Go Pro

La-Z-Boy (LZB) Financials

La-Z-Boy logo
$39.88 -1.07 (-2.60%)
Closing price 03:59 PM Eastern
Extended Trading
$39.94 +0.06 (+0.15%)
As of 05:29 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for La-Z-Boy

Annual Income Statements for La-Z-Boy

This table shows La-Z-Boy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 4/25/2020 4/24/2021 4/30/2022 4/29/2023 4/27/2024 4/26/2025 4/25/2026
Net Income / (Loss) Attributable to Common Shareholders
79 86 81 69 77 106 150 151 123 100 102
Consolidated Net Income / (Loss)
81 87 82 70 79 108 152 152 125 101 103
Net Income / (Loss) Continuing Operations
81 87 82 70 79 108 152 152 125 101 103
Total Pre-Tax Income
125 131 129 95 115 146 205 206 166 147 139
Total Operating Income
125 133 129 130 119 137 207 211 151 136 129
Total Gross Profit
585 609 623 703 721 740 880 965 882 926 937
Total Revenue
1,525 1,520 1,584 1,745 1,704 1,734 2,357 2,349 2,047 2,109 2,127
Operating Revenue
1,525 1,520 1,584 1,745 1,704 1,734 2,357 2,349 2,047 2,109 2,127
Total Cost of Revenue
940 911 961 1,043 983 994 1,477 1,385 1,165 1,183 1,190
Operating Cost of Revenue
940 911 961 1,043 983 994 1,477 1,385 1,165 1,183 1,190
Total Operating Expenses
460 476 493 573 603 604 673 753 731 791 807
Selling, General & Admin Expense
460 476 493 573 576 604 673 753 731 770 787
Impairment Charge
- - 0.00 0.00 27 - - 0.00 0.00 21 20
Total Other Income / (Expense), net
-0.29 -2.60 -0.48 -34 -3.59 9.18 -1.27 -5.65 15 11 9.60
Interest Expense
0.49 1.07 0.54 - 1.29 1.39 0.90 0.54 0.46 0.55 0.52
Interest & Investment Income
0.83 0.98 1.71 2.10 2.79 1.10 1.34 6.67 15 15 12
Other Income / (Expense), net
-0.63 -2.51 -1.65 -36 -5.08 9.47 -1.71 -12 -0.07 -3.04 -1.76
Income Tax Expense
44 44 47 25 36 38 53 54 41 46 36
Net Income / (Loss) Attributable to Noncontrolling Interest
1.71 1.06 0.73 1.57 1.52 1.07 2.31 1.28 2.01 1.40 0.93
Basic Earnings per Share
$1.57 $1.75 $1.69 $1.46 $1.67 $2.31 $3.41 $3.49 $2.86 $2.39 $2.49
Weighted Average Basic Shares Outstanding
50.19M 48.96M 47.62M 46.83M 46.40M 45.98M 44.02M 43.15M 42.88M 41.60M 40.98M
Diluted Earnings per Share
$1.55 $1.73 $1.67 $1.44 $1.66 $2.30 $3.39 $3.48 $2.83 $2.35 $2.47
Weighted Average Diluted Shares Outstanding
50.77M 49.47M 48.14M 47.33M 46.74M 46.37M 44.29M 43.24M 43.28M 42.35M 41.34M
Weighted Average Basic & Diluted Shares Outstanding
50.50M 49.10M 47.80M 47M 45.86M 45.21M 43.09M 43.32M 41.95M 40.88M 39.90M
Cash Dividends to Common per Share
$0.36 $0.42 $0.46 $0.50 $0.54 $0.36 $0.63 $0.69 - $0.84 $0.76

Quarterly Income Statements for La-Z-Boy

This table shows La-Z-Boy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 10/28/2023 1/27/2024 4/27/2024 7/27/2024 10/26/2024 1/25/2025 4/26/2025 7/26/2025 10/25/2025 1/24/2026 4/25/2026
Net Income / (Loss) Attributable to Common Shareholders
27 29 39 26 30 28 15 18 29 22 33
Consolidated Net Income / (Loss)
28 29 40 27 30 29 15 18 29 22 34
Net Income / (Loss) Continuing Operations
28 29 40 27 30 29 15 18 29 22 34
Total Pre-Tax Income
38 36 54 36 41 39 32 24 40 32 43
Total Operating Income
34 33 50 32 39 35 30 22 36 30 41
Total Gross Profit
223 213 240 213 231 231 251 209 231 234 263
Total Revenue
511 500 554 496 521 522 571 492 522 542 570
Operating Revenue
511 500 554 496 521 522 571 492 522 542 570
Total Cost of Revenue
289 287 313 282 290 290 320 283 291 308 308
Operating Cost of Revenue
289 287 313 282 290 290 320 283 291 308 308
Total Operating Expenses
189 181 190 181 192 196 222 187 195 204 222
Selling, General & Admin Expense
189 181 190 181 192 196 201 187 195 204 202
Total Other Income / (Expense), net
4.05 3.38 4.04 3.60 1.75 3.46 2.49 2.40 3.39 1.94 1.87
Interest Expense
0.10 0.11 0.13 0.21 0.10 0.10 0.13 0.12 0.11 0.16 0.14
Interest & Investment Income
4.04 4.12 4.26 4.42 3.73 3.47 3.26 3.11 3.55 2.70 2.53
Other Income / (Expense), net
0.10 -0.64 -0.09 -0.62 -1.88 0.10 -0.64 -0.59 -0.05 -0.60 -0.52
Income Tax Expense
9.96 7.26 14 9.16 11 9.68 17 6.09 11 9.95 9.28
Net Income / (Loss) Attributable to Noncontrolling Interest
0.50 0.04 1.02 0.65 -0.18 0.52 0.42 0.09 0.13 0.15 0.55
Basic Earnings per Share
$0.63 $0.67 $0.92 $0.62 $0.72 $0.69 $0.36 $0.44 $0.70 $0.53 $0.82
Weighted Average Basic Shares Outstanding
43.01M 42.77M 42.88M 42.05M 41.71M 41.44M 41.60M 41.03M 41.23M 41.08M 40.98M
Diluted Earnings per Share
$0.63 $0.66 $0.91 $0.61 $0.71 $0.68 $0.35 $0.44 $0.70 $0.52 $0.81
Weighted Average Diluted Shares Outstanding
43.40M 43.20M 43.28M 42.56M 42.15M 42.10M 42.35M 41.43M 41.39M 41.49M 41.34M
Weighted Average Basic & Diluted Shares Outstanding
42.78M 42.64M 41.95M 41.83M 41.48M 41.29M 40.88M 41.21M 41.25M 40.92M 39.90M

Annual Cash Flow Statements for La-Z-Boy

This table details how cash moves in and out of La-Z-Boy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 4/25/2020 4/24/2021 4/30/2022 4/29/2023 4/27/2024 4/26/2025 4/25/2026
Net Change in Cash & Equivalents
13 30 -14 -5.08 132 131 -146 98 -5.58 -13 -25
Net Cash From Operating Activities
115 148 116 151 164 310 79 205 158 187 204
Net Cash From Continuing Operating Activities
115 148 116 151 164 310 79 205 158 187 204
Net Income / (Loss) Continuing Operations
81 87 82 70 79 108 152 152 125 101 103
Consolidated Net Income / (Loss)
81 87 82 70 79 108 152 152 125 101 103
Depreciation Expense
27 29 32 31 31 33 40 40 49 47 47
Amortization Expense
- - - - 68 66 73 77 76 77 84
Non-Cash Adjustments To Reconcile Net Income
7.58 7.88 4.67 43 -30 -57 -77 -56 -63 -38 -56
Changes in Operating Assets and Liabilities, net
-0.55 24 -2.28 6.28 17 161 -109 -7.53 -28 0.70 25
Net Cash From Investing Activities
-37 -65 -55 -122 -34 -41 -78 -70 -82 -98 -139
Net Cash From Continuing Investing Activities
-37 -65 -55 -122 -34 -41 -78 -70 -82 -98 -139
Purchase of Property, Plant & Equipment
-25 -20 -36 -48 -46 -38 -77 -69 -54 -74 -76
Acquisitions
-23 -36 -16 -76 0.00 -2.00 -26 -17 -39 -30 -86
Purchase of Investments
-21 -30 -29 -21 -37 -40 -34 -9.09 -18 -6.99 -3.71
Sale of Property, Plant & Equipment
3.05 0.76 1.44 1.94 11 2.77 23 0.14 4.97 0.41 26
Sale and/or Maturity of Investments
29 20 23 21 37 36 36 24 25 12 1.75
Net Cash From Financing Activities
-63 -53 -76 -34 2.56 -141 -145 -37 -81 -103 -91
Net Cash From Continuing Financing Activities
-63 -53 -76 -34 2.56 -141 -145 -37 -81 -103 -91
Repayment of Debt
-0.51 -0.29 -0.49 -0.22 -0.16 -75 -0.12 - 0.00 0.00 -0.78
Repurchase of Common Equity
-44 -36 -57 -23 -43 -44 -91 -5.00 -53 -78 -47
Payment of Dividends
-18 -21 -22 -24 -25 -25 -29 -30 -34 -36 -38
Other Financing Activities, net
-0.46 3.49 2.98 13 -3.82 3.25 -25 -2.27 5.38 12 -5.15
Effect of Exchange Rate Changes
- - - -0.48 -1.14 3.02 - -0.09 -0.93 1.08 0.41

Quarterly Cash Flow Statements for La-Z-Boy

This table details how cash moves in and out of La-Z-Boy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 10/28/2023 1/27/2024 4/27/2024 7/27/2024 10/26/2024 1/25/2025 4/26/2025 7/26/2025 10/25/2025 1/24/2026 4/25/2026
Net Change in Cash & Equivalents
-6.78 -0.29 7.92 1.17 -39 12 14 -9.91 20 -32 -2.90
Net Cash From Operating Activities
31 48 53 52 16 57 62 36 50 89 28
Net Cash From Continuing Operating Activities
31 48 53 52 16 57 62 36 50 89 28
Net Income / (Loss) Continuing Operations
28 29 40 27 30 29 15 18 29 22 34
Consolidated Net Income / (Loss)
28 29 40 27 30 29 15 18 29 22 34
Depreciation Expense
15 11 12 12 11 11 12 11 12 13 12
Amortization Expense
20 19 19 23 19 20 15 20 20 22 22
Non-Cash Adjustments To Reconcile Net Income
-16 41 -14 -20 -36 47 -52 3.36 -35 -18 -5.91
Changes in Operating Assets and Liabilities, net
-16 -52 -4.95 11 -8.17 -50 71 -17 24 51 -33
Net Cash From Investing Activities
-13 -29 -28 -17 -28 -26 -27 -19 -20 -99 -0.87
Net Cash From Continuing Investing Activities
-13 -29 -28 -17 -28 -26 -27 -19 -20 -99 -0.87
Purchase of Property, Plant & Equipment
-13 -12 -16 -16 -17 -19 -23 -18 -20 -18 -20
Purchase of Investments
-6.08 -0.38 -0.48 -2.81 -2.50 -1.47 -0.21 -0.12 -0.10 -0.61 -2.89
Sale of Property, Plant & Equipment
0.01 0.80 0.14 0.16 0.02 0.01 0.22 0.17 0.07 4.58 21
Sale and/or Maturity of Investments
9.55 1.38 1.48 7.88 2.35 1.49 0.28 0.22 0.50 0.70 0.33
Net Cash From Financing Activities
-24 -21 -17 -34 -27 -20 -21 -28 -9.84 -23 -30
Net Cash From Continuing Financing Activities
-24 -21 -17 -34 -27 -20 -21 -28 -9.84 -23 -30
Repurchase of Common Equity
-10 -20 -13 -34 -19 -11 -14 -13 -0.81 -14 -20
Payment of Dividends
-8.95 -8.55 -8.49 -8.37 -9.77 -9.14 -9.08 -9.01 -9.12 -9.95 -9.87
Other Financing Activities, net
-5.02 7.96 4.63 7.73 1.87 0.87 1.22 -5.42 0.09 0.26 -0.07
Effect of Exchange Rate Changes
- - - 0.36 0.57 -0.31 0.46 0.34 -0.24 0.61 -0.29

Annual Balance Sheets for La-Z-Boy

This table presents La-Z-Boy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 4/25/2020 4/24/2021 4/30/2022 4/29/2023 4/27/2024 4/26/2025 4/25/2026
Total Assets
800 889 893 1,060 1,435 1,786 1,932 1,866 1,913 1,922 2,042
Total Current Assets
482 517 518 541 626 926 952 855 837 806 774
Cash & Equivalents
112 142 135 130 262 391 246 343 341 328 303
Accounts Receivable
147 151 154 143 99 139 184 126 139 140 131
Inventories, net
176 175 185 197 182 226 303 276 263 255 218
Other Current Assets
39 41 42 69 82 166 216 106 93 82 101
Other Current Nonoperating Assets
- - - - - - - - - 0.00 20
Plant, Property, & Equipment, net
172 169 181 201 215 219 253 279 298 339 357
Total Noncurrent Assets
146 202 194 318 594 641 727 733 778 777 912
Goodwill
37 74 75 186 161 176 195 205 214 206 243
Intangible Assets
8.56 18 18 30 29 30 34 39 47 51 78
Other Noncurrent Operating Assets
59 69 79 82 383 423 488 480 506 521 591
Total Liabilities & Shareholders' Equity
800 889 893 1,060 1,435 1,786 1,932 1,866 1,913 1,922 2,042
Total Liabilities
243 288 268 363 719 1,004 1,112 914 900 890 980
Total Current Liabilities
157 199 181 239 350 612 676 476 437 421 430
Accounts Payable
45 51 62 65 56 94 104 107 96 96 102
Other Current Liabilities
112 147 119 173 220 518 572 368 341 325 328
Total Noncurrent Liabilities
85 89 86 124 368 393 437 438 463 469 550
Other Noncurrent Operating Liabilities
85 89 86 124 368 393 437 438 463 469 550
Total Equity & Noncontrolling Interests
557 601 625 697 716 782 820 952 1,013 1,032 1,063
Total Preferred & Common Equity
547 590 612 683 701 773 811 942 1,003 1,021 1,050
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
547 590 612 683 701 773 811 942 1,003 1,021 1,050
Common Stock
329 338 346 360 364 376 385 402 411 427 441
Retained Earnings
252 285 292 326 344 399 431 545 598 597 610
Accumulated Other Comprehensive Income / (Loss)
-34 -33 -25 -3.46 -6.95 -1.52 -5.80 -5.53 -5.87 -3.57 -1.53
Noncontrolling Interest
10 11 13 14 16 8.65 8.90 10 10 11 13

Quarterly Balance Sheets for La-Z-Boy

This table presents La-Z-Boy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/29/2022 1/28/2023 7/29/2023 10/28/2023 1/27/2024 7/27/2024 10/26/2024 1/25/2025 7/26/2025 10/25/2025 1/24/2026
Total Assets
1,858 1,846 1,848 1,880 1,918 1,918 1,928 1,959 1,926 1,959 2,087
Total Current Assets
857 849 829 841 850 834 819 841 793 823 809
Cash & Equivalents
205 281 336 330 329 342 303 315 319 339 306
Accounts Receivable
160 138 111 134 119 121 129 128 131 138 124
Inventories, net
343 304 269 268 277 272 289 289 252 226 235
Other Current Assets
147 124 109 105 121 99 98 110 92 91 108
Other Current Nonoperating Assets
- - - - - - - - - 29 36
Plant, Property, & Equipment, net
269 268 277 271 284 299 314 325 345 349 340
Total Noncurrent Assets
731 730 741 768 783 784 795 793 787 787 938
Goodwill
203 205 207 208 210 220 222 222 206 206 263
Intangible Assets
39 39 42 42 46 49 49 51 51 50 78
Noncurrent Deferred & Refundable Income Taxes
11 11 8.55 8.48 8.72 8.97 8.39 9.34 6.74 6.81 7.54
Other Noncurrent Operating Assets
478 475 483 510 520 507 515 511 524 525 589
Total Liabilities & Shareholders' Equity
1,858 1,846 1,848 1,880 1,918 1,918 1,928 1,959 1,926 1,959 2,087
Total Liabilities
974 930 884 906 930 907 908 927 898 907 1,032
Total Current Liabilities
551 509 438 432 440 440 435 456 416 424 488
Accounts Payable
107 87 98 98 87 94 108 107 100 104 118
Other Current Liabilities
444 423 340 334 353 346 327 349 317 320 370
Total Noncurrent Liabilities
423 420 446 474 490 467 473 471 482 484 544
Other Noncurrent Operating Liabilities
423 420 446 474 490 467 473 471 482 484 544
Total Equity & Noncontrolling Interests
884 917 964 974 988 1,010 1,020 1,032 1,028 1,051 1,055
Total Preferred & Common Equity
875 906 953 964 978 999 1,010 1,021 1,016 1,040 1,043
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
875 906 953 964 978 999 1,010 1,021 1,016 1,040 1,043
Common Stock
390 394 400 404 408 413 419 423 430 435 438
Retained Earnings
495 519 558 567 575 590 595 604 589 608 607
Accumulated Other Comprehensive Income / (Loss)
-11 -6.18 -4.20 -7.39 -4.88 -4.54 -3.61 -5.47 -2.80 -3.32 -2.08
Noncontrolling Interest
9.13 10 11 9.51 9.67 11 10 11 12 12 13

Annual Metrics And Ratios for La-Z-Boy

This table displays calculated financial ratios and metrics derived from La-Z-Boy's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 4/25/2020 4/24/2021 4/30/2022 4/29/2023 4/27/2024 4/26/2025 4/25/2026
DEI Shares Outstanding
- - - - - - - - - - 40,923,710.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 40,923,710.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.49
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.02% -0.35% 4.20% 10.19% -2.37% 1.78% 35.90% -0.31% -12.87% 3.04% 0.83%
EBITDA Growth
19.83% 5.78% -0.30% -22.02% 70.90% 15.17% 29.81% -0.44% -12.94% -6.89% 1.13%
EBIT Growth
20.01% 4.92% -2.38% -27.01% 21.94% 28.61% 40.25% -2.63% -24.51% -11.89% -4.03%
NOPAT Growth
20.99% 9.32% -7.68% 16.50% -14.64% 23.72% 52.10% 1.86% -27.37% -17.81% 2.78%
Net Income Growth
12.49% 7.44% -6.20% -14.04% 12.61% 36.14% 41.66% -0.25% -17.97% -19.00% 1.94%
EPS Growth
15.67% 11.61% -3.47% -13.77% 15.28% 38.55% 47.39% 2.65% -18.68% -16.96% 5.11%
Operating Cash Flow Growth
32.00% 29.24% -21.79% 30.23% 8.95% 88.70% -74.51% 159.69% -22.93% 18.43% 8.99%
Free Cash Flow Firm Growth
446.99% 5.92% -41.19% -57.19% 533.53% 102.51% -112.47% 504.09% -61.68% 33.06% -3.01%
Invested Capital Growth
2.51% 3.22% 8.43% 15.68% -6.65% -26.59% 47.32% 6.07% 11.04% 4.65% 5.08%
Revenue Q/Q Growth
2.84% -0.29% 0.46% 1.97% 2.51% 1.40% 7.53% -4.99% -0.38% 0.83% -0.03%
EBITDA Q/Q Growth
3.98% 6.08% 1.19% -25.11% 81.89% 55.34% 11.25% -10.29% 3.23% -9.06% 7.75%
EBIT Q/Q Growth
3.81% 7.00% 1.27% -30.84% 32.42% 17.14% 14.27% -14.73% 4.78% -13.72% 10.22%
NOPAT Q/Q Growth
7.62% 4.64% 8.09% -8.96% -8.81% 23.22% 16.29% -10.25% -2.89% -19.91% 23.32%
Net Income Q/Q Growth
3.14% 6.47% 8.12% -31.79% 23.48% 24.66% 14.82% -13.14% 4.78% -19.84% 21.88%
EPS Q/Q Growth
4.03% 7.45% 9.87% -32.39% 23.88% 27.07% 16.49% -13.22% 4.81% -19.24% 22.89%
Operating Cash Flow Q/Q Growth
12.93% 7.39% -20.81% 29.95% -8.27% 5.30% -24.96% 27.54% -13.81% 5.18% -14.13%
Free Cash Flow Firm Q/Q Growth
32.17% 20.45% -43.93% 204.66% 2.17% -2.79% -69.60% 41.24% -50.76% 15.79% -26.87%
Invested Capital Q/Q Growth
-1.95% -3.73% 4.95% -3.92% -5.96% -1.91% 4.82% -4.28% 2.68% -1.96% 3.66%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
38.35% 40.08% 39.32% 40.25% 42.34% 42.68% 37.33% 41.06% 43.07% 43.92% 44.04%
EBITDA Margin
9.91% 10.52% 10.07% 7.13% 12.47% 14.12% 13.48% 13.47% 13.45% 12.16% 12.19%
Operating Margin
8.22% 8.77% 8.17% 7.43% 6.97% 7.88% 8.77% 9.00% 7.37% 6.44% 6.08%
EBIT Margin
8.18% 8.61% 8.06% 5.34% 6.67% 8.43% 8.70% 8.50% 7.36% 6.30% 5.99%
Profit (Net Income) Margin
5.31% 5.72% 5.15% 4.02% 4.64% 6.20% 6.46% 6.47% 6.09% 4.79% 4.84%
Tax Burden Percent
64.75% 66.53% 63.31% 73.58% 68.58% 73.69% 74.13% 73.83% 75.19% 68.61% 74.14%
Interest Burden Percent
100.27% 99.93% 100.92% 102.26% 101.31% 99.80% 100.22% 103.07% 109.97% 110.79% 108.91%
Effective Tax Rate
35.25% 33.47% 36.69% 26.42% 31.42% 26.31% 25.87% 26.17% 24.81% 31.39% 25.86%
Return on Invested Capital (ROIC)
18.81% 19.99% 17.43% 18.10% 14.90% 22.02% 31.99% 26.55% 17.75% 13.55% 13.28%
ROIC Less NNEP Spread (ROIC-NNEP)
18.98% 21.27% 17.65% 36.96% 16.44% 19.70% 32.28% 27.95% 14.48% 11.23% 11.10%
Return on Net Nonoperating Assets (RNNOA)
-3.96% -4.97% -4.13% -7.49% -3.72% -7.67% -12.97% -9.39% -5.07% -3.68% -3.45%
Return on Equity (ROE)
14.85% 15.02% 13.31% 10.61% 11.18% 14.35% 19.02% 17.15% 12.68% 9.87% 9.83%
Cash Return on Invested Capital (CROIC)
16.34% 16.82% 9.34% 3.57% 21.78% 52.69% -6.27% 20.65% 7.29% 9.00% 8.33%
Operating Return on Assets (OROA)
15.84% 15.49% 14.34% 9.55% 9.11% 9.08% 11.03% 10.51% 7.98% 6.92% 6.43%
Return on Assets (ROA)
10.28% 10.30% 9.16% 7.18% 6.33% 6.68% 8.19% 8.00% 6.60% 5.26% 5.19%
Return on Common Equity (ROCE)
14.59% 14.74% 13.04% 10.39% 10.94% 14.12% 18.81% 16.97% 12.55% 9.77% 9.71%
Return on Equity Simple (ROE_SIMPLE)
14.80% 14.75% 13.33% 10.28% 11.27% 13.90% 18.79% 16.13% 12.43% 9.89% 0.00%
Net Operating Profit after Tax (NOPAT)
81 89 82 95 81 101 153 156 113 93 96
NOPAT Margin
5.32% 5.84% 5.17% 5.47% 4.78% 5.81% 6.50% 6.64% 5.54% 4.42% 4.50%
Net Nonoperating Expense Percent (NNEP)
-0.16% -1.28% -0.21% -18.86% -1.54% 2.32% -0.29% -1.40% 3.27% 2.32% 2.18%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 9.03% 9.01%
Cost of Revenue to Revenue
61.65% 59.92% 60.68% 59.75% 57.66% 57.32% 62.67% 58.94% 56.93% 56.08% 55.96%
SG&A Expenses to Revenue
30.13% 31.31% 31.15% 32.82% 33.79% 34.80% 28.56% 32.06% 35.70% 36.51% 37.03%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.13% 31.31% 31.15% 32.82% 35.37% 34.80% 28.56% 32.06% 35.70% 37.48% 37.97%
Earnings before Interest and Taxes (EBIT)
125 131 128 93 114 146 205 200 151 133 127
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
151 160 159 124 213 245 318 316 275 256 259
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.06 2.04 2.02 2.03 1.29 2.43 1.33 1.28 1.40 1.57 1.37
Price to Tangible Book Value (P/TBV)
2.24 2.43 2.39 2.97 1.77 3.31 1.85 1.73 1.89 2.09 1.97
Price to Revenue (P/Rev)
0.74 0.79 0.78 0.79 0.53 1.08 0.46 0.51 0.69 0.76 0.68
Price to Earnings (P/E)
14.20 14.03 15.32 20.19 11.65 17.66 7.17 7.99 11.45 16.07 14.11
Dividend Yield
1.60% 1.70% 1.74% 1.69% 2.75% 0.89% 2.53% 2.48% 2.32% 2.17% 2.63%
Earnings Yield
7.04% 7.13% 6.53% 4.95% 8.58% 5.66% 13.95% 12.51% 8.73% 6.22% 7.09%
Enterprise Value to Invested Capital (EV/IC)
2.32 2.37 2.28 2.24 1.38 3.86 1.46 1.43 1.60 1.82 1.55
Enterprise Value to Revenue (EV/Rev)
0.67 0.70 0.70 0.73 0.43 0.86 0.35 0.37 0.52 0.61 0.54
Enterprise Value to EBITDA (EV/EBITDA)
6.71 6.67 6.99 10.19 3.43 6.10 2.63 2.74 3.90 5.00 4.43
Enterprise Value to EBIT (EV/EBIT)
8.14 8.15 8.73 13.59 6.42 10.22 4.07 4.35 7.12 9.66 9.01
Enterprise Value to NOPAT (EV/NOPAT)
12.51 12.02 13.62 13.28 8.96 14.82 5.45 5.56 9.47 13.76 11.99
Enterprise Value to Operating Cash Flow (EV/OCF)
8.86 7.21 9.64 8.41 4.44 4.82 10.58 4.23 6.79 6.85 5.63
Enterprise Value to Free Cash Flow (EV/FCFF)
14.40 14.29 25.42 67.44 6.13 6.20 0.00 7.15 23.06 20.71 19.12
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.21 -0.23 -0.23 -0.20 -0.23 -0.39 -0.40 -0.34 -0.35 -0.33 -0.31
Leverage Ratio
1.44 1.46 1.45 1.48 1.77 2.15 2.32 2.14 1.92 1.88 1.89
Compound Leverage Factor
1.45 1.46 1.47 1.51 1.79 2.15 2.33 2.21 2.11 2.08 2.06
Debt to Total Capital
0.14% 0.09% 0.07% 0.03% 9.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.05% 0.04% 0.04% 0.03% 9.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.09% 0.05% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.80% 1.86% 2.08% 2.08% 1.97% 1.11% 1.09% 1.08% 1.02% 1.10% 1.19%
Common Equity to Total Capital
98.05% 98.06% 97.85% 97.90% 88.56% 98.89% 98.91% 98.92% 98.98% 98.90% 98.81%
Debt to EBITDA
0.01 0.00 0.00 0.00 0.35 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-0.80 -0.94 -0.86 -1.06 -0.89 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.01 0.01 0.01 0.00 0.92 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-1.49 -1.69 -1.67 -1.38 -2.31 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.13 5.59 5.93 5.00 2.77 2.89 2.63 3.05 2.95 3.08 2.75
Noncontrolling Interest Sharing Ratio
1.74% 1.84% 1.98% 2.08% 2.12% 1.62% 1.10% 1.08% 1.05% 1.06% 1.15%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.06 2.60 2.86 2.27 1.79 1.51 1.41 1.80 1.91 1.91 1.80
Quick Ratio
1.64 1.47 1.59 1.14 1.03 0.87 0.64 0.99 1.10 1.11 1.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
70 75 44 19 119 241 -30 121 47 62 60
Operating Cash Flow to CapEx
529.40% 757.25% 331.69% 324.24% 472.48% 880.70% 146.33% 298.75% 325.50% 253.52% 406.40%
Free Cash Flow to Firm to Interest Expense
144.98 69.56 81.58 0.00 92.22 173.45 -33.58 226.60 102.30 113.64 114.64
Operating Cash Flow to Interest Expense
235.62 137.92 215.15 0.00 127.22 222.96 88.27 382.77 347.53 343.62 389.52
Operating Cash Flow Less CapEx to Interest Expense
191.11 119.71 150.28 0.00 100.29 197.65 27.95 254.65 240.76 208.08 293.67
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.94 1.80 1.78 1.79 1.37 1.08 1.27 1.24 1.08 1.10 1.07
Accounts Receivable Turnover
10.00 10.22 10.39 11.74 14.05 14.53 14.59 15.19 15.46 15.13 15.72
Inventory Turnover
5.66 5.19 5.34 5.46 5.19 4.88 5.58 4.78 4.32 4.56 5.02
Fixed Asset Turnover
8.83 8.92 9.05 9.15 8.21 7.99 9.98 8.84 7.10 6.62 6.11
Accounts Payable Turnover
20.71 18.99 16.91 16.32 16.26 13.28 14.91 13.10 11.43 12.29 12.03
Days Sales Outstanding (DSO)
36.50 35.71 35.13 31.09 25.99 25.12 25.02 24.02 23.60 24.12 23.22
Days Inventory Outstanding (DIO)
64.50 70.27 68.34 66.81 70.31 74.87 65.40 76.37 84.49 80.01 72.65
Days Payable Outstanding (DPO)
17.63 19.23 21.59 22.36 22.45 27.48 24.49 27.87 31.94 29.70 30.34
Cash Conversion Cycle (CCC)
83.38 86.75 81.89 75.54 73.85 72.51 65.94 72.52 76.15 74.43 65.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
437 451 489 565 528 387 571 605 672 704 739
Invested Capital Turnover
3.54 3.43 3.37 3.31 3.12 3.79 4.92 4.00 3.20 3.07 2.95
Increase / (Decrease) in Invested Capital
11 14 38 77 -38 -140 183 35 67 31 36
Enterprise Value (EV)
1,015 1,067 1,116 1,267 730 1,494 835 868 1,073 1,282 1,149
Market Capitalization
1,125 1,206 1,239 1,384 902 1,880 1,075 1,204 1,404 1,600 1,439
Book Value per Share
$10.97 $12.08 $13.03 $14.63 $15.22 $16.71 $18.76 $21.83 $23.52 $24.72 $25.66
Tangible Book Value per Share
$10.05 $10.18 $11.04 $10.00 $11.10 $12.25 $13.47 $16.17 $17.39 $18.50 $17.82
Total Capital
558 602 626 697 791 782 820 952 1,013 1,032 1,063
Total Debt
0.80 0.52 0.42 0.20 75 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.51 0.30 0.20 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-121 -150 -136 -132 -189 -395 -249 -347 -341 -328 -303
Capital Expenditures (CapEx)
22 20 35 46 35 35 54 69 49 74 50
Debt-free, Cash-free Net Working Capital (DFCFNWC)
204 168 200 171 88 -80 27 32 58 56 41
Debt-free Net Working Capital (DFNWC)
325 319 337 303 351 314 276 379 400 385 344
Net Working Capital (NWC)
325 319 337 302 276 314 276 379 400 385 344
Net Nonoperating Expense (NNE)
0.19 1.73 0.30 25 2.46 -6.76 0.94 4.17 -11 -7.75 -7.12
Net Nonoperating Obligations (NNO)
-121 -150 -136 -132 -189 -395 -249 -347 -341 -328 -323
Total Depreciation and Amortization (D&A)
27 29 32 31 99 99 113 117 125 124 132
Debt-free, Cash-free Net Working Capital to Revenue
13.34% 11.06% 12.64% 9.79% 5.14% -4.63% 1.16% 1.36% 2.85% 2.68% 1.92%
Debt-free Net Working Capital to Revenue
21.30% 20.98% 21.28% 17.34% 20.61% 18.13% 11.71% 16.12% 19.52% 18.25% 16.18%
Net Working Capital to Revenue
21.28% 20.97% 21.27% 17.33% 16.21% 18.13% 11.71% 16.12% 19.52% 18.25% 16.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.57 $1.75 $1.69 $1.46 $1.67 $2.31 $3.41 $3.49 $2.86 $2.39 $2.49
Adjusted Weighted Average Basic Shares Outstanding
50.19M 48.96M 47.62M 46.83M 46.40M 45.98M 44.02M 43.15M 42.88M 41.60M 40.98M
Adjusted Diluted Earnings per Share
$1.55 $1.73 $1.67 $1.44 $1.66 $2.30 $3.39 $3.48 $2.83 $2.35 $2.47
Adjusted Weighted Average Diluted Shares Outstanding
50.77M 49.47M 48.14M 47.33M 46.74M 46.37M 44.29M 43.24M 43.28M 42.35M 41.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.67 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
48.92M 48.30M 46.64M 46.82M 45.86M 45.21M 43.09M 43.32M 41.95M 40.88M 39.90M
Normalized Net Operating Profit after Tax (NOPAT)
81 89 82 95 100 101 153 156 113 107 111
Normalized NOPAT Margin
5.32% 5.84% 5.17% 5.47% 5.86% 5.81% 6.50% 6.64% 5.54% 5.09% 5.20%
Pre Tax Income Margin
8.20% 8.60% 8.14% 5.46% 6.76% 8.41% 8.72% 8.76% 8.10% 6.98% 6.53%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
256.59 121.93 237.40 0.00 88.06 105.18 229.10 372.49 331.26 243.67 243.22
NOPAT to Interest Expense
166.97 82.68 152.23 0.00 63.09 72.49 171.25 291.25 249.21 171.01 182.81
EBIT Less CapEx to Interest Expense
212.08 103.72 172.53 0.00 61.13 79.86 168.78 244.36 224.50 108.14 147.38
NOPAT Less CapEx to Interest Expense
122.47 64.47 87.36 0.00 36.16 47.18 110.92 163.13 142.44 35.47 86.97
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
22.41% 23.75% 26.97% 33.52% 31.77% 23.30% 19.02% 19.66% 27.15% 36.03% 36.87%
Augmented Payout Ratio
76.85% 65.08% 96.50% 66.25% 86.68% 64.40% 78.53% 22.95% 69.49% 113.22% 82.81%

Quarterly Metrics And Ratios for La-Z-Boy

This table displays calculated financial ratios and metrics derived from La-Z-Boy's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 10/28/2023 1/27/2024 4/27/2024 7/27/2024 10/26/2024 1/25/2025 4/26/2025 7/26/2025 10/25/2025 1/24/2026 4/25/2026
DEI Shares Outstanding
- - - - - - - - - - 40,923,710.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 40,923,710.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.81
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-16.34% -12.63% -1.38% 2.88% 1.88% 4.27% 3.13% -0.67% 0.28% 3.80% -0.09%
EBITDA Growth
-25.04% -11.50% 11.81% 6.49% -1.65% 5.82% -31.34% -20.50% 1.22% -4.41% 33.31%
EBIT Growth
-45.68% -23.59% 15.96% -9.49% 9.42% 10.47% -42.22% -32.60% -2.08% -17.16% 40.90%
NOPAT Growth
-46.13% -16.14% -8.27% -4.88% 15.55% 1.41% -62.07% -31.63% -7.19% -22.33% 128.56%
Net Income Growth
-40.80% -9.16% 16.42% -4.02% 7.80% 0.91% -61.94% -31.74% -2.89% -24.68% 120.35%
EPS Growth
-41.12% -10.81% 16.67% -3.17% 12.70% 3.03% -61.54% -27.87% -1.41% -23.53% 131.43%
Operating Cash Flow Growth
1,540.14% -49.55% -32.44% 101.90% -48.54% 17.61% 17.49% -30.63% 213.98% 56.74% -54.17%
Free Cash Flow Firm Growth
142.78% 106.56% -589.54% -570.38% -180.17% -1,076.97% 42.05% -21.45% 224.58% 168.23% 80.31%
Invested Capital Growth
-5.26% 3.52% 11.04% 7.14% 12.01% 9.60% 4.65% 6.18% -4.70% -0.62% 5.08%
Revenue Q/Q Growth
6.18% -2.16% 10.62% -10.48% 5.15% 0.14% 9.41% -13.78% 6.15% 3.66% 5.31%
EBITDA Q/Q Growth
9.69% -8.63% 30.05% -18.29% 1.30% -1.69% -15.62% -5.39% 28.97% -7.16% 17.68%
EBIT Q/Q Growth
-3.89% -5.32% 56.65% -36.50% 16.19% -4.41% -18.07% -25.92% 68.79% -19.14% 39.36%
NOPAT Q/Q Growth
-2.54% 5.13% 43.61% -35.36% 18.40% -7.74% -46.28% 16.51% 60.72% -22.79% 58.08%
Net Income Q/Q Growth
-0.83% 3.57% 40.61% -33.54% 11.38% -3.04% -46.97% 19.20% 58.44% -24.80% 55.16%
EPS Q/Q Growth
0.00% 4.76% 37.88% -32.97% 16.39% -4.23% -48.53% 25.71% 59.09% -25.71% 55.77%
Operating Cash Flow Q/Q Growth
19.49% 56.57% 8.86% -0.86% -69.54% 257.80% 8.74% -41.47% 37.86% 78.62% -68.20%
Free Cash Flow Firm Q/Q Growth
1,289.99% -93.80% -889.53% 30.89% -136.91% 24.42% 53.17% -44.83% 343.02% -58.61% -113.51%
Invested Capital Q/Q Growth
2.67% 2.25% 2.68% -0.60% 7.34% 0.05% -1.96% 0.85% -3.66% 4.33% 3.66%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.53% 42.62% 43.37% 43.05% 44.27% 44.34% 43.98% 42.50% 44.24% 43.12% 46.07%
EBITDA Margin
13.42% 12.53% 14.73% 13.44% 12.95% 12.72% 9.81% 10.76% 13.07% 11.71% 13.09%
Operating Margin
6.57% 6.51% 9.05% 6.53% 7.44% 6.74% 5.17% 4.47% 6.92% 5.50% 7.23%
EBIT Margin
6.59% 6.38% 9.03% 6.41% 7.08% 6.76% 5.06% 4.35% 6.91% 5.39% 7.14%
Profit (Net Income) Margin
5.42% 5.73% 7.29% 5.41% 5.73% 5.55% 2.69% 3.72% 5.55% 4.03% 5.93%
Tax Burden Percent
73.54% 79.81% 74.50% 74.53% 73.67% 74.93% 47.94% 75.02% 73.27% 68.66% 78.48%
Interest Burden Percent
111.69% 112.59% 108.27% 113.27% 109.84% 109.54% 110.81% 113.96% 109.52% 108.69% 105.87%
Effective Tax Rate
26.46% 20.19% 25.50% 25.47% 26.33% 25.07% 52.06% 24.98% 26.73% 31.34% 21.52%
Return on Invested Capital (ROIC)
15.62% 16.58% 21.60% 15.53% 16.72% 15.40% 7.60% 10.24% 15.27% 11.24% 16.72%
ROIC Less NNEP Spread (ROIC-NNEP)
14.52% 15.71% 20.73% 14.75% 16.32% 14.60% 7.25% 9.70% 14.53% 10.83% 16.27%
Return on Net Nonoperating Assets (RNNOA)
-4.23% -5.09% -7.25% -5.10% -5.21% -4.68% -2.37% -3.14% -4.71% -3.41% -5.06%
Return on Equity (ROE)
11.39% 11.49% 14.35% 10.43% 11.51% 10.72% 5.23% 7.10% 10.56% 7.83% 11.66%
Cash Return on Invested Capital (CROIC)
23.88% 14.69% 7.29% 10.47% 5.77% 7.80% 9.00% 6.43% 16.75% 11.48% 8.33%
Operating Return on Assets (OROA)
7.50% 6.96% 9.79% 7.01% 7.70% 7.29% 5.57% 4.76% 7.50% 5.67% 7.66%
Return on Assets (ROA)
6.16% 6.26% 7.89% 5.92% 6.23% 5.99% 2.96% 4.07% 6.02% 4.23% 6.36%
Return on Common Equity (ROCE)
11.28% 11.37% 14.20% 10.32% 11.40% 10.61% 5.18% 7.02% 10.45% 7.74% 11.53%
Return on Equity Simple (ROE_SIMPLE)
12.64% 12.16% 0.00% 12.36% 12.44% 12.33% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
25 26 37 24 29 26 14 16 27 20 32
NOPAT Margin
4.83% 5.19% 6.74% 4.87% 5.48% 5.05% 2.48% 3.35% 5.07% 3.78% 5.67%
Net Nonoperating Expense Percent (NNEP)
1.10% 0.87% 0.88% 0.79% 0.41% 0.80% 0.36% 0.55% 0.74% 0.41% 0.45%
Return On Investment Capital (ROIC_SIMPLE)
- 2.63% - - - 2.55% 1.37% 1.60% 2.52% 1.94% 3.04%
Cost of Revenue to Revenue
56.47% 57.38% 56.63% 56.95% 55.73% 55.66% 56.02% 57.50% 55.76% 56.88% 53.93%
SG&A Expenses to Revenue
36.95% 36.11% 34.32% 36.52% 36.83% 37.60% 35.20% 38.03% 37.31% 37.61% 35.34%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
36.95% 36.11% 34.32% 36.52% 36.83% 37.60% 38.81% 38.03% 37.31% 37.61% 38.84%
Earnings before Interest and Taxes (EBIT)
34 32 50 32 37 35 29 21 36 29 41
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
69 63 82 67 67 66 56 53 68 63 75
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.23 1.54 1.40 1.83 1.63 1.85 1.57 1.54 1.30 1.51 1.37
Price to Tangible Book Value (P/TBV)
1.67 2.09 1.89 2.50 2.23 2.52 2.09 2.07 1.72 2.24 1.97
Price to Revenue (P/Rev)
0.56 0.73 0.69 0.89 0.79 0.90 0.76 0.75 0.64 0.74 0.68
Price to Earnings (P/E)
9.85 12.81 11.45 15.06 13.24 15.24 16.07 17.13 14.92 18.79 14.11
Dividend Yield
2.63% 2.11% 2.32% 1.79% 2.04% 1.80% 2.17% 2.24% 2.69% 2.37% 2.63%
Earnings Yield
10.15% 7.81% 8.73% 6.64% 7.55% 6.56% 6.22% 5.84% 6.70% 5.32% 7.09%
Enterprise Value to Invested Capital (EV/IC)
1.35 1.81 1.60 2.24 1.88 2.21 1.82 1.78 1.50 1.79 1.55
Enterprise Value to Revenue (EV/Rev)
0.41 0.58 0.52 0.73 0.65 0.76 0.61 0.60 0.49 0.60 0.54
Enterprise Value to EBITDA (EV/EBITDA)
3.15 4.44 3.90 5.35 4.85 5.62 5.00 5.20 4.20 5.31 4.43
Enterprise Value to EBIT (EV/EBIT)
5.63 8.23 7.12 10.15 8.97 10.29 9.66 10.31 8.40 11.05 9.01
Enterprise Value to NOPAT (EV/NOPAT)
7.12 10.14 9.47 13.34 11.64 13.62 13.76 14.76 12.23 16.45 11.99
Enterprise Value to Operating Cash Flow (EV/OCF)
3.75 6.46 6.79 8.11 7.97 8.90 6.85 7.37 4.98 5.38 5.63
Enterprise Value to Free Cash Flow (EV/FCFF)
5.51 12.53 23.06 22.12 34.52 29.62 20.71 28.52 8.71 15.56 19.12
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.29 -0.32 -0.35 -0.35 -0.32 -0.32 -0.33 -0.32 -0.32 -0.31 -0.31
Leverage Ratio
2.01 1.98 1.92 1.91 1.91 1.92 1.88 1.89 1.88 1.94 1.89
Compound Leverage Factor
2.25 2.23 2.08 2.16 2.10 2.10 2.08 2.15 2.05 2.11 2.00
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.98% 0.98% 1.02% 1.12% 1.02% 1.06% 1.10% 1.15% 1.13% 1.20% 1.19%
Common Equity to Total Capital
99.02% 99.02% 98.98% 98.89% 98.98% 98.94% 98.90% 98.85% 98.87% 98.80% 98.81%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2.66 2.78 2.78 3.02 2.89 3.02 2.90 2.84 2.71 2.57 2.61
Noncontrolling Interest Sharing Ratio
1.00% 1.05% 1.05% 1.11% 1.00% 1.02% 1.06% 1.13% 1.07% 1.13% 1.15%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.95 1.93 1.91 1.90 1.88 1.85 1.91 1.91 1.94 1.66 1.80
Quick Ratio
1.07 1.02 1.10 1.05 0.99 0.97 1.11 1.08 1.13 0.88 1.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
60 3.74 -30 -20 -48 -37 -17 -25 60 25 -3.37
Operating Cash Flow to CapEx
237.48% 451.63% 343.11% 338.37% 93.02% 303.97% 275.34% 198.41% 245.30% 675.58% 0.00%
Free Cash Flow to Firm to Interest Expense
596.91 35.28 -234.30 -97.15 -488.23 -358.14 -127.67 -206.48 547.41 156.76 -24.95
Operating Cash Flow to Interest Expense
306.56 457.34 418.83 249.13 160.96 558.98 462.70 302.43 454.84 562.05 210.49
Operating Cash Flow Less CapEx to Interest Expense
177.48 356.08 296.76 175.50 -12.08 375.09 294.66 150.01 269.42 478.86 223.02
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.14 1.09 1.08 1.09 1.09 1.08 1.10 1.10 1.08 1.05 1.07
Accounts Receivable Turnover
14.45 15.99 15.46 17.77 15.75 16.94 15.13 16.71 15.80 16.92 15.72
Inventory Turnover
3.97 4.01 4.32 4.33 4.21 4.16 4.56 4.52 4.60 4.59 5.02
Fixed Asset Turnover
7.88 7.44 7.10 7.16 7.08 6.86 6.62 6.54 6.36 6.39 6.11
Accounts Payable Turnover
11.87 13.41 11.43 12.20 11.41 12.17 12.29 12.21 11.20 10.71 12.03
Days Sales Outstanding (DSO)
25.26 22.82 23.60 20.54 23.17 21.55 24.12 21.84 23.11 21.57 23.22
Days Inventory Outstanding (DIO)
91.84 90.95 84.49 84.30 86.75 87.73 80.01 80.78 79.31 79.51 72.65
Days Payable Outstanding (DPO)
30.76 27.22 31.94 29.93 31.99 30.00 29.70 29.90 32.59 34.08 30.34
Cash Conversion Cycle (CCC)
86.34 86.56 76.15 74.91 77.94 79.28 74.43 72.73 69.82 66.99 65.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
640 655 672 668 717 718 704 709 684 713 739
Invested Capital Turnover
3.23 3.19 3.20 3.19 3.05 3.05 3.07 3.06 3.01 2.97 2.95
Increase / (Decrease) in Invested Capital
-36 22 67 45 77 63 31 41 -34 -4.46 36
Enterprise Value (EV)
866 1,184 1,073 1,496 1,351 1,585 1,282 1,263 1,022 1,278 1,149
Market Capitalization
1,190 1,508 1,404 1,827 1,644 1,888 1,600 1,569 1,349 1,572 1,439
Book Value per Share
$22.40 $22.87 $23.52 $23.82 $24.15 $24.62 $24.72 $24.86 $25.23 $25.27 $25.66
Tangible Book Value per Share
$16.59 $16.90 $17.39 $17.41 $17.66 $18.05 $18.50 $18.58 $19.04 $17.01 $17.82
Total Capital
974 988 1,013 1,010 1,020 1,032 1,032 1,028 1,051 1,055 1,063
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-333 -333 -341 -342 -303 -315 -328 -319 -339 -306 -303
Capital Expenditures (CapEx)
13 11 15 15 17 19 23 18 20 13 -1.69
Debt-free, Cash-free Net Working Capital (DFCFNWC)
76 77 58 52 81 71 56 58 61 15 41
Debt-free Net Working Capital (DFNWC)
409 410 400 394 384 385 385 377 400 321 344
Net Working Capital (NWC)
409 410 400 394 384 385 385 377 400 321 344
Net Nonoperating Expense (NNE)
-2.97 -2.70 -3.01 -2.68 -1.29 -2.59 -1.19 -1.80 -2.48 -1.33 -1.47
Net Nonoperating Obligations (NNO)
-333 -333 -341 -342 -303 -315 -328 -319 -368 -342 -323
Total Depreciation and Amortization (D&A)
35 31 32 35 31 31 27 32 32 34 34
Debt-free, Cash-free Net Working Capital to Revenue
3.56% 3.76% 2.85% 2.53% 3.92% 3.39% 2.68% 2.77% 2.90% 0.71% 1.92%
Debt-free Net Working Capital to Revenue
19.24% 19.98% 19.52% 19.14% 18.56% 18.42% 18.25% 17.90% 18.96% 15.10% 16.18%
Net Working Capital to Revenue
19.24% 19.98% 19.52% 19.14% 18.56% 18.42% 18.25% 17.90% 18.96% 15.10% 16.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.63 $0.67 $0.92 $0.62 $0.72 $0.69 $0.36 $0.44 $0.70 $0.53 $0.82
Adjusted Weighted Average Basic Shares Outstanding
43.01M 42.77M 42.88M 42.05M 41.71M 41.44M 41.60M 41.03M 41.23M 41.08M 40.98M
Adjusted Diluted Earnings per Share
$0.63 $0.66 $0.91 $0.61 $0.71 $0.68 $0.35 $0.44 $0.70 $0.52 $0.81
Adjusted Weighted Average Diluted Shares Outstanding
43.40M 43.20M 43.28M 42.56M 42.15M 42.10M 42.35M 41.43M 41.39M 41.49M 41.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
42.78M 42.64M 41.95M 41.83M 41.48M 41.29M 40.88M 41.21M 41.25M 40.92M 39.90M
Normalized Net Operating Profit after Tax (NOPAT)
25 26 37 24 29 26 21 16 27 20 32
Normalized NOPAT Margin
4.83% 5.19% 6.74% 4.87% 5.48% 5.05% 3.62% 3.35% 5.07% 3.78% 5.67%
Pre Tax Income Margin
7.36% 7.18% 9.78% 7.26% 7.78% 7.40% 5.61% 4.96% 7.57% 5.86% 7.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
333.82 301.15 396.87 151.20 372.66 345.74 215.61 178.35 328.41 183.72 301.56
NOPAT to Interest Expense
244.74 245.16 296.20 114.88 288.51 258.36 105.65 137.45 241.00 128.73 239.68
EBIT Less CapEx to Interest Expense
204.73 199.89 274.79 77.57 199.62 161.84 47.57 25.93 142.99 100.53 314.09
NOPAT Less CapEx to Interest Expense
115.66 143.90 174.13 41.25 115.47 74.46 -62.40 -14.97 55.58 45.53 252.21
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
26.68% 27.90% 27.15% 27.82% 27.99% 28.41% 36.03% 40.03% 39.69% 44.02% 36.87%
Augmented Payout Ratio
43.11% 61.55% 69.49% 89.70% 96.35% 89.66% 113.22% 101.44% 81.30% 92.09% 82.81%

Financials Breakdown Chart

Key Financial Trends

La-Z-Boy’s latest quarter showed solid profitability, but cash generation weakened sharply from the prior quarter and the balance sheet is carrying a heavier liability load than a year ago. Revenue continued to grow year over year, operating margins were still healthy, and the company remained profitable. However, operating cash flow fell meaningfully versus Q3 2026, and the company continued to spend on buybacks, dividends, capital expenditures, and acquisitions, which pressured cash and liquidity trends.

  • Revenue in Q4 2026 rose to $570.3 million from $541.6 million in Q3 2026, showing continued top-line growth.
  • Gross profit improved to $262.8 million, with gross margin holding near the mid-40% range, which suggests the company is still managing manufacturing and sourcing costs reasonably well.
  • Operating income increased to $41.2 million in Q4 2026, up from $29.8 million in Q3 2026, a strong sequential improvement.
  • Net income attributable to common shareholders reached $33.3 million, or $0.81 diluted EPS, up from $21.7 million and $0.52 EPS in the prior quarter.
  • For the full recent four-quarter pattern, La-Z-Boy has remained consistently profitable, with quarterly net income generally in the $15 million to $33 million range.
  • The company generated $28.4 million in operating cash flow in Q4 2026, which is still positive and supports ongoing capital returns.
  • Cash and equivalents were still substantial at $306.1 million at the end of Q3 2026, giving the company flexibility despite recent cash outflows.
  • La-Z-Boy continued returning cash to shareholders through dividends and share repurchases, which can support total shareholder return but also reduce cash available for other uses.
  • The company also invested in acquisitions and capital expenditures, suggesting management is still trying to support growth and operational improvement.
  • Operating cash flow dropped sharply from $89.4 million in Q3 2026 to $28.4 million in Q4 2026, a notable sequential slowdown.
  • Q4 2026 cash flow was hurt by a large negative change in operating assets and liabilities, indicating working-capital pressure.
  • Net change in cash was negative in Q4 2026, falling by $2.9 million after financing and investing outflows.
  • Total liabilities increased to $1.03 billion at Q3 2026 from $907.3 million at Q2 2026, while equity remained roughly flat, which raises leverage concerns.
  • Current liabilities also climbed over the recent period, with other current liabilities and total current liabilities trending higher, which could pressure near-term financial flexibility.

Bottom line: La-Z-Boy still looks profitable and operationally sound, with improving revenue and strong earnings in the latest quarter. But investors should watch the recent slowdown in operating cash flow, the reliance on working-capital swings, and the steady rise in liabilities. The stock’s longer-term story may depend on whether management can keep margins stable while converting earnings into more reliable cash flow.

06/29/26 05:34 PM ETAI Generated. May Contain Errors.

La-Z-Boy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, La-Z-Boy's fiscal year ends in April. Their fiscal year 2026 ended on April 25, 2026.

La-Z-Boy's net income appears to be on an upward trend, with a most recent value of $102.91 million in 2026, rising from $80.96 million in 2016. The previous period was $100.95 million in 2025. See where experts think La-Z-Boy is headed by visiting La-Z-Boy's forecast page.

La-Z-Boy's total operating income in 2026 was $129.21 million, based on the following breakdown:
  • Total Gross Profit: $936.60 million
  • Total Operating Expenses: $807.39 million

Over the last 10 years, La-Z-Boy's total revenue changed from $1.53 billion in 2016 to $2.13 billion in 2026, a change of 39.4%.

La-Z-Boy's total liabilities were at $979.66 million at the end of 2026, a 10.1% increase from 2025, and a 303.5% increase since 2016.

In the past 10 years, La-Z-Boy's cash and equivalents has ranged from $112.36 million in 2016 to $391.21 million in 2021, and is currently $303.21 million as of their latest financial filing in 2026.

Over the last 10 years, La-Z-Boy's book value per share changed from 10.97 in 2016 to 25.66 in 2026, a change of 134.0%.



Financial statements for NYSE:LZB last updated on 6/17/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners