Free Trial

MercadoLibre (MELI) Financials

MercadoLibre logo
$2,353.70 +18.88 (+0.81%)
Closing price 08/8/2025 04:00 PM Eastern
Extended Trading
$2,366.88 +13.18 (+0.56%)
As of 08/8/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for MercadoLibre

Annual Income Statements for MercadoLibre

This table shows MercadoLibre's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
73 106 136 14 -37 -172 -1.00 83 482 987 1,911
Consolidated Net Income / (Loss)
73 106 136 14 -37 -172 -1.00 83 482 987 1,911
Net Income / (Loss) Continuing Operations
73 106 136 14 -37 -172 -1.00 83 482 987 1,911
Total Pre-Tax Income
122 150 185 54 -65 -107 81 241 780 1,553 2,432
Total Operating Income
120 139 181 56 -69 -153 128 441 1,069 2,207 2,631
Total Gross Profit
344 360 537 720 697 1,102 1,576 2,570 4,125 6,540 7,719
Total Revenue
557 652 844 1,217 1,440 2,296 3,974 7,069 10,780 15,107 20,777
Operating Revenue
557 652 844 1,217 1,440 2,296 3,974 7,069 10,780 15,107 20,777
Total Cost of Revenue
213 291 308 497 743 1,194 2,398 4,499 6,655 8,567 13,058
Operating Cost of Revenue
213 291 308 497 743 1,194 2,265 4,064 5,582 7,517 11,200
Other Cost of Revenue
- - - - - - 133 435 1,073 1,050 1,858
Total Operating Expenses
223 221 356 663 766 1,255 1,448 2,129 3,056 4,333 5,088
Selling, General & Admin Expense
62 76 87 122 138 197 327 465 661 766 963
Marketing Expense
112 129 156 325 482 834 768 1,074 1,296 1,736 2,191
Research & Development Expense
- - 98 127 146 224 353 590 1,099 1,831 1,934
Total Other Income / (Expense), net
1.33 11 4.27 -2.20 4.03 46 -47 -200 -289 -654 -199
Interest Expense
12 20 26 26 56 66 107 229 135 174 165
Interest & Investment Income
15 21 35 46 42 114 103 138 44 135 148
Other Income / (Expense), net
-2.35 11 -5.57 -22 18 -1.73 -43 -109 -198 -615 -182
Income Tax Expense
49 45 49 40 -29 65 82 149 298 569 521
Other Gains / (Losses), net
- - - - - 0.00 0.00 -9.00 0.00 3.00 0.00
Basic Earnings per Share
$1.63 $2.40 $3.09 $0.31 ($0.82) ($3.71) ($0.08) $1.67 $9.57 $19.64 $37.69
Weighted Average Basic Shares Outstanding
44.15M 44.16M 44.16M 44.16M 44.53M 48.69M 49.74M 49.80M 50.35M 50.26M 50.70M
Diluted Earnings per Share
$1.63 $2.40 $3.09 $0.31 ($0.82) ($3.71) ($0.08) $1.67 $9.53 $19.46 $37.69
Weighted Average Diluted Shares Outstanding
44.15M 44.16M 44.16M 44.16M 44.53M 48.69M 49.74M 49.80M 51.34M 51.01M 50.70M
Weighted Average Basic & Diluted Shares Outstanding
44.50M 44.10M 44.10M 44.50M 44.60M 49.71M 49.87M 50.42M 50.26M 50.70M 50.70M

Quarterly Income Statements for MercadoLibre

This table shows MercadoLibre's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
165 201 262 359 165 344 531 397 639 494 523
Consolidated Net Income / (Loss)
165 201 262 359 165 344 531 397 639 494 523
Net Income / (Loss) Continuing Operations
165 201 262 359 165 344 531 397 639 494 523
Total Pre-Tax Income
308 320 472 531 230 481 668 520 763 706 716
Total Operating Income
384 418 669 785 335 528 726 557 820 763 825
Total Gross Profit
1,011 1,362 1,831 1,818 1,529 1,650 1,915 1,932 2,222 2,168 2,404
Total Revenue
3,245 3,186 3,585 3,927 4,409 4,333 5,073 5,312 6,059 5,935 6,790
Operating Revenue
3,245 3,186 3,585 3,927 4,409 4,333 5,073 5,312 6,059 5,935 6,790
Total Cost of Revenue
2,234 1,824 1,976 2,109 2,658 2,683 3,158 3,380 3,837 3,767 4,386
Operating Cost of Revenue
1,752 1,572 1,754 1,832 2,359 2,309 2,708 2,873 3,310 3,164 3,696
Other Cost of Revenue
- 252 222 277 299 374 450 507 527 603 690
Total Operating Expenses
627 944 940 1,033 1,416 1,122 1,189 1,375 1,402 1,405 1,579
Selling, General & Admin Expense
176 180 189 196 201 186 218 305 254 255 261
Marketing Expense
381 383 383 441 529 478 511 566 636 599 751
Research & Development Expense
325 381 368 396 686 458 460 504 512 551 567
Total Other Income / (Expense), net
-76 -98 -197 -254 -105 -47 -58 -37 -57 -57 -109
Interest Expense
-86 34 49 53 38 38 39 40 48 39 36
Interest & Investment Income
-98 23 34 38 40 25 39 43 41 37 44
Other Income / (Expense), net
-64 -87 -182 -239 -107 -34 -58 -40 -50 -55 -117
Income Tax Expense
144 122 210 172 65 137 137 123 124 212 193
Basic Earnings per Share
$3.27 $4.01 $5.22 $7.18 $3.23 $6.78 $10.48 $7.83 $12.60 $9.74 $10.31
Weighted Average Basic Shares Outstanding
50.35M 50.25M 50.16M 50.01M 50.26M 50.70M 50.70M 50.70M 50.70M 50.70M 50.70M
Diluted Earnings per Share
$3.24 $3.97 $5.16 $7.16 $3.17 $6.78 $10.48 $7.83 $12.60 $9.74 $10.31
Weighted Average Diluted Shares Outstanding
51.34M 51.24M 51.15M 50.21M 51.01M 50.70M 50.70M 50.70M 50.70M 50.70M 50.70M
Weighted Average Basic & Diluted Shares Outstanding
50.26M 50.21M 50.09M 50.56M 50.70M 50.70M 50.70M 50.70M 50.70M 50.70M 50.70M

Annual Cash Flow Statements for MercadoLibre

This table details how cash moves in and out of MercadoLibre's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
83 -56 86 195 167 987 1,057 1,140 -15 1,423 1,590
Net Cash From Operating Activities
197 221 190 269 231 451 1,182 965 2,940 5,140 7,918
Net Cash From Continuing Operating Activities
197 221 190 269 231 451 1,182 965 2,940 5,140 7,918
Net Income / (Loss) Continuing Operations
73 106 136 14 -37 -172 -1.00 83 482 987 1,911
Consolidated Net Income / (Loss)
73 106 136 14 -37 -172 -1.00 83 482 987 1,911
Depreciation Expense
17 23 29 41 46 73 105 204 403 524 617
Amortization Expense
7.87 17 9.84 11 11 17 15 76 122 113 114
Non-Cash Adjustments To Reconcile Net Income
66 28 24 133 21 112 348 686 1,596 2,022 4,658
Changes in Operating Assets and Liabilities, net
33 47 -8.84 71 189 421 715 -84 337 1,494 618
Net Cash From Investing Activities
-322 -184 -84 -23 -672 -1,448 -252 -1,597 -3,871 -3,450 -8,287
Net Cash From Continuing Investing Activities
-322 -184 -84 -23 -672 -1,448 -252 -1,597 -3,871 -3,450 -8,287
Purchase of Property, Plant & Equipment
-34 -39 -69 -55 -93 -137 -247 -573 -455 -509 -860
Acquisitions
-42 -47 -7.72 -36 -4.39 -0.07 -7.00 -92 0.00 0.00 -6.00
Purchase of Investments
-2,577 -1,950 -3,501 -4,554 -3,176 -4,491 -5,204 -7,391 -12,739 -18,994 -16,724
Sale and/or Maturity of Investments
2,331 1,876 3,508 4,714 2,663 3,354 5,551 7,807 11,024 18,100 13,991
Other Investing Activities, net
- -23 -15 -92 -62 -174 -345 -1,348 -1,701 -2,047 -4,688
Net Cash From Financing Activities
264 -28 -20 -51 609 2,021 242 1,925 916 -267 1,959
Net Cash From Continuing Financing Activities
264 -28 -20 -51 609 2,021 242 1,925 916 -267 1,959
Repayment of Debt
-16 -9.06 -6.68 -5.00 -488 -473 -1,785 -8,647 -15,933 -24,841 -17,461
Repurchase of Common Equity
-1.94 -2.71 - 0.00 0.00 -0.72 -54 -486 -148 -356 -1.00
Issuance of Debt
330 5.03 11 48 1,117 630 2,396 9,262 17,017 24,963 19,472
Other Financing Activities, net
-20 - - -67 -13 -98 -312 276 -20 -33 -51
Cash Interest Paid
4.75 7.98 8.06 7.73 20 41 54 58 247 608 456
Cash Income Taxes Paid
68 66 74 111 99 95 140 282 437 651 1,052

Quarterly Cash Flow Statements for MercadoLibre

This table details how cash moves in and out of MercadoLibre's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
1,105 161 300 -568 1,530 -30 5.00 -345 1,960 -201 2,390
Net Cash From Operating Activities
1,542 859 1,412 941 1,928 1,512 1,882 1,600 2,924 1,031 2,917
Net Cash From Continuing Operating Activities
1,542 859 1,415 941 1,925 1,512 1,894 1,598 2,914 1,031 2,917
Net Income / (Loss) Continuing Operations
165 201 262 359 165 344 531 397 639 494 523
Consolidated Net Income / (Loss)
165 201 262 359 165 344 531 397 639 494 523
Depreciation Expense
122 126 128 135 135 154 154 157 152 172 199
Amortization Expense
-10 52 65 -38 34 32 34 -4.00 36 68 105
Non-Cash Adjustments To Reconcile Net Income
916 382 903 322 415 1,069 566 742 2,297 776 1,796
Changes in Operating Assets and Liabilities, net
349 98 57 163 1,176 -87 609 306 -210 -479 294
Net Cash From Investing Activities
-646 -538 -668 -1,330 -914 -1,466 -2,085 -2,608 -2,128 -1,842 -1,225
Net Cash From Continuing Investing Activities
-646 -538 -668 -1,330 -914 -1,466 -2,085 -2,608 -2,128 -1,842 -1,225
Purchase of Property, Plant & Equipment
-113 -89 -114 -126 -180 -148 -183 -222 -309 -272 -287
Purchase of Investments
-3,466 -5,132 -4,928 -5,529 -3,405 -4,100 -4,623 -3,672 -4,329 -4,242 -2,215
Sale and/or Maturity of Investments
3,163 5,104 4,819 4,924 3,253 3,728 3,766 2,613 3,884 3,907 2,898
Other Investing Activities, net
-231 -421 -445 -599 -582 -946 -1,044 -1,326 -1,372 -1,235 -1,621
Net Cash From Financing Activities
-12 -112 -360 132 73 0.00 476 726 757 465 613
Net Cash From Continuing Financing Activities
-12 -112 -360 132 73 0.00 476 726 757 465 613
Repayment of Debt
-4,512 -6,022 -6,547 -6,784 -5,488 -3,506 -3,314 -4,514 -6,127 -8,453 -9,168
Issuance of Debt
4,539 5,977 6,340 7,073 5,573 3,519 3,804 5,252 6,897 8,931 9,794
Other Financing Activities, net
-6.00 -6.00 -7.00 -8.00 -12 -13 -13 -12 -13 -13 -13
Effect of Exchange Rate Changes
- -48 -84 -311 - -76 -268 -63 - 145 85

Annual Balance Sheets for MercadoLibre

This table presents MercadoLibre's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
967 1,004 1,367 1,673 2,240 4,782 6,526 10,101 13,736 17,612 25,196
Total Current Assets
533 545 869 1,287 1,511 3,789 5,347 8,175 10,953 14,260 20,142
Cash & Equivalents
223 167 234 388 440 1,385 1,856 2,585 1,910 2,556 2,635
Restricted Cash
- - - - 24 67 652 1,063 1,453 1,292 2,064
Short-Term Investments
149 202 253 209 462 1,597 1,241 810 2,339 3,480 4,485
Note & Lease Receivable
- - 6.28 73 96 182 385 1,199 1,704 2,629 4,716
Accounts Receivable
47 28 25 28 35 35 50 98 130 156 255
Inventories, net
- 0.22 1.10 2.55 4.61 8.63 118 253 152 238 296
Other Current Assets
99 142 334 579 422 469 1,016 2,127 3,265 3,909 5,691
Plant, Property, & Equipment, net
92 82 124 115 166 244 392 807 0.00 0.00 0.00
Total Noncurrent Assets
343 377 374 271 563 749 788 1,119 2,783 3,352 5,054
Long-Term Investments
205 188 154 35 276 264 166 89 322 162 1,203
Noncurrent Note & Lease Receivables
- - - - 0.00 6.44 17 61 32 65 179
Goodwill
69 87 92 92 89 88 85 148 153 163 149
Intangible Assets
23 29 26 23 19 14 14 45 25 11 12
Noncurrent Deferred & Refundable Income Taxes
22 30 45 57 141 118 135 181 346 710 802
Other Noncurrent Operating Assets
24 44 57 64 38 259 371 595 1,905 2,241 2,709
Total Liabilities & Shareholders' Equity
967 1,004 1,367 1,673 2,240 4,782 6,526 10,101 13,736 17,612 25,196
Total Liabilities
611 664 939 1,347 1,903 2,700 4,875 8,570 11,909 14,541 20,845
Total Current Liabilities
293 322 577 968 1,166 1,752 3,636 5,837 8,562 11,263 16,603
Short-Term Debt
1.64 1.97 12 56 133 186 548 1,285 2,131 2,292 2,828
Accounts Payable
223 265 476 804 908 1,266 2,463 3,429 4,847 6,592 10,150
Current Deferred & Payable Income Tax Liabilities
28 10 27 32 31 60 216 291 414 477 525
Current Employee Benefit Liabilities
29 33 49 65 60 102 207 313 401 545 727
Other Current Liabilities
4.18 7.67 6.36 3.68 34 138 201 519 769 1,357 2,373
Total Noncurrent Liabilities
318 342 362 379 737 947 1,239 2,733 3,347 3,278 4,242
Long-Term Debt
282 294 302 312 602 631 861 2,233 2,627 2,203 2,887
Capital Lease Obligations
- - - - 0.00 177 244 372 514 672 894
Noncurrent Deferred & Payable Income Tax Liabilities
19 27 34 24 92 100 64 62 106 183 204
Other Noncurrent Operating Liabilities
6.18 9.86 9.81 18 20 13 20 66 100 220 257
Commitments & Contingencies
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
356 339 429 326 337 1,983 1,652 1,531 1,827 3,071 4,351
Total Preferred & Common Equity
356 339 429 326 337 1,983 1,652 1,531 1,827 3,071 4,351
Total Common Equity
356 339 429 326 337 1,983 1,652 1,531 1,827 3,071 4,351
Common Stock
138 138 138 71 225 2,068 1,861 2,439 2,309 1,770 1,770
Retained Earnings
353 441 551 538 503 323 314 397 913 1,901 3,812
Accumulated Other Comprehensive Income / (Loss)
-135 -239 -260 -283 -392 -407 -468 -515 -464 -290 -920
Other Equity Adjustments
- - - - - - - - -931 -310 -311

Quarterly Balance Sheets for MercadoLibre

This table presents MercadoLibre's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
13,736 14,201 15,243 16,124 17,612 19,062 20,030 22,623 25,196 27,682 32,948
Total Current Assets
10,953 11,336 12,290 13,050 14,260 15,505 16,479 17,824 20,142 21,740 26,062
Cash & Equivalents
1,910 2,143 1,860 2,171 2,556 2,579 2,818 2,162 2,635 2,977 3,008
Restricted Cash
1,453 1,381 1,964 1,085 1,292 1,239 1,005 1,316 2,064 1,521 3,880
Short-Term Investments
2,339 2,479 2,839 3,320 3,480 3,671 4,073 4,511 4,485 5,082 4,634
Note & Lease Receivable
1,704 1,877 2,051 2,336 2,629 3,119 3,440 4,248 4,716 5,501 6,607
Accounts Receivable
130 132 160 161 156 170 190 216 255 261 313
Inventories, net
152 199 236 246 238 223 257 322 296 358 434
Other Current Assets
3,265 3,080 3,125 3,688 3,909 4,504 4,696 5,049 5,691 6,040 7,186
Plant, Property, & Equipment, net
0.00 1,036 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
2,783 1,829 2,953 3,074 3,352 3,557 3,551 4,799 5,054 5,942 6,886
Long-Term Investments
322 278 149 149 162 249 416 1,226 1,203 1,321 1,388
Noncurrent Note & Lease Receivables
32 31 76 42 65 86 111 156 179 225 277
Goodwill
153 160 166 159 163 158 149 149 149 155 160
Intangible Assets
25 24 22 21 11 12 13 12 12 39 39
Noncurrent Deferred & Refundable Income Taxes
346 357 348 489 710 810 767 780 802 968 1,139
Other Noncurrent Operating Assets
1,905 979 2,192 2,214 2,241 2,242 2,095 2,476 2,709 3,234 3,883
Total Liabilities & Shareholders' Equity
13,736 14,201 15,243 16,124 17,612 19,062 20,030 22,623 25,196 27,682 32,948
Total Liabilities
11,909 12,161 12,991 13,383 14,541 15,672 16,374 18,621 20,845 22,678 27,235
Total Current Liabilities
8,562 8,827 9,616 10,306 11,263 12,256 12,914 14,313 16,603 18,065 21,750
Short-Term Debt
2,131 2,332 2,286 2,272 2,292 2,246 2,203 2,250 2,828 3,569 3,818
Accounts Payable
4,847 4,850 5,565 5,926 6,592 7,262 7,958 8,794 10,150 10,721 13,254
Current Deferred & Payable Income Tax Liabilities
414 363 447 530 477 500 419 426 525 487 766
Current Employee Benefit Liabilities
401 425 394 519 545 531 482 665 727 647 670
Other Current Liabilities
769 838 903 1,038 1,357 1,717 1,852 2,178 2,373 2,641 3,242
Total Noncurrent Liabilities
3,347 3,334 3,375 3,077 3,278 3,416 3,460 4,308 4,242 4,613 5,485
Long-Term Debt
2,627 2,500 2,481 2,182 2,203 2,224 2,439 3,103 2,887 2,864 3,484
Capital Lease Obligations
514 529 595 615 672 653 623 770 894 1,009 1,333
Noncurrent Deferred & Payable Income Tax Liabilities
106 117 112 163 183 226 159 193 204 270 293
Other Noncurrent Operating Liabilities
100 188 187 117 220 313 239 242 257 470 375
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,827 2,040 2,252 2,741 3,071 3,390 3,656 4,002 4,351 5,004 5,713
Total Preferred & Common Equity
1,827 2,040 2,252 2,741 3,071 3,390 3,656 4,002 4,351 5,004 5,713
Total Common Equity
1,827 2,040 2,252 2,741 3,071 3,390 3,656 4,002 4,351 5,004 5,713
Common Stock
2,309 2,309 2,309 1,959 1,770 1,770 1,770 1,770 1,770 1,770 1,770
Retained Earnings
913 1,114 1,376 1,735 1,901 2,245 2,776 3,173 3,812 4,306 4,829
Treasury Stock
- -992 -1,138 -587 - - -311 - -311 - -311
Accumulated Other Comprehensive Income / (Loss)
-464 -391 -295 -366 -290 -315 -579 -630 -920 -761 -575

Annual Metrics And Ratios for MercadoLibre

This table displays calculated financial ratios and metrics derived from MercadoLibre's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
17.76% 17.12% 29.55% 44.07% 18.34% 59.50% 73.06% 77.88% 52.50% 40.14% 37.53%
EBITDA Growth
-14.24% 33.48% 12.34% -59.69% -93.11% -1,181.55% 418.13% 198.54% 128.10% 59.67% 42.66%
EBIT Growth
-23.69% 27.26% 16.74% -80.26% -247.94% -202.28% 154.88% 290.59% 162.35% 82.78% 53.83%
NOPAT Growth
-35.04% 36.16% 36.15% -89.24% -439.14% -120.43% 98.53% 10,753.31% 292.39% 111.69% 47.84%
Net Income Growth
-38.18% 45.61% 28.90% -89.89% -365.49% -370.14% 99.42% 8,400.00% 480.72% 104.77% 93.62%
EPS Growth
-38.72% 47.24% 28.75% -89.97% -364.52% -352.44% 97.84% 2,187.50% 470.66% 104.20% 93.68%
Operating Cash Flow Growth
38.09% 12.49% -14.05% 41.39% -14.16% 95.36% 162.03% -18.36% 204.66% 74.83% 54.05%
Free Cash Flow Firm Growth
415.06% -23.19% 30.18% -50.84% 179.96% -100.79% 31,539.43% -452.95% 134.90% 275.42% 29.96%
Invested Capital Growth
-34.87% 20.04% 28.72% -36.51% -290.77% -81.25% -158.41% 243.00% 23.00% -30.42% -23.40%
Revenue Q/Q Growth
5.05% 3.06% 9.83% 9.13% 5.11% 12.01% 19.68% 12.80% 11.54% 10.27% 12.35%
EBITDA Q/Q Growth
3.80% 1.59% 5.48% -59.58% 112.29% -262.34% 97.36% 9.23% 37.81% -0.71% 41.59%
EBIT Q/Q Growth
-3.24% 0.62% 7.80% -79.08% 54.79% -70.49% 64.81% 0.70% 68.15% -3.46% 60.80%
NOPAT Q/Q Growth
-9.20% -5.24% 22.24% -89.16% 47.86% -79.99% 71.54% 26.19% 45.56% 4.47% 55.05%
Net Income Q/Q Growth
-8.41% 4.76% 9.99% -89.63% 64.12% -42.93% 75.76% 6.24% 77.86% 0.00% 32.99%
EPS Q/Q Growth
-9.44% 5.73% 9.96% -89.74% 64.50% -44.36% 66.67% 5.70% 78.13% -0.36% 33.37%
Operating Cash Flow Q/Q Growth
24.47% 30.50% -26.19% -5.60% 3.68% 10.66% 17.70% 85.58% 40.07% 8.12% 14.39%
Free Cash Flow Firm Q/Q Growth
49.85% 136.30% -34.58% -63.64% 84.98% 88.55% -40.04% -30.50% 140.52% -21.49% 48.67%
Invested Capital Q/Q Growth
-1.08% -39.46% 34.11% 5.22% -19.16% -49.03% 22.29% 145.47% -44.70% -31.06% -37.03%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
61.80% 55.29% 63.58% 59.15% 48.42% 48.00% 39.66% 36.36% 38.27% 43.29% 37.15%
EBITDA Margin
25.68% 29.27% 25.39% 7.10% 0.41% -2.81% 5.16% 8.66% 12.95% 14.75% 15.31%
Operating Margin
21.65% 21.36% 21.44% 4.63% -4.83% -6.67% 3.22% 6.24% 9.92% 14.61% 12.66%
EBIT Margin
21.22% 23.06% 20.78% 2.85% -3.56% -6.75% 2.14% 4.70% 8.08% 10.54% 11.79%
Profit (Net Income) Margin
13.05% 16.23% 16.15% 1.13% -2.54% -7.49% -0.03% 1.17% 4.47% 6.53% 9.20%
Tax Burden Percent
59.65% 70.30% 73.58% 25.49% 55.90% 160.38% -1.23% 34.44% 61.79% 63.55% 78.58%
Interest Burden Percent
103.11% 100.11% 105.61% 156.10% 127.73% 69.24% 95.29% 72.59% 89.55% 97.55% 99.31%
Effective Tax Rate
40.35% 29.70% 26.42% 74.51% 0.00% 0.00% 101.23% 61.83% 38.21% 36.64% 21.42%
Return on Invested Capital (ROIC)
81.30% 127.55% 139.18% 16.28% 0.00% 0.00% 0.00% 128.12% 67.79% 153.42% 313.00%
ROIC Less NNEP Spread (ROIC-NNEP)
81.00% 124.62% 138.09% 16.48% 0.00% 0.00% 0.00% 133.96% 93.14% 180.17% 318.13%
Return on Net Nonoperating Assets (RNNOA)
-60.64% -97.12% -103.68% -12.63% 0.00% 0.00% 0.00% -122.90% -39.08% -113.11% -261.51%
Return on Equity (ROE)
20.66% 30.43% 35.50% 3.65% -11.04% -14.22% -0.05% 5.22% 28.71% 40.30% 51.50%
Cash Return on Invested Capital (CROIC)
123.54% 109.34% 114.07% 60.94% 0.00% 0.00% 0.00% -150.67% 47.16% 189.29% 339.50%
Operating Return on Assets (OROA)
15.15% 15.26% 14.80% 2.28% -2.62% -4.41% 1.50% 3.99% 7.31% 10.16% 11.44%
Return on Assets (ROA)
9.32% 10.74% 11.50% 0.91% -1.87% -4.90% -0.02% 1.00% 4.04% 6.30% 8.93%
Return on Common Equity (ROCE)
20.54% 30.43% 35.50% 3.65% -11.04% -13.64% -0.05% 5.22% 28.71% 40.30% 51.50%
Return on Equity Simple (ROE_SIMPLE)
20.42% 31.16% 31.80% 4.23% -10.87% -8.67% -0.06% 5.42% 26.38% 32.14% 43.92%
Net Operating Profit after Tax (NOPAT)
72 98 133 14 -49 -107 -1.58 168 661 1,398 2,067
NOPAT Margin
12.91% 15.01% 15.78% 1.18% -3.38% -4.67% -0.04% 2.38% 6.13% 9.26% 9.95%
Net Nonoperating Expense Percent (NNEP)
0.30% 2.93% 1.09% -0.19% 3.33% -4.65% 0.03% -5.85% -25.35% -26.76% -5.13%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 9.31% 16.97% 18.86%
Cost of Revenue to Revenue
38.20% 44.71% 36.42% 40.85% 51.59% 52.00% 60.34% 63.64% 61.73% 56.71% 62.85%
SG&A Expenses to Revenue
11.21% 11.71% 10.34% 10.04% 9.57% 8.60% 8.23% 6.58% 6.13% 5.07% 4.63%
R&D to Revenue
0.00% 0.00% 11.66% 10.45% 10.16% 9.75% 8.88% 8.35% 10.19% 12.12% 9.31%
Operating Expenses to Revenue
40.16% 33.93% 42.14% 54.53% 53.24% 54.67% 36.44% 30.12% 28.35% 28.68% 24.49%
Earnings before Interest and Taxes (EBIT)
118 150 175 35 -51 -155 85 332 871 1,592 2,449
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
143 191 214 86 5.96 -64 205 612 1,396 2,229 3,180
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
15.68 14.78 16.04 42.65 39.32 14.34 50.58 43.56 23.30 25.87 19.81
Price to Tangible Book Value (P/TBV)
21.16 22.40 22.13 66.06 57.75 15.11 53.82 49.84 25.81 27.43 20.57
Price to Revenue (P/Rev)
10.03 7.70 8.15 11.42 9.20 12.38 21.02 9.43 3.95 5.26 4.15
Price to Earnings (P/E)
76.89 47.41 50.44 1,008.31 0.00 0.00 0.00 803.50 88.30 80.50 45.11
Dividend Yield
0.53% 0.36% 0.39% 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.30% 2.11% 1.98% 0.10% 0.00% 0.00% 0.00% 0.12% 1.13% 1.24% 2.22%
Enterprise Value to Invested Capital (EV/IC)
75.83 56.82 60.81 199.26 0.00 0.00 0.00 75.55 38.89 103.12 143.86
Enterprise Value to Revenue (EV/Rev)
9.50 7.30 7.76 11.20 8.87 11.41 20.45 9.34 3.88 5.11 3.97
Enterprise Value to EBITDA (EV/EBITDA)
36.99 24.92 30.56 157.74 2,143.41 0.00 396.49 107.90 29.95 34.60 25.92
Enterprise Value to EBIT (EV/EBIT)
44.76 31.64 37.33 393.51 0.00 0.00 956.24 198.90 48.00 48.45 33.66
Enterprise Value to NOPAT (EV/NOPAT)
73.57 48.60 49.17 950.43 0.00 0.00 0.00 392.24 63.29 55.16 39.87
Enterprise Value to Operating Cash Flow (EV/OCF)
26.87 21.48 34.43 50.67 55.31 58.11 68.76 68.43 14.22 15.01 10.41
Enterprise Value to Free Cash Flow (EV/FCFF)
48.42 56.70 60.00 253.95 84.99 0.00 217.86 0.00 90.97 44.71 36.76
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.80 0.87 0.73 1.13 2.18 0.48 1.00 2.54 2.89 1.68 1.52
Long-Term Debt to Equity
0.79 0.87 0.70 0.96 1.79 0.39 0.67 1.70 1.72 0.94 0.87
Financial Leverage
-0.75 -0.78 -0.75 -0.77 -1.09 -1.15 -1.23 -0.92 -0.42 -0.63 -0.82
Leverage Ratio
2.22 2.83 3.09 4.03 5.91 2.90 3.03 5.22 7.10 6.40 5.77
Compound Leverage Factor
2.29 2.84 3.26 6.29 7.54 2.01 2.89 3.79 6.36 6.24 5.73
Debt to Total Capital
44.37% 46.61% 42.23% 53.07% 68.59% 32.32% 50.02% 71.76% 74.26% 62.72% 60.30%
Short-Term Debt to Total Capital
0.26% 0.31% 1.56% 8.11% 12.40% 6.05% 16.60% 23.70% 30.02% 27.82% 25.80%
Long-Term Debt to Total Capital
44.12% 46.30% 40.67% 44.96% 56.18% 26.27% 33.42% 48.05% 44.25% 34.90% 34.50%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 3.21% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
55.63% 53.39% 57.77% 46.93% 31.41% 64.47% 49.98% 28.24% 25.74% 37.28% 39.70%
Debt to EBITDA
1.99 1.55 1.46 4.26 123.39 -15.43 8.06 6.36 3.78 2.32 2.08
Net Debt to EBITDA
-2.05 -1.36 -1.53 -3.06 -78.41 35.98 -11.04 -1.07 -0.54 -1.04 -1.19
Long-Term Debt to EBITDA
1.97 1.54 1.41 3.61 101.08 -12.54 5.39 4.26 2.25 1.29 1.19
Debt to NOPAT
3.95 3.03 2.35 25.69 -15.12 -9.27 -1,045.96 23.11 7.98 3.70 3.20
Net Debt to NOPAT
-4.08 -2.66 -2.46 -18.41 9.61 21.63 1,431.91 -3.90 -1.14 -1.66 -1.83
Long-Term Debt to NOPAT
3.93 3.01 2.27 21.76 -12.38 -7.54 -698.93 15.47 4.75 2.06 1.83
Altman Z-Score
7.27 6.56 6.26 7.66 5.24 7.30 11.32 5.81 3.44 4.79 4.01
Noncontrolling Interest Sharing Ratio
0.57% 0.00% 0.00% 0.00% 0.00% 4.09% 2.65% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.82 1.69 1.51 1.33 1.30 2.16 1.47 1.40 1.28 1.27 1.21
Quick Ratio
1.43 1.23 0.90 0.72 0.89 1.83 0.97 0.80 0.71 0.78 0.73
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
109 84 109 54 150 -1.19 373 -1,317 460 1,725 2,242
Operating Cash Flow to CapEx
571.64% 565.44% 277.64% 487.73% 247.92% 329.75% 478.54% 168.41% 646.15% 1,009.82% 920.70%
Free Cash Flow to Firm to Interest Expense
9.37 4.11 4.26 2.03 2.67 -0.02 3.49 -5.75 3.40 9.92 13.59
Operating Cash Flow to Interest Expense
16.88 10.86 7.43 10.16 4.11 6.85 11.05 4.21 21.78 29.54 47.99
Operating Cash Flow Less CapEx to Interest Expense
13.93 8.94 4.75 8.08 2.45 4.77 8.74 1.71 18.41 26.61 42.78
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.71 0.66 0.71 0.80 0.74 0.65 0.70 0.85 0.90 0.96 0.97
Accounts Receivable Turnover
15.34 17.36 31.35 45.39 45.47 65.05 93.36 95.73 94.56 105.64 101.10
Inventory Turnover
0.00 0.00 464.21 272.15 207.41 180.42 37.83 24.24 32.86 43.93 48.91
Fixed Asset Turnover
4.99 7.53 8.20 10.18 10.27 11.21 12.50 11.79 0.00 0.00 0.00
Accounts Payable Turnover
1.10 1.19 0.83 0.78 0.87 1.10 1.29 1.53 1.61 1.50 1.56
Days Sales Outstanding (DSO)
23.79 21.03 11.64 8.04 8.03 5.61 3.91 3.81 3.86 3.46 3.61
Days Inventory Outstanding (DIO)
0.00 0.00 0.79 1.34 1.76 2.02 9.65 15.06 11.11 8.31 7.46
Days Payable Outstanding (DPO)
331.80 305.81 439.78 470.08 420.69 332.25 283.81 239.00 226.95 243.68 233.99
Cash Conversion Cycle (CCC)
-308.01 -284.79 -427.35 -460.69 -410.90 -324.62 -270.25 -220.13 -211.99 -231.92 -222.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
70 84 108 68 -130 -237 -611 874 1,075 748 573
Invested Capital Turnover
6.30 8.50 8.82 13.81 -46.37 -12.51 -9.38 53.80 11.06 16.57 31.46
Increase / (Decrease) in Invested Capital
-37 14 24 -39 -199 -106 -375 1,485 201 -327 -175
Enterprise Value (EV)
5,287 4,756 6,551 13,631 12,770 26,211 81,280 66,033 41,810 77,133 82,430
Market Capitalization
5,580 5,016 6,879 13,895 13,238 28,431 83,543 66,690 42,562 79,456 86,208
Book Value per Share
$8.06 $7.69 $9.71 $7.38 $7.45 $39.89 $33.12 $30.96 $36.33 $60.74 $85.82
Tangible Book Value per Share
$5.97 $5.07 $7.04 $4.76 $5.07 $37.84 $31.13 $27.05 $32.79 $57.30 $82.65
Total Capital
640 636 742 694 1,072 3,076 3,304 5,421 7,099 8,238 10,960
Total Debt
284 296 314 368 735 994 1,653 3,890 5,272 5,167 6,609
Total Long-Term Debt
282 294 302 312 602 808 1,104 2,605 3,141 2,875 3,781
Net Debt
-293 -260 -328 -264 -467 -2,318 -2,263 -657 -752 -2,323 -3,778
Capital Expenditures (CapEx)
34 39 69 55 93 137 247 573 455 509 860
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-130 -144 -183 -222 -448 -826 -1,490 -835 -1,180 -2,039 -2,817
Debt-free Net Working Capital (DFNWC)
242 225 304 375 478 2,223 2,259 3,623 4,522 5,289 6,367
Net Working Capital (NWC)
240 223 293 319 345 2,037 1,711 2,338 2,391 2,997 3,539
Net Nonoperating Expense (NNE)
-0.79 -7.94 -3.14 0.56 -12 65 -0.58 85 179 411 156
Net Nonoperating Obligations (NNO)
-286 -256 -321 -257 -467 -2,318 -2,263 -657 -752 -2,323 -3,778
Total Depreciation and Amortization (D&A)
25 40 39 52 57 90 120 280 525 637 731
Debt-free, Cash-free Net Working Capital to Revenue
-23.39% -22.14% -21.67% -18.29% -31.15% -35.97% -37.50% -11.81% -10.95% -13.50% -13.56%
Debt-free Net Working Capital to Revenue
43.44% 34.47% 36.05% 30.84% 33.19% 96.79% 56.85% 51.25% 41.95% 35.01% 30.64%
Net Working Capital to Revenue
43.15% 34.17% 34.68% 26.21% 23.96% 88.69% 43.05% 33.07% 22.18% 19.84% 17.03%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.63 $2.40 $3.09 $0.31 ($0.82) $0.00 ($0.08) $1.67 $9.57 $19.64 $37.69
Adjusted Weighted Average Basic Shares Outstanding
44.15M 44.16M 44.16M 44.16M 44.53M 0.00 49.74M 49.80M 50.35M 50.26M 50.70M
Adjusted Diluted Earnings per Share
$1.63 $2.40 $3.09 $0.31 ($0.82) $0.00 ($0.08) $1.67 $9.53 $19.46 $37.69
Adjusted Weighted Average Diluted Shares Outstanding
44.15M 44.16M 44.16M 44.16M 44.53M 0.00 49.74M 49.80M 51.34M 51.01M 50.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
44.15M 44.16M 44.16M 44.16M 45.20M 0.00 49.87M 50.42M 50.26M 50.70M 50.70M
Normalized Net Operating Profit after Tax (NOPAT)
101 109 143 41 -49 -107 90 309 661 1,398 2,067
Normalized NOPAT Margin
18.22% 16.76% 16.97% 3.40% -3.38% -4.67% 2.25% 4.37% 6.13% 9.26% 9.95%
Pre Tax Income Margin
21.88% 23.09% 21.95% 4.44% -4.55% -4.67% 2.04% 3.41% 7.24% 10.28% 11.71%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.13 7.37 6.85 1.31 -0.91 -2.35 0.79 1.45 6.45 9.15 14.84
NOPAT to Interest Expense
6.16 4.80 5.20 0.54 -0.86 -1.63 -0.01 0.74 4.89 8.04 12.53
EBIT Less CapEx to Interest Expense
7.18 5.45 4.18 -0.78 -2.57 -4.43 -1.51 -1.05 3.08 6.22 9.63
NOPAT Less CapEx to Interest Expense
3.21 2.88 2.53 -1.54 -2.52 -3.70 -2.32 -1.77 1.52 5.11 7.32
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
38.96% 19.83% 17.91% 192.28% -18.11% -1.65% -300.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
41.63% 22.39% 17.91% 192.28% -18.11% -2.07% -5,700.00% 585.54% 30.71% 36.07% 0.05%

Quarterly Metrics And Ratios for MercadoLibre

This table displays calculated financial ratios and metrics derived from MercadoLibre's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
52.35% 41.73% 38.04% 45.99% 35.87% 36.00% 41.51% 35.27% 37.42% 36.97% 33.85%
EBITDA Growth
781.63% 95.77% 68.32% 114.33% -8.10% 36.74% 25.88% 4.20% 141.31% 39.41% 21.20%
EBIT Growth
1,069.70% 143.38% 156.32% 142.67% -28.75% 49.24% 37.17% -5.31% 237.72% 43.32% 5.99%
NOPAT Growth
1,117.07% 217.75% 95.26% 175.20% 17.54% 46.00% 55.41% -19.87% 185.75% 41.38% 4.42%
Net Income Growth
458.70% 209.23% 113.01% 178.29% 0.00% 71.14% 102.67% 10.59% 287.27% 43.60% -1.51%
EPS Growth
444.68% 205.38% 112.35% 179.69% -2.16% 70.78% 103.10% 9.36% 297.48% 43.66% -1.62%
Operating Cash Flow Growth
119.97% 468.67% 55.68% 29.97% 25.03% 76.02% 33.29% 70.03% 51.66% -31.81% 54.99%
Free Cash Flow Firm Growth
100.24% 157.24% 184.57% 199.61% 16,261.09% -44.91% -53.48% -56.81% 51.89% -132.68% -129.40%
Invested Capital Growth
23.00% -48.46% -61.55% -44.19% -30.42% -30.80% -24.06% -16.13% -23.40% 99.35% 136.12%
Revenue Q/Q Growth
20.63% 6.13% 12.52% 9.54% 12.27% 9.92% 17.08% 4.71% 14.06% -2.05% 14.41%
EBITDA Q/Q Growth
44.00% 23.24% 33.60% -5.44% -38.26% 461.29% 22.99% -21.73% 42.99% -1.04% 6.75%
EBIT Q/Q Growth
42.22% 16.14% 47.13% 12.12% -58.24% 982.14% 35.22% -22.60% 48.94% -8.05% 0.00%
NOPAT Q/Q Growth
6.03% 39.18% 43.58% 42.92% -54.72% 932.10% 52.83% -26.31% 61.49% -22.26% 12.87%
Net Income Q/Q Growth
27.91% 21.82% 30.35% 37.02% -54.04% 108.48% 54.36% -25.24% 60.96% -22.69% 5.87%
EPS Q/Q Growth
26.56% 22.53% 29.97% 38.76% -55.73% 113.88% 54.57% -25.29% 60.92% -22.70% 5.85%
Operating Cash Flow Q/Q Growth
112.98% -44.29% 64.38% -33.36% 104.89% -21.58% 24.47% -14.98% 82.75% -64.74% 182.93%
Free Cash Flow Firm Q/Q Growth
100.25% 8,746.93% 26.21% -16.05% -59.18% 98.75% 6.57% -22.06% 43.56% -127.40% 4.12%
Invested Capital Q/Q Growth
-44.70% 4.19% -28.39% 35.29% -31.06% 3.61% -21.42% 49.43% -37.03% 169.63% -6.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
31.16% 42.75% 51.07% 46.29% 34.68% 38.08% 37.75% 36.37% 36.67% 36.53% 35.41%
EBITDA Margin
13.31% 15.98% 18.97% 16.37% 9.00% 16.06% 16.87% 12.61% 15.81% 15.97% 14.90%
Operating Margin
11.83% 13.12% 18.66% 19.99% 7.60% 12.19% 14.31% 10.49% 13.53% 12.86% 12.15%
EBIT Margin
9.86% 10.39% 13.58% 13.90% 5.17% 11.40% 13.17% 9.73% 12.71% 11.93% 10.43%
Profit (Net Income) Margin
5.08% 6.31% 7.31% 9.14% 3.74% 7.94% 10.47% 7.47% 10.55% 8.32% 7.70%
Tax Burden Percent
53.57% 62.81% 55.51% 67.61% 71.74% 71.52% 79.49% 76.35% 83.75% 69.97% 73.04%
Interest Burden Percent
96.25% 96.68% 96.92% 97.25% 100.88% 97.37% 100.00% 100.58% 99.09% 99.72% 101.13%
Effective Tax Rate
46.75% 38.13% 44.49% 32.39% 28.26% 28.48% 20.51% 23.65% 16.25% 30.03% 26.96%
Return on Invested Capital (ROIC)
69.70% 56.58% 89.40% 122.25% 90.34% 143.67% 275.86% 148.42% 356.53% 173.54% 208.94%
ROIC Less NNEP Spread (ROIC-NNEP)
75.30% 90.88% 112.57% 147.83% 95.24% 145.57% 277.91% 149.61% 358.10% 174.86% 211.12%
Return on Net Nonoperating Assets (RNNOA)
-31.60% -8.41% -27.73% -45.41% -59.79% -94.77% -211.54% -105.34% -294.36% -126.53% -164.99%
Return on Equity (ROE)
38.10% 48.16% 61.67% 76.84% 30.55% 48.90% 64.32% 43.07% 62.17% 47.02% 43.95%
Cash Return on Invested Capital (CROIC)
47.16% 113.54% 158.50% 145.10% 189.29% 170.91% 233.96% 151.21% 339.50% 125.27% 138.87%
Operating Return on Assets (OROA)
8.92% 9.45% 12.69% 13.56% 4.98% 10.71% 12.77% 9.29% 12.34% 11.42% 9.49%
Return on Assets (ROA)
4.60% 5.74% 6.83% 8.92% 3.61% 7.46% 10.15% 7.13% 10.24% 7.97% 7.01%
Return on Common Equity (ROCE)
38.10% 48.16% 61.67% 76.84% 30.55% 48.90% 64.32% 43.07% 62.17% 47.02% 43.95%
Return on Equity Simple (ROE_SIMPLE)
0.00% 30.29% 33.61% 36.01% 0.00% 33.33% 38.27% 35.91% 0.00% 41.19% 0.00%
Net Operating Profit after Tax (NOPAT)
204 259 371 531 240 378 577 425 687 534 603
NOPAT Margin
6.30% 8.12% 10.36% 13.51% 5.45% 8.71% 11.38% 8.01% 11.33% 9.00% 8.88%
Net Nonoperating Expense Percent (NNEP)
-5.60% -34.31% -23.17% -25.57% -4.90% -1.90% -2.05% -1.19% -1.56% -1.31% -2.17%
Return On Investment Capital (ROIC_SIMPLE)
2.88% - - - 2.92% - - - 6.27% 4.29% 4.20%
Cost of Revenue to Revenue
68.84% 57.25% 55.12% 53.71% 60.29% 61.92% 62.25% 63.63% 63.33% 63.47% 64.60%
SG&A Expenses to Revenue
5.42% 5.65% 5.27% 4.99% 4.56% 4.29% 4.30% 5.74% 4.19% 4.30% 3.84%
R&D to Revenue
10.02% 11.96% 10.27% 10.08% 15.56% 10.57% 9.07% 9.49% 8.45% 9.28% 8.35%
Operating Expenses to Revenue
19.32% 29.63% 26.22% 26.31% 32.12% 25.89% 23.44% 25.88% 23.14% 23.67% 23.25%
Earnings before Interest and Taxes (EBIT)
320 331 487 546 228 494 668 517 770 708 708
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
432 509 680 643 397 696 856 670 958 948 1,012
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
23.30 32.47 26.41 23.17 25.87 22.55 22.79 25.99 19.81 19.77 23.19
Price to Tangible Book Value (P/TBV)
25.81 35.69 28.82 24.80 27.43 23.74 23.85 27.08 20.57 20.56 24.03
Price to Revenue (P/Rev)
3.95 5.77 4.77 4.64 5.26 4.89 4.87 5.63 4.15 4.42 5.50
Price to Earnings (P/E)
88.30 107.19 78.57 64.35 80.50 67.65 59.55 72.39 45.11 47.99 64.54
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.13% 0.93% 1.27% 1.55% 1.24% 1.48% 1.68% 1.38% 2.22% 2.08% 1.55%
Enterprise Value to Invested Capital (EV/IC)
38.89 58.32 72.35 57.01 103.12 95.26 131.80 110.92 143.86 61.78 89.17
Enterprise Value to Revenue (EV/Rev)
3.88 5.69 4.66 4.52 5.11 4.73 4.69 5.46 3.97 4.26 5.32
Enterprise Value to EBITDA (EV/EBITDA)
29.95 40.17 30.51 27.55 34.60 36.14 36.17 44.94 25.92 27.68 35.37
Enterprise Value to EBIT (EV/EBIT)
48.00 63.36 43.69 37.51 48.45 53.85 51.72 66.28 33.66 35.84 47.44
Enterprise Value to NOPAT (EV/NOPAT)
63.29 80.01 57.75 46.21 55.16 57.93 55.07 75.70 39.87 42.93 56.98
Enterprise Value to Operating Cash Flow (EV/OCF)
14.22 16.20 12.79 13.01 15.01 12.74 12.82 14.58 10.41 12.83 15.14
Enterprise Value to Free Cash Flow (EV/FCFF)
90.97 34.94 25.35 28.15 44.71 45.59 48.63 66.92 36.76 65.68 90.22
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.89 2.63 2.38 1.85 1.68 1.51 1.44 1.53 1.52 1.49 1.51
Long-Term Debt to Equity
1.72 1.48 1.37 1.02 0.94 0.85 0.84 0.97 0.87 0.77 0.84
Financial Leverage
-0.42 -0.09 -0.25 -0.31 -0.63 -0.65 -0.76 -0.70 -0.82 -0.72 -0.78
Leverage Ratio
7.10 6.95 6.97 6.42 6.40 6.13 5.97 5.75 5.77 5.57 5.65
Compound Leverage Factor
6.83 6.72 6.75 6.25 6.46 5.96 5.97 5.78 5.72 5.55 5.72
Debt to Total Capital
74.26% 72.44% 70.42% 64.90% 62.72% 60.18% 59.02% 60.47% 60.30% 59.79% 60.18%
Short-Term Debt to Total Capital
30.02% 31.51% 30.02% 29.09% 27.82% 26.38% 24.69% 22.22% 25.80% 28.68% 26.61%
Long-Term Debt to Total Capital
44.25% 40.93% 40.40% 35.81% 34.90% 33.80% 34.32% 38.25% 34.50% 31.12% 33.57%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
25.74% 27.56% 29.58% 35.10% 37.28% 39.82% 40.98% 39.53% 39.70% 40.21% 39.82%
Debt to EBITDA
3.78 3.30 2.82 2.26 2.32 2.51 2.37 2.73 2.08 2.16 2.38
Net Debt to EBITDA
-0.54 -0.57 -0.76 -0.74 -1.04 -1.28 -1.37 -1.38 -1.19 -1.00 -1.18
Long-Term Debt to EBITDA
2.25 1.86 1.62 1.25 1.29 1.41 1.38 1.72 1.19 1.12 1.33
Debt to NOPAT
7.98 6.57 5.34 3.79 3.70 4.02 3.61 4.59 3.20 3.35 3.84
Net Debt to NOPAT
-1.14 -1.13 -1.44 -1.24 -1.66 -2.05 -2.09 -2.32 -1.83 -1.56 -1.90
Long-Term Debt to NOPAT
4.75 3.71 3.06 2.09 2.06 2.26 2.10 2.90 1.83 1.74 2.14
Altman Z-Score
3.31 4.48 4.01 4.16 4.53 4.20 4.42 4.63 3.79 3.89 4.08
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.28 1.28 1.28 1.27 1.27 1.27 1.28 1.25 1.21 1.20 1.20
Quick Ratio
0.71 0.75 0.72 0.78 0.78 0.78 0.81 0.78 0.73 0.77 0.67
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3.47 1,312 1,655 1,390 567 723 770 600 862 -236 -226
Operating Cash Flow to CapEx
1,364.60% 965.17% 1,238.60% 746.83% 1,071.11% 1,035.62% 1,028.42% 720.72% 946.28% 379.04% 1,016.38%
Free Cash Flow to Firm to Interest Expense
0.00 38.58 33.78 26.22 14.93 19.02 19.75 15.01 17.95 -6.05 -6.29
Operating Cash Flow to Interest Expense
0.00 25.26 28.82 17.75 50.74 39.79 48.26 40.00 60.92 26.44 81.03
Operating Cash Flow Less CapEx to Interest Expense
0.00 22.65 26.49 15.38 46.00 35.95 43.56 34.45 54.48 19.46 73.06
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.90 0.91 0.93 0.98 0.96 0.94 0.97 0.95 0.97 0.96 0.91
Accounts Receivable Turnover
94.56 99.78 95.14 101.86 105.64 103.44 97.76 98.11 101.10 103.85 95.81
Inventory Turnover
32.86 32.40 35.59 39.09 43.93 43.49 42.02 40.95 48.91 48.68 44.49
Fixed Asset Turnover
0.00 11.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
1.61 1.70 1.62 1.65 1.50 1.52 1.53 1.58 1.56 1.57 1.45
Days Sales Outstanding (DSO)
3.86 3.66 3.84 3.58 3.46 3.53 3.73 3.72 3.61 3.51 3.81
Days Inventory Outstanding (DIO)
11.11 11.26 10.26 9.34 8.31 8.39 8.69 8.91 7.46 7.50 8.20
Days Payable Outstanding (DPO)
226.95 215.01 225.78 221.69 243.68 240.89 238.26 231.01 233.99 232.07 251.87
Cash Conversion Cycle (CCC)
-211.99 -200.09 -211.68 -208.77 -231.92 -228.97 -225.85 -218.37 -222.91 -221.05 -239.85
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,075 1,120 802 1,085 748 775 609 910 573 1,545 1,438
Invested Capital Turnover
11.06 6.97 8.63 9.05 16.57 16.49 24.25 18.54 31.46 19.29 23.54
Increase / (Decrease) in Invested Capital
201 -1,053 -1,284 -859 -327 -345 -193 -175 -175 770 829
Enterprise Value (EV)
41,810 65,323 58,026 61,855 77,133 73,829 80,269 100,937 82,430 95,445 128,229
Market Capitalization
42,562 66,243 59,476 63,511 79,456 76,444 83,316 104,029 86,208 98,904 132,504
Book Value per Share
$36.33 $40.59 $44.85 $54.72 $60.74 $66.87 $72.11 $78.94 $85.82 $98.70 $112.69
Tangible Book Value per Share
$32.79 $36.93 $41.11 $51.13 $57.30 $63.51 $68.92 $75.76 $82.65 $94.88 $108.76
Total Capital
7,099 7,401 7,614 7,810 8,238 8,513 8,921 10,125 10,960 12,446 14,348
Total Debt
5,272 5,361 5,362 5,069 5,167 5,123 5,265 6,123 6,609 7,442 8,635
Total Long-Term Debt
3,141 3,029 3,076 2,797 2,875 2,877 3,062 3,873 3,781 3,873 4,817
Net Debt
-752 -920 -1,450 -1,656 -2,323 -2,615 -3,047 -3,092 -3,778 -3,459 -4,275
Capital Expenditures (CapEx)
113 89 114 126 180 146 183 222 309 272 287
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,180 -1,162 -1,703 -1,560 -2,039 -1,994 -2,128 -2,228 -2,817 -2,336 -3,392
Debt-free Net Working Capital (DFNWC)
4,522 4,841 4,960 5,016 5,289 5,495 5,768 5,761 6,367 7,244 8,130
Net Working Capital (NWC)
2,391 2,509 2,674 2,744 2,997 3,249 3,565 3,511 3,539 3,675 4,312
Net Nonoperating Expense (NNE)
39 58 109 172 75 34 46 28 48 40 80
Net Nonoperating Obligations (NNO)
-752 -920 -1,450 -1,656 -2,323 -2,615 -3,047 -3,092 -3,778 -3,459 -4,275
Total Depreciation and Amortization (D&A)
112 178 193 97 169 202 188 153 188 240 304
Debt-free, Cash-free Net Working Capital to Revenue
-10.95% -10.13% -13.66% -11.39% -13.50% -12.77% -12.44% -12.05% -13.56% -10.44% -14.08%
Debt-free Net Working Capital to Revenue
41.95% 42.19% 39.80% 36.61% 35.01% 35.18% 33.72% 31.15% 30.64% 32.37% 33.74%
Net Working Capital to Revenue
22.18% 21.86% 21.46% 20.03% 19.84% 20.80% 20.84% 18.99% 17.03% 16.42% 17.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.27 $4.01 $5.22 $7.18 $3.23 $6.78 $10.48 $7.83 $12.60 $9.74 $10.31
Adjusted Weighted Average Basic Shares Outstanding
50.35M 50.25M 50.16M 50.01M 50.26M 50.70M 50.70M 50.70M 50.70M 50.70M 50.70M
Adjusted Diluted Earnings per Share
$3.24 $3.97 $5.16 $7.16 $3.17 $6.78 $10.48 $7.83 $12.60 $9.74 $10.31
Adjusted Weighted Average Diluted Shares Outstanding
51.34M 51.24M 51.15M 50.21M 51.01M 50.70M 50.70M 50.70M 50.70M 50.70M 50.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
50.26M 50.21M 50.09M 50.56M 50.70M 50.70M 50.70M 50.70M 50.70M 50.70M 50.70M
Normalized Net Operating Profit after Tax (NOPAT)
204 259 371 531 240 378 577 425 687 534 603
Normalized NOPAT Margin
6.30% 8.12% 10.36% 13.51% 5.45% 8.71% 11.38% 8.01% 11.33% 9.00% 8.88%
Pre Tax Income Margin
9.49% 10.04% 13.17% 13.52% 5.22% 11.10% 13.17% 9.79% 12.59% 11.90% 10.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 9.74 9.94 10.30 6.00 13.00 17.13 12.93 16.04 18.15 19.67
NOPAT to Interest Expense
0.00 7.61 7.58 10.01 6.32 9.94 14.80 10.63 14.31 13.69 16.74
EBIT Less CapEx to Interest Expense
0.00 7.12 7.61 7.92 1.26 9.16 12.44 7.38 9.60 11.18 11.69
NOPAT Less CapEx to Interest Expense
0.00 4.99 5.25 7.64 1.59 6.10 10.11 5.08 7.87 6.72 8.77
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
30.71% 27.51% 37.12% 39.41% 36.07% 26.11% 10.72% 0.07% 0.05% 0.00% 0.00%

Key Financial Trends

MercadoLibre (NASDAQ: MELI) has demonstrated significant financial growth and operational strength over the last several quarters and years, based on its cash flow, income, and balance sheet statements through Q2 2025.

Key Positive Highlights:

  • Consolidated net income increased steadily, reaching $523 million in Q2 2025 compared to $344 million in Q1 2024 and lower levels in prior years, showing improving profitability trends.
  • Operating revenue robustly grew to $6.79 billion in Q2 2025, up from $4.33 billion in Q1 2024 and $3.19 billion in Q1 2023, signaling strong top-line growth momentum.
  • Gross profit improved consistently, reaching $2.40 billion in Q2 2025 with controlled cost of revenue, highlighting operational efficiency.
  • Net cash from continuing operating activities was very strong, at $2.92 billion in Q2 2025, indicating solid cash generation from core business operations.
  • Total assets increased substantially to $32.95 billion as of Q2 2025, up from $14.2 billion in Q1 2023, reflecting investment in growth and improved scale.
  • Total equity rose to $5.71 billion by Q2 2025, compared to $2.04 billion in Q1 2023, showing strengthening shareholder value.
  • Diluted earnings per share increased steadily reaching $10.31 in Q2 2025 from $6.78 in Q1 2024 and $4.01 in Q1 2023, demonstrating improved profitability on a per-share basis.
  • Effective management of debt financing with net issuance of debt offset by repayments resulted in net positive cash flows from financing activities ($613 million in Q2 2025).
  • Non-cash adjustments and depreciation/amortization add significant value to operating cash flow, supporting sustainable earnings quality.
  • Strong cash and short-term liquidity position, with cash and equivalents at $3.01 billion and restricted cash plus short-term investments totaling over $8 billion as of Q2 2025, providing ample liquidity for strategic initiatives.

Neutral Observations:

  • Significant investments in short-term and long-term assets, including large purchases and sales of investments, reflect ongoing capital allocation strategies typical for a growing tech and e-commerce company.
  • Operating expenses such as marketing, R&D, and SG&A have grown but remain balanced relative to revenue growth, showing reinvestment into business expansion.
  • Total liabilities increased to $27.24 billion by Q2 2025, but relative leverage is manageable given the growth in equity and cash flows.
  • Effect of exchange rate changes fluctuates quarter to quarter, reflecting exposure to currency risks inherent in international operations, especially Latin America.
  • No significant capital expenditures in plant, property, and equipment, suggesting a focus on technology, platform, and intangible asset investments rather than physical infrastructure.

Potential Concerns or Negative Points:

  • High level of accounts payable and other current liabilities ($21.75 billion current liabilities as of Q2 2025) may indicate extended supplier terms or operational liabilities.
  • Interest expense and other non-operating expenses remain noteworthy, impacting pre-tax income and net earnings.
  • The company has sustained sizable net investing cash outflows each quarter, primarily driven by purchase of investments, which might pressure short-term cash availability if not balanced by operations.
  • Negative accumulated other comprehensive income (about -$575 million in Q2 2025) signals unrealized losses likely due to currency fluctuations or investment valuation changes.
  • Though improving, the net income margin still indicates a large portion of revenue is consumed by cost of revenue and operational expenses, highlighting the competitive environment of e-commerce and fintech sectors.

Summary: MercadoLibre has shown strong revenue and earnings growth over the last several years with improving operating and net margins. The company's cash flow from operations is robust, providing the means to fund investments and manage debt efficiently. The balance sheet indicates growing scale and strengthening equity base despite rising liabilities. However, investors should monitor working capital components, foreign exchange effects, and ongoing investment spending as these factors may affect near-term liquidity and profitability dynamics. Overall, MELI appears well positioned for continued growth but in a competitive and capital-intensive industry.

08/10/25 03:25 AMAI Generated. May Contain Errors.

Frequently Asked Questions About MercadoLibre's Financials

When does MercadoLibre's fiscal year end?

According to the most recent income statement we have on file, MercadoLibre's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has MercadoLibre's net income changed over the last 10 years?

MercadoLibre's net income appears to be on an upward trend, with a most recent value of $1.91 billion in 2024, rising from $72.65 million in 2014. The previous period was $987 million in 2023. See MercadoLibre's forecast for analyst expectations on what’s next for the company.

What is MercadoLibre's operating income?
MercadoLibre's total operating income in 2024 was $2.63 billion, based on the following breakdown:
  • Total Gross Profit: $7.72 billion
  • Total Operating Expenses: $5.09 billion
How has MercadoLibre's revenue changed over the last 10 years?

Over the last 10 years, MercadoLibre's total revenue changed from $556.54 million in 2014 to $20.78 billion in 2024, a change of 3,633.3%.

How much debt does MercadoLibre have?

MercadoLibre's total liabilities were at $20.85 billion at the end of 2024, a 43.4% increase from 2023, and a 3,311.3% increase since 2014.

How much cash does MercadoLibre have?

In the past 10 years, MercadoLibre's cash and equivalents has ranged from $166.88 million in 2015 to $2.64 billion in 2024, and is currently $2.64 billion as of their latest financial filing in 2024.

How has MercadoLibre's book value per share changed over the last 10 years?

Over the last 10 years, MercadoLibre's book value per share changed from 8.06 in 2014 to 85.82 in 2024, a change of 965.1%.



This page (NASDAQ:MELI) was last updated on 8/10/2025 by MarketBeat.com Staff
From Our Partners