
0.76 0.71 0.69 0.64 0.60 0.54 0.51 0.47 0.26 0.25

Annual Metrics And Ratios for Hooker Furnishings

This table displays calculated financial ratios and metrics derived from Hooker Furnishings' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/29/2017 1/28/2018 2/3/2019 2/2/2020 1/31/2021 1/30/2022 1/29/2023 1/28/2024 2/2/2025 2/1/2026
DEI Shares Outstanding
10,782,068.00 10,782,068.00 11,762,409.00 11,785,147.00 11,838,367.00 11,887,272.00 11,922,314.00 11,331,837.00 - - 10,671,812.00
DEI Adjusted Shares Outstanding
10,782,068.00 10,782,068.00 11,762,409.00 11,785,147.00 11,838,367.00 11,887,272.00 11,922,314.00 11,331,837.00 - - 10,671,812.00
DEI Earnings Per Adjusted Shares Outstanding
1.50 2.35 2.40 3.38 -16.60 -0.88 0.98 -0.38 - - -2.53
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.08% 133.69% 7.52% 10.13% -41.89% 35.97% 9.91% -1.77% -25.70% -8.25% -12.36%
EBITDA Growth
24.58% 75.29% 11.46% 12.71% -49.96% -123.96% 417.66% -86.17% 620.87% -125.79% -1,060.75%
EBIT Growth
26.08% 63.72% 17.11% 12.81% -56.33% -160.56% 208.47% -137.00% 348.86% -208.14% -139.45%
NOPAT Growth
29.99% 59.94% 9.26% 45.12% -60.96% -163.26% 214.51% -136.76% 331.59% -229.16% -73.21%
Net Income Growth
28.68% 56.24% 11.72% 41.14% -57.16% -161.03% 212.39% -136.80% 328.78% -226.78% -115.62%
EPS Growth
28.45% 46.31% 11.01% 39.67% -57.40% -161.11% 210.23% -138.14% 345.95% -230.77% -113.45%
Operating Cash Flow Growth
1.18% 35.61% -11.18% -65.18% 328.78% 64.77% -71.86% -213.06% 355.41% -141.49% 179.52%
Free Cash Flow Firm Growth
-4.54% -528.97% 76.80% 129.68% 550.32% 90.59% -43.01% -311.74% 156.58% -158.98% 305.35%
Invested Capital Growth
-2.02% 101.42% 22.42% 14.03% -6.61% -28.54% -13.76% 45.98% -14.75% 6.86% -12.50%
Revenue Q/Q Growth
-1.73% 24.44% 0.26% 3.79% -38.55% 60.70% -3.33% -0.60% -7.38% 1.97% -23.66%
EBITDA Q/Q Growth
-0.06% 31.83% -1.65% 5.28% -24.87% 15.77% -40.09% -85.32% 1,435.29% -121.59% 52.64%
EBIT Q/Q Growth
-0.85% 36.94% -3.07% 6.85% -30.10% 9.49% -51.06% -143.51% 232.22% -26.98% 42.42%
NOPAT Q/Q Growth
-0.18% 38.48% -9.94% 20.04% -37.83% 9.36% -52.15% -144.35% 220.09% -18.68% 43.11%
Net Income Q/Q Growth
-0.94% 37.03% -8.00% 18.31% -31.01% 12.65% -51.61% -144.95% 214.64% -30.54% 9.62%
EPS Q/Q Growth
-0.67% 34.57% -7.98% 17.77% -31.10% 15.38% -52.68% -145.68% 237.88% -30.77% 9.61%
Operating Cash Flow Q/Q Growth
-3.41% -16.51% 10.81% -59.06% 169.84% -17.18% 241.19% 19.31% -18.67% -308.59% 41.40%
Free Cash Flow Firm Q/Q Growth
-8.23% -7.85% 12.10% -74.15% 315.55% -18.65% 1,334.32% 23.97% -57.10% -174.35% -40.96%
Invested Capital Q/Q Growth
-0.85% 6.16% 2.59% 11.03% -2.76% 4.73% -21.34% -25.80% -2.62% 4.52% 1.94%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
27.81% 21.85% 21.72% 21.51% 28.69% 20.88% 17.13% 16.00% 25.09% 22.30% 26.42%
EBITDA Margin
11.12% 8.34% 8.65% 8.85% 7.62% -1.34% 3.88% 0.55% 5.30% -1.49% -3.31%
Operating Margin
9.82% 6.90% 7.32% 7.71% 5.72% -2.66% 2.50% -1.04% 2.85% -4.55% -5.92%
EBIT Margin
9.93% 6.96% 7.58% 7.76% 5.83% -2.60% 2.56% -0.97% 3.23% -3.81% -5.85%
Profit (Net Income) Margin
6.55% 4.38% 4.55% 5.83% 4.30% -1.93% 1.97% -0.74% 2.28% -3.15% -9.70%
Tax Burden Percent
66.17% 64.51% 61.72% 77.29% -8.91% 71.57% 77.57% 70.13% 79.31% 76.14% 158.32%
Interest Burden Percent
99.74% 97.62% 97.35% 97.26% -827.56% 103.85% 99.28% 109.22% 88.77% 108.41% 104.70%
Effective Tax Rate
33.83% 35.49% 38.28% 22.71% 0.00% 0.00% 22.43% 0.00% 20.69% 0.00% 0.00%
Return on Invested Capital (ROIC)
15.56% 16.68% 12.26% 15.11% 5.72% -4.37% 6.45% -2.08% 4.39% -5.95% -6.28%
ROIC Less NNEP Spread (ROIC-NNEP)
15.28% 18.37% 13.56% 11.49% 18.85% -3.34% 6.20% -1.91% 3.54% -12.22% 473.82%
Return on Net Nonoperating Assets (RNNOA)
-4.73% -2.39% 0.96% 1.08% 0.64% 0.45% -1.93% 0.35% -0.12% 0.14% -8.16%
Return on Equity (ROE)
10.83% 14.29% 13.22% 16.19% 6.36% -3.92% 4.52% -1.73% 4.27% -5.81% -14.44%
Cash Return on Invested Capital (CROIC)
17.60% -50.61% -7.90% 1.99% 12.56% 28.92% 21.23% -39.47% 20.31% -12.59% 7.06%
Operating Return on Assets (OROA)
13.92% 16.05% 14.06% 14.74% 6.07% -3.76% 4.19% -1.49% 3.86% -4.61% -6.03%
Return on Assets (ROA)
9.19% 10.11% 8.45% 11.08% 4.48% -2.80% 3.22% -1.14% 2.72% -3.80% -9.99%
Return on Common Equity (ROCE)
10.83% 14.29% 13.22% 16.19% 6.36% -3.92% 4.52% -1.73% 4.27% -5.81% -14.44%
Return on Equity Simple (ROE_SIMPLE)
10.37% 12.78% 12.31% 15.15% 6.23% -4.05% 4.49% -1.83% 4.37% -6.12% 0.00%
Net Operating Profit after Tax (NOPAT)
16 26 28 41 16 -10 12 -4.23 9.80 -13 -12
NOPAT Margin
6.50% 4.45% 4.52% 5.96% 4.00% -1.86% 1.94% -0.73% 2.26% -3.19% -4.14%
Net Nonoperating Expense Percent (NNEP)
0.28% -1.69% -1.30% 3.61% -13.12% -1.03% 0.25% -0.18% 0.84% 6.27% -480.09%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -1.63% 3.94% -5.60% -6.68%
Cost of Revenue to Revenue
72.19% 78.15% 78.28% 78.50% 125.09% 79.12% 82.87% 84.00% 74.91% 77.70% 73.58%
SG&A Expenses to Revenue
17.99% 14.41% 14.06% 13.45% 22.37% 14.89% 14.23% 16.43% 21.39% 25.21% 25.86%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
17.99% 14.95% 14.40% 13.80% 22.97% 23.54% 14.63% 17.04% 22.24% 26.85% 32.34%
Earnings before Interest and Taxes (EBIT)
25 40 47 53 23 -14 15 -5.63 14 -15 -16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
27 48 54 60 30 -7.25 23 3.19 23 -5.92 -9.20
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.60 1.62 1.66 1.10 0.92 1.23 0.87 0.90 1.12 0.64 0.82
Price to Tangible Book Value (P/TBV)
1.62 2.16 2.52 1.54 1.25 1.37 0.96 1.12 1.38 0.79 0.90
Price to Revenue (P/Rev)
1.01 0.56 0.62 0.42 0.63 0.59 0.38 0.36 0.58 0.33 0.50
Price to Earnings (P/E)
15.44 12.69 13.52 7.25 0.00 0.00 19.40 0.00 25.56 0.00 0.00
Dividend Yield
1.73% 1.51% 1.53% 2.32% 2.87% 2.46% 3.90% 4.49% 3.83% 7.37% 6.12%
Earnings Yield
6.48% 7.88% 7.40% 13.78% 0.00% 0.00% 5.16% 0.00% 3.91% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.92 1.60 1.61 1.09 0.92 1.31 0.96 0.90 1.13 0.67 0.83
Enterprise Value to Revenue (EV/Rev)
0.79 0.57 0.65 0.46 0.62 0.46 0.27 0.37 0.54 0.37 0.51
Enterprise Value to EBITDA (EV/EBITDA)
7.13 6.83 7.53 5.18 8.12 0.00 6.86 68.11 10.10 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
7.99 8.19 8.60 5.91 10.61 0.00 10.38 0.00 16.55 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
12.21 12.80 14.41 7.70 15.46 0.00 13.72 0.00 23.66 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
8.51 10.52 14.57 32.43 5.93 3.68 8.22 0.00 4.18 0.00 7.74
Enterprise Value to Free Cash Flow (EV/FCFF)
10.79 0.00 0.00 58.40 7.04 3.78 4.17 0.00 5.11 0.00 10.93
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.24 0.23 0.13 0.11 0.00 0.00 0.10 0.10 0.11 0.02
Long-Term Debt to Equity
0.00 0.21 0.20 0.11 0.09 0.00 0.00 0.10 0.10 0.11 0.02
Financial Leverage
-0.31 -0.13 0.07 0.09 0.03 -0.14 -0.31 -0.18 -0.03 -0.01 -0.02
Leverage Ratio
1.18 1.41 1.56 1.46 1.42 1.40 1.40 1.52 1.57 1.53 1.44
Compound Leverage Factor
1.18 1.38 1.52 1.42 -11.76 1.46 1.39 1.66 1.39 1.66 1.51
Debt to Total Capital
0.00% 19.38% 18.85% 11.87% 9.90% 0.00% 0.00% 9.32% 9.19% 9.61% 1.87%
Short-Term Debt to Total Capital
0.00% 2.37% 2.66% 1.95% 1.92% 0.00% 0.00% 0.54% 0.56% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 17.01% 16.19% 9.92% 7.98% 0.00% 0.00% 8.79% 8.63% 9.61% 1.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 80.62% 81.15% 88.13% 90.10% 100.00% 100.00% 90.68% 90.81% 90.40% 98.13%
Debt to EBITDA
0.00 0.99 0.99 0.59 1.00 0.00 0.00 7.62 1.00 -3.67 -0.35
Net Debt to EBITDA
0.00 0.16 0.42 0.40 -0.20 0.00 0.00 1.65 -0.88 -2.60 -0.23
Long-Term Debt to EBITDA
0.00 0.87 0.85 0.49 0.80 0.00 0.00 7.18 0.94 -3.67 -0.35
Debt to NOPAT
0.00 1.85 1.90 0.87 1.89 0.00 0.00 -5.73 2.33 -1.72 -0.28
Net Debt to NOPAT
0.00 0.30 0.80 0.59 -0.37 0.00 0.00 -1.24 -2.07 -1.22 -0.18
Long-Term Debt to NOPAT
0.00 1.63 1.63 0.73 1.53 0.00 0.00 -5.40 2.19 -1.72 -0.28
Altman Z-Score
9.46 5.07 5.36 5.31 3.78 4.80 4.25 3.46 3.83 2.90 3.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.71 3.31 3.54 3.65 4.43 4.13 4.00 3.74 3.98 3.53 3.37
Quick Ratio
4.94 2.07 2.05 1.92 2.47 2.76 2.51 1.62 2.28 1.61 1.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
18 -78 -18 5.36 35 66 38 -80 45 -27 13
Operating Cash Flow to CapEx
810.84% 1,274.06% 878.87% 185.70% 810.27% 5,641.57% 287.82% -517.22% 813.95% -710.37% 583.80%
Free Cash Flow to Firm to Interest Expense
283.78 -81.66 -14.48 3.69 28.18 123.13 344.48 -154.60 28.86 -21.02 16.94
Operating Cash Flow to Interest Expense
359.94 32.75 22.23 6.65 33.46 126.41 174.63 -41.85 35.26 -18.07 23.92
Operating Cash Flow Less CapEx to Interest Expense
315.55 30.18 19.70 3.07 29.33 124.17 113.95 -49.94 30.93 -20.61 19.83
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.40 2.31 1.86 1.90 1.04 1.45 1.63 1.54 1.19 1.21 1.03
Accounts Receivable Turnover
0.00 9.56 6.70 6.66 3.97 6.32 7.56 8.58 7.64 7.26 6.68
Inventory Turnover
4.02 7.58 6.08 5.66 5.02 5.24 6.78 5.71 4.10 4.66 3.56
Fixed Asset Turnover
10.84 23.77 22.55 23.28 13.38 19.05 21.65 21.18 15.43 13.86 10.59
Accounts Payable Turnover
18.38 19.76 14.03 14.59 14.98 14.81 15.58 20.84 19.93 16.93 14.95
Days Sales Outstanding (DSO)
0.00 38.18 54.51 54.83 91.99 57.76 48.27 42.52 47.77 50.27 54.64
Days Inventory Outstanding (DIO)
90.77 48.15 60.02 64.52 72.73 69.60 53.86 63.97 89.13 78.34 102.48
Days Payable Outstanding (DPO)
19.85 18.47 26.01 25.01 24.36 24.64 23.42 17.51 18.31 21.55 24.42
Cash Conversion Cycle (CCC)
70.92 67.86 88.52 94.34 140.36 102.72 78.72 88.98 118.59 107.06 132.70
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
102 206 252 287 268 192 165 241 206 220 171
Invested Capital Turnover
2.39 3.75 2.71 2.54 1.43 2.35 3.33 2.87 1.94 1.87 1.52
Increase / (Decrease) in Invested Capital
-2.11 104 46 35 -19 -77 -26 76 -36 14 -24
Enterprise Value (EV)
196 329 404 313 246 251 158 217 232 147 142
Market Capitalization
250 321 382 289 252 317 227 212 252 131 140
Book Value per Share
$14.48 $17.16 $19.51 $22.33 $23.16 $21.66 $21.90 $20.83 $21.17 $19.42 $15.96
Tangible Book Value per Share
$14.35 $12.91 $12.86 $15.90 $16.95 $19.41 $19.86 $16.70 $17.08 $15.89 $14.68
Total Capital
156 246 283 299 304 258 261 260 249 226 172
Total Debt
0.00 48 53 35 30 0.00 0.00 24 23 22 3.22
Total Long-Term Debt
0.00 42 46 30 24 0.00 0.00 23 21 22 3.22
Net Debt
-54 7.80 22 24 -5.92 -66 -69 5.27 -20 15 2.11
Capital Expenditures (CapEx)
2.84 2.45 3.16 5.20 5.11 1.21 6.67 4.20 6.82 3.24 3.14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
58 114 130 165 142 104 101 120 82 95 64
Debt-free Net Working Capital (DFNWC)
111 154 161 176 178 170 171 139 125 101 65
Net Working Capital (NWC)
111 148 153 171 172 170 171 137 123 101 65
Net Nonoperating Expense (NNE)
-0.13 0.39 -0.20 0.84 -1.19 0.37 -0.20 0.08 -0.06 -0.15 15
Net Nonoperating Obligations (NNO)
-54 7.80 22 24 -5.92 -66 -96 5.27 -20 15 2.11
Total Depreciation and Amortization (D&A)
2.95 8.00 6.65 7.44 7.10 6.78 7.81 8.82 8.96 9.23 7.06
Debt-free, Cash-free Net Working Capital to Revenue
23.30% 19.73% 20.91% 24.13% 35.66% 19.21% 17.08% 20.52% 18.84% 23.87% 23.08%
Debt-free Net Working Capital to Revenue
45.13% 26.62% 25.89% 25.80% 44.73% 31.40% 28.77% 23.78% 28.80% 25.45% 23.48%
Net Working Capital to Revenue
45.13% 25.62% 24.68% 24.95% 43.26% 31.40% 28.77% 23.54% 28.48% 25.45% 23.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.50 $2.19 $2.42 $3.38 $1.44 ($0.88) $0.99 ($0.37) $0.91 ($1.19) ($2.54)
Adjusted Weighted Average Basic Shares Outstanding
10.78M 11.53M 11.63M 11.76M 11.78M 11.82M 11.85M 11.59M 10.68M 10.53M 10.61M
Adjusted Diluted Earnings per Share
$1.49 $2.18 $2.42 $3.38 $1.44 ($0.88) $0.97 ($0.37) $0.91 ($1.19) ($2.54)
Adjusted Weighted Average Diluted Shares Outstanding
10.81M 11.56M 11.66M 11.78M 11.84M 11.82M 11.97M 11.59M 10.84M 10.53M 10.61M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
11.54M 11.56M 11.76M 11.79M 11.87M 11.91M 11.94M 11.05M 10.66M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
16 26 28 41 16 21 12 -4.22 9.80 -11 -0.62
Normalized NOPAT Margin
6.50% 4.45% 4.52% 5.96% 4.00% 3.88% 1.94% -0.72% 2.26% -2.69% -0.22%
Pre Tax Income Margin
9.90% 6.79% 7.38% 7.55% -48.27% -2.70% 2.54% -1.05% 2.87% -4.13% -6.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
383.17 42.09 37.68 36.48 18.71 -25.98 138.33 -10.85 8.91 -11.89 -21.27
NOPAT to Interest Expense
250.85 26.92 22.48 28.00 12.84 -18.62 104.67 -8.15 6.23 -9.94 -15.07
EBIT Less CapEx to Interest Expense
338.78 39.52 35.15 32.90 14.58 -28.22 77.65 -18.94 4.57 -14.44 -25.36
NOPAT Less CapEx to Interest Expense
206.46 24.35 19.95 24.42 8.71 -20.86 44.00 -16.25 1.90 -12.48 -19.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
26.70% 19.20% 20.59% 16.84% 42.21% -75.18% 75.29% -222.68% 98.15% -78.79% -32.51%
Augmented Payout Ratio
26.70% 19.20% 20.59% 16.84% 42.21% -75.18% 75.29% -532.10% 216.48% -78.79% -32.51%

Quarterly Metrics And Ratios for Hooker Furnishings

This table displays calculated financial ratios and metrics derived from Hooker Furnishings' official financial filings.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/28/2024 4/28/2024 7/28/2024 10/27/2024 2/2/2025 5/4/2025 8/3/2025 11/2/2025 2/1/2026 5/3/2026 8/2/2026
DEI Shares Outstanding
- - - - - 10,671,812.00 10,671,812.00 10,671,812.00 10,671,812.00 10,671,812.00 10,741,650.00
DEI Adjusted Shares Outstanding
- - - - - 10,671,812.00 10,671,812.00 10,671,812.00 10,671,812.00 10,671,812.00 10,741,650.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.29 -0.31 -1.98 0.05 0.10 0.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-26.30% -23.19% -2.79% -10.68% 7.94% -23.93% -13.60% -14.44% -13.23% -2.43% -8.66%
EBITDA Growth
115.16% -154.09% -82.59% -137.11% -99.97% 160.44% -418.48% -351.72% 56.97% 143.34% 178.88%
EBIT Growth
103.89% -323.68% -202.02% -170.51% -349.51% 91.20% -159.11% -257.35% 92.90% 477.00% 439.96%
NOPAT Growth
102.23% -334.04% -315.29% -174.64% -574.98% 90.37% -39.76% -219.65% 66.79% 446.27% 380.66%
Net Income Growth
103.31% -382.14% -348.54% -158.70% -494.26% 25.40% -67.97% -412.56% 122.96% 134.76% 150.96%
EPS Growth
103.97% -400.00% -371.43% -160.00% -466.67% 25.64% -63.16% -410.26% 122.73% 134.48% 148.39%
Operating Cash Flow Growth
-65.51% -93.39% -86.80% -567.98% -259.41% 1,201.02% -10.24% 131.27% 50.17% -25.02% 463.70%
Free Cash Flow Firm Growth
138.85% -35.72% -98.77% -103.46% -144.12% -113.16% -423.45% 1,255.57% 125.58% 1,934.89% 2,112.38%
Invested Capital Growth
-14.75% -10.15% -1.90% -0.43% 6.86% 1.08% 1.05% -20.07% -12.50% -22.09% -24.10%
Revenue Q/Q Growth
-17.17% -3.31% 1.61% 9.75% 0.10% 54.63% -3.71% -13.90% -43.53% 73.87% -8.93%
EBITDA Q/Q Growth
-72.17% -169.52% 129.69% -746.05% 100.02% -76.78% -73.04% -604.96% 161.29% -64.00% 4.45%
EBIT Q/Q Growth
-90.23% -593.27% 63.39% -299.76% 65.43% -110.25% -25.33% -272.52% 146.92% -79.98% 10.01%
NOPAT Q/Q Growth
-94.58% -1,079.91% 39.09% -130.55% 65.48% -109.05% -23.48% -270.71% 156.26% -81.21% -17.00%
Net Income Q/Q Growth
-91.59% -791.05% 52.31% -111.74% 43.50% -30.76% -7.37% -546.14% 102.53% 97.95% 57.40%
EPS Q/Q Growth
-90.77% -750.00% 51.28% -105.26% 43.59% -31.82% -6.90% -541.94% 102.51% 100.00% 50.00%
Operating Cash Flow Q/Q Growth
353.63% -77.96% 159.78% -559.94% 39.47% 279.89% -76.51% 60.22% -196.47% 370.69% -33.18%
Free Cash Flow Firm Q/Q Growth
-70.23% -46.86% -91.69% -362.73% -280.19% -118.35% -10.25% 699.25% 0.38% 49.27% 5.33%
Invested Capital Q/Q Growth
-2.62% -2.16% -2.87% 7.59% 4.52% 3.87% -2.89% -14.90% 1.94% -7.51% -5.39%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.53% 20.54% 22.00% 23.02% 23.43% 25.20% 20.50% 25.57% 48.99% 29.65% 31.78%
EBITDA Margin
3.36% -2.42% 0.71% -4.15% 0.00% 1.92% -2.60% -21.30% 23.11% 4.79% 5.49%
Operating Margin
0.35% -5.53% -3.31% -6.96% -2.40% -0.70% -5.36% -23.07% 19.57% 2.27% 2.03%
EBIT Margin
0.95% -4.86% -1.75% -6.37% -2.20% -0.56% -5.25% -22.69% 18.85% 2.17% 2.62%
Profit (Net Income) Margin
0.61% -4.37% -2.05% -3.96% -2.23% -4.29% -3.99% -29.94% 1.34% 1.53% 2.64%
Tax Burden Percent
108.62% 83.37% 104.56% 59.29% 86.90% 392.29% 73.15% 131.21% 7.24% 76.50% 108.23%
Interest Burden Percent
59.17% 108.01% 112.21% 104.80% 116.88% 194.50% 103.97% 100.54% 98.27% 91.98% 93.01%
Effective Tax Rate
-8.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 17.79% 23.50% 21.91%
Return on Invested Capital (ROIC)
0.74% -7.37% -4.73% -9.01% -3.14% -0.71% -7.18% -31.09% 24.37% 2.66% 2.47%
ROIC Less NNEP Spread (ROIC-NNEP)
-2.23% -3.65% -5.82% -21.66% 20.71% 37.64% -4.64% 15,328.75% 207.46% 7.25% -6.91%
Return on Net Nonoperating Assets (RNNOA)
0.07% 0.21% 0.61% 0.75% -0.23% -1.27% 0.18% -5.14% -3.57% -0.13% 0.27%
Return on Equity (ROE)
0.81% -7.16% -4.11% -8.26% -3.37% -1.98% -7.01% -36.24% 20.80% 2.53% 2.74%
Cash Return on Invested Capital (CROIC)
20.31% 12.56% 2.15% -4.63% -12.59% -2.74% -7.36% 11.60% 7.06% 19.27% 22.32%
Operating Return on Assets (OROA)
1.14% -5.62% -2.06% -7.29% -2.66% -0.52% -6.47% -29.16% 19.43% 2.30% 2.82%
Return on Assets (ROA)
0.73% -5.06% -2.42% -4.53% -2.70% -3.98% -4.92% -38.47% 1.38% 1.62% 2.84%
Return on Common Equity (ROCE)
0.81% -7.16% -4.11% -8.26% -3.37% -1.98% -7.01% -36.24% 20.80% 2.53% 2.74%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1.97% 0.74% -4.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.37 -3.62 -2.20 -5.08 -1.75 -0.35 -3.08 -11 6.43 1.21 1.00
NOPAT Margin
0.38% -3.87% -2.32% -4.87% -1.68% -0.49% -3.75% -16.15% 16.09% 1.74% 1.58%
Net Nonoperating Expense Percent (NNEP)
2.97% -3.72% 1.09% 12.65% -23.85% -38.35% -2.54% -15,359.84% -183.09% -4.59% 9.37%
Return On Investment Capital (ROIC_SIMPLE)
0.15% - - - -0.78% -0.16% -1.55% -6.58% 3.73% 0.71% 0.59%
Cost of Revenue to Revenue
75.47% 79.46% 78.00% 76.98% 76.57% 74.80% 79.50% 74.43% 51.01% 70.35% 68.22%
SG&A Expenses to Revenue
23.22% 25.08% 24.34% 27.23% 24.11% 24.96% 24.79% 25.74% 29.29% 26.59% 28.89%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.17% 26.07% 25.32% 29.98% 25.83% 25.89% 25.85% 48.64% 29.42% 27.38% 29.75%
Earnings before Interest and Taxes (EBIT)
0.92 -4.54 -1.66 -6.65 -2.30 -0.40 -4.31 -16 7.53 1.51 1.66
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.25 -2.26 0.67 -4.34 0.00 1.37 -2.14 -15 9.23 3.32 3.47
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.12 0.83 0.77 0.80 0.64 0.48 0.50 0.57 0.82 0.77 0.89
Price to Tangible Book Value (P/TBV)
1.38 1.03 0.95 0.98 0.79 0.58 0.61 0.62 0.90 0.84 0.96
Price to Revenue (P/Rev)
0.58 0.45 0.41 0.43 0.33 0.32 0.26 0.26 0.50 0.47 0.56
Price to Earnings (P/E)
25.56 42.09 103.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
3.83% 5.19% 5.80% 5.82% 7.37% 10.25% 10.13% 10.13% 6.12% 5.68% 4.12%
Earnings Yield
3.91% 2.38% 0.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.13 0.81 0.74 0.80 0.67 0.49 0.51 0.59 0.83 0.76 0.88
Enterprise Value to Revenue (EV/Rev)
0.54 0.40 0.36 0.43 0.37 0.34 0.27 0.27 0.51 0.44 0.49
Enterprise Value to EBITDA (EV/EBITDA)
10.10 9.90 10.87 0.00 0.00 21.60 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
16.55 22.01 35.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
23.66 41.23 327.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
4.18 4.73 15.48 0.00 0.00 0.00 0.00 7.64 7.74 8.91 6.15
Enterprise Value to Free Cash Flow (EV/FCFF)
5.11 6.13 34.26 0.00 0.00 0.00 0.00 4.51 10.93 3.45 3.39
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.10 0.10 0.10 0.11 0.11 0.11 0.03 0.02 0.02 0.00 0.00
Long-Term Debt to Equity
0.10 0.00 0.00 0.10 0.11 0.11 0.03 0.02 0.02 0.00 0.00
Financial Leverage
-0.03 -0.06 -0.10 -0.03 -0.01 -0.03 -0.04 0.00 -0.02 -0.02 -0.04
Leverage Ratio
1.57 1.55 1.55 1.56 1.53 1.52 1.49 1.50 1.44 1.42 1.39
Compound Leverage Factor
0.93 1.68 1.74 1.64 1.79 2.95 1.55 1.51 1.42 1.31 1.29
Debt to Total Capital
9.19% 9.30% 9.34% 9.51% 9.61% 10.05% 2.63% 2.20% 1.87% 0.00% 0.00%
Short-Term Debt to Total Capital
0.56% 9.30% 9.34% 0.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
8.63% 0.00% 0.00% 8.91% 9.61% 10.05% 2.63% 2.20% 1.87% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
90.81% 90.70% 90.66% 90.49% 90.40% 89.95% 97.37% 97.80% 98.13% 100.00% 100.00%
Debt to EBITDA
1.00 1.36 1.66 -8.21 -3.67 4.86 -0.68 -0.20 -0.35 0.00 0.00
Net Debt to EBITDA
-0.88 -1.11 -1.49 -0.57 -2.60 0.93 -0.57 -0.13 -0.23 0.00 0.00
Long-Term Debt to EBITDA
0.94 0.00 0.00 -7.69 -3.67 4.86 -0.68 -0.20 -0.35 0.00 0.00
Debt to NOPAT
2.33 5.68 50.09 -2.06 -1.72 -6.58 -0.42 -0.19 -0.28 0.00 0.00
Net Debt to NOPAT
-2.07 -4.62 -44.88 -0.14 -1.22 -1.26 -0.35 -0.12 -0.18 0.00 0.00
Long-Term Debt to NOPAT
2.19 0.00 0.00 -1.93 -1.72 -6.58 -0.42 -0.19 -0.28 0.00 0.00
Altman Z-Score
3.70 3.15 3.05 3.03 3.03 2.62 3.01 3.14 3.89 3.78 3.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.98 2.49 2.32 3.16 3.53 3.94 2.99 2.67 3.37 3.09 3.03
Quick Ratio
2.28 1.44 1.29 1.51 1.61 1.77 1.17 0.84 1.41 1.40 1.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
36 19 1.59 -4.17 -16 -2.51 -5.14 31 31 46 49
Operating Cash Flow to CapEx
610.85% 175.21% 663.84% -1,428.99% -1,819.76% 2,643.19% 408.06% 697.60% -820.18% 3,575.43% 1,393.34%
Free Cash Flow to Firm to Interest Expense
95.65 52.51 7.83 -13.08 -40.90 -6.65 -30.05 358.06 237.78 381.32 418.96
Operating Cash Flow to Interest Expense
17.82 4.06 18.90 -55.32 -27.53 50.84 20.14 64.16 -40.95 119.08 83.00
Operating Cash Flow Less CapEx to Interest Expense
14.90 1.74 16.05 -59.19 -29.04 48.91 15.20 54.97 -45.94 115.75 77.04
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.19 1.16 1.18 1.14 1.21 0.93 1.23 1.28 1.03 1.06 1.08
Accounts Receivable Turnover
7.64 7.78 9.64 7.03 7.26 6.61 8.82 8.73 6.68 7.84 8.00
Inventory Turnover
4.10 4.70 5.06 4.59 4.66 3.61 5.05 4.76 3.56 3.66 3.76
Fixed Asset Turnover
15.43 13.96 14.16 13.53 13.86 10.33 13.29 13.61 10.59 10.97 10.73
Accounts Payable Turnover
19.93 17.62 17.93 12.97 16.93 14.47 17.16 15.82 14.95 16.94 14.56
Days Sales Outstanding (DSO)
47.77 46.92 37.86 51.90 50.27 55.18 41.38 41.83 54.64 46.57 45.62
Days Inventory Outstanding (DIO)
89.13 77.69 72.16 79.59 78.34 101.20 72.29 76.68 102.48 99.65 97.20
Days Payable Outstanding (DPO)
18.31 20.71 20.36 28.13 21.55 25.23 21.27 23.07 24.42 21.55 25.07
Cash Conversion Cycle (CCC)
118.59 103.90 89.65 103.35 107.06 131.15 92.39 95.44 132.70 124.67 117.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
206 201 195 210 220 203 198 168 171 158 150
Invested Capital Turnover
1.94 1.90 2.04 1.85 1.87 1.46 1.91 1.93 1.52 1.53 1.56
Increase / (Decrease) in Invested Capital
-36 -23 -3.79 -0.91 14 2.17 2.06 -42 -24 -45 -48
Enterprise Value (EV)
232 164 145 168 147 99 101 99 142 120 132
Market Capitalization
252 182 165 167 131 95 96 96 140 131 150
Book Value per Share
$21.17 $20.92 $20.47 $19.81 $19.42 $18.85 $18.20 $15.98 $15.96 $15.89 $15.69
Tangible Book Value per Share
$17.08 $16.85 $16.49 $16.11 $15.89 $15.42 $14.87 $14.65 $14.68 $14.66 $14.53
Total Capital
249 242 238 231 226 221 198 174 172 169 169
Total Debt
23 23 22 22 22 22 5.23 3.82 3.22 0.00 0.00
Total Long-Term Debt
21 0.00 0.00 21 22 22 5.23 3.82 3.22 0.00 0.00
Net Debt
-20 -18 -20 1.54 15 4.25 4.40 2.46 2.11 -11 -19
Capital Expenditures (CapEx)
1.10 0.84 0.58 1.24 0.59 0.73 0.84 0.79 0.65 0.40 0.69
Debt-free, Cash-free Net Working Capital (DFCFNWC)
82 76 68 84 95 78 71 65 64 51 44
Debt-free Net Working Capital (DFNWC)
125 117 110 104 101 96 72 66 65 62 63
Net Working Capital (NWC)
123 94 88 103 101 96 72 66 65 62 63
Net Nonoperating Expense (NNE)
-0.22 0.47 -0.25 -0.95 0.58 2.70 0.20 9.75 5.89 0.15 -0.67
Net Nonoperating Obligations (NNO)
-20 -18 -20 1.54 15 4.25 4.40 -1.66 2.11 -11 -19
Total Depreciation and Amortization (D&A)
2.33 2.28 2.33 2.31 2.30 1.77 2.17 0.99 1.70 1.82 1.81
Debt-free, Cash-free Net Working Capital to Revenue
18.84% 18.69% 16.90% 21.53% 23.87% 26.29% 18.92% 17.72% 23.08% 18.62% 16.41%
Debt-free Net Working Capital to Revenue
28.80% 28.78% 27.36% 26.77% 25.45% 32.40% 19.14% 18.09% 23.48% 22.46% 23.32%
Net Working Capital to Revenue
28.48% 23.22% 21.85% 26.41% 25.45% 32.40% 19.14% 18.09% 23.48% 22.46% 23.32%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.05 ($0.39) ($0.19) ($0.39) ($0.22) ($0.29) ($0.31) ($1.99) $0.05 $0.10 $0.16
Adjusted Weighted Average Basic Shares Outstanding
10.68M 10.50M 10.52M 10.54M 10.53M 10.56M 10.61M 10.62M 10.61M 10.64M 10.64M
Adjusted Diluted Earnings per Share
$0.06 ($0.39) ($0.19) ($0.39) ($0.22) ($0.29) ($0.31) ($1.99) $0.05 $0.10 $0.15
Adjusted Weighted Average Diluted Shares Outstanding
10.84M 10.50M 10.52M 10.54M 10.53M 10.56M 10.61M 10.62M 10.61M 10.78M 10.76M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.66M 10.68M 10.71M 0.00 0.00 0.00 0.00 0.00 0.00 10.74M 10.69M
Normalized Net Operating Profit after Tax (NOPAT)
0.24 -3.62 -2.20 -3.71 -1.75 -0.35 -3.08 -0.52 6.43 1.21 1.00
Normalized NOPAT Margin
0.25% -3.87% -2.32% -3.56% -1.68% -0.49% -3.75% -0.73% 16.09% 1.74% 1.58%
Pre Tax Income Margin
0.56% -5.24% -1.96% -6.68% -2.57% -1.09% -5.45% -22.82% 18.53% 2.00% 2.44%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.45 -12.48 -8.19 -20.84 -5.92 -1.06 -25.20 -186.65 57.93 12.46 14.30
NOPAT to Interest Expense
0.98 -9.94 -10.86 -15.93 -4.52 -0.92 -18.02 -132.80 49.42 9.98 8.64
EBIT Less CapEx to Interest Expense
-0.47 -14.80 -11.04 -24.71 -7.44 -2.98 -30.13 -195.85 52.94 9.13 8.34
NOPAT Less CapEx to Interest Expense
-1.94 -12.26 -13.71 -19.80 -6.03 -2.85 -22.95 -141.99 44.43 6.65 2.68
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
98.15% 224.10% 613.41% -102.62% -78.79% -86.32% -77.77% -33.52% -32.51% -32.92% -34.85%
Augmented Payout Ratio
216.48% 394.24% 802.71% -102.62% -78.79% -86.32% -77.77% -33.52% -32.51% -33.34% -41.92%

Financials Breakdown Chart

Key Financial Trends

Hooker Furnishings’ latest quarter shows a meaningful recovery in profitability and cash generation, although revenue remains under pressure. For Q2 fiscal 2027, revenue was $63.3 million, down 8.7% from $69.2 million in the restated year-ago quarter and substantially below the $116.8 million reported in Q3 fiscal 2024. The company nevertheless generated $1.3 million of operating income, compared with a $510,000 operating loss in Q2 fiscal 2026.

Gross profit was $20.1 million, producing a gross margin of approximately 31.8%, up from 24.9% a year earlier. This improvement more than offset the lower sales volume. Net income attributable to common shareholders was $1.7 million, or $0.15 per diluted share, compared with a $3.3 million loss, or $0.31 per share, in the prior-year quarter. The latest result included $465,000 from discontinued operations, so continuing-operations earnings were lower at $1.2 million.

The balance sheet also strengthened during the quarter. Cash increased to $18.7 million from $10.6 million at the end of Q1 fiscal 2027 and just $821,000 a year earlier. Hooker reported no long-term debt at the latest quarter-end, while total liabilities declined to $55.9 million from $84.9 million in Q2 fiscal 2026. However, total equity also declined to $168.6 million from $193.1 million, reflecting the effects of prior-period losses and asset write-downs.

  • Profitability returned to positive territory: Operating income improved to $1.3 million from a $510,000 loss in the year-ago quarter, while net income improved to $1.7 million from a $3.3 million loss.
  • Gross margins improved substantially: Gross margin rose to approximately 31.8% from 24.9% year over year, suggesting better product mix, pricing, cost control, or reduced pressure from input costs.
  • Operating cash flow remained strong: Cash from operating activities was $9.6 million in Q2 fiscal 2027, following $14.4 million in Q1 and exceeding the $3.4 million generated in the year-ago quarter.
  • Liquidity improved: Cash and equivalents increased to $18.7 million from $821,000 a year earlier. With $94.1 million of current assets and $31.0 million of current liabilities, the company’s current ratio was approximately 3.0.
  • Debt exposure declined: Hooker reported no long-term debt at the latest quarter-end, compared with $5.2 million a year earlier and $22.3 million in Q1 fiscal 2026.
  • Working capital trends were favorable in the latest quarter: Inventory declined to $43.4 million from $58.5 million a year earlier, while accounts receivable fell to $26.3 million from $41.3 million.
  • Shareholder returns continued: The company paid $1.2 million in dividends and repurchased $1.2 million of common stock during Q2 fiscal 2027, supporting per-share value when earnings are positive.
  • Cash generation was partly dependent on working-capital movements: The latest quarter benefited from a $5.5 million contribution from operating assets and liabilities, so investors should monitor whether cash flow remains strong when working capital is less favorable.
  • Revenue continues to contract: Quarterly revenue declined from $116.8 million in Q3 fiscal 2024 to $63.3 million in Q2 fiscal 2027. The 8.7% year-over-year decline indicates that the recovery in profitability has not yet translated into sales growth.
  • Operating expenses remain heavy relative to sales: Selling, general and administrative expense was $18.3 million, equal to nearly 29% of revenue. A renewed decline in gross margin or sales could quickly pressure operating profits.

Overall, Hooker Furnishings’ financial condition is healthier than it was during the loss-making periods of fiscal 2025 and fiscal 2026. The combination of improved margins, positive earnings, stronger operating cash flow, lower inventory and minimal debt is constructive. However, the persistent decline in revenue and the company’s reliance on cost and working-capital improvements make sustained sales stabilization the key issue for investors.

10/01/26 06:08 PM ETAI Generated. May Contain Errors.

Hooker Furnishings Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hooker Furnishings' fiscal year ends in February. Their fiscal year 2026 ended on February 1, 2026.

Hooker Furnishings' net income appears to be on a downward trend, with a most recent value of -$26.97 million in 2026, compared with $16.19 million in 2016. The previous period was -$12.51 million in 2025. See where experts think Hooker Furnishings is headed by visiting Hooker Furnishings' forecast page.

Hooker Furnishings' total operating income in 2026 was -$16.46 million, based on the following breakdown:
  • Total Gross Profit: $73.50 million
  • Total Operating Expenses: $89.96 million

Over the last 10 years, Hooker Furnishings' total revenue changed from $247.00 million in 2016 to $278.14 million in 2026, a change of 12.6%.

In the past 12 quarters, Hooker Furnishings' cash and equivalents has ranged from $821 thousand in Q2 2026 to $49.98 million in Q2 2024, and is currently $18.66 million as of their latest financial filing in Q2 2027.

Hooker Furnishings had total debt of $3.22 million at the end of 2026, a 85.2% decrease from 2025, and none in 2016.

Over the last 10 years, Hooker Furnishings' book value per share changed from 14.48 in 2016 to 15.96 in 2026, a change of 10.2%.



Financial statements for NASDAQ:HOFT last updated on 9/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners