Go Pro

Haverty Furniture Companies (HVT) Financials

Haverty Furniture Companies logo
$24.96 -0.01 (-0.05%)
Closing price 07/2/2026 03:59 PM Eastern
Extended Trading
$24.96 0.00 (-0.01%)
As of 07/2/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Haverty Furniture Companies

Annual Income Statements for Haverty Furniture Companies

This table shows Haverty Furniture Companies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
28 28 21 30 21 59 91 91 56 20 19
Consolidated Net Income / (Loss)
28 28 21 30 22 59 91 89 56 20 20
Net Income / (Loss) Continuing Operations
28 28 21 30 22 59 91 89 56 20 20
Total Pre-Tax Income
45 46 43 40 29 77 119 120 73 26 27
Total Operating Income
48 48 45 42 27 77 118 118 67 20 22
Total Gross Profit
431 444 445 447 434 419 575 604 523 439 460
Total Revenue
805 822 820 818 802 748 1,013 1,047 862 723 759
Operating Revenue
805 822 820 818 802 748 1,013 1,047 862 723 759
Total Cost of Revenue
374 378 375 371 368 329 438 443 339 284 298
Operating Cost of Revenue
374 378 375 371 368 329 438 443 339 284 298
Total Operating Expenses
383 396 400 405 407 342 456 486 456 419 439
Selling, General & Admin Expense
385 399 403 405 407 377 456 486 456 419 439
Other Operating Expenses / (Income)
-1.30 -3.72 -3.13 -0.15 -0.41 -35 0.05 0.04 0.08 -0.21 -0.54
Total Other Income / (Expense), net
-2.29 -2.23 -2.11 -1.42 1.29 0.13 0.23 1.62 5.51 6.08 5.12
Interest Expense
2.29 2.23 2.11 1.42 -1.29 -0.13 -0.23 -1.62 -5.51 -6.08 -5.12
Income Tax Expense
17 17 22 10 6.86 18 28 30 16 6.20 7.10
Basic Earnings per Share
$2.42 $2.59 $1.95 $2.84 $2.14 $6.22 $9.81 $10.60 $6.77 $2.38 $2.36
Weighted Average Basic Shares Outstanding
23.70M 22.40M 20.80M 21.40M 18.99M 18.21M 16.96M 16.15M 16.15M 16.19M 16.14M
Diluted Earnings per Share
$2.39 $2.57 $1.92 $2.81 $2.11 $6.16 $9.59 $10.31 $6.61 $2.34 $2.33
Weighted Average Diluted Shares Outstanding
23.70M 22.40M 20.80M 21.40M 18.99M 18.21M 16.96M 16.15M 16.15M 16.19M 16.14M
Weighted Average Basic & Diluted Shares Outstanding
23.70M 22.40M 20.80M 21.40M 18.99M 18.21M 16.96M 16.15M 16.15M 16.19M 16.14M

Quarterly Income Statements for Haverty Furniture Companies

This table shows Haverty Furniture Companies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
17 15 2.39 4.44 4.93 8.31 3.78 2.69 4.73 8.29 4.26
Consolidated Net Income / (Loss)
17 15 2.39 4.44 4.93 8.20 3.78 2.69 4.73 8.53 4.26
Net Income / (Loss) Continuing Operations
17 15 2.39 4.44 4.93 8.20 3.78 2.69 4.73 8.53 4.26
Total Pre-Tax Income
23 19 3.20 6.45 6.87 9.63 5.29 4.33 6.43 11 5.96
Total Operating Income
21 17 1.64 4.99 5.31 8.13 4.04 2.83 5.28 9.56 4.99
Total Gross Profit
134 131 111 108 106 114 111 110 117 122 116
Total Revenue
220 211 184 179 176 184 182 181 194 202 189
Operating Revenue
220 211 184 179 176 184 182 181 194 202 189
Total Cost of Revenue
86 79 73 71 70 70 70 71 77 80 73
Operating Cost of Revenue
86 79 73 71 70 70 70 71 77 80 73
Total Operating Expenses
113 115 109 103 101 106 107 107 112 112 111
Selling, General & Admin Expense
113 115 109 103 101 106 107 107 112 112 111
Other Operating Expenses / (Income)
0.06 0.01 0.02 -0.10 -0.33 0.20 -0.16 -0.07 -0.35 0.03 -0.05
Total Other Income / (Expense), net
1.72 1.81 1.56 1.47 1.56 1.50 1.25 1.49 1.14 1.23 0.97
Interest Expense
-1.72 -1.81 -1.56 -1.47 -1.56 -1.50 -1.25 -1.49 -1.14 -1.23 -0.97
Income Tax Expense
5.78 3.50 0.80 2.02 1.94 1.44 1.52 1.64 1.70 2.26 1.70
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - 0.00 - 0.00 - 0.00 - 0.00
Basic Earnings per Share
$2.05 $1.82 $0.28 $0.52 $0.58 $1.00 $0.45 $0.32 $0.56 $1.03 $0.52
Weighted Average Basic Shares Outstanding
16.27M 16.15M 16.24M 16.41M 16.41M 16.19M 16.15M 16.27M 16.27M 16.14M 16.10M
Diluted Earnings per Share
$2.00 $1.79 $0.27 $0.52 $0.57 $0.98 $0.44 $0.31 $0.55 $1.03 $0.51
Weighted Average Diluted Shares Outstanding
16.27M 16.15M 16.24M 16.41M 16.41M 16.19M 16.15M 16.27M 16.27M 16.14M 16.10M
Weighted Average Basic & Diluted Shares Outstanding
16.27M 16.15M 16.24M 16.41M 16.41M 16.19M 16.15M 16.27M 16.27M 16.14M 16.10M
Cash Dividends to Common per Share
$0.58 - $0.58 $0.62 $0.62 - $0.62 $0.62 $0.62 - $0.64

Annual Cash Flow Statements for Haverty Furniture Companies

This table details how cash moves in and out of Haverty Furniture Companies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
5.18 -7.15 16 -7.80 2.59 124 -34 -43 -2.15 -1.46 5.56
Net Cash From Operating Activities
52 60 52 70 63 130 97 51 97 59 53
Net Cash From Continuing Operating Activities
52 60 52 70 63 130 97 51 97 59 53
Net Income / (Loss) Continuing Operations
28 28 21 30 22 59 91 89 56 20 20
Consolidated Net Income / (Loss)
28 28 21 30 22 59 91 89 56 20 20
Depreciation Expense
26 29 31 30 21 18 16 17 19 22 24
Non-Cash Adjustments To Reconcile Net Income
3.79 6.92 7.03 1.90 12 26 22 -43 -2.89 7.71 3.63
Changes in Operating Assets and Liabilities, net
-5.10 -4.27 -6.17 8.38 8.75 27 -32 -13 25 9.63 5.46
Net Cash From Investing Activities
-28 -13 -22 -19 -15 65 -34 -28 -53 -32 -20
Net Cash From Continuing Investing Activities
-28 -13 -22 -19 -15 65 -34 -28 -53 -32 -20
Purchase of Property, Plant & Equipment
-27 -30 -24 -21 -17 -11 -34 -28 -53 -32 -20
Sale of Property, Plant & Equipment
- 0.94 0.95 2.45 2.27 76 0.09 0.09 0.05 0.46 0.11
Net Cash From Financing Activities
-19 -54 -15 -59 -46 -71 -97 -66 -46 -29 -28
Net Cash From Continuing Financing Activities
-19 -54 -15 -59 -46 -71 -97 -66 -46 -29 -28
Repurchase of Common Equity
-14 -21 0.00 -19 -30 -20 -42 -30 -6.90 -4.99 -4.78
Payment of Dividends
-8.06 -30 -11 -35 -15 -51 -52 -34 -35 -20 -21
Other Financing Activities, net
5.90 0.77 -1.56 -1.23 -1.44 -0.95 -2.89 -1.68 -4.16 -3.28 -1.91
Cash Interest Paid
- - - 2.43 0.13 0.37 0.13 0.13 0.16 0.16 0.16
Cash Income Taxes Paid
- - - 8.41 9.07 18 32 28 23 3.40 6.95

Quarterly Cash Flow Statements for Haverty Furniture Companies

This table details how cash moves in and out of Haverty Furniture Companies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
25 -14 -9.91 -1.80 11 -1.05 -8.03 -4.52 23 -5.11 -18
Net Cash From Operating Activities
39 18 3.14 14 24 17 6.15 7.22 32 7.36 -2.90
Net Cash From Continuing Operating Activities
39 18 3.14 14 24 17 6.15 7.22 32 7.36 -2.90
Net Income / (Loss) Continuing Operations
17 15 2.39 4.44 4.93 8.20 3.78 2.69 4.73 8.53 4.26
Consolidated Net Income / (Loss)
17 15 2.39 4.44 4.93 8.20 3.78 2.69 4.73 8.53 4.26
Depreciation Expense
4.81 4.78 4.95 5.20 5.58 5.88 5.90 5.94 5.99 6.00 6.28
Non-Cash Adjustments To Reconcile Net Income
1.40 6.04 2.70 0.56 -2.69 2.06 3.18 3.99 0.56 -2.07 5.84
Changes in Operating Assets and Liabilities, net
16 -7.99 -6.91 4.21 17 0.78 -6.70 -5.39 21 -5.10 -19
Net Cash From Investing Activities
-5.92 -6.69 -6.35 -9.55 -7.92 -7.81 -6.12 -5.56 -3.52 -4.36 -6.93
Net Cash From Continuing Investing Activities
-5.92 -6.69 -6.35 -9.55 -7.92 -7.81 -6.12 -5.56 -3.52 -4.36 -6.93
Purchase of Property, Plant & Equipment
-5.95 -6.69 -6.40 -9.55 -8.33 -7.81 -6.13 -5.58 -3.58 -4.40 -6.95
Sale of Property, Plant & Equipment
0.03 - 0.05 0.00 0.41 - 0.01 0.01 0.05 0.04 0.02
Net Cash From Financing Activities
-8.08 -25 -6.70 -6.65 -5.23 -10 -8.06 -6.18 -5.18 -8.11 -7.98
Net Cash From Continuing Financing Activities
-8.08 -25 -6.70 -6.65 -5.23 -10 -8.06 -6.18 -5.18 -8.11 -7.98
Repurchase of Common Equity
- -3.70 0.00 - - -4.99 -2.00 - - -2.78 -1.99
Payment of Dividends
-4.89 -21 -4.85 -5.23 -5.23 -5.17 -5.17 -5.18 -5.18 -5.30 -5.31
Other Financing Activities, net
0.00 -0.08 -1.85 -1.43 - - -0.89 -1.00 - -0.03 -0.68

Annual Balance Sheets for Haverty Furniture Companies

This table presents Haverty Furniture Companies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
471 455 461 440 560 680 686 649 654 649 649
Total Current Assets
219 194 211 202 205 316 309 276 252 239 249
Cash & Equivalents
71 63 79 72 76 200 166 123 121 120 125
Restricted Cash
8.01 8.03 8.12 8.27 - 6.71 6.72 6.80 7.14 6.28 6.55
Inventories, net
109 102 103 106 105 90 112 118 94 83 96
Prepaid Expenses
6.14 8.84 11 8.11 7.65 9.58 12 9.71 17 15 10
Other Current Assets
6.34 7.50 5.92 6.26 16 9.99 12 18 13 15 11
Plant, Property, & Equipment, net
229 234 229 217 157 108 126 137 172 183 177
Total Noncurrent Assets
23 27 21 21 199 256 251 235 231 227 223
Noncurrent Deferred & Refundable Income Taxes
17 18 12 13 13 16 16 16 16 17 19
Other Noncurrent Operating Assets
5.36 7.89 8.80 8.71 186 240 235 220 215 210 203
Total Liabilities & Shareholders' Equity
471 455 461 440 560 680 686 649 654 649 649
Total Liabilities
170 173 167 166 300 427 430 360 346 341 341
Total Current Liabilities
94 96 90 88 127 204 210 154 138 132 133
Accounts Payable
28 26 21 20 28 31 31 23 19 15 15
Accrued Expenses
42 42 38 40 40 53 47 49 46 40 47
Customer Deposits
21 25 28 24 30 86 99 48 36 41 36
Other Current Liabilities
- - - 0.00 29 33 34 34 37 36 36
Total Noncurrent Liabilities
76 77 78 77 173 223 220 205 208 210 208
Capital Lease Obligations
50 52 51 47 150 200 - 187 180 182 180
Other Noncurrent Operating Liabilities
25 25 27 31 23 23 220 18 27 28 27
Total Equity & Noncontrolling Interests
302 282 294 275 261 253 256 289 308 308 308
Total Preferred & Common Equity
302 282 294 275 261 253 256 289 308 308 308
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
302 282 294 275 261 253 256 289 308 308 308
Common Stock
114 117 120 123 125 128 134 141 145 149 156
Retained Earnings
280 278 287 282 296 305 343 398 419 419 418
Accumulated Other Comprehensive Income / (Loss)
-1.94 -1.83 -2.14 -1.47 -2.09 -2.56 -2.29 -0.76 -0.98 -0.87 -1.11
Other Equity Adjustments
- - - - - -178 -219 -249 -255 -260 -265

Quarterly Balance Sheets for Haverty Furniture Companies

This table presents Haverty Furniture Companies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
693 648 656 677 641 642 659 643 643 652 647
Total Current Assets
310 272 257 271 241 240 250 233 236 251 241
Cash & Equivalents
137 120 109 134 112 110 121 112 107 130 107
Restricted Cash
6.75 6.88 6.96 7.05 6.05 6.13 6.21 6.35 6.41 6.48 6.61
Inventories, net
137 114 115 102 92 92 89 89 93 92 107
Prepaid Expenses
12 11 12 13 17 16 17 12 16 12 12
Other Current Assets
17 20 15 14 14 15 18 14 13 8.94 7.84
Plant, Property, & Equipment, net
135 139 169 170 173 177 180 182 181 180 179
Total Noncurrent Assets
248 237 230 235 226 224 230 228 225 221 228
Noncurrent Deferred & Refundable Income Taxes
18 16 17 18 16 15 16 18 17 18 21
Other Noncurrent Operating Assets
230 221 213 218 211 209 214 210 208 203 207
Total Liabilities & Shareholders' Equity
693 648 656 677 641 642 659 643 643 652 647
Total Liabilities
409 352 351 360 334 335 352 337 338 346 341
Total Current Liabilities
193 139 144 151 131 130 138 129 131 143 131
Accounts Payable
25 16 20 21 17 18 18 17 16 20 19
Accrued Expenses
53 40 42 46 36 37 39 32 37 43 36
Customer Deposits
80 46 46 46 41 39 44 43 39 44 40
Other Current Liabilities
35 36 37 38 38 37 36 37 37 37 35
Total Noncurrent Liabilities
217 213 206 209 203 205 214 209 207 202 210
Capital Lease Obligations
197 - 179 182 175 177 186 181 180 175 184
Other Noncurrent Operating Liabilities
20 213 27 27 28 28 28 28 27 27 26
Total Equity & Noncontrolling Interests
284 296 306 316 307 307 308 305 305 306 307
Total Preferred & Common Equity
284 296 306 316 307 307 308 305 305 306 307
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
284 296 306 316 307 307 308 305 305 306 307
Common Stock
139 140 142 144 146 147 148 151 152 154 157
Retained Earnings
395 406 413 425 417 416 416 418 415 415 417
Accumulated Other Comprehensive Income / (Loss)
-2.17 -0.76 -0.76 -0.76 -0.98 -0.98 -0.98 -0.87 -0.87 -0.87 -1.11
Other Equity Adjustments
-249 -249 -249 -252 -255 -255 -255 -262 -262 -262 -267

Annual Metrics And Ratios for Haverty Furniture Companies

This table displays calculated financial ratios and metrics derived from Haverty Furniture Companies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
22,152,010.00 21,104,479.00 21,219,440.00 20,739,327.00 19,625,567.00 18,211,659.00 17,819,534.00 - - - 16,266,827.00
DEI Adjusted Shares Outstanding
22,152,010.00 21,104,479.00 21,219,440.00 20,739,327.00 19,625,567.00 18,211,659.00 17,819,534.00 - - - 16,266,827.00
DEI Earnings Per Adjusted Shares Outstanding
1.26 1.35 0.98 1.46 1.08 3.25 5.11 - - - 1.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.74% 2.07% -0.22% -0.28% -1.89% -6.74% 35.36% 3.40% -17.67% -16.15% 4.99%
EBITDA Growth
49.87% 5.15% -1.62% -5.55% -32.95% 97.39% 41.97% 0.15% -36.35% -51.42% 9.24%
EBIT Growth
80.80% 1.03% -5.66% -7.73% -34.41% 179.20% 54.43% -0.36% -42.99% -70.13% 8.18%
NOPAT Growth
226.32% 1.86% -25.67% 41.94% -33.43% 182.74% 53.47% -2.73% -40.95% -70.58% 4.25%
Net Income Growth
223.54% 2.04% -25.68% 43.81% -27.86% 170.51% 53.52% -1.59% -36.97% -64.57% -1.13%
EPS Growth
241.43% 7.53% -25.29% 46.35% -24.91% 191.94% 55.68% 7.51% -35.89% -64.60% -0.43%
Operating Cash Flow Growth
-5.81% 14.98% -12.65% 34.19% -9.91% 105.29% -25.31% -47.54% 90.54% -39.40% -10.64%
Free Cash Flow Firm Growth
199.56% 4.84% -2.10% 74.87% -244.74% 316.67% 72.72% -168.94% 121.35% -65.33% 75.96%
Invested Capital Growth
1.18% 0.89% -1.77% -5.94% 36.13% -26.31% -66.27% 316.70% 4.24% 0.65% -1.88%
Revenue Q/Q Growth
0.36% 0.57% -0.68% -0.74% 0.61% 3.82% 2.49% 1.42% -7.49% -3.52% 2.37%
EBITDA Q/Q Growth
40.60% 3.87% -4.04% -3.38% -13.13% 32.01% 0.59% -0.35% -14.28% -15.17% 3.49%
EBIT Q/Q Growth
74.86% 4.55% -6.83% -4.49% -16.16% 45.42% 0.70% -0.39% -18.14% -29.90% 7.01%
NOPAT Q/Q Growth
221.47% 6.01% -27.41% 26.84% -15.22% 49.34% -1.22% -1.35% -15.48% -30.00% 4.19%
Net Income Q/Q Growth
230.27% 6.64% -27.58% 27.34% -13.21% 48.53% -1.22% -0.63% -13.43% -25.43% 1.74%
EPS Q/Q Growth
0.00% 0.00% -28.36% -10.51% 46.53% 50.61% -0.31% 1.58% -13.25% -25.71% 2.19%
Operating Cash Flow Q/Q Growth
0.00% 11.96% -14.80% 6.33% -4.29% 24.14% -18.54% 9.84% 5.44% -1.52% -15.37%
Free Cash Flow Firm Q/Q Growth
251.91% -4.56% -35.89% 19.36% -7.22% 32.98% -12.20% 6.85% -8.06% 1.23% -39.69%
Invested Capital Q/Q Growth
-1.04% 0.09% 2.71% 2.47% 2.06% -3.97% 40.50% 2.94% 1.01% -0.85% 3.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.54% 53.97% 54.28% 54.61% 54.16% 56.00% 56.74% 57.70% 60.67% 60.74% 60.67%
EBITDA Margin
9.11% 9.38% 9.25% 8.76% 5.99% 12.67% 13.29% 12.87% 9.95% 5.77% 6.00%
Operating Margin
5.91% 5.85% 5.53% 5.12% 3.42% 10.24% 11.68% 11.26% 7.80% 2.78% 2.86%
EBIT Margin
5.91% 5.85% 5.53% 5.12% 3.42% 10.24% 11.68% 11.26% 7.80% 2.78% 2.86%
Profit (Net Income) Margin
3.45% 3.45% 2.57% 3.71% 2.73% 7.90% 8.97% 8.53% 6.53% 2.76% 2.60%
Tax Burden Percent
61.38% 61.88% 48.76% 75.00% 76.12% 77.08% 76.60% 74.78% 77.46% 76.30% 73.53%
Interest Burden Percent
95.19% 95.35% 95.34% 96.60% 104.69% 100.16% 100.20% 101.37% 108.20% 130.30% 123.58%
Effective Tax Rate
38.62% 38.12% 51.24% 25.00% 23.88% 22.92% 23.40% 25.22% 22.54% 23.70% 26.47%
Return on Invested Capital (ROIC)
11.15% 11.24% 8.39% 12.38% 7.20% 20.34% 55.01% 41.05% 14.72% 4.23% 4.44%
ROIC Less NNEP Spread (ROIC-NNEP)
15.16% 16.33% 12.59% 15.82% 11.57% 20.62% 54.81% 38.97% 22.51% 12.79% 11.65%
Return on Net Nonoperating Assets (RNNOA)
-1.79% -1.52% -1.07% -1.73% 0.97% 2.70% -19.32% -8.28% 4.12% 2.25% 1.98%
Return on Equity (ROE)
9.36% 9.72% 7.32% 10.66% 8.17% 23.04% 35.68% 32.77% 18.84% 6.48% 6.41%
Cash Return on Invested Capital (CROIC)
9.97% 10.35% 10.17% 18.50% -23.40% 50.63% 154.12% -81.53% 10.57% 3.58% 6.34%
Operating Return on Assets (OROA)
10.20% 10.38% 9.90% 9.28% 5.49% 12.35% 17.31% 17.66% 10.31% 3.08% 3.35%
Return on Assets (ROA)
5.96% 6.13% 4.60% 6.72% 4.37% 9.54% 13.29% 13.38% 8.64% 3.06% 3.04%
Return on Common Equity (ROCE)
9.36% 9.72% 7.32% 10.66% 8.17% 23.04% 35.68% 32.77% 18.84% 6.48% 6.41%
Return on Equity Simple (ROE_SIMPLE)
9.21% 10.06% 7.16% 11.04% 8.39% 23.38% 35.47% 30.88% 18.26% 6.49% 0.00%
Net Operating Profit after Tax (NOPAT)
29 30 22 31 21 59 91 88 52 15 16
NOPAT Margin
3.63% 3.62% 2.70% 3.84% 2.60% 7.89% 8.95% 8.42% 6.04% 2.12% 2.10%
Net Nonoperating Expense Percent (NNEP)
-4.02% -5.09% -4.20% -3.44% -4.37% -0.29% 0.20% 2.09% -7.79% -8.56% -7.21%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 18.51% 10.65% 3.13% 3.27%
Cost of Revenue to Revenue
46.46% 46.03% 45.72% 45.39% 45.84% 44.00% 43.26% 42.30% 39.33% 39.26% 39.33%
SG&A Expenses to Revenue
47.79% 48.58% 49.13% 49.51% 50.79% 50.42% 45.05% 46.44% 52.87% 57.99% 57.88%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
47.63% 48.13% 48.75% 49.49% 50.74% 45.76% 45.06% 46.44% 52.88% 57.96% 57.81%
Earnings before Interest and Taxes (EBIT)
48 48 45 42 27 77 118 118 67 20 22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
73 77 76 72 48 95 135 135 86 42 46
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.90 1.08 1.02 0.96 1.07 1.56 1.82 1.47 1.76 1.17 1.23
Price to Tangible Book Value (P/TBV)
0.90 1.08 1.02 0.96 1.07 1.56 1.82 1.47 1.76 1.17 1.23
Price to Revenue (P/Rev)
0.34 0.37 0.37 0.32 0.35 0.53 0.46 0.41 0.63 0.50 0.50
Price to Earnings (P/E)
9.69 10.74 14.48 8.72 13.12 6.67 5.10 4.67 9.70 17.93 19.50
Dividend Yield
2.94% 9.12% 3.81% 5.65% 6.62% 3.56% 3.72% 4.15% 3.53% 5.74% 5.52%
Earnings Yield
10.32% 9.31% 6.91% 11.47% 7.62% 15.00% 19.59% 21.41% 10.31% 5.58% 5.13%
Enterprise Value to Invested Capital (EV/IC)
0.88 1.09 1.02 0.96 1.05 1.57 3.51 1.39 1.65 1.14 1.20
Enterprise Value to Revenue (EV/Rev)
0.29 0.35 0.33 0.29 0.44 0.52 0.29 0.46 0.69 0.58 0.56
Enterprise Value to EBITDA (EV/EBITDA)
3.18 3.76 3.53 3.28 7.34 4.09 2.17 3.57 6.95 9.97 9.41
Enterprise Value to EBIT (EV/EBIT)
4.90 6.03 5.90 5.62 12.85 5.06 2.47 4.08 8.88 20.71 19.74
Enterprise Value to NOPAT (EV/NOPAT)
7.99 9.74 12.10 7.50 16.88 6.57 3.22 5.46 11.46 27.14 26.84
Enterprise Value to Operating Cash Flow (EV/OCF)
4.46 4.82 5.10 3.34 5.56 2.98 3.00 9.44 6.14 7.06 8.14
Enterprise Value to Free Cash Flow (EV/FCFF)
8.93 10.58 9.98 5.02 0.00 2.64 1.15 0.00 15.96 32.08 18.80
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.18 0.20 0.19 0.19 0.57 0.79 0.00 0.65 0.59 0.59 0.59
Long-Term Debt to Equity
0.17 0.18 0.17 0.17 0.57 0.79 0.00 0.65 0.59 0.59 0.59
Financial Leverage
-0.12 -0.09 -0.09 -0.11 0.08 0.13 -0.35 -0.21 0.18 0.18 0.17
Leverage Ratio
1.57 1.59 1.59 1.59 1.87 2.42 2.69 2.45 2.18 2.12 2.11
Compound Leverage Factor
1.49 1.51 1.52 1.53 1.96 2.42 2.69 2.48 2.36 2.76 2.61
Debt to Total Capital
14.97% 16.44% 15.65% 15.61% 36.48% 44.18% 0.00% 39.23% 36.91% 37.19% 36.95%
Short-Term Debt to Total Capital
0.86% 1.03% 1.09% 1.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
14.11% 15.42% 14.57% 14.38% 36.48% 44.18% 0.00% 39.23% 36.91% 37.19% 36.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
85.03% 83.56% 84.35% 84.39% 63.52% 55.82% 100.00% 60.77% 63.09% 62.81% 63.05%
Debt to EBITDA
0.72 0.72 0.72 0.71 3.11 2.11 0.00 1.39 2.10 4.37 3.96
Net Debt to EBITDA
-0.52 -0.21 -0.44 -0.40 1.54 -0.07 0.00 0.42 0.61 1.34 1.07
Long-Term Debt to EBITDA
0.68 0.67 0.67 0.65 3.11 2.11 0.00 1.39 2.10 4.37 3.96
Debt to NOPAT
1.82 1.87 2.47 1.62 7.16 3.39 0.00 2.12 3.47 11.89 11.30
Net Debt to NOPAT
-1.31 -0.54 -1.49 -0.92 3.54 -0.11 0.00 0.65 1.01 3.64 3.04
Long-Term Debt to NOPAT
1.72 1.75 2.30 1.49 7.16 3.39 0.00 2.12 3.47 11.89 11.30
Altman Z-Score
4.15 4.33 4.37 4.34 3.06 2.85 3.57 4.01 3.71 2.95 3.06
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.33 2.02 2.35 2.29 1.61 1.55 1.47 1.79 1.82 1.82 1.87
Quick Ratio
0.95 0.71 0.91 0.83 0.60 0.98 0.79 0.80 0.87 0.91 0.94
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
26 27 27 47 -68 147 254 -175 37 13 23
Operating Cash Flow to CapEx
192.43% 207.84% 223.09% 369.96% 435.24% 0.00% 285.99% 180.11% 183.19% 186.24% 269.13%
Free Cash Flow to Firm to Interest Expense
11.41 12.26 12.70 32.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
22.82 26.89 24.85 49.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
10.96 13.95 13.71 36.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.73 1.78 1.79 1.81 1.60 1.21 1.48 1.57 1.32 1.11 1.17
Accounts Receivable Turnover
122.98 161.26 246.55 385.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
3.46 3.59 3.65 3.55 3.49 3.38 4.34 3.85 3.19 3.20 3.32
Fixed Asset Turnover
3.54 3.55 3.54 3.67 4.30 5.65 8.64 7.95 5.58 4.08 4.22
Accounts Payable Turnover
14.40 14.15 16.24 18.40 15.43 11.11 13.98 16.23 16.10 16.85 19.66
Days Sales Outstanding (DSO)
2.97 2.26 1.48 0.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
105.39 101.77 100.00 102.89 104.53 107.93 84.11 94.90 114.27 114.05 109.79
Days Payable Outstanding (DPO)
25.35 25.80 22.47 19.83 23.65 32.85 26.10 22.49 22.68 21.67 18.56
Cash Conversion Cycle (CCC)
83.01 78.23 79.02 84.01 80.87 75.09 58.01 72.42 91.60 92.39 91.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
263 266 261 246 334 246 83 346 361 363 357
Invested Capital Turnover
3.07 3.11 3.11 3.23 2.77 2.58 6.15 4.88 2.44 2.00 2.11
Increase / (Decrease) in Invested Capital
3.08 2.36 -4.70 -16 89 -88 -163 263 15 2.36 -6.84
Enterprise Value (EV)
233 290 268 235 353 388 292 481 597 416 429
Market Capitalization
271 306 301 264 279 394 465 424 544 360 380
Book Value per Share
$13.62 $13.36 $13.86 $13.24 $13.27 $13.89 $14.36 $17.92 $18.95 $18.74 $18.93
Tangible Book Value per Share
$13.62 $13.36 $13.86 $13.24 $13.27 $13.89 $14.36 $17.92 $18.95 $18.74 $18.93
Total Capital
355 337 349 325 410 453 256 476 489 490 488
Total Debt
53 55 55 51 150 200 0.00 187 180 182 180
Total Long-Term Debt
50 52 51 47 150 200 0.00 187 180 182 180
Net Debt
-38 -16 -33 -29 74 -6.57 -173 57 53 56 49
Capital Expenditures (CapEx)
27 29 24 19 15 -65 34 28 53 32 20
Debt-free, Cash-free Net Working Capital (DFCFNWC)
36 30 37 38 1.77 -95 -74 -8.11 -14 -19 -16
Debt-free Net Working Capital (DFNWC)
128 102 125 118 78 112 99 122 113 107 116
Net Working Capital (NWC)
125 98 121 114 78 112 99 122 113 107 116
Net Nonoperating Expense (NNE)
1.40 1.38 1.03 1.07 -0.98 -0.10 -0.18 -1.21 -4.27 -4.64 -3.76
Net Nonoperating Obligations (NNO)
-38 -16 -33 -29 74 -6.57 -173 57 53 56 49
Total Depreciation and Amortization (D&A)
26 29 31 30 21 18 16 17 19 22 24
Debt-free, Cash-free Net Working Capital to Revenue
4.52% 3.66% 4.53% 4.63% 0.22% -12.64% -7.32% -0.77% -1.68% -2.63% -2.11%
Debt-free Net Working Capital to Revenue
15.87% 12.37% 15.22% 14.39% 9.66% 15.00% 9.74% 11.63% 13.15% 14.85% 15.27%
Net Working Capital to Revenue
15.49% 11.95% 14.76% 13.90% 9.66% 15.00% 9.74% 11.63% 13.15% 14.85% 15.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.42 $2.59 $1.95 $2.84 $2.14 $6.22 $9.81 $10.60 $6.77 $2.38 $2.36
Adjusted Weighted Average Basic Shares Outstanding
22.16M 21.12M 21.19M 20.57M 18.99M 18.21M 16.96M 16.15M 16.15M 16.19M 16.14M
Adjusted Diluted Earnings per Share
$2.39 $2.57 $1.92 $2.81 $2.11 $6.16 $9.59 $10.31 $6.61 $2.34 $2.33
Adjusted Weighted Average Diluted Shares Outstanding
22.16M 21.12M 21.19M 20.57M 18.99M 18.21M 16.96M 16.15M 16.15M 16.19M 16.14M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.16M 21.12M 21.19M 20.57M 18.99M 18.21M 16.96M 16.15M 16.15M 16.19M 16.14M
Normalized Net Operating Profit after Tax (NOPAT)
29 30 32 31 21 59 91 88 52 15 16
Normalized NOPAT Margin
3.63% 3.62% 3.87% 3.84% 2.60% 7.89% 8.95% 8.42% 6.04% 2.12% 2.10%
Pre Tax Income Margin
5.62% 5.58% 5.27% 4.94% 3.58% 10.25% 11.70% 11.41% 8.43% 3.62% 3.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
20.78 21.52 21.48 29.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
12.75 13.32 10.47 22.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
8.92 8.58 10.34 16.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.90 0.38 -0.67 8.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
29.00% 107.24% 54.05% 117.02% 68.86% 85.41% 57.76% 37.99% 62.57% 102.57% 105.61%
Augmented Payout Ratio
79.39% 182.29% 54.05% 178.82% 204.95% 118.73% 103.80% 71.56% 74.81% 127.58% 129.83%

Quarterly Metrics And Ratios for Haverty Furniture Companies

This table displays calculated financial ratios and metrics derived from Haverty Furniture Companies' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 16,193,534.00 16,152,831.00 16,266,827.00 16,266,827.00 16,144,086.00
DEI Adjusted Shares Outstanding
- - - - - - 16,193,534.00 16,152,831.00 16,266,827.00 16,266,827.00 16,144,086.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.23 0.17 0.29 0.51 0.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-19.73% -24.88% -18.13% -13.41% -20.17% -12.52% -1.32% 1.34% 10.56% 9.53% 4.12%
EBITDA Growth
-28.13% -39.97% -64.95% -47.81% -58.15% -34.72% 50.84% -13.91% 3.53% 10.97% 13.51%
EBIT Growth
-33.97% -47.14% -88.63% -66.46% -74.96% -51.28% 146.28% -43.16% -0.53% 17.49% 23.62%
NOPAT Growth
-34.40% -41.32% -89.38% -69.02% -76.00% -48.87% 134.70% -48.63% 2.08% 9.23% 23.82%
Net Income Growth
-30.13% -36.81% -80.66% -62.36% -71.27% -45.36% 57.88% -39.41% -4.04% 4.11% 12.78%
EPS Growth
-30.07% -36.07% -81.38% -62.04% -71.50% -45.25% 62.96% -40.38% -3.51% 5.10% 15.91%
Operating Cash Flow Growth
229.94% 39.13% -71.69% -50.41% -37.71% -5.10% 96.30% -49.86% 30.52% -56.51% -147.14%
Free Cash Flow Firm Growth
98.00% 99.53% -247.48% 108.91% -4.03% 502.00% 99.09% -137.42% 600.53% 215.43% -186.56%
Invested Capital Growth
6.22% 4.24% 114.63% -0.09% 2.54% 0.65% 1.27% 0.86% -6.14% -1.88% 2.33%
Revenue Q/Q Growth
6.81% -4.36% -12.69% -2.91% -1.52% 4.80% -1.51% -0.30% 7.43% 3.82% -6.37%
EBITDA Q/Q Growth
33.32% -17.49% -69.33% 54.68% 6.92% 28.69% -29.13% -11.72% 28.59% 37.93% -27.50%
EBIT Q/Q Growth
42.71% -21.30% -90.18% 204.02% 6.52% 53.15% -50.34% -29.83% 86.42% 80.90% -47.76%
NOPAT Q/Q Growth
43.38% -14.69% -90.93% 179.17% 11.08% 81.69% -58.34% -38.90% 120.74% 94.41% -52.78%
Net Income Q/Q Growth
45.47% -12.55% -84.05% 85.46% 11.04% 66.34% -53.91% -28.82% 75.86% 80.46% -50.07%
EPS Q/Q Growth
45.99% -10.50% -84.92% 92.59% 9.62% 71.93% -55.10% -29.55% 77.42% 87.27% -50.49%
Operating Cash Flow Q/Q Growth
35.08% -54.57% -82.42% 359.55% 69.69% -30.79% -63.63% 17.37% 341.76% -76.94% -139.42%
Free Cash Flow Firm Q/Q Growth
88.04% 77.59% -16,892.76% 101.96% -239.61% 186.62% -138.30% 19.20% 1,967.19% -45.41% -134.80%
Invested Capital Q/Q Growth
-2.97% 1.01% 0.70% 1.23% -0.42% -0.85% 1.32% 0.82% -7.33% 3.65% 5.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
60.81% 62.36% 60.34% 60.45% 60.21% 61.92% 61.18% 60.82% 60.29% 60.44% 61.47%
EBITDA Margin
11.81% 10.19% 3.58% 5.70% 6.19% 7.60% 5.47% 4.84% 5.80% 7.70% 5.96%
Operating Margin
9.63% 7.92% 0.89% 2.79% 3.02% 4.41% 2.22% 1.57% 2.72% 4.73% 2.64%
EBIT Margin
9.63% 7.92% 0.89% 2.79% 3.02% 4.41% 2.22% 1.57% 2.72% 4.73% 2.64%
Profit (Net Income) Margin
7.79% 7.12% 1.30% 2.48% 2.80% 4.45% 2.08% 1.49% 2.43% 4.23% 2.25%
Tax Burden Percent
74.80% 81.08% 74.90% 68.77% 71.72% 85.08% 71.38% 62.16% 73.60% 79.10% 71.49%
Interest Burden Percent
108.10% 110.82% 194.82% 129.42% 129.37% 118.44% 131.05% 152.65% 121.62% 112.89% 119.37%
Effective Tax Rate
25.20% 18.92% 25.10% 31.23% 28.28% 14.92% 28.62% 37.84% 26.40% 20.90% 28.51%
Return on Invested Capital (ROIC)
19.35% 15.66% 2.06% 4.14% 4.48% 7.49% 3.13% 1.90% 4.17% 7.89% 3.89%
ROIC Less NNEP Spread (ROIC-NNEP)
22.09% 18.33% -1.26% 5.77% 6.73% 9.85% 4.62% 3.36% 5.91% 9.76% 4.93%
Return on Net Nonoperating Assets (RNNOA)
3.45% 3.36% 0.15% 1.16% 1.07% 1.73% 0.90% 0.70% 0.93% 1.66% 1.07%
Return on Equity (ROE)
22.80% 19.02% 2.20% 5.30% 5.56% 9.23% 4.03% 2.60% 5.10% 9.55% 4.96%
Cash Return on Invested Capital (CROIC)
11.72% 10.57% -57.21% 9.33% 3.54% 3.58% 3.37% 3.26% 10.64% 6.34% 2.17%
Operating Return on Assets (OROA)
13.10% 10.48% 1.14% 3.41% 3.39% 4.90% 2.50% 1.76% 3.07% 5.54% 3.14%
Return on Assets (ROA)
10.59% 9.42% 1.66% 3.04% 3.14% 4.93% 2.34% 1.67% 2.75% 4.94% 2.68%
Return on Common Equity (ROCE)
22.80% 19.02% 2.20% 5.30% 5.56% 9.23% 4.03% 2.60% 5.10% 9.55% 4.96%
Return on Equity Simple (ROE_SIMPLE)
20.56% 0.00% 15.11% 12.70% 8.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
16 14 1.23 3.43 3.81 6.92 2.88 1.76 3.89 7.56 3.57
NOPAT Margin
7.20% 6.42% 0.67% 1.92% 2.17% 3.75% 1.59% 0.97% 2.00% 3.74% 1.89%
Net Nonoperating Expense Percent (NNEP)
-2.74% -2.67% 3.32% -1.63% -2.25% -2.35% -1.50% -1.46% -1.74% -1.87% -1.04%
Return On Investment Capital (ROIC_SIMPLE)
- 2.77% - - - 1.41% 0.59% 0.36% 0.81% 1.55% 0.73%
Cost of Revenue to Revenue
39.19% 37.64% 39.66% 39.55% 39.79% 38.08% 38.82% 39.18% 39.71% 39.56% 38.53%
SG&A Expenses to Revenue
51.16% 54.43% 59.43% 57.71% 57.38% 57.40% 59.04% 59.29% 57.76% 55.70% 58.86%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
51.18% 54.44% 59.45% 57.66% 57.19% 57.51% 58.96% 59.26% 57.58% 55.71% 58.83%
Earnings before Interest and Taxes (EBIT)
21 17 1.64 4.99 5.31 8.13 4.04 2.83 5.28 9.56 4.99
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
26 21 6.59 10 11 14 9.93 8.77 11 16 11
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.39 1.76 1.78 1.34 1.46 1.17 0.99 1.08 1.17 1.23 1.12
Price to Tangible Book Value (P/TBV)
1.39 1.76 1.78 1.34 1.46 1.17 0.99 1.08 1.17 1.23 1.12
Price to Revenue (P/Rev)
0.47 0.63 0.66 0.52 0.60 0.50 0.42 0.45 0.48 0.50 0.45
Price to Earnings (P/E)
6.59 9.70 11.81 10.59 16.99 17.93 14.04 16.68 18.29 19.50 17.12
Dividend Yield
4.33% 3.53% 3.56% 6.01% 4.51% 5.74% 6.88% 6.29% 5.84% 5.52% 6.14%
Earnings Yield
15.17% 10.31% 8.47% 9.44% 5.89% 5.58% 7.12% 5.99% 5.47% 5.13% 5.84%
Enterprise Value to Invested Capital (EV/IC)
1.34 1.65 1.65 1.28 1.39 1.14 0.99 1.06 1.15 1.20 1.09
Enterprise Value to Revenue (EV/Rev)
0.51 0.69 0.73 0.59 0.68 0.58 0.51 0.55 0.53 0.56 0.54
Enterprise Value to EBITDA (EV/EBITDA)
4.79 6.95 8.17 7.34 10.37 9.97 8.08 9.06 8.97 9.41 8.79
Enterprise Value to EBIT (EV/EBIT)
5.84 8.88 11.05 10.59 17.79 20.71 16.20 19.44 19.45 19.74 18.18
Enterprise Value to NOPAT (EV/NOPAT)
7.79 11.46 14.42 13.87 23.28 27.14 21.44 25.92 25.75 26.84 24.73
Enterprise Value to Operating Cash Flow (EV/OCF)
5.20 6.14 6.74 6.32 8.52 7.06 5.88 7.22 6.34 8.14 9.45
Enterprise Value to Free Cash Flow (EV/FCFF)
11.79 15.96 0.00 13.73 39.79 32.08 29.49 32.74 10.44 18.80 50.98
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.58 0.59 0.57 0.58 0.60 0.59 0.59 0.59 0.57 0.59 0.60
Long-Term Debt to Equity
0.58 0.59 0.57 0.58 0.60 0.59 0.59 0.59 0.57 0.59 0.60
Financial Leverage
0.16 0.18 -0.12 0.20 0.16 0.18 0.20 0.21 0.16 0.17 0.22
Leverage Ratio
2.28 2.18 2.14 2.12 2.14 2.12 2.10 2.10 2.14 2.11 2.11
Compound Leverage Factor
2.47 2.42 4.16 2.74 2.77 2.51 2.75 3.20 2.60 2.38 2.52
Debt to Total Capital
36.55% 36.91% 36.29% 36.56% 37.67% 37.19% 37.22% 37.13% 36.37% 36.95% 37.53%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
36.55% 36.91% 36.29% 36.56% 37.67% 37.19% 37.22% 37.13% 36.37% 36.95% 37.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
63.45% 63.09% 63.71% 63.45% 62.33% 62.81% 62.78% 62.87% 63.63% 63.05% 62.47%
Debt to EBITDA
1.82 2.10 2.37 2.75 3.79 4.37 4.02 4.13 3.98 3.96 3.93
Net Debt to EBITDA
0.41 0.61 0.77 0.95 1.19 1.34 1.39 1.52 0.86 1.07 1.50
Long-Term Debt to EBITDA
1.82 2.10 2.37 2.75 3.79 4.37 4.02 4.13 3.98 3.96 3.93
Debt to NOPAT
2.96 3.47 4.19 5.21 8.50 11.89 10.67 11.82 11.41 11.30 11.05
Net Debt to NOPAT
0.66 1.01 1.36 1.79 2.68 3.64 3.70 4.35 2.48 3.04 4.21
Long-Term Debt to NOPAT
2.96 3.47 4.19 5.21 8.50 11.89 10.67 11.82 11.41 11.30 11.05
Altman Z-Score
3.30 3.45 3.39 3.11 3.02 2.89 2.78 2.82 2.87 3.00 2.92
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.79 1.82 1.84 1.84 1.82 1.82 1.81 1.81 1.75 1.87 1.84
Quick Ratio
0.89 0.87 0.85 0.84 0.88 0.91 0.87 0.82 0.91 0.94 0.82
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.06 -1.14 -193 3.77 -5.27 4.56 -1.75 -1.41 26 14 -5.01
Operating Cash Flow to CapEx
663.39% 266.62% 49.36% 150.87% 308.52% 216.73% 100.52% 129.89% 906.22% 168.90% -41.84%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.36 1.32 1.27 1.22 1.12 1.11 1.12 1.13 1.13 1.17 1.19
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
3.17 3.19 3.10 2.99 3.07 3.20 3.11 3.03 3.19 3.32 3.08
Fixed Asset Turnover
6.10 5.58 5.26 4.58 4.28 4.08 4.06 4.03 4.13 4.22 4.25
Accounts Payable Turnover
16.52 16.10 19.63 16.13 14.90 16.85 16.63 16.31 15.16 19.66 16.65
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
114.99 114.27 117.66 122.21 119.00 114.05 117.28 120.33 114.43 109.79 118.63
Days Payable Outstanding (DPO)
22.10 22.68 18.60 22.63 24.50 21.67 21.95 22.37 24.08 18.56 21.92
Cash Conversion Cycle (CCC)
92.90 91.60 99.06 99.58 94.50 92.39 95.33 97.96 90.35 91.23 96.72
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
357 361 364 368 366 363 368 371 344 357 377
Invested Capital Turnover
2.69 2.44 3.08 2.16 2.07 2.00 1.97 1.96 2.09 2.11 2.06
Increase / (Decrease) in Invested Capital
21 15 194 -0.35 9.08 2.36 4.63 3.17 -22 -6.84 8.58
Enterprise Value (EV)
479 597 601 471 509 416 364 395 395 429 412
Market Capitalization
439 544 545 411 451 360 301 329 357 380 342
Book Value per Share
$19.33 $18.95 $18.99 $18.91 $18.76 $18.74 $18.86 $18.87 $18.81 $18.93 $18.99
Tangible Book Value per Share
$19.33 $18.95 $18.99 $18.91 $18.76 $18.74 $18.86 $18.87 $18.81 $18.93 $18.99
Total Capital
499 489 481 484 494 490 486 485 481 488 491
Total Debt
182 180 175 177 186 182 181 180 175 180 184
Total Long-Term Debt
182 180 175 177 186 182 181 180 175 180 184
Net Debt
41 53 57 61 59 56 63 66 38 49 70
Capital Expenditures (CapEx)
5.92 6.69 6.35 9.55 7.92 7.81 6.12 5.56 3.52 4.36 6.93
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-22 -14 -8.01 -6.10 -15 -19 -14 -8.14 -30 -16 -4.19
Debt-free Net Working Capital (DFNWC)
120 113 110 110 112 107 104 106 107 116 110
Net Working Capital (NWC)
120 113 110 110 112 107 104 106 107 116 110
Net Nonoperating Expense (NNE)
-1.29 -1.46 -1.16 -1.01 -1.12 -1.28 -0.90 -0.93 -0.84 -0.97 -0.69
Net Nonoperating Obligations (NNO)
41 53 57 61 59 56 63 66 38 49 70
Total Depreciation and Amortization (D&A)
4.81 4.78 4.95 5.20 5.58 5.88 5.90 5.94 5.99 6.00 6.28
Debt-free, Cash-free Net Working Capital to Revenue
-2.34% -1.68% -0.98% -0.77% -2.01% -2.63% -1.97% -1.13% -3.98% -2.11% -0.55%
Debt-free Net Working Capital to Revenue
12.83% 13.15% 13.37% 13.86% 14.99% 14.85% 14.45% 14.61% 14.49% 15.27% 14.33%
Net Working Capital to Revenue
12.83% 13.15% 13.37% 13.86% 14.99% 14.85% 14.45% 14.61% 14.49% 15.27% 14.33%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.05 $1.82 $0.28 $0.52 $0.58 $1.00 $0.45 $0.32 $0.56 $1.03 $0.52
Adjusted Weighted Average Basic Shares Outstanding
16.27M 16.15M 16.24M 16.41M 16.41M 16.19M 16.15M 16.27M 16.27M 16.14M 16.10M
Adjusted Diluted Earnings per Share
$2.00 $1.79 $0.27 $0.52 $0.57 $0.98 $0.44 $0.31 $0.55 $1.03 $0.51
Adjusted Weighted Average Diluted Shares Outstanding
16.27M 16.15M 16.24M 16.41M 16.41M 16.19M 16.15M 16.27M 16.27M 16.14M 16.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.27M 16.15M 16.24M 16.41M 16.41M 16.19M 16.15M 16.27M 16.27M 16.14M 16.10M
Normalized Net Operating Profit after Tax (NOPAT)
16 14 1.23 3.43 3.81 6.92 2.88 1.76 3.89 7.56 3.57
Normalized NOPAT Margin
7.20% 6.42% 0.67% 1.92% 2.17% 3.75% 1.59% 0.97% 2.00% 3.74% 1.89%
Pre Tax Income Margin
10.41% 8.78% 1.74% 3.61% 3.91% 5.23% 2.92% 2.39% 3.30% 5.34% 3.15%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
53.62% 62.57% 76.73% 92.07% 135.40% 102.57% 97.45% 105.92% 106.78% 105.61% 103.76%
Augmented Payout Ratio
58.53% 74.81% 76.73% 92.07% 149.23% 127.58% 130.20% 141.60% 142.82% 129.83% 127.35%

Financials Breakdown Chart

Key Financial Trends

Haverty Furniture Companies’ latest quarter shows a company that is still profitable, but facing a clear slowdown in sales and pressure on cash generation. In Q1 2026, revenue declined to $189.1 million from $201.9 million in the prior quarter and $181.6 million a year earlier, while net income fell to $4.3 million. The balance sheet remains solid, with $107.5 million in cash and equivalents and $240.8 million in current assets, but operating cash flow turned negative for the quarter.

What stands out most is the sharp drop in operating cash flow. Haverty generated negative $2.9 million from operations in Q1 2026, compared with positive $7.4 million in Q4 2025 and $31.9 million in Q3 2025. That reversal suggests working-capital pressure or softer near-term demand, even though depreciation and non-cash add-backs helped offset some of the weakness.

Profitability is holding, but margins are thinner than they were a year ago. Gross profit in Q1 2026 was $116.2 million, or about 61.4% gross margin, slightly below the recent quarters. Operating income was just $5.0 million, and net margin was about 2.3%. That is still positive, but it leaves little room if sales weaken further or expenses rise.

The company continues to return capital to shareholders. Haverty paid a quarterly dividend of $0.64 per share in Q1 2026, above the $0.62 level in the prior year period. It also repurchased shares, though at a more modest pace than some earlier quarters. For income-oriented investors, that dividend is attractive, but it also competes with the need to preserve cash during a softer operating environment.

From a balance sheet perspective, leverage appears manageable, but long-term obligations are significant. Total liabilities were $340.7 million versus total equity of $306.6 million. The company’s largest long-term liability remains capital lease obligations at $184.2 million, which is important for investors to monitor. Cash on hand is still healthy, helping cushion near-term volatility.

  • Solid liquidity: Haverty ended Q1 2026 with $107.5 million in cash and equivalents and $240.8 million in current assets.
  • Profitable quarter: The company earned $4.3 million in Q1 2026 despite softer sales.
  • Healthy gross margin: Gross margin remained above 61%, showing the business still has decent product-level profitability.
  • Dividend continued: Management kept paying a regular dividend, signaling confidence in the underlying business.
  • Revenue trend mixed: Q1 2026 revenue was down sequentially and modestly below year-ago levels, but not a collapse.
  • Share count stable: Diluted shares were essentially unchanged year over year, so EPS results were not heavily distorted by dilution.
  • Inventory manageable: Inventories were $106.9 million at quarter-end, down from prior periods, suggesting less buildup than in some earlier quarters.
  • Operating cash flow turned negative: Q1 2026 operating cash flow was -$2.9 million, a notable deterioration from prior quarters.
  • Operating income weakened: Q1 2026 operating income of $5.0 million was down sharply from $9.6 million in Q4 2025.
  • Long-term lease burden remains large: Capital lease obligations of $184.2 million remain a major fixed commitment on the balance sheet.

Looking at the bigger multi-year picture, Haverty’s business has normalized from the stronger results seen in 2022 and 2023. Revenue and earnings were materially stronger back then, while 2025 and early 2026 have shown lower sales, lower earnings, and more uneven cash flow. That suggests the company is operating in a tougher demand environment, likely with consumers being more cautious on big-ticket furniture purchases.

Bottom line: Haverty remains financially stable and profitable, with a respectable balance sheet and ongoing shareholder returns. But the recent quarter points to slower demand and weaker cash generation, which are the key issues investors should watch closely going forward.

07/05/26 06:27 AM ETAI Generated. May Contain Errors.

Haverty Furniture Companies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Haverty Furniture Companies' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Haverty Furniture Companies' net income appears to be on an upward trend, with a most recent value of $19.73 million in 2025, falling from $27.79 million in 2015. The previous period was $19.96 million in 2024. View Haverty Furniture Companies' forecast to see where analysts expect Haverty Furniture Companies to go next.

Haverty Furniture Companies' total operating income in 2025 was $21.71 million, based on the following breakdown:
  • Total Gross Profit: $460.50 million
  • Total Operating Expenses: $438.78 million

Over the last 10 years, Haverty Furniture Companies' total revenue changed from $805.16 million in 2015 to $759.00 million in 2025, a change of -5.7%.

Haverty Furniture Companies' total liabilities were at $341.12 million at the end of 2025, a 0.0% decrease from 2024, and a 101.2% increase since 2015.

In the past 10 years, Haverty Furniture Companies' cash and equivalents has ranged from $63.48 million in 2016 to $200.06 million in 2020, and is currently $125.33 million as of their latest financial filing in 2025.

Over the last 10 years, Haverty Furniture Companies' book value per share changed from 13.62 in 2015 to 18.93 in 2025, a change of 39.0%.



Financial statements for NYSE:HVT last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners