Annual Income Statements for Investors Title
This table shows Investors Title's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Investors Title
This table shows Investors Title's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
7.91 |
7.53 |
1.18 |
7.59 |
7.08 |
5.84 |
4.53 |
8.87 |
9.32 |
8.36 |
Consolidated Net Income / (Loss) |
|
7.91 |
7.53 |
1.18 |
7.59 |
7.08 |
5.84 |
4.53 |
8.87 |
9.32 |
8.36 |
Net Income / (Loss) Continuing Operations |
|
7.91 |
7.53 |
1.18 |
7.59 |
7.08 |
5.84 |
4.53 |
8.87 |
9.32 |
8.36 |
Total Pre-Tax Income |
|
10 |
9.27 |
1.56 |
9.85 |
8.61 |
6.21 |
5.80 |
11 |
12 |
11 |
Total Revenue |
|
78 |
65 |
51 |
58 |
61 |
54 |
53 |
65 |
69 |
71 |
Total Non-Interest Income |
|
78 |
67 |
51 |
58 |
61 |
54 |
53 |
65 |
69 |
71 |
Service Charges on Deposit Accounts |
|
3.68 |
5.03 |
5.31 |
4.57 |
4.64 |
4.72 |
4.30 |
4.30 |
4.31 |
4.28 |
Other Service Charges |
|
8.59 |
4.36 |
4.55 |
6.50 |
5.45 |
5.35 |
4.03 |
5.85 |
5.96 |
5.66 |
Net Realized & Unrealized Capital Gains on Investments |
|
-2.15 |
5.23 |
0.44 |
1.09 |
-0.82 |
2.73 |
2.42 |
1.24 |
0.98 |
0.04 |
Premiums Earned |
|
67 |
49 |
39 |
44 |
50 |
38 |
40 |
51 |
55 |
58 |
Investment Banking Income |
|
1.23 |
- |
2.07 |
2.15 |
2.31 |
2.52 |
2.52 |
2.57 |
2.74 |
2.83 |
Total Non-Interest Expense |
|
68 |
56 |
50 |
48 |
53 |
47 |
48 |
54 |
57 |
60 |
Salaries and Employee Benefits |
|
55 |
46 |
40 |
39 |
43 |
38 |
38 |
45 |
47 |
50 |
Net Occupancy & Equipment Expense |
|
4.27 |
4.39 |
4.40 |
4.51 |
4.21 |
4.24 |
4.47 |
4.31 |
4.39 |
4.34 |
Property & Liability Insurance Claims |
|
1.97 |
0.80 |
1.07 |
0.99 |
1.84 |
0.87 |
0.91 |
0.91 |
1.67 |
1.05 |
Other Operating Expenses |
|
6.61 |
5.03 |
4.17 |
3.81 |
3.86 |
4.47 |
3.84 |
4.20 |
4.04 |
4.87 |
Income Tax Expense |
|
2.18 |
1.75 |
0.38 |
2.26 |
1.53 |
0.38 |
1.27 |
2.40 |
2.27 |
2.45 |
Basic Earnings per Share |
|
$4.17 |
$3.97 |
$0.62 |
$4.00 |
$3.75 |
$3.08 |
$2.40 |
$4.71 |
$4.94 |
$4.43 |
Weighted Average Basic Shares Outstanding |
|
1.90M |
1.90M |
1.90M |
1.90M |
1.89M |
1.89M |
1.89M |
1.88M |
1.88M |
1.89M |
Diluted Earnings per Share |
|
$4.17 |
$3.97 |
$0.62 |
$4.00 |
$3.75 |
$3.08 |
$2.40 |
$4.70 |
$4.92 |
$4.41 |
Weighted Average Diluted Shares Outstanding |
|
1.90M |
1.90M |
1.90M |
1.90M |
1.89M |
1.89M |
1.89M |
1.89M |
1.89M |
1.89M |
Weighted Average Basic & Diluted Shares Outstanding |
|
1.90M |
1.90M |
1.90M |
1.89M |
1.89M |
1.89M |
1.88M |
1.88M |
1.88M |
1.89M |
Annual Cash Flow Statements for Investors Title
This table details how cash moves in and out of Investors Title's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-1.86 |
-11 |
0.62 |
Net Cash From Operating Activities |
36 |
7.43 |
30 |
Net Cash From Continuing Operating Activities |
36 |
7.43 |
30 |
Net Income / (Loss) Continuing Operations |
24 |
22 |
31 |
Consolidated Net Income / (Loss) |
24 |
22 |
31 |
Depreciation Expense |
2.30 |
2.76 |
3.32 |
Amortization Expense |
1.55 |
-2.34 |
-2.25 |
Non-Cash Adjustments to Reconcile Net Income |
5.10 |
-11 |
-5.78 |
Changes in Operating Assets and Liabilities, net |
3.35 |
-3.97 |
3.48 |
Net Cash From Investing Activities |
-29 |
-6.70 |
1.75 |
Net Cash From Continuing Investing Activities |
-29 |
-6.70 |
1.75 |
Purchase of Property, Leasehold Improvements and Equipment |
-5.68 |
-9.19 |
-7.42 |
Purchase of Investment Securities |
-125 |
-210 |
-199 |
Sale of Property, Leasehold Improvements and Equipment |
0.03 |
0.53 |
0.28 |
Sale and/or Maturity of Investments |
102 |
212 |
208 |
Net Cash From Financing Activities |
-9.32 |
-12 |
-31 |
Net Cash From Continuing Financing Activities |
-9.32 |
-12 |
-31 |
Repurchase of Common Equity |
-0.13 |
-0.96 |
-1.10 |
Payment of Dividends |
-9.18 |
-11 |
-30 |
Other Financing Activities, Net |
-0.00 |
0.00 |
0.00 |
Cash Income Taxes Paid |
15 |
8.69 |
6.62 |
Quarterly Cash Flow Statements for Investors Title
This table details how cash moves in and out of Investors Title's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
5.89 |
-6.07 |
-5.76 |
-3.37 |
4.23 |
-6.38 |
-2.42 |
5.07 |
-1.22 |
-0.81 |
Net Cash From Operating Activities |
|
12 |
16 |
-13 |
5.67 |
0.70 |
14 |
1.44 |
8.43 |
7.82 |
12 |
Net Cash From Continuing Operating Activities |
|
12 |
16 |
-13 |
5.64 |
0.70 |
14 |
1.44 |
8.43 |
7.82 |
12 |
Net Income / (Loss) Continuing Operations |
|
7.91 |
7.53 |
1.18 |
7.59 |
7.08 |
5.84 |
4.53 |
8.87 |
9.32 |
8.36 |
Consolidated Net Income / (Loss) |
|
7.91 |
7.53 |
1.18 |
7.59 |
7.08 |
5.84 |
4.53 |
8.87 |
9.32 |
8.36 |
Depreciation Expense |
|
0.57 |
0.62 |
0.64 |
0.67 |
0.70 |
0.76 |
0.79 |
0.91 |
0.79 |
0.83 |
Amortization Expense |
|
0.27 |
0.32 |
-0.53 |
-0.51 |
-0.63 |
-0.66 |
-0.89 |
-0.66 |
-0.62 |
-0.08 |
Non-Cash Adjustments to Reconcile Net Income |
|
1.65 |
-5.22 |
-2.95 |
-3.68 |
-0.02 |
-4.07 |
-2.25 |
-1.85 |
-1.95 |
0.26 |
Changes in Operating Assets and Liabilities, net |
|
1.61 |
13 |
-11 |
1.57 |
-6.43 |
12 |
-0.73 |
1.16 |
0.28 |
2.78 |
Net Cash From Investing Activities |
|
-5.16 |
-15 |
8.21 |
-7.21 |
4.40 |
-12 |
-1.94 |
-2.45 |
-8.18 |
14 |
Net Cash From Continuing Investing Activities |
|
-5.16 |
-15 |
8.21 |
-7.21 |
4.40 |
-12 |
-1.94 |
-2.45 |
-8.18 |
14 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-1.53 |
-1.70 |
-2.30 |
-2.72 |
-1.60 |
-2.57 |
-2.23 |
-2.11 |
-1.73 |
-1.35 |
Purchase of Investment Securities |
|
-16 |
-54 |
-26 |
-73 |
-43 |
-67 |
-41 |
-74 |
-42 |
-41 |
Sale of Property, Leasehold Improvements and Equipment |
|
0.06 |
-0.07 |
0.24 |
0.11 |
0.06 |
0.12 |
0.02 |
0.01 |
0.22 |
0.03 |
Sale and/or Maturity of Investments |
|
12 |
40 |
36 |
69 |
49 |
58 |
41 |
74 |
36 |
57 |
Net Cash From Financing Activities |
|
-0.96 |
-6.61 |
-0.87 |
-1.83 |
-0.87 |
-8.43 |
-1.92 |
-0.91 |
-0.87 |
-27 |
Net Cash From Continuing Financing Activities |
|
-0.96 |
-6.61 |
-0.87 |
-1.83 |
-0.87 |
-8.43 |
-1.92 |
-0.91 |
-0.87 |
-27 |
Repurchase of Common Equity |
|
-0.09 |
-0.05 |
0.00 |
-0.96 |
- |
- |
-1.05 |
-0.05 |
- |
-0.00 |
Payment of Dividends |
|
-0.87 |
-6.56 |
-0.87 |
-0.87 |
-0.87 |
-8.43 |
-0.87 |
-0.87 |
-0.87 |
-27 |
Other Financing Activities, Net |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.00 |
Cash Income Taxes Paid |
|
5.49 |
0.16 |
0.00 |
3.73 |
3.24 |
1.72 |
0.00 |
3.15 |
2.50 |
0.98 |
Annual Balance Sheets for Investors Title
This table presents Investors Title's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
340 |
331 |
334 |
Cash and Due from Banks |
35 |
24 |
25 |
Trading Account Securities |
106 |
101 |
153 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
0.87 |
0.98 |
1.47 |
Premises and Equipment, Net |
18 |
24 |
28 |
Unearned Premiums Asset |
19 |
13 |
16 |
Intangible Assets |
18 |
16 |
15 |
Other Assets |
143 |
151 |
96 |
Total Liabilities & Shareholders' Equity |
340 |
331 |
334 |
Total Liabilities |
99 |
79 |
82 |
Other Short-Term Payables |
47 |
32 |
34 |
Claims and Claim Expense |
37 |
37 |
37 |
Other Long-Term Liabilities |
15 |
10.00 |
11 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
241 |
252 |
252 |
Total Preferred & Common Equity |
241 |
252 |
252 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
241 |
252 |
252 |
Common Stock |
0.00 |
0.00 |
0.00 |
Retained Earnings |
241 |
251 |
251 |
Accumulated Other Comprehensive Income / (Loss) |
0.20 |
0.64 |
0.36 |
Quarterly Balance Sheets for Investors Title
This table presents Investors Title's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
333 |
324 |
330 |
332 |
329 |
340 |
352 |
Cash and Due from Banks |
|
41 |
30 |
26 |
30 |
22 |
27 |
25 |
Trading Account Securities |
|
108 |
95 |
93 |
96 |
99 |
130 |
141 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
0.97 |
0.92 |
0.95 |
1.11 |
1.09 |
1.32 |
1.47 |
Premises and Equipment, Net |
|
17 |
19 |
21 |
22 |
25 |
27 |
27 |
Unearned Premiums Asset |
|
23 |
17 |
17 |
17 |
13 |
13 |
14 |
Intangible Assets |
|
18 |
17 |
17 |
17 |
16 |
16 |
15 |
Other Assets |
|
125 |
145 |
155 |
148 |
153 |
126 |
127 |
Total Liabilities & Shareholders' Equity |
|
333 |
324 |
330 |
332 |
329 |
340 |
352 |
Total Liabilities |
|
94 |
82 |
83 |
79 |
76 |
79 |
81 |
Other Short-Term Payables |
|
42 |
31 |
34 |
31 |
28 |
31 |
34 |
Claims and Claim Expense |
|
38 |
37 |
37 |
37 |
37 |
37 |
37 |
Other Long-Term Liabilities |
|
14 |
14 |
12 |
11 |
10 |
9.84 |
9.71 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
239 |
242 |
247 |
253 |
254 |
262 |
271 |
Total Preferred & Common Equity |
|
239 |
242 |
247 |
253 |
254 |
262 |
271 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
239 |
242 |
247 |
253 |
254 |
262 |
271 |
Common Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Retained Earnings |
|
240 |
241 |
247 |
253 |
254 |
262 |
270 |
Accumulated Other Comprehensive Income / (Loss) |
|
-0.75 |
0.56 |
0.16 |
-0.76 |
0.35 |
0.17 |
1.09 |
Annual Metrics And Ratios for Investors Title
This table displays calculated financial ratios and metrics derived from Investors Title's official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
-13.99% |
-20.69% |
14.93% |
EBITDA Growth |
-61.57% |
-21.51% |
52.09% |
EBIT Growth |
-64.55% |
-12.88% |
50.45% |
NOPAT Growth |
-64.33% |
-9.28% |
43.29% |
Net Income Growth |
-64.33% |
-9.28% |
43.29% |
EPS Growth |
-64.31% |
-9.05% |
43.49% |
Operating Cash Flow Growth |
-30.28% |
-79.49% |
301.83% |
Free Cash Flow Firm Growth |
-68.77% |
-6.97% |
176.86% |
Invested Capital Growth |
5.21% |
4.37% |
0.09% |
Revenue Q/Q Growth |
-8.27% |
-4.99% |
7.02% |
EBITDA Q/Q Growth |
-30.11% |
-12.76% |
14.88% |
EBIT Q/Q Growth |
-32.68% |
-10.45% |
13.19% |
NOPAT Q/Q Growth |
-32.27% |
-7.23% |
8.85% |
Net Income Q/Q Growth |
-32.27% |
-7.23% |
8.85% |
EPS Q/Q Growth |
-32.17% |
-7.21% |
8.81% |
Operating Cash Flow Q/Q Growth |
-0.93% |
-19.09% |
-6.28% |
Free Cash Flow Firm Q/Q Growth |
-71.17% |
14.31% |
211.58% |
Invested Capital Q/Q Growth |
0.82% |
-0.44% |
-7.20% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
11.98% |
11.86% |
15.69% |
EBIT Margin |
10.62% |
11.67% |
15.28% |
Profit (Net Income) Margin |
8.43% |
9.65% |
12.03% |
Tax Burden Percent |
79.39% |
82.68% |
78.74% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
20.61% |
17.32% |
21.26% |
Return on Invested Capital (ROIC) |
10.17% |
8.81% |
12.35% |
ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
5.10% |
4.52% |
12.26% |
Operating Return on Assets (OROA) |
8.97% |
7.83% |
11.88% |
Return on Assets (ROA) |
7.12% |
6.47% |
9.36% |
Return on Common Equity (ROCE) |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
9.92% |
8.62% |
12.34% |
Net Operating Profit after Tax (NOPAT) |
24 |
22 |
31 |
NOPAT Margin |
8.43% |
9.65% |
12.03% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
79.12% |
78.95% |
76.41% |
Operating Expenses to Revenue |
89.38% |
88.33% |
84.72% |
Earnings before Interest and Taxes (EBIT) |
30 |
26 |
39 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
34 |
27 |
41 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
1.11 |
1.15 |
1.77 |
Price to Tangible Book Value (P/TBV) |
1.20 |
1.23 |
1.88 |
Price to Revenue (P/Rev) |
0.94 |
1.29 |
1.73 |
Price to Earnings (P/E) |
11.20 |
13.32 |
14.36 |
Dividend Yield |
1.30% |
1.20% |
6.69% |
Earnings Yield |
8.93% |
7.51% |
6.97% |
Enterprise Value to Invested Capital (EV/IC) |
0.96 |
1.05 |
1.67 |
Enterprise Value to Revenue (EV/Rev) |
0.82 |
1.18 |
1.63 |
Enterprise Value to EBITDA (EV/EBITDA) |
6.84 |
9.94 |
10.40 |
Enterprise Value to EBIT (EV/EBIT) |
7.72 |
10.10 |
10.68 |
Enterprise Value to NOPAT (EV/NOPAT) |
9.72 |
12.21 |
13.56 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
6.42 |
35.66 |
14.12 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
19.40 |
23.77 |
13.66 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
0.00 |
0.00 |
0.00 |
Financial Leverage |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
1.43 |
1.36 |
1.32 |
Compound Leverage Factor |
1.43 |
1.36 |
1.32 |
Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
12 |
11 |
31 |
Operating Cash Flow to CapEx |
640.21% |
85.78% |
417.46% |
Free Cash Flow to Firm to Interest Expense |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.84 |
0.67 |
0.78 |
Fixed Asset Turnover |
18.39 |
10.79 |
9.97 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
241 |
252 |
252 |
Invested Capital Turnover |
1.21 |
0.91 |
1.03 |
Increase / (Decrease) in Invested Capital |
12 |
11 |
0.22 |
Enterprise Value (EV) |
232 |
265 |
421 |
Market Capitalization |
268 |
289 |
446 |
Book Value per Share |
$127.05 |
$133.05 |
$133.63 |
Tangible Book Value per Share |
$117.77 |
$124.46 |
$125.63 |
Total Capital |
241 |
252 |
252 |
Total Debt |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
0.00 |
0.00 |
0.00 |
Net Debt |
-35 |
-24 |
-25 |
Capital Expenditures (CapEx) |
5.66 |
8.66 |
7.15 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
3.85 |
0.42 |
1.07 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$12.60 |
$11.45 |
$16.48 |
Adjusted Weighted Average Basic Shares Outstanding |
1.90M |
1.89M |
1.89M |
Adjusted Diluted Earnings per Share |
$12.59 |
$11.45 |
$16.43 |
Adjusted Weighted Average Diluted Shares Outstanding |
1.90M |
1.89M |
1.89M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
1.90M |
1.89M |
1.89M |
Normalized Net Operating Profit after Tax (NOPAT) |
24 |
22 |
31 |
Normalized NOPAT Margin |
8.43% |
9.65% |
12.03% |
Pre Tax Income Margin |
10.62% |
11.67% |
15.28% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
0.00 |
0.00 |
0.00 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
38.41% |
50.95% |
96.11% |
Augmented Payout Ratio |
38.97% |
55.37% |
99.65% |
Quarterly Metrics And Ratios for Investors Title
This table displays calculated financial ratios and metrics derived from Investors Title's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-4.20% |
-28.06% |
-25.59% |
-17.75% |
-21.27% |
-18.03% |
4.12% |
12.12% |
12.08% |
31.56% |
EBITDA Growth |
|
-43.17% |
-58.89% |
-81.08% |
149.44% |
-20.66% |
-38.17% |
241.39% |
15.19% |
35.61% |
83.21% |
EBIT Growth |
|
-45.28% |
-61.18% |
-79.97% |
233.42% |
-14.65% |
-33.01% |
271.36% |
14.43% |
34.59% |
74.01% |
NOPAT Growth |
|
-45.44% |
-60.21% |
-80.91% |
232.82% |
-10.48% |
-22.46% |
283.15% |
16.95% |
31.49% |
43.28% |
Net Income Growth |
|
-45.44% |
-60.21% |
-80.91% |
232.82% |
-10.48% |
-22.46% |
283.15% |
16.95% |
31.49% |
43.28% |
EPS Growth |
|
-45.35% |
-60.06% |
-80.92% |
233.33% |
-10.07% |
-22.42% |
287.10% |
17.50% |
31.20% |
43.18% |
Operating Cash Flow Growth |
|
-37.46% |
-2.09% |
-1,070.50% |
-18.40% |
-94.15% |
-11.02% |
110.98% |
48.81% |
1,014.10% |
-14.14% |
Free Cash Flow Firm Growth |
|
179.31% |
54.91% |
39.22% |
-725.14% |
-146.15% |
-7.00% |
6.93% |
12.28% |
-42.60% |
273.01% |
Invested Capital Growth |
|
-2.55% |
5.21% |
4.02% |
6.04% |
5.70% |
4.37% |
5.01% |
5.89% |
7.38% |
0.09% |
Revenue Q/Q Growth |
|
10.01% |
-16.03% |
-21.61% |
13.58% |
5.31% |
-12.58% |
-0.42% |
22.30% |
5.27% |
2.61% |
EBITDA Q/Q Growth |
|
172.69% |
-6.61% |
-83.67% |
499.88% |
-13.26% |
-27.23% |
-9.84% |
102.41% |
2.12% |
-1.69% |
EBIT Q/Q Growth |
|
241.62% |
-8.07% |
-83.17% |
530.75% |
-12.55% |
-27.84% |
-6.70% |
94.36% |
2.85% |
-6.71% |
NOPAT Q/Q Growth |
|
247.21% |
-4.89% |
-84.31% |
542.25% |
-6.61% |
-17.62% |
-22.46% |
96.04% |
5.01% |
-10.23% |
Net Income Q/Q Growth |
|
247.21% |
-4.89% |
-84.31% |
542.25% |
-6.61% |
-17.62% |
-22.46% |
96.04% |
5.01% |
-10.23% |
EPS Q/Q Growth |
|
247.50% |
-4.80% |
-84.38% |
545.16% |
-6.25% |
-17.87% |
-22.08% |
95.83% |
4.68% |
-10.37% |
Operating Cash Flow Q/Q Growth |
|
72.92% |
32.41% |
-182.33% |
143.29% |
-87.61% |
1,915.53% |
-89.84% |
486.85% |
-7.26% |
55.34% |
Free Cash Flow Firm Q/Q Growth |
|
1,265.80% |
-131.02% |
-85.65% |
20.53% |
-0.83% |
28.08% |
-61.47% |
25.10% |
-63.91% |
187.27% |
Invested Capital Q/Q Growth |
|
2.51% |
0.82% |
0.34% |
2.24% |
2.19% |
-0.44% |
0.96% |
3.09% |
3.63% |
-7.20% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
14.02% |
15.59% |
3.25% |
17.15% |
14.12% |
11.76% |
10.65% |
17.62% |
17.09% |
16.37% |
EBIT Margin |
|
12.93% |
14.16% |
3.04% |
16.88% |
14.02% |
11.57% |
10.84% |
17.23% |
16.84% |
15.31% |
Profit (Net Income) Margin |
|
10.15% |
11.49% |
2.30% |
13.01% |
11.54% |
10.87% |
8.46% |
13.57% |
13.53% |
11.84% |
Tax Burden Percent |
|
78.44% |
81.15% |
75.66% |
77.04% |
82.28% |
93.93% |
78.06% |
78.73% |
80.38% |
77.35% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
21.56% |
18.85% |
24.34% |
22.96% |
17.72% |
6.07% |
21.94% |
21.27% |
19.62% |
22.65% |
Return on Invested Capital (ROIC) |
|
12.94% |
13.85% |
2.58% |
13.71% |
11.10% |
9.92% |
7.75% |
12.47% |
12.47% |
12.15% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
17.16% |
5.10% |
4.03% |
4.22% |
3.97% |
4.52% |
5.21% |
4.62% |
3.78% |
12.26% |
Operating Return on Assets (OROA) |
|
11.96% |
11.96% |
2.48% |
13.04% |
9.98% |
7.76% |
7.53% |
12.02% |
11.88% |
11.91% |
Return on Assets (ROA) |
|
9.38% |
9.70% |
1.87% |
10.04% |
8.21% |
7.29% |
5.88% |
9.46% |
9.55% |
9.21% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
14.76% |
0.00% |
7.81% |
9.79% |
9.25% |
0.00% |
9.86% |
10.05% |
10.52% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
7.91 |
7.53 |
1.18 |
7.59 |
7.08 |
5.84 |
4.53 |
8.87 |
9.32 |
8.36 |
NOPAT Margin |
|
10.15% |
11.49% |
2.30% |
13.01% |
11.54% |
10.87% |
8.46% |
13.57% |
13.53% |
11.84% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
76.08% |
76.94% |
86.76% |
74.88% |
76.69% |
78.48% |
80.28% |
74.96% |
74.87% |
76.31% |
Operating Expenses to Revenue |
|
87.07% |
85.84% |
96.96% |
83.12% |
85.98% |
88.43% |
89.16% |
82.77% |
83.16% |
84.69% |
Earnings before Interest and Taxes (EBIT) |
|
10 |
9.27 |
1.56 |
9.85 |
8.61 |
6.21 |
5.80 |
11 |
12 |
11 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
11 |
10 |
1.67 |
10 |
8.67 |
6.31 |
5.69 |
12 |
12 |
12 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.05 |
1.11 |
1.14 |
1.08 |
1.07 |
1.15 |
1.21 |
1.30 |
1.60 |
1.77 |
Price to Tangible Book Value (P/TBV) |
|
1.13 |
1.20 |
1.22 |
1.16 |
1.14 |
1.23 |
1.29 |
1.38 |
1.69 |
1.88 |
Price to Revenue (P/Rev) |
|
0.81 |
0.94 |
1.03 |
1.05 |
1.14 |
1.29 |
1.36 |
1.45 |
1.79 |
1.73 |
Price to Earnings (P/E) |
|
7.09 |
11.20 |
14.54 |
11.02 |
11.54 |
13.32 |
12.29 |
12.89 |
15.17 |
14.36 |
Dividend Yield |
|
1.40% |
1.30% |
1.27% |
1.31% |
1.29% |
1.20% |
1.13% |
1.02% |
0.80% |
6.69% |
Earnings Yield |
|
14.11% |
8.93% |
6.88% |
9.07% |
8.66% |
7.51% |
8.13% |
7.76% |
6.59% |
6.97% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.87 |
0.96 |
1.01 |
0.97 |
0.95 |
1.05 |
1.13 |
1.19 |
1.50 |
1.67 |
Enterprise Value to Revenue (EV/Rev) |
|
0.68 |
0.82 |
0.92 |
0.95 |
1.01 |
1.18 |
1.26 |
1.34 |
1.69 |
1.63 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
4.30 |
6.84 |
9.14 |
7.33 |
7.84 |
9.94 |
9.33 |
9.71 |
11.55 |
10.40 |
Enterprise Value to EBIT (EV/EBIT) |
|
4.67 |
7.72 |
10.27 |
7.82 |
8.17 |
10.10 |
9.39 |
9.81 |
11.69 |
10.68 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
5.91 |
9.72 |
12.98 |
9.94 |
10.24 |
12.21 |
11.43 |
11.88 |
14.27 |
13.56 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.71 |
6.42 |
11.27 |
11.74 |
26.08 |
35.66 |
13.03 |
12.65 |
12.80 |
14.12 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
5.02 |
19.40 |
25.67 |
23.74 |
24.56 |
23.77 |
22.17 |
26.60 |
41.15 |
13.66 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
|
1.38 |
1.43 |
1.38 |
1.36 |
1.35 |
1.36 |
1.32 |
1.32 |
1.31 |
1.32 |
Compound Leverage Factor |
|
1.38 |
1.43 |
1.38 |
1.36 |
1.35 |
1.36 |
1.32 |
1.32 |
1.31 |
1.32 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
14 |
-4.40 |
-8.17 |
-6.49 |
-6.54 |
-4.71 |
-7.60 |
-5.69 |
-9.33 |
8.14 |
Operating Cash Flow to CapEx |
|
815.83% |
899.38% |
-636.15% |
217.29% |
45.35% |
579.17% |
64.93% |
401.38% |
516.58% |
920.38% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.92 |
0.84 |
0.81 |
0.77 |
0.71 |
0.67 |
0.69 |
0.70 |
0.71 |
0.78 |
Fixed Asset Turnover |
|
19.36 |
18.39 |
16.32 |
13.72 |
12.22 |
10.79 |
10.20 |
9.81 |
9.74 |
9.97 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
239 |
241 |
242 |
247 |
253 |
252 |
254 |
262 |
271 |
252 |
Invested Capital Turnover |
|
1.28 |
1.21 |
1.12 |
1.05 |
0.96 |
0.91 |
0.92 |
0.92 |
0.92 |
1.03 |
Increase / (Decrease) in Invested Capital |
|
-6.26 |
12 |
9.35 |
14 |
14 |
11 |
12 |
15 |
19 |
0.22 |
Enterprise Value (EV) |
|
209 |
232 |
245 |
241 |
239 |
265 |
286 |
313 |
407 |
421 |
Market Capitalization |
|
250 |
268 |
275 |
267 |
270 |
289 |
308 |
339 |
433 |
446 |
Book Value per Share |
|
$125.99 |
$127.05 |
$127.51 |
$130.30 |
$133.64 |
$133.05 |
$134.33 |
$138.98 |
$144.02 |
$133.63 |
Tangible Book Value per Share |
|
$116.53 |
$117.77 |
$118.40 |
$121.38 |
$124.87 |
$124.46 |
$125.91 |
$130.68 |
$135.87 |
$125.63 |
Total Capital |
|
239 |
241 |
242 |
247 |
253 |
252 |
254 |
262 |
271 |
252 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-41 |
-35 |
-30 |
-26 |
-30 |
-24 |
-22 |
-27 |
-25 |
-25 |
Capital Expenditures (CapEx) |
|
1.47 |
1.77 |
2.06 |
2.61 |
1.55 |
2.44 |
2.21 |
2.10 |
1.51 |
1.32 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.84 |
0.94 |
0.11 |
0.15 |
0.06 |
0.10 |
-0.11 |
0.25 |
0.18 |
0.75 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.17 |
$3.97 |
$0.62 |
$4.00 |
$3.75 |
$3.08 |
$2.40 |
$4.71 |
$4.94 |
$4.43 |
Adjusted Weighted Average Basic Shares Outstanding |
|
1.90M |
1.90M |
1.90M |
1.90M |
1.89M |
1.89M |
1.89M |
1.88M |
1.88M |
1.89M |
Adjusted Diluted Earnings per Share |
|
$4.17 |
$3.97 |
$0.62 |
$4.00 |
$3.75 |
$3.08 |
$2.40 |
$4.70 |
$4.92 |
$4.41 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
1.90M |
1.90M |
1.90M |
1.90M |
1.89M |
1.89M |
1.89M |
1.89M |
1.89M |
1.89M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
1.90M |
1.90M |
1.90M |
1.89M |
1.89M |
1.89M |
1.88M |
1.88M |
1.88M |
1.89M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
7.91 |
7.53 |
1.18 |
7.59 |
7.08 |
5.84 |
4.53 |
8.87 |
9.32 |
8.36 |
Normalized NOPAT Margin |
|
10.15% |
11.49% |
2.30% |
13.01% |
11.54% |
10.87% |
8.46% |
13.57% |
13.53% |
11.84% |
Pre Tax Income Margin |
|
12.93% |
14.16% |
3.04% |
16.88% |
14.02% |
11.57% |
10.84% |
17.23% |
16.84% |
15.31% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
106.53% |
38.41% |
48.58% |
37.93% |
39.27% |
50.95% |
44.12% |
41.93% |
38.65% |
96.11% |
Augmented Payout Ratio |
|
106.78% |
38.97% |
48.58% |
42.45% |
43.57% |
55.37% |
52.15% |
46.11% |
42.49% |
99.65% |
Key Financial Trends
Investors Title (NASDAQ: ITIC) has demonstrated steady earnings growth over the past year, reflecting improving operational performance and effective cost control.
Key Positive Trends:
- Net income has increased from $4.53 million in Q1 2024 to $8.36 million in Q4 2024, showing a significant improvement in profitability over the year.
- Earnings per share (basic and diluted) rose from $2.40 in Q1 2024 to $4.43 in Q4 2024, indicating strong shareholder value creation.
- Total non-interest income, the primary revenue source, grew quarter-over-quarter from $53.46 million in Q1 2024 to $70.63 million in Q4 2024, driven by higher premiums earned and stable service charges.
- Operating cash flow remained robust with $14.15 million generated in Q4 2023 and $12.15 million in Q4 2024, supporting the company's liquidity position and enabling dividend payments.
- Share repurchases were minimal, suggesting disciplined capital allocation alongside consistent dividend payments of $0.46 per share each quarter.
- Total equity increased steadily, reaching $271.3 million by Q3 2024, signaling strong retained earnings growth and balance sheet strength.
Neutral Observations:
- The company continues to generate no interest income or incur interest expense, consistent with its business model focusing on title insurance and related services rather than banking.
- Capital expenditures on property, equipment, and investments have fluctuated but remain manageable relative to cash flows, supporting ongoing operations and growth.
- The number of weighted average shares outstanding has been stable around 1.88 to 1.89 million, indicating no significant dilution concerns.
Potential Concerns:
- Investment related gains and losses show some volatility, e.g., a net realized & unrealized capital losses of -$815,000 in Q3 2023, which could affect earnings unpredictably.
- Total non-interest expenses have increased over time from $47.48 million in Q1 2024 to $59.8 million in Q4 2024, with salaries and employee benefits a major cost driver, potentially pressuring margins if revenue growth slows.
Summary: Investors Title has exhibited a strong performance trajectory in 2024, with growing net income, solid operating cash flow, and steady equity buildup. The company's ability to sustain premium earnings growth and control expenses will remain key to maintaining profitability. Modest volatility in investment gains/losses and rising expenses warrant ongoing monitoring, but overall, the fundamentals displayed are encouraging for retail investors considering ITIC as a long-term investment.
08/29/25 05:03 AM ETAI Generated. May Contain Errors.