Annual Income Statements for Global Indemnity Group
This table shows Global Indemnity Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Global Indemnity Group
This table shows Global Indemnity Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
7.59 |
5.79 |
11 |
9.98 |
13 |
8.91 |
-4.10 |
10 |
12 |
4.14 |
11 |
| Consolidated Net Income / (Loss) |
|
7.70 |
5.90 |
11 |
10 |
13 |
9.02 |
-3.99 |
10 |
13 |
4.25 |
11 |
| Net Income / (Loss) Continuing Operations |
|
7.70 |
5.90 |
11 |
10 |
13 |
9.02 |
-3.99 |
10 |
13 |
4.25 |
11 |
| Total Pre-Tax Income |
|
9.46 |
8.74 |
14 |
13 |
16 |
12 |
-5.09 |
13 |
16 |
5.52 |
14 |
| Total Revenue |
|
126 |
109 |
112 |
109 |
112 |
108 |
109 |
111 |
114 |
109 |
116 |
| Net Interest Income / (Expense) |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Interest Expense |
|
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Interest Income |
|
126 |
109 |
112 |
109 |
112 |
108 |
109 |
111 |
114 |
109 |
116 |
| Other Service Charges |
|
0.30 |
0.50 |
0.35 |
0.36 |
0.37 |
0.29 |
0.42 |
0.54 |
0.61 |
0.85 |
0.85 |
| Net Realized & Unrealized Capital Gains on Investments |
|
14 |
16 |
15 |
16 |
16 |
16 |
15 |
15 |
14 |
9.98 |
17 |
| Premiums Earned |
|
112 |
92 |
97 |
93 |
95 |
92 |
93 |
95 |
100 |
98 |
99 |
| Total Non-Interest Expense |
|
117 |
101 |
98 |
96 |
96 |
96 |
114 |
97 |
98 |
104 |
102 |
| Property & Liability Insurance Claims |
|
65 |
58 |
53 |
54 |
52 |
54 |
67 |
53 |
50 |
54 |
53 |
| Insurance Policy Acquisition Costs |
|
46 |
36 |
38 |
36 |
38 |
36 |
38 |
37 |
40 |
41 |
42 |
| Other Operating Expenses |
|
5.28 |
6.75 |
6.37 |
6.38 |
5.92 |
7.03 |
9.50 |
7.53 |
7.84 |
9.04 |
6.84 |
| Income Tax Expense |
|
1.76 |
2.84 |
2.90 |
2.58 |
3.13 |
3.11 |
-1.11 |
2.79 |
3.54 |
1.27 |
3.34 |
| Preferred Stock Dividends Declared |
|
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
| Basic Earnings per Share |
|
$0.56 |
$0.43 |
$0.83 |
$0.73 |
$0.93 |
$0.65 |
($0.30) |
$0.72 |
$0.87 |
$0.29 |
$0.76 |
| Weighted Average Basic Shares Outstanding |
|
13.52M |
13.55M |
13.58M |
13.61M |
13.66M |
13.64M |
13.87M |
14.27M |
14.30M |
14.35M |
14.38M |
| Diluted Earnings per Share |
|
$0.55 |
$0.44 |
$0.82 |
$0.73 |
$0.92 |
$0.65 |
($0.30) |
$0.71 |
$0.86 |
$0.29 |
$0.76 |
| Weighted Average Diluted Shares Outstanding |
|
13.81M |
13.67M |
13.69M |
13.68M |
13.80M |
13.71M |
13.87M |
14.34M |
14.36M |
14.41M |
14.43M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
13.54M |
13.58M |
13.60M |
13.66M |
13.69M |
14.81M |
14.82M |
14.85M |
14.87M |
15.39M |
15.42M |
| Cash Dividends to Common per Share |
|
$0.25 |
$0.25 |
$0.35 |
$0.35 |
$0.35 |
$0.35 |
$0.35 |
$0.35 |
$0.35 |
$0.35 |
$0.35 |
Annual Cash Flow Statements for Global Indemnity Group
This table details how cash moves in and out of Global Indemnity Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
|
-47 |
8.21 |
8.07 |
-0.70 |
25 |
-55 |
23 |
11 |
-39 |
-0.81 |
-21 |
| Net Cash From Operating Activities |
|
-12 |
3.75 |
-19 |
-19 |
42 |
32 |
33 |
91 |
44 |
43 |
39 |
| Net Cash From Continuing Operating Activities |
|
-12 |
3.75 |
-19 |
-19 |
42 |
32 |
33 |
91 |
44 |
43 |
39 |
| Net Income / (Loss) Continuing Operations |
|
63 |
41 |
50 |
-9.55 |
-57 |
70 |
-21 |
29 |
-0.85 |
25 |
43 |
| Consolidated Net Income / (Loss) |
|
63 |
41 |
50 |
-9.55 |
-57 |
70 |
-21 |
29 |
-0.85 |
25 |
43 |
| Depreciation Expense |
|
3.47 |
5.28 |
6.31 |
6.51 |
7.02 |
7.10 |
7.03 |
10 |
8.40 |
6.20 |
5.76 |
| Amortization Expense |
|
9.10 |
39 |
9.95 |
8.13 |
6.19 |
5.15 |
7.17 |
6.65 |
1.31 |
-6.75 |
-16 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-33 |
-2.35 |
-29 |
-0.32 |
3.46 |
-18 |
21 |
-39 |
27 |
5.37 |
17 |
| Changes in Operating Assets and Liabilities, net |
|
-54 |
-80 |
-56 |
-24 |
82 |
-32 |
18 |
83 |
8.51 |
13 |
-12 |
| Net Cash From Investing Activities |
|
-109 |
197 |
37 |
-29 |
5.32 |
-80 |
175 |
-65 |
80 |
-16 |
-40 |
| Net Cash From Continuing Investing Activities |
|
-109 |
197 |
37 |
-29 |
5.32 |
-80 |
175 |
-65 |
80 |
-16 |
-40 |
| Purchase of Investment Securities |
|
-712 |
-769 |
-563 |
-1,139 |
-427 |
-1,508 |
-1,325 |
-1,320 |
-1,175 |
-449 |
-1,140 |
| Sale and/or Maturity of Investments |
|
716 |
852 |
583 |
1,110 |
432 |
1,436 |
1,520 |
1,253 |
1,255 |
432 |
1,100 |
| Net Cash From Financing Activities |
|
75 |
-193 |
-9.69 |
47 |
-22 |
-7.36 |
-184 |
-15 |
-164 |
-27 |
-20 |
| Net Cash From Continuing Financing Activities |
|
75 |
-193 |
-9.69 |
47 |
-22 |
-7.36 |
-184 |
-15 |
-164 |
-27 |
-20 |
| Issuance of Debt |
|
75 |
100 |
0.00 |
136 |
- |
- |
-74 |
0.00 |
0.00 |
0.00 |
0.00 |
| Issuance of Preferred Equity |
|
- |
- |
- |
- |
0.00 |
0.00 |
4.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Issuance of Common Equity |
|
0.14 |
- |
- |
- |
- |
- |
0.00 |
0.00 |
3.34 |
0.00 |
0.00 |
| Repayment of Debt |
|
- |
-99 |
-9.00 |
- |
-6.41 |
7.81 |
-100 |
0.00 |
-130 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
- |
-190 |
-0.81 |
-84 |
-1.87 |
-0.95 |
-0.15 |
-0.49 |
-22 |
-13 |
-0.53 |
| Payment of Dividends |
|
- |
- |
0.00 |
0.00 |
-14 |
-14 |
-14 |
-15 |
-15 |
-15 |
-20 |
Quarterly Cash Flow Statements for Global Indemnity Group
This table details how cash moves in and out of Global Indemnity Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
1.02 |
-8.43 |
0.82 |
7.87 |
-16 |
-14 |
64 |
-14 |
8.02 |
-31 |
63 |
| Net Cash From Operating Activities |
|
23 |
6.13 |
23 |
14 |
15 |
-13 |
2.40 |
7.00 |
5.70 |
-18 |
-16 |
| Net Cash From Continuing Operating Activities |
|
23 |
6.13 |
23 |
14 |
15 |
-13 |
2.40 |
7.00 |
5.70 |
-18 |
-16 |
| Net Income / (Loss) Continuing Operations |
|
7.70 |
5.90 |
11 |
10 |
13 |
9.02 |
-3.99 |
10 |
13 |
4.25 |
11 |
| Consolidated Net Income / (Loss) |
|
7.70 |
5.90 |
11 |
10 |
13 |
9.02 |
-3.99 |
10 |
13 |
4.25 |
11 |
| Depreciation Expense |
|
1.46 |
1.40 |
1.31 |
1.35 |
1.33 |
1.77 |
1.44 |
1.39 |
1.30 |
1.59 |
1.57 |
| Amortization Expense |
|
-2.15 |
-2.88 |
-4.26 |
-7.12 |
-5.61 |
1.33 |
11 |
2.76 |
-0.78 |
-0.84 |
-0.25 |
| Non-Cash Adjustments to Reconcile Net Income |
|
4.27 |
-0.97 |
0.02 |
5.12 |
6.56 |
5.45 |
-1.17 |
4.38 |
7.79 |
-0.17 |
1.02 |
| Changes in Operating Assets and Liabilities, net |
|
11 |
2.68 |
14 |
4.81 |
0.27 |
-31 |
-4.44 |
-12 |
-15 |
-23 |
-29 |
| Net Cash From Investing Activities |
|
-21 |
-7.69 |
-17 |
-0.73 |
-31 |
9.09 |
67 |
-16 |
2.43 |
-7.72 |
84 |
| Net Cash From Continuing Investing Activities |
|
-21 |
-7.69 |
-17 |
-0.73 |
-31 |
9.09 |
67 |
-16 |
2.43 |
-7.72 |
84 |
| Purchase of Investment Securities |
|
-147 |
-166 |
-168 |
-255 |
-260 |
-457 |
-684 |
-591 |
-632 |
-714 |
-656 |
| Sale and/or Maturity of Investments |
|
125 |
158 |
151 |
254 |
229 |
467 |
751 |
575 |
634 |
706 |
739 |
| Net Cash From Financing Activities |
|
-0.11 |
-6.88 |
-4.91 |
-5.65 |
-0.11 |
-9.68 |
-5.10 |
-5.11 |
-0.11 |
-5.13 |
-5.14 |
| Net Cash From Continuing Financing Activities |
|
-0.11 |
-6.88 |
-4.91 |
-5.65 |
-0.11 |
-9.68 |
-5.10 |
-5.11 |
-0.11 |
-5.13 |
-5.14 |
| Payment of Dividends |
|
-0.11 |
-6.88 |
-4.91 |
-5.13 |
-0.11 |
-9.68 |
-5.10 |
-5.11 |
-0.11 |
-5.13 |
-5.14 |
| Cash Income Taxes Paid |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
0.50 |
6.51 |
Annual Balance Sheets for Global Indemnity Group
This table presents Global Indemnity Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,957 |
1,973 |
2,002 |
1,960 |
2,076 |
1,905 |
2,013 |
1,801 |
1,730 |
1,731 |
1,721 |
| Cash and Due from Banks |
|
67 |
75 |
74 |
99 |
44 |
67 |
78 |
39 |
38 |
17 |
66 |
| Trading Account Securities |
|
1,417 |
1,361 |
1,383 |
1,360 |
1,564 |
1,290 |
100 |
1,266 |
1,314 |
1,394 |
1,376 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Premiums Asset |
|
134 |
135 |
113 |
223 |
219 |
211 |
282 |
272 |
188 |
145 |
133 |
| Deferred Acquisition Cost |
|
57 |
58 |
62 |
62 |
71 |
65 |
60 |
65 |
42 |
41 |
41 |
| Goodwill |
|
6.52 |
6.52 |
6.52 |
6.52 |
6.52 |
6.52 |
5.40 |
4.82 |
4.82 |
4.82 |
4.82 |
| Intangible Assets |
|
24 |
23 |
23 |
22 |
21 |
21 |
20 |
15 |
14 |
14 |
17 |
| Other Assets |
|
253 |
315 |
340 |
188 |
151 |
244 |
1,467 |
140 |
128 |
115 |
83 |
| Total Liabilities & Shareholders' Equity |
|
1,957 |
1,973 |
2,002 |
1,960 |
2,076 |
1,905 |
2,013 |
1,801 |
1,730 |
1,731 |
1,721 |
| Total Liabilities |
|
1,207 |
1,175 |
1,283 |
1,331 |
1,349 |
1,187 |
1,306 |
1,175 |
1,081 |
1,042 |
1,014 |
| Short-Term Debt |
|
- |
3.72 |
- |
0.00 |
0.85 |
4.67 |
0.79 |
0.07 |
- |
0.00 |
22 |
| Long-Term Debt |
|
172 |
163 |
295 |
289 |
297 |
126 |
126 |
0.00 |
0.00 |
0.00 |
0.00 |
| Claims and Claim Expense |
|
680 |
651 |
635 |
680 |
630 |
663 |
760 |
832 |
851 |
800 |
750 |
| Unearned Premiums Liability |
|
286 |
287 |
285 |
282 |
315 |
291 |
317 |
269 |
183 |
183 |
183 |
| Other Long-Term Liabilities |
|
69 |
70 |
69 |
81 |
107 |
101 |
102 |
73 |
47 |
58 |
60 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
750 |
798 |
718 |
629 |
727 |
718 |
707 |
626 |
649 |
689 |
707 |
| Total Preferred & Common Equity |
|
750 |
798 |
718 |
629 |
727 |
718 |
707 |
626 |
649 |
689 |
707 |
| Preferred Stock |
|
- |
- |
- |
- |
0.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
| Total Common Equity |
|
750 |
798 |
718 |
629 |
727 |
714 |
703 |
622 |
645 |
685 |
703 |
| Common Stock |
|
530 |
430 |
435 |
438 |
442 |
445 |
447 |
451 |
455 |
460 |
466 |
| Retained Earnings |
|
318 |
368 |
276 |
215 |
271 |
235 |
249 |
233 |
245 |
269 |
274 |
| Treasury Stock |
|
-102 |
- |
-1.16 |
-3.03 |
-3.97 |
0.00 |
-0.49 |
-19 |
-32 |
-33 |
-33 |
| Accumulated Other Comprehensive Income / (Loss) |
|
4.08 |
-0.62 |
8.98 |
-21 |
18 |
34 |
6.40 |
-43 |
-23 |
-10 |
-4.00 |
Quarterly Balance Sheets for Global Indemnity Group
This table presents Global Indemnity Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,777 |
1,774 |
1,768 |
1,728 |
1,739 |
1,761 |
1,714 |
1,721 |
1,734 |
1,680 |
1,723 |
| Cash and Due from Banks |
|
36 |
45 |
46 |
39 |
47 |
31 |
81 |
67 |
75 |
35 |
98 |
| Trading Account Securities |
|
1,275 |
1,320 |
1,304 |
1,243 |
1,388 |
1,408 |
1,328 |
1,371 |
1,343 |
26 |
1,319 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Premiums Asset |
|
256 |
248 |
224 |
173 |
160 |
153 |
141 |
142 |
144 |
140 |
154 |
| Deferred Acquisition Cost |
|
58 |
52 |
46 |
40 |
41 |
41 |
42 |
44 |
46 |
40 |
45 |
| Goodwill |
|
4.82 |
4.82 |
4.82 |
4.82 |
4.82 |
4.82 |
4.82 |
4.82 |
4.82 |
4.82 |
4.82 |
| Intangible Assets |
|
15 |
15 |
15 |
14 |
14 |
14 |
14 |
14 |
17 |
17 |
17 |
| Other Assets |
|
133 |
89 |
128 |
213 |
83 |
110 |
103 |
78 |
105 |
1,417 |
87 |
| Total Liabilities & Shareholders' Equity |
|
1,777 |
1,774 |
1,768 |
1,728 |
1,739 |
1,761 |
1,714 |
1,721 |
1,734 |
1,680 |
1,723 |
| Total Liabilities |
|
1,149 |
1,148 |
1,137 |
1,069 |
1,071 |
1,074 |
1,027 |
1,025 |
1,030 |
976 |
1,013 |
| Short-Term Debt |
|
1.01 |
22 |
21 |
0.00 |
0.00 |
0.00 |
1.10 |
5.34 |
2.23 |
4.47 |
45 |
| Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Claims and Claim Expense |
|
858 |
867 |
862 |
854 |
844 |
840 |
795 |
776 |
762 |
747 |
719 |
| Unearned Premiums Liability |
|
242 |
215 |
196 |
177 |
182 |
183 |
186 |
195 |
201 |
178 |
193 |
| Other Long-Term Liabilities |
|
49 |
43 |
59 |
39 |
45 |
51 |
45 |
49 |
65 |
47 |
56 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
628 |
626 |
631 |
659 |
667 |
687 |
687 |
695 |
704 |
704 |
711 |
| Total Preferred & Common Equity |
|
628 |
626 |
631 |
659 |
667 |
687 |
687 |
695 |
704 |
704 |
711 |
| Preferred Stock |
|
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
| Total Common Equity |
|
624 |
622 |
627 |
655 |
663 |
683 |
683 |
691 |
700 |
700 |
707 |
| Common Stock |
|
452 |
453 |
454 |
456 |
458 |
459 |
463 |
464 |
465 |
467 |
468 |
| Retained Earnings |
|
233 |
238 |
243 |
251 |
257 |
265 |
260 |
265 |
272 |
273 |
279 |
| Treasury Stock |
|
-26 |
-32 |
-32 |
-32 |
-33 |
-33 |
-33 |
-33 |
-33 |
-33 |
-33 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-35 |
-37 |
-38 |
-20 |
-18 |
-7.85 |
-6.91 |
-4.66 |
-4.20 |
-6.60 |
-6.77 |
Annual Metrics And Ratios for Global Indemnity Group
This table displays calculated financial ratios and metrics derived from Global Indemnity Group's official financial filings.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
6.38% |
60.35% |
-1.55% |
-10.84% |
122.80% |
-44.02% |
-2.86% |
17.62% |
-6.33% |
-15.57% |
-16.46% |
| EBITDA Growth |
|
14.29% |
-7.81% |
-17.27% |
-92.82% |
10,848.26% |
-81.28% |
-115.86% |
434.46% |
-76.58% |
177.69% |
38.97% |
| EBIT Growth |
|
13.53% |
-54.00% |
45.42% |
-121.11% |
4,964.47% |
-83.28% |
-135.61% |
212.68% |
-93.99% |
1,573.06% |
66.65% |
| NOPAT Growth |
|
1.89% |
-34.03% |
20.25% |
-114.11% |
-655.47% |
231.74% |
-129.10% |
244.05% |
-102.90% |
3,091.65% |
70.05% |
| Net Income Growth |
|
1.89% |
-34.03% |
20.25% |
-119.15% |
-493.61% |
223.49% |
-130.00% |
239.74% |
-102.90% |
3,091.65% |
70.05% |
| EPS Growth |
|
1.22% |
-31.85% |
68.05% |
-119.37% |
-630.91% |
221.39% |
-130.33% |
233.11% |
-104.57% |
2,133.33% |
70.49% |
| Operating Cash Flow Growth |
|
-143.89% |
131.24% |
-612.16% |
1.55% |
322.48% |
-23.04% |
0.91% |
177.93% |
-51.28% |
-3.05% |
-9.45% |
| Free Cash Flow Firm Growth |
|
-168.98% |
532.38% |
-96.53% |
-888.53% |
176.51% |
-186.59% |
521.83% |
-71.04% |
361.51% |
-98.56% |
-4.24% |
| Invested Capital Growth |
|
11.27% |
-14.87% |
4.65% |
5.01% |
-9.42% |
11.63% |
-17.09% |
-1.82% |
-24.89% |
3.59% |
6.23% |
| Revenue Q/Q Growth |
|
-8.77% |
13.95% |
2.63% |
-5.64% |
112.81% |
-46.21% |
-2.62% |
4.85% |
-4.71% |
-8.07% |
-0.18% |
| EBITDA Q/Q Growth |
|
-22.69% |
38.01% |
27.48% |
-92.59% |
3,483.01% |
-82.48% |
-181.02% |
158.25% |
-73.41% |
12.51% |
21.50% |
| EBIT Q/Q Growth |
|
-26.65% |
124.64% |
55.89% |
-121.48% |
130,966.76% |
-84.41% |
-655.55% |
659.33% |
-93.42% |
26.84% |
6.58% |
| NOPAT Q/Q Growth |
|
-26.49% |
64.37% |
28.53% |
-113.58% |
-733.42% |
347.24% |
-398.18% |
446.63% |
-103.87% |
16.27% |
7.79% |
| Net Income Q/Q Growth |
|
-26.49% |
64.37% |
28.53% |
-118.43% |
-789.07% |
316.54% |
-407.37% |
446.63% |
-103.87% |
16.27% |
7.79% |
| EPS Q/Q Growth |
|
-26.84% |
74.23% |
57.78% |
-118.64% |
-2,580.00% |
310.34% |
-436.36% |
447.22% |
-106.25% |
16.56% |
7.22% |
| Operating Cash Flow Q/Q Growth |
|
-8.78% |
161.01% |
-337.49% |
10.15% |
10.28% |
-23.15% |
60.29% |
40.15% |
-33.47% |
9.29% |
-33.48% |
| Free Cash Flow Firm Q/Q Growth |
|
-190.60% |
188.22% |
-97.66% |
51.25% |
-66.70% |
17.66% |
-3.22% |
23.09% |
3.42% |
-79.22% |
-38.86% |
| Invested Capital Q/Q Growth |
|
12.43% |
-24.30% |
0.76% |
-9.77% |
-7.25% |
1.86% |
-0.39% |
1.49% |
-2.70% |
-0.39% |
0.35% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
25.16% |
14.46% |
12.15% |
0.98% |
48.09% |
16.09% |
-2.63% |
7.47% |
1.87% |
6.14% |
10.21% |
| EBIT Margin |
|
21.38% |
6.13% |
9.06% |
-2.14% |
46.83% |
13.99% |
-5.13% |
4.91% |
0.32% |
6.24% |
12.46% |
| Profit (Net Income) Margin |
|
18.88% |
7.77% |
9.49% |
-2.04% |
-5.43% |
11.98% |
-3.70% |
4.40% |
-0.14% |
4.81% |
9.80% |
| Tax Burden Percent |
|
88.29% |
126.64% |
104.73% |
95.03% |
74.67% |
85.64% |
72.16% |
89.49% |
-43.13% |
77.11% |
78.68% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
-15.53% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
11.71% |
-26.64% |
-4.73% |
0.00% |
0.00% |
14.36% |
0.00% |
10.51% |
143.13% |
22.89% |
21.32% |
| Return on Invested Capital (ROIC) |
|
6.11% |
4.14% |
5.29% |
-0.71% |
-5.51% |
7.21% |
-2.18% |
3.49% |
-0.12% |
3.99% |
6.46% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.11% |
4.14% |
5.29% |
-1.80% |
-6.72% |
7.21% |
-2.47% |
3.49% |
-0.12% |
3.99% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.94% |
0.86% |
1.16% |
-0.55% |
-2.91% |
3.12% |
-0.73% |
0.63% |
-0.01% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
7.06% |
5.00% |
6.44% |
-1.26% |
-8.42% |
10.33% |
-2.91% |
4.12% |
-0.13% |
3.99% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
-4.55% |
20.20% |
0.74% |
-5.59% |
4.39% |
-3.78% |
16.51% |
5.32% |
28.31% |
0.47% |
0.43% |
| Operating Return on Assets (OROA) |
|
3.71% |
1.68% |
2.42% |
-0.51% |
24.68% |
4.05% |
-1.46% |
1.67% |
0.10% |
1.87% |
3.18% |
| Return on Assets (ROA) |
|
3.27% |
2.13% |
2.54% |
-0.48% |
-2.86% |
3.47% |
-1.06% |
1.50% |
-0.04% |
1.44% |
2.50% |
| Return on Common Equity (ROCE) |
|
7.06% |
5.00% |
6.44% |
-1.26% |
-8.42% |
10.33% |
-2.90% |
4.10% |
-0.13% |
3.96% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
6.92% |
5.53% |
6.25% |
-1.33% |
-9.01% |
9.63% |
-2.92% |
4.15% |
-0.14% |
3.92% |
6.27% |
| Net Operating Profit after Tax (NOPAT) |
|
63 |
41 |
50 |
-7.04 |
-53 |
70 |
-20 |
29 |
-0.85 |
25 |
43 |
| NOPAT Margin |
|
18.88% |
7.77% |
9.49% |
-1.50% |
-5.09% |
11.98% |
-3.59% |
4.40% |
-0.14% |
4.81% |
9.80% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
1.09% |
1.22% |
0.00% |
0.29% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
78.62% |
93.87% |
90.94% |
102.14% |
53.17% |
86.01% |
105.13% |
95.09% |
99.68% |
93.76% |
87.54% |
| Earnings before Interest and Taxes (EBIT) |
|
71 |
33 |
48 |
-10 |
489 |
82 |
-29 |
33 |
1.97 |
33 |
55 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
84 |
77 |
64 |
4.59 |
502 |
94 |
-15 |
50 |
12 |
32 |
45 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.62 |
0.79 |
0.66 |
0.81 |
0.66 |
0.49 |
0.50 |
0.47 |
0.51 |
0.65 |
0.72 |
| Price to Tangible Book Value (P/TBV) |
|
0.64 |
0.82 |
0.69 |
0.85 |
0.70 |
0.51 |
0.52 |
0.49 |
0.52 |
0.67 |
0.74 |
| Price to Revenue (P/Rev) |
|
1.70 |
1.10 |
1.01 |
1.25 |
0.40 |
0.61 |
0.63 |
0.49 |
0.51 |
0.79 |
1.12 |
| Price to Earnings (P/E) |
|
9.02 |
14.22 |
10.63 |
0.00 |
0.00 |
5.08 |
0.00 |
11.43 |
0.00 |
16.73 |
11.51 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
3.40% |
4.02% |
3.99% |
4.38% |
4.63% |
3.24% |
3.89% |
| Earnings Yield |
|
11.08% |
7.03% |
9.41% |
0.00% |
0.00% |
19.70% |
0.00% |
8.75% |
0.00% |
5.98% |
8.69% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.53 |
0.75 |
0.64 |
0.79 |
0.66 |
0.59 |
0.50 |
0.46 |
0.45 |
0.59 |
0.70 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.71 |
1.30 |
1.18 |
1.72 |
0.58 |
1.04 |
0.75 |
0.57 |
0.45 |
0.73 |
1.09 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.80 |
9.00 |
9.73 |
175.36 |
1.21 |
6.47 |
0.00 |
7.69 |
24.07 |
11.84 |
10.65 |
| Enterprise Value to EBIT (EV/EBIT) |
|
8.00 |
21.22 |
13.06 |
0.00 |
1.24 |
7.44 |
0.00 |
11.69 |
142.62 |
11.65 |
8.73 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
9.06 |
16.75 |
12.47 |
0.00 |
0.00 |
8.69 |
0.00 |
13.06 |
0.00 |
15.10 |
11.09 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
185.26 |
0.00 |
0.00 |
14.43 |
18.80 |
13.09 |
4.22 |
6.35 |
8.95 |
12.35 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
3.43 |
88.60 |
0.00 |
14.34 |
0.00 |
2.77 |
8.56 |
1.36 |
129.26 |
168.63 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.19 |
0.23 |
0.21 |
0.41 |
0.46 |
0.41 |
0.18 |
0.18 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.19 |
0.23 |
0.20 |
0.41 |
0.46 |
0.41 |
0.18 |
0.18 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.15 |
0.21 |
0.22 |
0.30 |
0.43 |
0.43 |
0.30 |
0.18 |
0.10 |
0.00 |
0.00 |
| Leverage Ratio |
|
2.16 |
2.34 |
2.54 |
2.62 |
2.94 |
2.98 |
2.75 |
2.75 |
2.86 |
2.77 |
2.59 |
| Compound Leverage Factor |
|
2.16 |
2.34 |
2.54 |
2.62 |
-0.46 |
2.98 |
2.75 |
2.75 |
2.86 |
2.77 |
2.59 |
| Debt to Total Capital |
|
16.13% |
18.66% |
17.29% |
29.09% |
31.45% |
29.04% |
15.42% |
15.26% |
0.01% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.39% |
0.00% |
0.00% |
0.08% |
0.55% |
0.10% |
0.01% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
16.13% |
18.66% |
16.91% |
29.09% |
31.45% |
28.96% |
14.87% |
15.16% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.47% |
0.48% |
0.64% |
0.62% |
0.58% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
83.87% |
81.34% |
82.71% |
70.91% |
68.55% |
70.96% |
84.11% |
84.26% |
99.35% |
99.38% |
99.42% |
| Debt to EBITDA |
|
2.09 |
2.23 |
2.61 |
64.26 |
0.57 |
3.16 |
-8.78 |
2.55 |
0.01 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.03 |
1.36 |
1.44 |
48.04 |
0.38 |
2.69 |
-4.27 |
0.98 |
-3.32 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
2.09 |
2.23 |
2.55 |
64.26 |
0.57 |
3.16 |
-8.47 |
2.54 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
2.78 |
4.15 |
3.35 |
-41.89 |
-5.43 |
4.25 |
-6.43 |
4.33 |
-0.08 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.03 |
2.53 |
1.84 |
-31.31 |
-3.56 |
3.62 |
-3.12 |
1.67 |
45.62 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
2.78 |
4.15 |
3.27 |
-41.89 |
-5.43 |
4.24 |
-6.20 |
4.31 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.28% |
0.56% |
0.60% |
0.63% |
0.60% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-47 |
202 |
7.02 |
-55 |
42 |
-37 |
155 |
45 |
207 |
2.97 |
2.85 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-56.97 |
41.21 |
0.79 |
-3.27 |
2.15 |
-1.83 |
9.79 |
4.27 |
68.81 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
-14.60 |
0.76 |
-2.16 |
-1.12 |
2.14 |
1.62 |
2.07 |
8.66 |
14.73 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-14.60 |
0.76 |
-2.16 |
-1.12 |
2.14 |
1.62 |
2.07 |
8.66 |
14.73 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.17 |
0.27 |
0.27 |
0.24 |
0.53 |
0.29 |
0.29 |
0.34 |
0.33 |
0.30 |
0.26 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,083 |
922 |
965 |
1,013 |
918 |
1,024 |
849 |
834 |
626 |
649 |
689 |
| Invested Capital Turnover |
|
0.32 |
0.53 |
0.56 |
0.47 |
1.08 |
0.60 |
0.61 |
0.79 |
0.86 |
0.83 |
0.66 |
| Increase / (Decrease) in Invested Capital |
|
110 |
-161 |
43 |
48 |
-95 |
107 |
-175 |
-15 |
-208 |
22 |
40 |
| Enterprise Value (EV) |
|
569 |
695 |
622 |
804 |
607 |
609 |
428 |
383 |
281 |
384 |
480 |
| Market Capitalization |
|
567 |
590 |
530 |
584 |
418 |
355 |
360 |
331 |
316 |
418 |
493 |
| Book Value per Share |
|
$35.87 |
$29.14 |
$45.43 |
$40.83 |
$44.23 |
$50.89 |
$49.67 |
$48.52 |
$42.57 |
$47.61 |
$50.06 |
| Tangible Book Value per Share |
|
$34.99 |
$27.97 |
$43.75 |
$39.17 |
$42.22 |
$48.93 |
$47.76 |
$46.75 |
$41.23 |
$46.19 |
$48.67 |
| Total Capital |
|
1,083 |
922 |
965 |
1,013 |
918 |
1,024 |
849 |
834 |
626 |
649 |
689 |
| Total Debt |
|
175 |
172 |
167 |
295 |
289 |
297 |
131 |
127 |
0.07 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
175 |
172 |
163 |
295 |
289 |
297 |
126 |
126 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
2.15 |
105 |
92 |
220 |
189 |
253 |
64 |
49 |
-39 |
-38 |
-17 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
2.52 |
3.55 |
0.00 |
0.63 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
175 |
172 |
167 |
295 |
289 |
297 |
131 |
127 |
0.07 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
13 |
44 |
16 |
15 |
13 |
12 |
14 |
17 |
9.71 |
-0.55 |
-9.89 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.50 |
$1.71 |
$2.89 |
($0.55) |
($4.02) |
$4.93 |
($1.48) |
$2.00 |
($0.09) |
$1.84 |
$3.14 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
25.13M |
24.25M |
17.25M |
17.31M |
14.09M |
14.19M |
14.29M |
14.43M |
14.48M |
13.55M |
13.64M |
| Adjusted Diluted Earnings per Share |
|
$2.48 |
$1.69 |
$2.84 |
($0.55) |
($4.02) |
$4.88 |
($1.48) |
$1.97 |
($0.09) |
$1.83 |
$3.12 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
25.33M |
24.51M |
17.55M |
17.31M |
14.09M |
14.33M |
14.29M |
14.66M |
14.48M |
13.67M |
13.71M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
25.46M |
17.54M |
17.57M |
14.18M |
14.20M |
14.30M |
14.40M |
14.53M |
13.64M |
13.58M |
14.81M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
63 |
23 |
33 |
-7.04 |
-53 |
70 |
-18 |
29 |
3.85 |
25 |
43 |
| Normalized NOPAT Margin |
|
18.88% |
4.29% |
6.34% |
-1.50% |
-5.09% |
11.98% |
-3.21% |
4.40% |
0.62% |
4.81% |
9.80% |
| Pre Tax Income Margin |
|
21.38% |
6.13% |
9.06% |
-2.14% |
-7.27% |
13.99% |
-5.13% |
4.91% |
0.32% |
6.24% |
12.46% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
86.61 |
6.67 |
5.35 |
-0.59 |
24.82 |
4.08 |
-1.84 |
3.13 |
0.66 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
76.47 |
8.44 |
5.60 |
-0.42 |
-2.70 |
3.50 |
-1.29 |
2.80 |
-0.28 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
86.61 |
6.67 |
5.35 |
-0.59 |
24.82 |
4.08 |
-1.84 |
3.13 |
0.66 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
76.47 |
8.44 |
5.60 |
-0.42 |
-2.70 |
3.50 |
-1.29 |
2.80 |
-0.28 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
-24.74% |
20.31% |
-68.48% |
50.66% |
-1,741.88% |
57.76% |
45.86% |
| Augmented Payout Ratio |
|
0.00% |
458.42% |
1.61% |
-881.31% |
-28.03% |
21.67% |
-69.21% |
52.33% |
-4,369.53% |
107.61% |
47.08% |
Quarterly Metrics And Ratios for Global Indemnity Group
This table displays calculated financial ratios and metrics derived from Global Indemnity Group's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
14,808,199.00 |
14,824,688.00 |
14,846,328.00 |
14,873,954.00 |
15,389,127.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
14,808,199.00 |
14,824,688.00 |
14,846,328.00 |
14,873,954.00 |
15,389,127.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
-0.27 |
0.70 |
0.84 |
0.29 |
0.72 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-35.21% |
-29.79% |
-25.59% |
-23.41% |
-11.34% |
-0.74% |
-3.24% |
1.69% |
2.18% |
0.48% |
5.05% |
| EBITDA Growth |
|
-74.24% |
98.66% |
168.89% |
-43.28% |
32.28% |
109.83% |
-38.97% |
150.09% |
42.90% |
-9.34% |
-8.88% |
| EBIT Growth |
|
-69.65% |
396.20% |
365.11% |
8.25% |
67.86% |
38.84% |
-135.71% |
3.59% |
1.13% |
208.26% |
9.87% |
| NOPAT Growth |
|
-67.57% |
152.16% |
355.73% |
8.10% |
65.71% |
52.97% |
-131.37% |
2.49% |
-1.86% |
219.08% |
7.13% |
| Net Income Growth |
|
-67.57% |
152.16% |
355.73% |
8.10% |
65.71% |
52.97% |
-135.10% |
2.49% |
-1.86% |
206.44% |
7.13% |
| EPS Growth |
|
-65.63% |
144.44% |
382.35% |
8.96% |
67.27% |
47.73% |
-136.59% |
-2.74% |
-6.52% |
196.67% |
7.04% |
| Operating Cash Flow Growth |
|
-3.04% |
146.64% |
325.76% |
61.20% |
-32.17% |
-318.70% |
-89.43% |
-50.90% |
-62.82% |
-845.26% |
-325.95% |
| Free Cash Flow Firm Growth |
|
-99.94% |
-107.89% |
-111.15% |
-176.12% |
-17,564.62% |
-89.46% |
-70.63% |
-156.87% |
68.67% |
49.78% |
-95.19% |
| Invested Capital Growth |
|
1.18% |
3.59% |
4.81% |
2.92% |
5.45% |
6.23% |
4.34% |
4.96% |
2.86% |
2.97% |
7.93% |
| Revenue Q/Q Growth |
|
-11.15% |
-13.32% |
2.76% |
-3.22% |
2.84% |
-2.95% |
0.17% |
1.72% |
3.33% |
0.00% |
6.34% |
| EBITDA Q/Q Growth |
|
-28.00% |
-17.23% |
55.79% |
-38.91% |
67.92% |
31.29% |
-54.69% |
150.35% |
-4.06% |
0.00% |
151.64% |
| EBIT Q/Q Growth |
|
-19.17% |
-7.66% |
63.25% |
-11.15% |
25.34% |
-23.63% |
-141.99% |
357.73% |
22.36% |
0.00% |
161.56% |
| NOPAT Q/Q Growth |
|
-17.53% |
-23.40% |
92.71% |
-11.20% |
26.42% |
-29.29% |
-139.52% |
390.09% |
21.07% |
0.00% |
161.00% |
| Net Income Q/Q Growth |
|
-17.53% |
-23.40% |
92.71% |
-11.20% |
26.42% |
-29.29% |
-144.21% |
359.31% |
21.07% |
0.00% |
161.00% |
| EPS Q/Q Growth |
|
-17.91% |
-20.00% |
86.36% |
-10.98% |
26.03% |
-29.35% |
-146.15% |
336.67% |
21.13% |
0.00% |
162.07% |
| Operating Cash Flow Q/Q Growth |
|
155.30% |
-72.84% |
269.68% |
-37.12% |
7.42% |
-187.59% |
117.87% |
192.07% |
-18.65% |
0.00% |
11.45% |
| Free Cash Flow Firm Q/Q Growth |
|
-98.88% |
-12,838.46% |
-14.03% |
53.01% |
-155.85% |
-38.19% |
-2.70% |
29.25% |
68.80% |
0.00% |
-174.96% |
| Invested Capital Q/Q Growth |
|
0.42% |
-0.39% |
1.66% |
1.21% |
2.88% |
0.35% |
-0.15% |
1.81% |
0.82% |
0.00% |
6.72% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
6.96% |
6.64% |
10.07% |
6.36% |
10.38% |
14.05% |
6.35% |
15.64% |
14.52% |
5.73% |
13.57% |
| EBIT Margin |
|
7.51% |
8.00% |
12.70% |
11.66% |
14.21% |
11.19% |
-4.69% |
11.88% |
14.07% |
5.05% |
12.42% |
| Profit (Net Income) Margin |
|
6.11% |
5.40% |
10.12% |
9.29% |
11.42% |
8.32% |
-3.67% |
9.36% |
10.97% |
3.89% |
9.55% |
| Tax Burden Percent |
|
81.37% |
67.50% |
79.68% |
79.64% |
80.33% |
74.37% |
78.31% |
78.79% |
77.96% |
76.99% |
76.83% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
18.63% |
32.50% |
20.32% |
20.36% |
19.67% |
25.63% |
0.00% |
21.21% |
22.04% |
23.01% |
23.18% |
| Return on Invested Capital (ROIC) |
|
5.42% |
4.47% |
7.69% |
6.44% |
7.54% |
5.49% |
-2.13% |
6.01% |
6.96% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.42% |
4.47% |
7.69% |
6.44% |
7.54% |
0.00% |
-79.22% |
6.01% |
6.96% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.09% |
0.00% |
0.01% |
0.11% |
0.12% |
0.00% |
-0.06% |
0.02% |
0.01% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
5.51% |
4.47% |
7.70% |
6.55% |
7.66% |
0.00% |
-2.20% |
6.04% |
6.97% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
2.21% |
0.47% |
0.63% |
2.45% |
0.70% |
0.43% |
-0.11% |
-0.73% |
1.19% |
-2.93% |
-7.63% |
| Operating Return on Assets (OROA) |
|
2.37% |
2.39% |
3.55% |
3.03% |
3.56% |
2.85% |
-1.19% |
3.02% |
3.56% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
1.92% |
1.61% |
2.83% |
2.41% |
2.86% |
2.12% |
-0.93% |
2.38% |
2.77% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
5.47% |
4.44% |
7.65% |
6.51% |
7.61% |
0.00% |
-2.18% |
6.00% |
6.93% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
3.47% |
0.00% |
5.20% |
5.25% |
5.84% |
0.00% |
4.06% |
4.05% |
3.96% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
7.70 |
5.90 |
11 |
10 |
13 |
9.02 |
-3.57 |
10 |
13 |
4.25 |
11 |
| NOPAT Margin |
|
6.11% |
5.40% |
10.12% |
9.29% |
11.42% |
8.32% |
-3.28% |
9.36% |
10.97% |
3.89% |
9.55% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
77.09% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
92.49% |
92.00% |
87.30% |
88.34% |
85.79% |
88.81% |
104.69% |
88.12% |
85.93% |
94.95% |
87.58% |
| Earnings before Interest and Taxes (EBIT) |
|
9.46 |
8.74 |
14 |
13 |
16 |
12 |
-5.09 |
13 |
16 |
5.52 |
14 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
8.77 |
7.26 |
11 |
6.91 |
12 |
15 |
6.90 |
17 |
17 |
6.26 |
16 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.71 |
0.65 |
0.63 |
0.64 |
0.67 |
0.72 |
0.71 |
0.67 |
0.62 |
0.58 |
0.54 |
| Price to Tangible Book Value (P/TBV) |
|
0.73 |
0.67 |
0.64 |
0.66 |
0.68 |
0.74 |
0.73 |
0.69 |
0.64 |
0.60 |
0.56 |
| Price to Revenue (P/Rev) |
|
0.77 |
0.79 |
0.84 |
0.93 |
1.03 |
1.12 |
1.11 |
1.06 |
0.98 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
20.63 |
16.73 |
12.11 |
12.22 |
11.44 |
11.51 |
17.72 |
16.79 |
15.71 |
0.00 |
0.00 |
| Dividend Yield |
|
3.06% |
3.24% |
3.64% |
3.86% |
3.91% |
3.89% |
4.26% |
4.46% |
4.82% |
5.14% |
5.59% |
| Earnings Yield |
|
4.85% |
5.98% |
8.26% |
8.19% |
8.74% |
8.69% |
5.64% |
5.96% |
6.37% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.65 |
0.59 |
0.57 |
0.57 |
0.62 |
0.70 |
0.60 |
0.58 |
0.51 |
0.53 |
0.45 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.73 |
0.73 |
0.77 |
0.83 |
0.97 |
1.09 |
0.94 |
0.93 |
0.82 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
14.58 |
11.84 |
9.49 |
11.10 |
11.51 |
10.65 |
10.09 |
7.97 |
6.47 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
16.16 |
11.65 |
8.49 |
8.42 |
8.28 |
8.73 |
11.53 |
11.29 |
10.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
19.21 |
15.10 |
10.94 |
10.84 |
10.65 |
11.09 |
14.72 |
14.46 |
12.98 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.71 |
8.95 |
6.23 |
5.79 |
7.31 |
12.35 |
22.12 |
36.01 |
215.82 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
29.38 |
129.26 |
92.59 |
23.63 |
91.78 |
168.63 |
0.00 |
0.00 |
43.82 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.06 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.02 |
0.00 |
0.00 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
| Leverage Ratio |
|
2.86 |
2.77 |
2.72 |
2.71 |
2.68 |
2.59 |
2.56 |
2.54 |
2.51 |
2.44 |
2.45 |
| Compound Leverage Factor |
|
2.86 |
2.77 |
2.72 |
2.71 |
2.68 |
2.59 |
2.56 |
2.54 |
2.51 |
2.44 |
2.45 |
| Debt to Total Capital |
|
3.16% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.16% |
0.76% |
0.32% |
0.63% |
5.99% |
| Short-Term Debt to Total Capital |
|
3.16% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.16% |
0.76% |
0.32% |
0.63% |
5.99% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.61% |
0.62% |
0.61% |
0.60% |
0.58% |
0.58% |
0.58% |
0.57% |
0.57% |
0.56% |
0.53% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
96.22% |
99.38% |
99.39% |
99.40% |
99.42% |
99.42% |
99.26% |
98.67% |
99.12% |
98.81% |
93.48% |
| Debt to EBITDA |
|
0.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
0.10 |
0.04 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
-0.90 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.97 |
-1.22 |
-1.31 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.94 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
0.19 |
0.08 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
-1.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.87 |
-2.20 |
-2.62 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.63% |
0.63% |
0.62% |
0.62% |
0.61% |
0.60% |
0.59% |
0.59% |
0.58% |
0.58% |
0.57% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.13 |
-17 |
-19 |
-8.87 |
-23 |
-31 |
-32 |
-23 |
-7.11 |
-16 |
-44 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
-522.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
838.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
838.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.32 |
0.30 |
0.28 |
0.26 |
0.25 |
0.26 |
0.25 |
0.25 |
0.25 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
651 |
649 |
659 |
667 |
687 |
689 |
688 |
701 |
706 |
709 |
756 |
| Invested Capital Turnover |
|
0.89 |
0.83 |
0.76 |
0.69 |
0.66 |
0.66 |
0.65 |
0.64 |
0.63 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
7.57 |
22 |
30 |
19 |
35 |
40 |
29 |
33 |
20 |
20 |
56 |
| Enterprise Value (EV) |
|
420 |
384 |
375 |
380 |
427 |
480 |
410 |
407 |
362 |
379 |
337 |
| Market Capitalization |
|
442 |
418 |
410 |
423 |
454 |
493 |
486 |
465 |
431 |
405 |
385 |
| Book Value per Share |
|
$46.34 |
$47.61 |
$48.27 |
$48.77 |
$49.96 |
$50.06 |
$46.13 |
$46.63 |
$47.16 |
$48.78 |
$45.94 |
| Tangible Book Value per Share |
|
$44.91 |
$46.19 |
$46.86 |
$47.37 |
$48.57 |
$48.67 |
$44.85 |
$45.36 |
$45.69 |
$47.28 |
$44.54 |
| Total Capital |
|
651 |
649 |
659 |
667 |
687 |
689 |
688 |
701 |
706 |
709 |
756 |
| Total Debt |
|
21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.10 |
5.34 |
2.23 |
4.47 |
45 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-26 |
-38 |
-39 |
-47 |
-31 |
-17 |
-80 |
-62 |
-73 |
-30 |
-52 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.42 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.10 |
5.34 |
2.23 |
4.47 |
45 |
| Total Depreciation and Amortization (D&A) |
|
-0.69 |
-1.48 |
-2.95 |
-5.76 |
-4.28 |
3.10 |
12 |
4.16 |
0.52 |
0.74 |
1.33 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.56 |
$0.43 |
$0.83 |
$0.73 |
$0.93 |
$0.65 |
($0.30) |
$0.72 |
$0.87 |
$0.29 |
$0.76 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
13.52M |
13.55M |
13.58M |
13.61M |
13.66M |
13.64M |
13.87M |
14.27M |
14.30M |
14.35M |
14.38M |
| Adjusted Diluted Earnings per Share |
|
$0.55 |
$0.44 |
$0.82 |
$0.73 |
$0.92 |
$0.65 |
($0.30) |
$0.71 |
$0.86 |
$0.29 |
$0.76 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
13.81M |
13.67M |
13.69M |
13.68M |
13.80M |
13.71M |
13.87M |
14.34M |
14.36M |
14.41M |
14.43M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
13.54M |
13.58M |
13.60M |
13.66M |
13.69M |
14.81M |
14.82M |
14.85M |
14.87M |
15.39M |
15.42M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
7.70 |
5.90 |
11 |
10 |
13 |
9.02 |
-3.57 |
10 |
13 |
4.25 |
11 |
| Normalized NOPAT Margin |
|
6.11% |
5.40% |
10.12% |
9.29% |
11.42% |
8.32% |
-3.28% |
9.36% |
10.97% |
3.89% |
9.55% |
| Pre Tax Income Margin |
|
7.51% |
8.00% |
12.70% |
11.66% |
14.21% |
11.19% |
-4.69% |
11.88% |
14.07% |
5.05% |
12.42% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
745.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
593.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
745.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
593.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
68.23% |
57.76% |
45.39% |
48.57% |
42.44% |
45.86% |
71.79% |
71.08% |
71.68% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
226.43% |
107.61% |
63.25% |
50.08% |
43.76% |
47.08% |
71.79% |
71.08% |
71.68% |
0.00% |
0.00% |
Key Financial Trends
Global Indemnity Group’s second-quarter 2026 results show improving profitability, but cash generation remains a key concern. Revenue increased to $116.1 million from $110.5 million in the restated second quarter of 2025, while premiums earned rose 3.7% to $98.7 million. Net income attributable to common shareholders increased 7.1% to $11.0 million, and diluted earnings per share improved to $0.76 from $0.71.
Results also strengthened sequentially. Compared with the first quarter of 2026, revenue increased 6.3%, while net income attributable to common shareholders rose from $4.1 million to $11.0 million. Diluted EPS increased from $0.29 to $0.76. The improvement was supported by higher premiums earned and investment gains, which rose to $16.6 million from $10.0 million in the first quarter.
The balance sheet remains relatively well capitalized. Total equity increased to $710.9 million at June 30, 2026, from $695.3 million a year earlier and $626.4 million in the second quarter of 2023. Total liabilities declined year over year to $1.01 billion, and claims and claim expense liabilities have fallen substantially from $867.0 million in the second quarter of 2023 to $718.5 million.
However, operating cash flow was negative $15.8 million in the second quarter, compared with positive operating cash flow of $7.0 million in the prior-year period. A $29.2 million use of cash from changes in operating assets and liabilities was the primary drag. The company still increased cash by $62.7 million because investment sales and maturities exceeded purchases by $83.6 million.
- Profitability improved: Net income attributable to common shareholders rose 7.1% year over year, and diluted EPS increased to $0.76 from $0.71.
- Sequential recovery: Second-quarter net income was more than double first-quarter net income, indicating a significant improvement in quarterly earnings momentum.
- Premium growth resumed: Premiums earned increased to $98.7 million from $95.1 million in the second quarter of 2025, reversing some of the decline seen from the higher premium levels reported in 2023 and 2024.
- Investment performance contributed: Net realized and unrealized investment gains increased to $16.6 million from $14.8 million a year earlier.
- Capital position strengthened: Total equity rose 2.2% year over year to $710.9 million, while claims-related liabilities declined.
- Dividend remained steady: The common dividend was maintained at $0.35 per share, up from $0.25 per share in 2023.
- Assets were broadly stable: Total assets were $1.72 billion, little changed from $1.72 billion a year earlier, although the investment portfolio composition shifted.
- Cash increased through portfolio activity: Cash and due from banks rose to $97.5 million from $67.3 million year over year, but much of the second-quarter increase came from investment sales rather than operating activities.
- Operating cash flow deteriorated: The company reported negative operating cash flow of $15.8 million versus positive cash flow of $7.0 million in the prior-year quarter.
- Acquisition costs grew faster than premiums: Insurance policy acquisition costs increased 13.2% year over year to $41.8 million, outpacing the 3.7% increase in premiums earned and potentially pressuring future margins.
Overall, GBLI’s earnings trend is improving, with stronger premiums, investment gains and shareholder equity supporting the investment case. Investors should nevertheless monitor operating cash flow, acquisition-cost growth and the company’s reliance on investment portfolio sales to fund cash needs. The data also includes restated historical figures, so comparisons with earlier periods should be interpreted with some caution.
10/10/26 01:12 PM ETAI Generated. May Contain Errors.