Go Pro

Global Indemnity Group (GBLI) Financials

Global Indemnity Group logo
$27.25 +1.00 (+3.81%)
Closing price 04:00 PM Eastern
Extended Trading
$27.15 -0.10 (-0.37%)
As of 04:16 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Global Indemnity Group

Annual Income Statements for Global Indemnity Group

This table shows Global Indemnity Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
63 41 50 -9.55 -57 70 -21 29 -1.29 25 43
Consolidated Net Income / (Loss)
63 41 50 -9.55 -57 70 -21 29 -0.85 25 43
Net Income / (Loss) Continuing Operations
63 41 50 -9.55 508 70 -21 29 -0.85 25 43
Total Pre-Tax Income
71 33 48 -10 -76 82 -29 33 1.97 33 55
Total Revenue
333 534 526 469 1,044 584 568 668 626 528 441
Net Interest Income / (Expense)
-0.82 -4.91 -8.91 -17 -20 -20 -16 -10 -3.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.82 4.91 8.91 17 20 20 16 10 3.00 0.00 0.00
Long-Term Debt Interest Expense
0.82 4.91 8.91 17 20 20 16 10 3.00 0.00 0.00
Total Non-Interest Income
334 539 535 486 1,064 604 584 678 629 528 441
Other Service Charges
0.56 3.40 10 6.58 1.73 1.82 2.12 30 31 1.44 1.37
Net Realized & Unrealized Capital Gains on Investments
65 31 56 41 46 77 14 53 -5.30 53 63
Premiums Earned
269 504 468 438 1,016 525 568 596 602 473 377
Total Non-Interest Expense
262 501 478 479 555 503 597 635 624 495 386
Property & Liability Insurance Claims
138 275 264 269 335 275 336 385 359 289 213
Insurance Policy Acquisition Costs
110 201 197 184 191 208 216 223 236 183 147
Other Operating Expenses
15 24 17 26 30 19 42 27 24 23 26
Other Special Charges
- - - - 0.00 0.00 3.06 0.00 3.53 0.00 0.00
Income Tax Expense
8.34 -8.72 -2.25 -0.50 -19 12 -8.11 3.45 2.82 7.55 12
Preferred Stock Dividends Declared
- - - - 0.00 0.00 0.15 0.44 0.44 0.44 0.44
Basic Earnings per Share
$2.50 $1.71 $2.89 ($0.55) ($4.02) $4.93 ($1.48) $2.00 ($0.09) $1.84 $3.14
Weighted Average Basic Shares Outstanding
25.13M 24.25M 17.25M 17.31M 14.09M 14.19M 14.29M 14.43M 14.48M 13.55M 13.64M
Diluted Earnings per Share
$2.48 $1.69 $2.84 ($0.55) ($4.02) $4.88 ($1.48) $1.97 ($0.09) $1.83 $3.12
Weighted Average Diluted Shares Outstanding
25.33M 24.51M 17.55M 17.31M 14.09M 14.33M 14.29M 14.66M 14.48M 13.67M 13.71M
Weighted Average Basic & Diluted Shares Outstanding
25.10M 24.30M 17.30M 17.40M 14.10M 14.30M 14.40M 14.53M 13.64M 13.58M 14.81M
Cash Dividends to Common per Share
- - $0.00 $0.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.40

Quarterly Income Statements for Global Indemnity Group

This table shows Global Indemnity Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
9.23 7.59 5.79 11 9.98 13 8.91 -4.10 10 12 4.14
Consolidated Net Income / (Loss)
9.34 7.70 5.90 11 10 13 9.02 -3.99 10 13 4.25
Net Income / (Loss) Continuing Operations
9.34 7.70 5.90 11 10 13 9.02 -3.99 10 13 4.25
Total Pre-Tax Income
12 9.46 8.74 14 13 16 12 -5.09 13 16 5.52
Total Revenue
142 126 109 112 109 112 108 109 111 114 109
Net Interest Income / (Expense)
-0.01 0.00 0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Interest Expense
0.01 0.00 -0.01 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 0.00
Total Non-Interest Income
142 126 109 112 109 112 108 109 111 114 109
Other Service Charges
0.28 0.30 0.50 0.35 0.36 0.37 0.29 0.42 0.54 0.61 0.85
Net Realized & Unrealized Capital Gains on Investments
12 14 16 15 16 16 16 15 15 14 9.98
Premiums Earned
129 112 92 97 93 95 92 93 95 100 98
Total Non-Interest Expense
130 117 101 98 96 96 96 114 97 98 104
Property & Liability Insurance Claims
78 65 58 53 54 52 54 67 53 50 54
Insurance Policy Acquisition Costs
47 46 36 38 36 38 36 38 37 40 41
Other Operating Expenses
4.99 5.28 6.75 6.37 6.38 5.92 7.03 9.50 7.53 7.84 9.04
Income Tax Expense
2.37 1.76 2.84 2.90 2.58 3.13 3.11 -1.11 2.79 3.54 1.27
Preferred Stock Dividends Declared
0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
Basic Earnings per Share
$0.68 $0.56 $0.43 $0.83 $0.73 $0.93 $0.65 ($0.30) $0.72 $0.87 $0.29
Weighted Average Basic Shares Outstanding
13.48M 13.52M 13.55M 13.58M 13.61M 13.66M 13.64M 13.87M 14.27M 14.30M 14.35M
Diluted Earnings per Share
$0.67 $0.55 $0.44 $0.82 $0.73 $0.92 $0.65 ($0.30) $0.71 $0.86 $0.29
Weighted Average Diluted Shares Outstanding
13.71M 13.81M 13.67M 13.69M 13.68M 13.80M 13.71M 13.87M 14.34M 14.36M 14.41M
Weighted Average Basic & Diluted Shares Outstanding
13.52M 13.54M 13.58M 13.60M 13.66M 13.69M 14.81M 14.82M 14.85M 14.87M 15.39M
Cash Dividends to Common per Share
$0.25 $0.25 $0.25 $0.35 $0.35 $0.35 $0.35 $0.35 $0.35 $0.35 $0.35

Annual Cash Flow Statements for Global Indemnity Group

This table details how cash moves in and out of Global Indemnity Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-47 8.21 8.07 -0.70 25 -55 23 11 -39 -0.81 -21
Net Cash From Operating Activities
-12 3.75 -19 -19 42 32 33 91 44 43 39
Net Cash From Continuing Operating Activities
-12 3.75 -19 -19 42 32 33 91 44 43 39
Net Income / (Loss) Continuing Operations
63 41 50 -9.55 -57 70 -21 29 -0.85 25 43
Consolidated Net Income / (Loss)
63 41 50 -9.55 -57 70 -21 29 -0.85 25 43
Depreciation Expense
3.47 5.28 6.31 6.51 7.02 7.10 7.03 10 8.40 6.20 5.76
Amortization Expense
9.10 39 9.95 8.13 6.19 5.15 7.17 6.65 1.31 -6.75 -16
Non-Cash Adjustments to Reconcile Net Income
-33 -2.35 -29 -0.32 3.46 -18 21 -39 27 5.37 17
Changes in Operating Assets and Liabilities, net
-54 -80 -56 -24 82 -32 18 83 8.51 13 -12
Net Cash From Investing Activities
-109 197 37 -29 5.32 -80 175 -65 80 -16 -40
Net Cash From Continuing Investing Activities
-109 197 37 -29 5.32 -80 175 -65 80 -16 -40
Purchase of Investment Securities
-712 -769 -563 -1,139 -427 -1,508 -1,325 -1,320 -1,175 -449 -1,140
Sale and/or Maturity of Investments
716 852 583 1,110 432 1,436 1,520 1,253 1,255 432 1,100
Net Cash From Financing Activities
75 -193 -9.69 47 -22 -7.36 -184 -15 -164 -27 -20
Net Cash From Continuing Financing Activities
75 -193 -9.69 47 -22 -7.36 -184 -15 -164 -27 -20
Issuance of Debt
75 100 0.00 136 - - -74 0.00 0.00 0.00 0.00
Issuance of Preferred Equity
- - - - 0.00 0.00 4.00 0.00 0.00 0.00 0.00
Issuance of Common Equity
0.14 - - - - - 0.00 0.00 3.34 0.00 0.00
Repayment of Debt
- -99 -9.00 - -6.41 7.81 -100 0.00 -130 0.00 0.00
Repurchase of Common Equity
- -190 -0.81 -84 -1.87 -0.95 -0.15 -0.49 -22 -13 -0.53
Payment of Dividends
- - 0.00 0.00 -14 -14 -14 -15 -15 -15 -20

Quarterly Cash Flow Statements for Global Indemnity Group

This table details how cash moves in and out of Global Indemnity Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Net Change in Cash & Equivalents
9.71 1.02 -8.43 0.82 7.87 -16 -14 64 -14 8.02 -31
Net Cash From Operating Activities
8.85 23 6.13 23 14 15 -13 2.40 7.00 5.70 -18
Net Cash From Continuing Operating Activities
8.85 23 6.13 23 14 15 -13 2.40 7.00 5.70 -18
Net Income / (Loss) Continuing Operations
9.34 7.70 5.90 11 10 13 9.02 -3.99 10 13 4.25
Consolidated Net Income / (Loss)
9.34 7.70 5.90 11 10 13 9.02 -3.99 10 13 4.25
Depreciation Expense
1.66 1.46 1.40 1.31 1.35 1.33 1.77 1.44 1.39 1.30 1.59
Amortization Expense
-1.18 -2.15 -2.88 -4.26 -7.12 -5.61 1.33 11 2.76 -0.78 -0.84
Non-Cash Adjustments to Reconcile Net Income
3.86 4.27 -0.97 0.02 5.12 6.56 5.45 -1.17 4.38 7.79 -0.17
Changes in Operating Assets and Liabilities, net
-4.83 11 2.68 14 4.81 0.27 -31 -4.44 -12 -15 -23
Net Cash From Investing Activities
11 -21 -7.69 -17 -0.73 -31 9.09 67 -16 2.43 -7.72
Net Cash From Continuing Investing Activities
11 -21 -7.69 -17 -0.73 -31 9.09 67 -16 2.43 -7.72
Purchase of Investment Securities
-75 -147 -166 -168 -255 -260 -457 -684 -591 -632 -714
Sale and/or Maturity of Investments
86 125 158 151 254 229 467 751 575 634 706
Net Cash From Financing Activities
-9.79 -0.11 -6.88 -4.91 -5.65 -0.11 -9.68 -5.10 -5.11 -0.11 -5.13
Net Cash From Continuing Financing Activities
-9.79 -0.11 -6.88 -4.91 -5.65 -0.11 -9.68 -5.10 -5.11 -0.11 -5.13
Payment of Dividends
-3.67 -0.11 -6.88 -4.91 -5.13 -0.11 -9.68 -5.10 -5.11 -0.11 -5.13
Cash Interest Paid
- - - - - - - 0.00 - - 0.00
Cash Income Taxes Paid
- - - - - - - 0.00 - - 0.50

Annual Balance Sheets for Global Indemnity Group

This table presents Global Indemnity Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,957 1,973 2,002 1,960 2,076 1,905 2,013 1,801 1,730 1,731 1,721
Cash and Due from Banks
67 75 74 99 44 67 78 39 38 17 66
Trading Account Securities
1,417 1,361 1,383 1,360 1,564 1,290 100 1,266 1,314 1,394 1,359
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unearned Premiums Asset
134 135 113 223 219 211 282 272 188 145 133
Deferred Acquisition Cost
57 58 62 62 71 65 60 65 42 41 41
Goodwill
6.52 6.52 6.52 6.52 6.52 6.52 5.40 4.82 4.82 4.82 4.82
Intangible Assets
24 23 23 22 21 21 20 15 14 14 17
Other Assets
253 315 340 188 151 244 1,467 140 128 115 100
Total Liabilities & Shareholders' Equity
1,957 1,973 2,002 1,960 2,076 1,905 2,013 1,801 1,730 1,731 1,721
Total Liabilities
1,207 1,175 1,283 1,331 1,349 1,187 1,306 1,175 1,081 1,042 1,014
Short-Term Debt
- 3.72 - 0.00 0.85 4.67 0.79 0.07 - 0.00 22
Long-Term Debt
172 163 295 289 297 126 126 0.00 0.00 0.00 0.00
Claims and Claim Expense
680 651 635 680 630 663 760 832 851 800 750
Unearned Premiums Liability
286 287 285 282 315 291 317 269 183 183 183
Other Long-Term Liabilities
69 70 69 81 107 101 102 73 47 58 60
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
750 798 718 629 727 718 707 626 649 689 707
Total Preferred & Common Equity
750 798 718 629 727 718 707 626 649 689 707
Preferred Stock
- - - - 0.00 4.00 4.00 4.00 4.00 4.00 4.00
Total Common Equity
750 798 718 629 727 714 703 622 645 685 703
Common Stock
530 430 435 438 442 445 447 451 455 460 466
Retained Earnings
318 368 276 215 271 235 249 233 245 269 274
Treasury Stock
-102 - -1.16 -3.03 -3.97 0.00 -0.49 -19 -32 -33 -33
Accumulated Other Comprehensive Income / (Loss)
4.08 -0.62 8.98 -21 18 34 6.40 -43 -23 -10 -4.00

Quarterly Balance Sheets for Global Indemnity Group

This table presents Global Indemnity Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,879 1,777 1,774 1,768 1,728 1,739 1,761 1,714 1,721 1,734 1,680
Cash and Due from Banks
19 36 45 46 39 47 31 81 67 75 35
Trading Account Securities
1,299 1,275 1,320 1,304 1,243 1,388 1,408 1,328 1,371 1,343 26
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unearned Premiums Asset
325 256 248 224 173 160 153 141 142 144 140
Deferred Acquisition Cost
70 58 52 46 40 41 41 42 44 46 40
Goodwill
4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82
Intangible Assets
15 15 15 15 14 14 14 14 14 17 17
Other Assets
146 133 89 128 213 83 110 103 78 105 1,417
Total Liabilities & Shareholders' Equity
1,879 1,777 1,774 1,768 1,728 1,739 1,761 1,714 1,721 1,734 1,680
Total Liabilities
1,236 1,149 1,148 1,137 1,069 1,071 1,074 1,027 1,025 1,030 976
Short-Term Debt
0.10 1.01 22 21 0.00 0.00 0.00 1.10 5.34 2.23 4.47
Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Claims and Claim Expense
826 858 867 862 854 844 840 795 776 762 747
Unearned Premiums Liability
331 242 215 196 177 182 183 186 195 201 178
Other Long-Term Liabilities
79 49 43 59 39 45 51 45 49 65 47
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
644 628 626 631 659 667 687 687 695 704 704
Total Preferred & Common Equity
644 628 626 631 659 667 687 687 695 704 704
Preferred Stock
4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
Total Common Equity
640 624 622 627 655 663 683 683 691 700 700
Common Stock
451 452 453 454 456 458 459 463 464 465 467
Retained Earnings
235 233 238 243 251 257 265 260 265 272 273
Treasury Stock
-0.90 -26 -32 -32 -32 -33 -33 -33 -33 -33 -33
Accumulated Other Comprehensive Income / (Loss)
-45 -35 -37 -38 -20 -18 -7.85 -6.91 -4.66 -4.20 -6.60

Annual Metrics And Ratios for Global Indemnity Group

This table displays calculated financial ratios and metrics derived from Global Indemnity Group's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.38% 60.35% -1.55% -10.84% 122.80% -44.02% -2.86% 17.62% -6.33% -15.57% -16.46%
EBITDA Growth
14.29% -7.81% -17.27% -92.82% 10,848.26% -81.28% -115.86% 434.46% -76.58% 177.69% 38.97%
EBIT Growth
13.53% -54.00% 45.42% -121.11% 4,964.47% -83.28% -135.61% 212.68% -93.99% 1,573.06% 66.65%
NOPAT Growth
1.89% -34.03% 20.25% -114.11% -655.47% 231.74% -129.10% 244.05% -102.90% 3,091.65% 70.05%
Net Income Growth
1.89% -34.03% 20.25% -119.15% -493.61% 223.49% -130.00% 239.74% -102.90% 3,091.65% 70.05%
EPS Growth
1.22% -31.85% 68.05% -119.37% -630.91% 221.39% -130.33% 233.11% -104.57% 2,133.33% 70.49%
Operating Cash Flow Growth
-143.89% 131.24% -612.16% 1.55% 322.48% -23.04% 0.91% 177.93% -51.28% -3.05% -9.45%
Free Cash Flow Firm Growth
-168.98% 532.38% -96.53% -888.53% 176.51% -186.59% 521.83% -71.04% 361.51% -98.56% -4.24%
Invested Capital Growth
11.27% -14.87% 4.65% 5.01% -9.42% 11.63% -17.09% -1.82% -24.89% 3.59% 6.23%
Revenue Q/Q Growth
-8.77% 13.95% 2.63% -5.64% 112.81% -46.21% -2.62% 4.85% -4.71% -8.07% -0.18%
EBITDA Q/Q Growth
-22.69% 38.01% 27.48% -92.59% 3,483.01% -82.48% -181.02% 158.25% -73.41% 12.51% 21.50%
EBIT Q/Q Growth
-26.65% 124.64% 55.89% -121.48% 130,966.76% -84.41% -655.55% 659.33% -93.42% 26.84% 6.58%
NOPAT Q/Q Growth
-26.49% 64.37% 28.53% -113.58% -733.42% 347.24% -398.18% 446.63% -103.87% 16.27% 7.79%
Net Income Q/Q Growth
-26.49% 64.37% 28.53% -118.43% -789.07% 316.54% -407.37% 446.63% -103.87% 16.27% 7.79%
EPS Q/Q Growth
-26.84% 74.23% 57.78% -118.64% -2,580.00% 310.34% -436.36% 447.22% -106.25% 16.56% 7.22%
Operating Cash Flow Q/Q Growth
-8.78% 161.01% -337.49% 10.15% 10.28% -23.15% 60.29% 40.15% -33.47% 9.29% -33.48%
Free Cash Flow Firm Q/Q Growth
-190.60% 188.22% -97.66% 51.25% -66.70% 17.66% -3.22% 23.09% 3.42% -79.22% -38.86%
Invested Capital Q/Q Growth
12.43% -24.30% 0.76% -9.77% -7.25% 1.86% -0.39% 1.49% -2.70% -0.39% 0.35%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
25.16% 14.46% 12.15% 0.98% 48.09% 16.09% -2.63% 7.47% 1.87% 6.14% 10.21%
EBIT Margin
21.38% 6.13% 9.06% -2.14% 46.83% 13.99% -5.13% 4.91% 0.32% 6.24% 12.46%
Profit (Net Income) Margin
18.88% 7.77% 9.49% -2.04% -5.43% 11.98% -3.70% 4.40% -0.14% 4.81% 9.80%
Tax Burden Percent
88.29% 126.64% 104.73% 95.03% 74.67% 85.64% 72.16% 89.49% -43.13% 77.11% 78.68%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% -15.53% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
11.71% -26.64% -4.73% 0.00% 0.00% 14.36% 0.00% 10.51% 143.13% 22.89% 21.32%
Return on Invested Capital (ROIC)
6.11% 4.14% 5.29% -0.71% -5.51% 7.21% -2.18% 3.49% -0.12% 3.99% 6.46%
ROIC Less NNEP Spread (ROIC-NNEP)
6.11% 4.14% 5.29% -1.80% -6.72% 7.21% -2.47% 3.49% -0.12% 3.99% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.94% 0.86% 1.16% -0.55% -2.91% 3.12% -0.73% 0.63% -0.01% 0.00% 0.00%
Return on Equity (ROE)
7.06% 5.00% 6.44% -1.26% -8.42% 10.33% -2.91% 4.12% -0.13% 3.99% 0.00%
Cash Return on Invested Capital (CROIC)
-4.55% 20.20% 0.74% -5.59% 4.39% -3.78% 16.51% 5.32% 28.31% 0.47% 0.43%
Operating Return on Assets (OROA)
3.71% 1.68% 2.42% -0.51% 24.68% 4.05% -1.46% 1.67% 0.10% 1.87% 3.18%
Return on Assets (ROA)
3.27% 2.13% 2.54% -0.48% -2.86% 3.47% -1.06% 1.50% -0.04% 1.44% 2.50%
Return on Common Equity (ROCE)
7.06% 5.00% 6.44% -1.26% -8.42% 10.33% -2.90% 4.10% -0.13% 3.96% 0.00%
Return on Equity Simple (ROE_SIMPLE)
6.92% 5.53% 6.25% -1.33% -9.01% 9.63% -2.92% 4.15% -0.14% 3.92% 6.27%
Net Operating Profit after Tax (NOPAT)
63 41 50 -7.04 -53 70 -20 29 -0.85 25 43
NOPAT Margin
18.88% 7.77% 9.49% -1.50% -5.09% 11.98% -3.59% 4.40% -0.14% 4.81% 9.80%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 1.09% 1.22% 0.00% 0.29% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
78.62% 93.87% 90.94% 102.14% 53.17% 86.01% 105.13% 95.09% 99.68% 93.76% 87.54%
Earnings before Interest and Taxes (EBIT)
71 33 48 -10 489 82 -29 33 1.97 33 55
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
84 77 64 4.59 502 94 -15 50 12 32 45
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.62 0.79 0.66 0.81 0.66 0.49 0.50 0.47 0.51 0.65 0.72
Price to Tangible Book Value (P/TBV)
0.64 0.82 0.69 0.85 0.70 0.51 0.52 0.49 0.52 0.67 0.74
Price to Revenue (P/Rev)
1.70 1.10 1.01 1.25 0.40 0.61 0.63 0.49 0.51 0.79 1.12
Price to Earnings (P/E)
9.02 14.22 10.63 0.00 0.00 5.08 0.00 11.43 0.00 16.73 11.51
Dividend Yield
0.00% 0.00% 0.00% 0.00% 3.40% 4.02% 3.99% 4.38% 4.63% 3.24% 3.89%
Earnings Yield
11.08% 7.03% 9.41% 0.00% 0.00% 19.70% 0.00% 8.75% 0.00% 5.98% 8.69%
Enterprise Value to Invested Capital (EV/IC)
0.53 0.75 0.64 0.79 0.66 0.59 0.50 0.46 0.45 0.59 0.70
Enterprise Value to Revenue (EV/Rev)
1.71 1.30 1.18 1.72 0.58 1.04 0.75 0.57 0.45 0.73 1.09
Enterprise Value to EBITDA (EV/EBITDA)
6.80 9.00 9.73 175.36 1.21 6.47 0.00 7.69 24.07 11.84 10.65
Enterprise Value to EBIT (EV/EBIT)
8.00 21.22 13.06 0.00 1.24 7.44 0.00 11.69 142.62 11.65 8.73
Enterprise Value to NOPAT (EV/NOPAT)
9.06 16.75 12.47 0.00 0.00 8.69 0.00 13.06 0.00 15.10 11.09
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 185.26 0.00 0.00 14.43 18.80 13.09 4.22 6.35 8.95 12.35
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 3.43 88.60 0.00 14.34 0.00 2.77 8.56 1.36 129.26 168.63
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.19 0.23 0.21 0.41 0.46 0.41 0.18 0.18 0.00 0.00 0.00
Long-Term Debt to Equity
0.19 0.23 0.20 0.41 0.46 0.41 0.18 0.18 0.00 0.00 0.00
Financial Leverage
0.15 0.21 0.22 0.30 0.43 0.43 0.30 0.18 0.10 0.00 0.00
Leverage Ratio
2.16 2.34 2.54 2.62 2.94 2.98 2.75 2.75 2.86 2.77 2.59
Compound Leverage Factor
2.16 2.34 2.54 2.62 -0.46 2.98 2.75 2.75 2.86 2.77 2.59
Debt to Total Capital
16.13% 18.66% 17.29% 29.09% 31.45% 29.04% 15.42% 15.26% 0.01% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.39% 0.00% 0.00% 0.08% 0.55% 0.10% 0.01% 0.00% 0.00%
Long-Term Debt to Total Capital
16.13% 18.66% 16.91% 29.09% 31.45% 28.96% 14.87% 15.16% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.47% 0.48% 0.64% 0.62% 0.58%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
83.87% 81.34% 82.71% 70.91% 68.55% 70.96% 84.11% 84.26% 99.35% 99.38% 99.42%
Debt to EBITDA
2.09 2.23 2.61 64.26 0.57 3.16 -8.78 2.55 0.01 0.00 0.00
Net Debt to EBITDA
0.03 1.36 1.44 48.04 0.38 2.69 -4.27 0.98 -3.32 0.00 0.00
Long-Term Debt to EBITDA
2.09 2.23 2.55 64.26 0.57 3.16 -8.47 2.54 0.00 0.00 0.00
Debt to NOPAT
2.78 4.15 3.35 -41.89 -5.43 4.25 -6.43 4.33 -0.08 0.00 0.00
Net Debt to NOPAT
0.03 2.53 1.84 -31.31 -3.56 3.62 -3.12 1.67 45.62 0.00 0.00
Long-Term Debt to NOPAT
2.78 4.15 3.27 -41.89 -5.43 4.24 -6.20 4.31 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.28% 0.56% 0.60% 0.63% 0.60%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-47 202 7.02 -55 42 -37 155 45 207 2.97 2.85
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-56.97 41.21 0.79 -3.27 2.15 -1.83 9.79 4.27 68.81 0.00 0.00
Operating Cash Flow to Interest Expense
-14.60 0.76 -2.16 -1.12 2.14 1.62 2.07 8.66 14.73 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-14.60 0.76 -2.16 -1.12 2.14 1.62 2.07 8.66 14.73 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.17 0.27 0.27 0.24 0.53 0.29 0.29 0.34 0.33 0.30 0.26
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,083 922 965 1,013 918 1,024 849 834 626 649 689
Invested Capital Turnover
0.32 0.53 0.56 0.47 1.08 0.60 0.61 0.79 0.86 0.83 0.66
Increase / (Decrease) in Invested Capital
110 -161 43 48 -95 107 -175 -15 -208 22 40
Enterprise Value (EV)
569 695 622 804 607 609 428 383 281 384 480
Market Capitalization
567 590 530 584 418 355 360 331 316 418 493
Book Value per Share
$35.87 $29.14 $45.43 $40.83 $44.23 $50.89 $49.67 $48.52 $42.57 $47.61 $50.06
Tangible Book Value per Share
$34.99 $27.97 $43.75 $39.17 $42.22 $48.93 $47.76 $46.75 $41.23 $46.19 $48.67
Total Capital
1,083 922 965 1,013 918 1,024 849 834 626 649 689
Total Debt
175 172 167 295 289 297 131 127 0.07 0.00 0.00
Total Long-Term Debt
175 172 163 295 289 297 126 126 0.00 0.00 0.00
Net Debt
2.15 105 92 220 189 253 64 49 -39 -38 -17
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 2.52 3.55 0.00 0.63 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
175 172 167 295 289 297 131 127 0.07 0.00 0.00
Total Depreciation and Amortization (D&A)
13 44 16 15 13 12 14 17 9.71 -0.55 -9.89
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.50 $1.71 $2.89 ($0.55) ($4.02) $4.93 ($1.48) $2.00 ($0.09) $1.84 $3.14
Adjusted Weighted Average Basic Shares Outstanding
25.13M 24.25M 17.25M 17.31M 14.09M 14.19M 14.29M 14.43M 14.48M 13.55M 13.64M
Adjusted Diluted Earnings per Share
$2.48 $1.69 $2.84 ($0.55) ($4.02) $4.88 ($1.48) $1.97 ($0.09) $1.83 $3.12
Adjusted Weighted Average Diluted Shares Outstanding
25.33M 24.51M 17.55M 17.31M 14.09M 14.33M 14.29M 14.66M 14.48M 13.67M 13.71M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.46M 17.54M 17.57M 14.18M 14.20M 14.30M 14.40M 14.53M 13.64M 13.58M 14.81M
Normalized Net Operating Profit after Tax (NOPAT)
63 23 33 -7.04 -53 70 -18 29 3.85 25 43
Normalized NOPAT Margin
18.88% 4.29% 6.34% -1.50% -5.09% 11.98% -3.21% 4.40% 0.62% 4.81% 9.80%
Pre Tax Income Margin
21.38% 6.13% 9.06% -2.14% -7.27% 13.99% -5.13% 4.91% 0.32% 6.24% 12.46%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
86.61 6.67 5.35 -0.59 24.82 4.08 -1.84 3.13 0.66 0.00 0.00
NOPAT to Interest Expense
76.47 8.44 5.60 -0.42 -2.70 3.50 -1.29 2.80 -0.28 0.00 0.00
EBIT Less CapEx to Interest Expense
86.61 6.67 5.35 -0.59 24.82 4.08 -1.84 3.13 0.66 0.00 0.00
NOPAT Less CapEx to Interest Expense
76.47 8.44 5.60 -0.42 -2.70 3.50 -1.29 2.80 -0.28 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -24.74% 20.31% -68.48% 50.66% -1,741.88% 57.76% 45.86%
Augmented Payout Ratio
0.00% 458.42% 1.61% -881.31% -28.03% 21.67% -69.21% 52.33% -4,369.53% 107.61% 47.08%

Quarterly Metrics And Ratios for Global Indemnity Group

This table displays calculated financial ratios and metrics derived from Global Indemnity Group's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - 14,808,199.00 14,824,688.00 14,846,328.00 14,873,954.00
DEI Adjusted Shares Outstanding
- - - - - - - 14,808,199.00 14,824,688.00 14,846,328.00 14,873,954.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - -0.27 0.70 0.84 0.29
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.78% -35.21% -29.79% -25.59% -23.41% -11.34% -0.74% -3.24% 1.69% 2.18% 0.48%
EBITDA Growth
211.23% -74.24% 98.66% 168.89% -43.28% 32.28% 109.83% -38.97% 150.09% 42.90% -9.34%
EBIT Growth
191.55% -69.65% 396.20% 365.11% 8.25% 67.86% 38.84% -135.71% 3.59% 1.13% 208.26%
NOPAT Growth
204.31% -67.57% 152.16% 355.73% 8.10% 65.71% 52.97% -131.37% 2.49% -1.86% 219.08%
Net Income Growth
176.77% -67.57% 152.16% 355.73% 8.10% 65.71% 52.97% -135.10% 2.49% -1.86% 206.44%
EPS Growth
179.76% -65.63% 144.44% 382.35% 8.96% 67.27% 47.73% -136.59% -2.74% -6.52% 196.67%
Operating Cash Flow Growth
-68.99% -3.04% 146.64% 325.76% 61.20% -32.17% -318.70% -89.43% -50.90% -62.82% -845.26%
Free Cash Flow Firm Growth
-93.52% -99.94% -107.89% -111.15% -176.12% -17,564.62% -89.46% -70.63% -156.87% 68.67% 49.78%
Invested Capital Growth
-0.36% 1.18% 3.59% 4.81% 2.92% 5.45% 6.23% 4.34% 4.96% 2.86% 2.97%
Revenue Q/Q Growth
-5.99% -11.15% -13.32% 2.76% -3.22% 2.84% -2.95% 0.17% 1.72% 3.33% 0.00%
EBITDA Q/Q Growth
189.64% -28.00% -17.23% 55.79% -38.91% 67.92% 31.29% -54.69% 150.35% -4.06% 0.00%
EBIT Q/Q Growth
281.74% -19.17% -7.66% 63.25% -11.15% 25.34% -23.63% -141.99% 357.73% 22.36% 0.00%
NOPAT Q/Q Growth
274.38% -17.53% -23.40% 92.71% -11.20% 26.42% -29.29% -139.52% 390.09% 21.07% 0.00%
Net Income Q/Q Growth
274.38% -17.53% -23.40% 92.71% -11.20% 26.42% -29.29% -144.21% 359.31% 21.07% 0.00%
EPS Q/Q Growth
294.12% -17.91% -20.00% 86.36% -10.98% 26.03% -29.35% -146.15% 336.67% 21.13% 0.00%
Operating Cash Flow Q/Q Growth
66.07% 155.30% -72.84% 269.68% -37.12% 7.42% -187.59% 117.87% 192.07% -18.65% 0.00%
Free Cash Flow Firm Q/Q Growth
-93.12% -98.88% -12,838.46% -14.03% 53.01% -155.85% -38.19% -2.70% 29.25% 68.80% 0.00%
Invested Capital Q/Q Growth
3.06% 0.42% -0.39% 1.66% 1.21% 2.88% 0.35% -0.15% 1.81% 0.82% 0.00%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
8.59% 6.96% 6.64% 10.07% 6.36% 10.38% 14.05% 6.35% 15.64% 14.52% 5.73%
EBIT Margin
8.25% 7.51% 8.00% 12.70% 11.66% 14.21% 11.19% -4.69% 11.88% 14.07% 5.05%
Profit (Net Income) Margin
6.58% 6.11% 5.40% 10.12% 9.29% 11.42% 8.32% -3.67% 9.36% 10.97% 3.89%
Tax Burden Percent
79.75% 81.37% 67.50% 79.68% 79.64% 80.33% 74.37% 78.31% 78.79% 77.96% 76.99%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
20.25% 18.63% 32.50% 20.32% 20.36% 19.67% 25.63% 0.00% 21.21% 22.04% 23.01%
Return on Invested Capital (ROIC)
6.51% 5.42% 4.47% 7.69% 6.44% 7.54% 5.49% -2.13% 6.01% 6.96% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
6.51% 5.42% 4.47% 7.69% 6.44% 7.54% 0.00% -79.22% 6.01% 6.96% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.16% 0.09% 0.00% 0.01% 0.11% 0.12% 0.00% -0.06% 0.02% 0.01% 0.00%
Return on Equity (ROE)
6.68% 5.51% 4.47% 7.70% 6.55% 7.66% 0.00% -2.20% 6.04% 6.97% 0.00%
Cash Return on Invested Capital (CROIC)
6.19% 2.21% 0.47% 0.63% 2.45% 0.70% 0.43% -0.11% -0.73% 1.19% -2.93%
Operating Return on Assets (OROA)
2.92% 2.37% 2.39% 3.55% 3.03% 3.56% 2.85% -1.19% 3.02% 3.56% 0.00%
Return on Assets (ROA)
2.33% 1.92% 1.61% 2.83% 2.41% 2.86% 2.12% -0.93% 2.38% 2.77% 0.00%
Return on Common Equity (ROCE)
6.63% 5.47% 4.44% 7.65% 6.51% 7.61% 0.00% -2.18% 6.00% 6.93% 0.00%
Return on Equity Simple (ROE_SIMPLE)
6.05% 3.47% 0.00% 5.20% 5.25% 5.84% 0.00% 4.06% 4.05% 3.96% 0.00%
Net Operating Profit after Tax (NOPAT)
9.34 7.70 5.90 11 10 13 9.02 -3.57 10 13 4.25
NOPAT Margin
6.58% 6.11% 5.40% 10.12% 9.29% 11.42% 8.32% -3.28% 9.36% 10.97% 3.89%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 77.09% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
91.75% 92.49% 92.00% 87.30% 88.34% 85.79% 88.81% 104.69% 88.12% 85.93% 94.95%
Earnings before Interest and Taxes (EBIT)
12 9.46 8.74 14 13 16 12 -5.09 13 16 5.52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
12 8.77 7.26 11 6.91 12 15 6.90 17 17 6.26
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.70 0.71 0.65 0.63 0.64 0.67 0.72 0.71 0.67 0.62 0.58
Price to Tangible Book Value (P/TBV)
0.72 0.73 0.67 0.64 0.66 0.68 0.74 0.73 0.69 0.64 0.60
Price to Revenue (P/Rev)
0.68 0.77 0.79 0.84 0.93 1.03 1.12 1.11 1.06 0.98 0.00
Price to Earnings (P/E)
11.61 20.63 16.73 12.11 12.22 11.44 11.51 17.72 16.79 15.71 0.00
Dividend Yield
3.09% 3.06% 3.24% 3.64% 3.86% 3.91% 3.89% 4.26% 4.46% 4.82% 5.14%
Earnings Yield
8.61% 4.85% 5.98% 8.26% 8.19% 8.74% 8.69% 5.64% 5.96% 6.37% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.64 0.65 0.59 0.57 0.57 0.62 0.70 0.60 0.58 0.51 0.53
Enterprise Value to Revenue (EV/Rev)
0.65 0.73 0.73 0.77 0.83 0.97 1.09 0.94 0.93 0.82 0.00
Enterprise Value to EBITDA (EV/EBITDA)
7.68 14.58 11.84 9.49 11.10 11.51 10.65 10.09 7.97 6.47 0.00
Enterprise Value to EBIT (EV/EBIT)
8.71 16.16 11.65 8.49 8.42 8.28 8.73 11.53 11.29 10.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
10.97 19.21 15.10 10.94 10.84 10.65 11.09 14.72 14.46 12.98 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
10.41 10.71 8.95 6.23 5.79 7.31 12.35 22.12 36.01 215.82 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
10.33 29.38 129.26 92.59 23.63 91.78 168.63 0.00 0.00 43.82 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.03 0.02 0.00 0.00 0.02 0.02 0.00 0.00 0.00 0.00 0.00
Leverage Ratio
2.87 2.86 2.77 2.72 2.71 2.68 2.59 2.56 2.54 2.51 2.44
Compound Leverage Factor
2.87 2.86 2.77 2.72 2.71 2.68 2.59 2.56 2.54 2.51 2.44
Debt to Total Capital
3.41% 3.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 0.76% 0.32% 0.63%
Short-Term Debt to Total Capital
3.41% 3.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 0.76% 0.32% 0.63%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.62% 0.61% 0.62% 0.61% 0.60% 0.58% 0.58% 0.58% 0.57% 0.57% 0.56%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
95.97% 96.22% 99.38% 99.39% 99.40% 99.42% 99.42% 99.26% 98.67% 99.12% 98.81%
Debt to EBITDA
0.41 0.72 0.00 0.00 0.00 0.00 0.00 0.03 0.10 0.04 0.00
Net Debt to EBITDA
-0.43 -0.90 0.00 0.00 0.00 0.00 0.00 -1.97 -1.22 -1.31 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.58 0.94 0.00 0.00 0.00 0.00 0.00 0.04 0.19 0.08 0.00
Net Debt to NOPAT
-0.62 -1.18 0.00 0.00 0.00 0.00 0.00 -2.87 -2.20 -2.62 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.63% 0.63% 0.63% 0.62% 0.62% 0.61% 0.60% 0.59% 0.59% 0.58% 0.58%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
12 0.13 -17 -19 -8.87 -23 -31 -32 -23 -7.11 -16
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
971.50 0.00 0.00 0.00 -522.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
737.08 0.00 0.00 0.00 838.71 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
737.08 0.00 0.00 0.00 838.71 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.32 0.30 0.28 0.26 0.25 0.26 0.25 0.25 0.25 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
649 651 649 659 667 687 689 688 701 706 709
Invested Capital Turnover
0.99 0.89 0.83 0.76 0.69 0.66 0.66 0.65 0.64 0.63 0.00
Increase / (Decrease) in Invested Capital
-2.32 7.57 22 30 19 35 40 29 33 20 20
Enterprise Value (EV)
416 420 384 375 380 427 480 410 407 362 379
Market Capitalization
435 442 418 410 423 454 493 486 465 431 405
Book Value per Share
$46.22 $46.34 $47.61 $48.27 $48.77 $49.96 $50.06 $46.13 $46.63 $47.16 $48.78
Tangible Book Value per Share
$44.78 $44.91 $46.19 $46.86 $47.37 $48.57 $48.67 $44.85 $45.36 $45.69 $47.28
Total Capital
649 651 649 659 667 687 689 688 701 706 709
Total Debt
22 21 0.00 0.00 0.00 0.00 0.00 1.10 5.34 2.23 4.47
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-23 -26 -38 -39 -47 -31 -17 -80 -62 -73 -30
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.42 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
22 21 0.00 0.00 0.00 0.00 0.00 1.10 5.34 2.23 4.47
Total Depreciation and Amortization (D&A)
0.48 -0.69 -1.48 -2.95 -5.76 -4.28 3.10 12 4.16 0.52 0.74
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.68 $0.56 $0.43 $0.83 $0.73 $0.93 $0.65 ($0.30) $0.72 $0.87 $0.29
Adjusted Weighted Average Basic Shares Outstanding
13.48M 13.52M 13.55M 13.58M 13.61M 13.66M 13.64M 13.87M 14.27M 14.30M 14.35M
Adjusted Diluted Earnings per Share
$0.67 $0.55 $0.44 $0.82 $0.73 $0.92 $0.65 ($0.30) $0.71 $0.86 $0.29
Adjusted Weighted Average Diluted Shares Outstanding
13.71M 13.81M 13.67M 13.69M 13.68M 13.80M 13.71M 13.87M 14.34M 14.36M 14.41M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
13.52M 13.54M 13.58M 13.60M 13.66M 13.69M 14.81M 14.82M 14.85M 14.87M 15.39M
Normalized Net Operating Profit after Tax (NOPAT)
9.34 7.70 5.90 11 10 13 9.02 -3.57 10 13 4.25
Normalized NOPAT Margin
6.58% 6.11% 5.40% 10.12% 9.29% 11.42% 8.32% -3.28% 9.36% 10.97% 3.89%
Pre Tax Income Margin
8.25% 7.51% 8.00% 12.70% 11.66% 14.21% 11.19% -4.69% 11.88% 14.07% 5.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
975.67 0.00 0.00 0.00 745.53 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
778.08 0.00 0.00 0.00 593.71 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
975.67 0.00 0.00 0.00 745.53 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
778.08 0.00 0.00 0.00 593.71 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
39.64% 68.23% 57.76% 45.39% 48.57% 42.44% 45.86% 71.79% 71.08% 71.68% 0.00%
Augmented Payout Ratio
130.88% 226.43% 107.61% 63.25% 50.08% 43.76% 47.08% 71.79% 71.08% 71.68% 0.00%

Financials Breakdown Chart

Key Financial Trends

Global Indemnity Group (NASDAQ: GBLI) shows a mixed operating picture in the most recent quarter, with profitability recovering sharply from the prior-year quarter, but cash flow turning negative and the balance sheet showing a much smaller cash position than a year ago.

For Q1 2026, GBLI reported net income attributable to common shareholders of $4.1 million, or $0.29 per share, versus a loss of $4.1 million in Q1 2025. Revenue also improved modestly year over year to $109.2 million from $108.7 million. The improvement was driven by stronger investment gains and better underwriting results than the weak first quarter of 2025.

That said, the quarter was not cleanly positive. Operating cash flow was a negative $17.9 million, compared with positive $2.4 million in Q1 2025. The company also ended the quarter with $34.8 million in cash, down from $81.1 million a year earlier. Meanwhile, total assets declined to $1.68 billion from $1.71 billion at Q1 2025, while total liabilities stayed elevated at $976.0 million.

  • Profitability rebounded: Q1 2026 common-share net income was $4.1 million, a meaningful improvement from a loss in Q1 2025.
  • Underwriting and investing income improved: Premiums earned rose to $98.4 million, and net realized/unrealized investment gains reached $10.0 million.
  • Pre-tax income returned to positive territory: Pre-tax income was $5.5 million versus a loss in the prior-year quarter.
  • Book equity remained stable: Total common equity was $700.1 million, roughly flat versus the end of Q3 2025.
  • Debt remains low: Long-term debt was still zero, and short-term debt was only $4.5 million at quarter-end.
  • Revenue growth was modest: Total revenue rose slightly year over year to $109.2 million.
  • Investment activity stayed large: The company continued to buy and sell large amounts of investment securities, which can create earnings volatility.
  • Preferred dividends continued: Preferred stock dividends remained a small but recurring reduction to common shareholders’ earnings.
  • Operating cash flow weakened sharply: GBLI used $17.9 million in operations in Q1 2026, after generating positive operating cash flow in Q1 2025.
  • Liquidity declined: Cash fell materially to $34.8 million from $81.1 million a year earlier, which may reduce financial flexibility.
  • Liabilities remain substantial: Total liabilities of $976.0 million still represent a large claim on the balance sheet versus equity.

Longer-term trend: GBLI’s quarterly results over the past four years show a business that can be highly cyclical. Profits have swung sharply with investment gains and underwriting performance, ranging from strong quarters in 2023 and 2024 to losses in early 2025. The recent return to profitability is encouraging, but investors should watch whether it translates into consistent operating cash flow and whether cash balances stabilize.

Bottom line: GBLI’s latest quarter looks better on the income statement, but weaker on the cash flow statement. For retail investors, the stock appears to be a story of improving earnings, uneven cash generation, and balance-sheet stability that still depends heavily on the company’s insurance and investment results.

07/16/26 09:28 PM ETAI Generated. May Contain Errors.

Global Indemnity Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Global Indemnity Group's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Global Indemnity Group's net income appears to be on a downward trend, with a most recent value of $43.24 million in 2024, falling from $62.86 million in 2014. The previous period was $25.43 million in 2023. See where experts think Global Indemnity Group is headed by visiting Global Indemnity Group's forecast page.

Over the last 10 years, Global Indemnity Group's total revenue changed from $332.93 million in 2014 to $441.19 million in 2024, a change of 32.5%.

Global Indemnity Group's total liabilities were at $1.01 billion at the end of 2025, a 2.7% decrease from 2024, and a 16.0% decrease since 2015.

In the past 10 years, Global Indemnity Group's cash and equivalents has ranged from $17.01 million in 2024 to $99.50 million in 2018, and is currently $65.54 million as of their latest financial filing in 2025.

Over the last 10 years, Global Indemnity Group's book value per share changed from 35.87 in 2014 to 50.06 in 2024, a change of 39.5%.



Financial statements for NASDAQ:GBLI last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners