Annual Income Statements for MarketAxess
This table shows MarketAxess' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for MarketAxess
This table shows MarketAxess' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Consolidated Net Income / (Loss) |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Net Income / (Loss) Continuing Operations |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Total Pre-Tax Income |
|
79 |
79 |
98 |
79 |
72 |
84 |
97 |
86 |
93 |
85 |
96 |
Total Revenue |
|
1.43 |
539 |
207 |
185 |
179 |
202 |
216 |
204 |
213 |
208 |
216 |
Net Interest Income / (Expense) |
|
1.43 |
2.59 |
4.25 |
5.31 |
6.43 |
4.46 |
5.97 |
6.40 |
6.61 |
5.46 |
6.96 |
Total Interest Income |
|
1.43 |
3.29 |
4.25 |
5.31 |
6.59 |
6.27 |
5.97 |
6.40 |
6.95 |
6.72 |
7.17 |
Investment Securities Interest Income |
|
1.43 |
3.29 |
4.25 |
5.31 |
6.59 |
6.27 |
5.97 |
6.40 |
6.95 |
6.72 |
7.17 |
Total Interest Expense |
|
0.00 |
0.70 |
0.00 |
0.00 |
0.16 |
1.82 |
0.00 |
0.00 |
0.35 |
1.26 |
0.21 |
Long-Term Debt Interest Expense |
|
- |
- |
- |
- |
0.16 |
- |
- |
- |
0.35 |
- |
0.21 |
Total Non-Interest Income |
|
0.00 |
536 |
203 |
180 |
172 |
197 |
210 |
198 |
207 |
202 |
209 |
Other Non-Interest Income |
|
- |
- |
203 |
180 |
172 |
197 |
210 |
198 |
207 |
202 |
209 |
Total Non-Interest Expense |
|
-76 |
458 |
108 |
104 |
105 |
120 |
118 |
116 |
120 |
122 |
120 |
Salaries and Employee Benefits |
|
45 |
44 |
52 |
48 |
49 |
57 |
61 |
57 |
58 |
59 |
62 |
Net Occupancy & Equipment Expense |
|
18 |
18 |
19 |
18 |
19 |
21 |
20 |
21 |
22 |
23 |
22 |
Marketing Expense |
|
1.80 |
3.44 |
3.00 |
3.31 |
2.10 |
2.65 |
1.83 |
3.01 |
2.90 |
3.97 |
2.06 |
Other Operating Expenses |
|
16 |
19 |
17 |
17 |
18 |
20 |
16 |
17 |
17 |
18 |
16 |
Depreciation Expense |
|
15 |
16 |
16 |
17 |
18 |
20 |
18 |
18 |
19 |
19 |
18 |
Nonoperating Income / (Expense), net |
|
1.12 |
-0.84 |
-1.41 |
-2.09 |
-1.59 |
2.33 |
-1.76 |
-1.40 |
-0.77 |
-0.85 |
0.82 |
Income Tax Expense |
|
20 |
20 |
25 |
19 |
17 |
14 |
24 |
21 |
21 |
19 |
81 |
Basic Earnings per Share |
|
$1.58 |
$1.59 |
$1.96 |
$1.60 |
$1.47 |
$1.84 |
$1.92 |
$1.72 |
$1.90 |
$1.75 |
$0.40 |
Weighted Average Basic Shares Outstanding |
|
37.48M |
37.47M |
37.48M |
37.49M |
37.49M |
37.55M |
37.74M |
37.66M |
37.53M |
37.60M |
37.39M |
Diluted Earnings per Share |
|
$1.58 |
$1.58 |
$1.96 |
$1.59 |
$1.46 |
$1.84 |
$1.92 |
$1.72 |
$1.90 |
$1.74 |
$0.40 |
Weighted Average Diluted Shares Outstanding |
|
37.57M |
37.64M |
37.65M |
37.59M |
37.57M |
37.65M |
37.79M |
37.69M |
37.61M |
37.67M |
37.46M |
Weighted Average Basic & Diluted Shares Outstanding |
|
37.64M |
37.61M |
37.67M |
37.68M |
37.91M |
37.87M |
37.90M |
37.75M |
37.70M |
37.69M |
37.50M |
Cash Dividends to Common per Share |
|
$0.70 |
$0.70 |
$0.72 |
$0.72 |
$0.72 |
$0.72 |
$0.74 |
$0.74 |
$0.74 |
$0.74 |
$0.76 |
Annual Cash Flow Statements for MarketAxess
This table details how cash moves in and out of MarketAxess' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
31 |
-31 |
-1.23 |
79 |
27 |
334 |
18 |
-53 |
39 |
89 |
Net Cash From Operating Activities |
|
125 |
90 |
168 |
224 |
266 |
404 |
282 |
289 |
334 |
385 |
Net Cash From Continuing Operating Activities |
|
125 |
90 |
168 |
224 |
266 |
404 |
282 |
289 |
334 |
385 |
Net Income / (Loss) Continuing Operations |
|
96 |
126 |
148 |
173 |
205 |
299 |
258 |
250 |
258 |
274 |
Consolidated Net Income / (Loss) |
|
96 |
126 |
148 |
173 |
205 |
299 |
258 |
250 |
258 |
274 |
Depreciation Expense |
|
19 |
18 |
19 |
23 |
27 |
36 |
53 |
61 |
71 |
74 |
Amortization Expense |
|
- |
- |
- |
0.00 |
5.80 |
6.84 |
6.80 |
5.71 |
5.85 |
6.64 |
Non-Cash Adjustments to Reconcile Net Income |
|
16 |
23 |
21 |
18 |
25 |
35 |
30 |
15 |
25 |
34 |
Changes in Operating Assets and Liabilities, net |
|
-6.53 |
-77 |
-20 |
9.88 |
3.87 |
27 |
-66 |
-43 |
-26 |
-3.53 |
Net Cash From Investing Activities |
|
-38 |
-53 |
-54 |
-50 |
-122 |
69 |
-68 |
-86 |
-155 |
-87 |
Net Cash From Continuing Investing Activities |
|
-38 |
-53 |
-54 |
-50 |
-122 |
69 |
-68 |
-86 |
-155 |
-88 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-15 |
-19 |
-26 |
-48 |
-35 |
-46 |
-51 |
-52 |
-52 |
-57 |
Acquisitions |
|
- |
- |
- |
0.00 |
-97 |
-23 |
-17 |
- |
-78 |
0.00 |
Purchase of Investment Securities |
|
-58 |
-81 |
-216 |
-337 |
-161 |
-33 |
0.00 |
-34 |
-29 |
-43 |
Sale and/or Maturity of Investments |
|
35 |
46 |
188 |
334 |
171 |
171 |
0.00 |
0.00 |
4.45 |
12 |
Net Cash From Financing Activities |
|
-55 |
-65 |
-117 |
-93 |
-118 |
-145 |
-190 |
-242 |
-147 |
-201 |
Net Cash From Continuing Financing Activities |
|
-55 |
-65 |
-117 |
-93 |
-118 |
-145 |
-190 |
-242 |
-147 |
-201 |
Issuance of Debt |
|
- |
- |
- |
0.00 |
0.00 |
578 |
70 |
100 |
124 |
345 |
Repayment of Debt |
|
- |
- |
- |
0.00 |
0.00 |
-578 |
-70 |
-100 |
-124 |
-345 |
Repurchase of Common Equity |
|
-23 |
-24 |
-42 |
-25 |
-17 |
-16 |
-63 |
-88 |
0.00 |
-75 |
Payment of Dividends |
|
-30 |
-38 |
-49 |
-62 |
-76 |
-91 |
-100 |
-106 |
-110 |
-113 |
Other Financing Activities, Net |
|
-2.67 |
-2.87 |
-26 |
-5.07 |
-25 |
-38 |
-27 |
-49 |
-37 |
-13 |
Effect of Exchange Rate Changes |
|
- |
-2.76 |
1.46 |
-1.64 |
1.01 |
5.55 |
-7.11 |
-13 |
7.59 |
-8.14 |
Cash Interest Paid |
|
- |
- |
- |
0.00 |
0.00 |
1.14 |
0.83 |
0.65 |
1.87 |
1.72 |
Cash Income Taxes Paid |
|
51 |
58 |
44 |
47 |
52 |
45 |
70 |
89 |
95 |
97 |
Quarterly Cash Flow Statements for MarketAxess
This table details how cash moves in and out of MarketAxess' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
40 |
104 |
-70 |
55 |
32 |
23 |
-77 |
39 |
26 |
100 |
-56 |
Net Cash From Operating Activities |
|
85 |
134 |
7.53 |
105 |
79 |
142 |
-4.95 |
119 |
95 |
176 |
30 |
Net Cash From Continuing Operating Activities |
|
85 |
134 |
7.53 |
105 |
79 |
142 |
-4.95 |
119 |
95 |
176 |
30 |
Net Income / (Loss) Continuing Operations |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Consolidated Net Income / (Loss) |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Depreciation Expense |
|
15 |
16 |
16 |
17 |
18 |
20 |
18 |
18 |
19 |
19 |
18 |
Amortization Expense |
|
1.23 |
1.48 |
1.37 |
1.35 |
1.49 |
1.65 |
1.60 |
1.64 |
1.79 |
1.61 |
1.76 |
Non-Cash Adjustments to Reconcile Net Income |
|
-5.63 |
9.35 |
5.22 |
8.01 |
5.56 |
6.19 |
7.68 |
6.67 |
9.85 |
9.93 |
4.09 |
Changes in Operating Assets and Liabilities, net |
|
15 |
48 |
-89 |
19 |
-0.40 |
45 |
-105 |
27 |
-6.76 |
81 |
-9.53 |
Net Cash From Investing Activities |
|
-13 |
-18 |
-33 |
-15 |
-16 |
-92 |
-16 |
-18 |
-42 |
-12 |
-17 |
Net Cash From Continuing Investing Activities |
|
-13 |
-18 |
-33 |
-15 |
-16 |
-92 |
-16 |
-18 |
-42 |
-12 |
-17 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-13 |
-18 |
-11 |
-12 |
-16 |
-13 |
-15 |
-18 |
-12 |
-12 |
-17 |
Purchase of Investment Securities |
|
- |
-34 |
-23 |
-3.86 |
-1.12 |
-0.95 |
-4.97 |
-2.89 |
-31 |
-4.06 |
-5.46 |
Sale and/or Maturity of Investments |
|
- |
- |
1.05 |
0.92 |
1.34 |
1.14 |
4.30 |
3.16 |
1.53 |
3.45 |
5.27 |
Net Cash From Financing Activities |
|
-28 |
-27 |
-48 |
-40 |
-23 |
-36 |
-53 |
-61 |
-42 |
-45 |
-77 |
Net Cash From Continuing Financing Activities |
|
-28 |
-27 |
-48 |
-40 |
-23 |
-36 |
-53 |
-61 |
-42 |
-45 |
-77 |
Issuance of Debt |
|
- |
- |
50 |
- |
4.00 |
70 |
0.00 |
100 |
245 |
- |
0.00 |
Repayment of Debt |
|
- |
- |
-50 |
- |
- |
-74 |
0.00 |
-100 |
-245 |
- |
0.00 |
Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
- |
-10 |
-33 |
-15 |
-17 |
-38 |
Payment of Dividends |
|
-26 |
-26 |
-28 |
-27 |
-27 |
-28 |
-29 |
-28 |
-28 |
-28 |
-29 |
Other Financing Activities, Net |
|
-2.10 |
-0.81 |
-20 |
-13 |
-0.22 |
-4.76 |
-13 |
-0.21 |
0.28 |
-0.36 |
-9.53 |
Effect of Exchange Rate Changes |
|
-4.22 |
15 |
3.35 |
3.84 |
-8.63 |
9.04 |
-3.19 |
-0.49 |
15 |
-19 |
8.58 |
Cash Interest Paid |
|
0.23 |
-0.01 |
0.19 |
0.05 |
0.16 |
1.47 |
0.43 |
0.43 |
0.54 |
0.32 |
0.20 |
Cash Income Taxes Paid |
|
21 |
20 |
12 |
52 |
19 |
12 |
37 |
10 |
29 |
21 |
-1.87 |
Annual Balance Sheets for MarketAxess
This table presents MarketAxess' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
439 |
528 |
581 |
696 |
955 |
1,331 |
1,530 |
1,608 |
2,015 |
1,789 |
Cash and Due from Banks |
|
200 |
168 |
167 |
246 |
270 |
461 |
507 |
431 |
451 |
544 |
Restricted Cash |
|
- |
- |
- |
- |
0.00 |
50 |
50 |
51 |
45 |
47 |
Trading Account Securities |
|
85 |
194 |
240 |
240 |
230 |
28 |
36 |
84 |
135 |
165 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
- |
0.00 |
280 |
408 |
476 |
688 |
358 |
Premises and Equipment, Net |
|
31 |
31 |
39 |
63 |
72 |
85 |
96 |
100 |
103 |
107 |
Goodwill |
|
- |
- |
- |
60 |
147 |
147 |
155 |
155 |
237 |
237 |
Intangible Assets |
|
64 |
63 |
63 |
2.96 |
61 |
95 |
116 |
98 |
119 |
98 |
Other Assets |
|
60 |
71 |
73 |
83 |
175 |
185 |
162 |
213 |
237 |
233 |
Total Liabilities & Shareholders' Equity |
|
439 |
528 |
581 |
696 |
955 |
1,331 |
1,530 |
1,608 |
2,015 |
1,789 |
Total Liabilities |
|
48 |
60 |
66 |
88 |
185 |
376 |
489 |
527 |
722 |
401 |
Short-Term Debt |
|
- |
- |
- |
- |
0.00 |
133 |
229 |
304 |
537 |
219 |
Other Short-Term Payables |
|
42 |
50 |
51 |
68 |
- |
107 |
131 |
112 |
97 |
105 |
Other Long-Term Liabilities |
|
6.78 |
10 |
16 |
19 |
185 |
136 |
129 |
111 |
88 |
76 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
391 |
468 |
515 |
608 |
770 |
955 |
1,041 |
1,081 |
1,293 |
1,389 |
Total Preferred & Common Equity |
|
391 |
468 |
515 |
608 |
770 |
955 |
1,041 |
1,081 |
1,293 |
1,389 |
Preferred Stock |
|
- |
- |
- |
0.00 |
0.00 |
- |
- |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
391 |
468 |
515 |
608 |
770 |
955 |
1,041 |
1,081 |
1,293 |
1,389 |
Common Stock |
|
321 |
342 |
331 |
342 |
343 |
330 |
330 |
346 |
333 |
351 |
Retained Earnings |
|
168 |
255 |
354 |
463 |
591 |
799 |
957 |
1,102 |
1,244 |
1,406 |
Treasury Stock |
|
-93 |
-117 |
-160 |
-185 |
-153 |
-170 |
-233 |
-328 |
-260 |
-333 |
Accumulated Other Comprehensive Income / (Loss) |
|
-5.23 |
-12 |
-10 |
-12 |
-10 |
-4.65 |
-13 |
-38 |
-24 |
-35 |
Quarterly Balance Sheets for MarketAxess
This table presents MarketAxess' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Total Assets |
|
1,560 |
1,608 |
1,628 |
1,619 |
1,738 |
2,015 |
1,927 |
1,887 |
1,833 |
1,789 |
1,878 |
Cash and Due from Banks |
|
319 |
431 |
333 |
396 |
420 |
451 |
377 |
434 |
446 |
544 |
486 |
Restricted Cash |
|
51 |
51 |
51 |
52 |
53 |
45 |
46 |
46 |
47 |
47 |
48 |
Trading Account Securities |
|
33 |
84 |
107 |
109 |
133 |
135 |
136 |
136 |
167 |
165 |
166 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
585 |
476 |
558 |
480 |
548 |
688 |
663 |
578 |
475 |
358 |
494 |
Premises and Equipment, Net |
|
94 |
100 |
99 |
99 |
102 |
103 |
107 |
109 |
109 |
107 |
108 |
Goodwill |
|
155 |
155 |
155 |
155 |
155 |
237 |
237 |
237 |
237 |
237 |
237 |
Intangible Assets |
|
100 |
98 |
94 |
90 |
85 |
119 |
114 |
108 |
104 |
98 |
94 |
Other Assets |
|
224 |
213 |
231 |
238 |
242 |
237 |
248 |
239 |
247 |
233 |
246 |
Total Liabilities & Shareholders' Equity |
|
1,560 |
1,608 |
1,628 |
1,619 |
1,738 |
2,015 |
1,927 |
1,887 |
1,833 |
1,789 |
1,878 |
Total Liabilities |
|
541 |
527 |
507 |
454 |
547 |
722 |
609 |
557 |
447 |
401 |
531 |
Short-Term Debt |
|
337 |
304 |
316 |
287 |
364 |
537 |
466 |
393 |
283 |
219 |
319 |
Other Short-Term Payables |
|
93 |
112 |
71 |
68 |
84 |
97 |
62 |
77 |
86 |
105 |
60 |
Other Long-Term Liabilities |
|
112 |
111 |
119 |
98 |
99 |
88 |
81 |
87 |
77 |
76 |
152 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,019 |
1,081 |
1,122 |
1,165 |
1,191 |
1,293 |
1,318 |
1,329 |
1,386 |
1,389 |
1,347 |
Total Preferred & Common Equity |
|
1,019 |
1,081 |
1,122 |
1,165 |
1,191 |
1,293 |
1,318 |
1,329 |
1,386 |
1,389 |
1,347 |
Preferred Stock |
|
- |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
1,019 |
1,081 |
1,121 |
1,165 |
1,191 |
1,293 |
1,318 |
1,329 |
1,386 |
1,389 |
1,347 |
Common Stock |
|
330 |
346 |
333 |
340 |
347 |
333 |
328 |
336 |
344 |
351 |
349 |
Retained Earnings |
|
1,069 |
1,102 |
1,148 |
1,181 |
1,209 |
1,244 |
1,288 |
1,325 |
1,369 |
1,406 |
1,392 |
Treasury Stock |
|
-320 |
-328 |
-328 |
-328 |
-327 |
-260 |
-269 |
-302 |
-317 |
-333 |
-370 |
Accumulated Other Comprehensive Income / (Loss) |
|
-60 |
-38 |
-32 |
-28 |
-38 |
-24 |
-29 |
-29 |
-10 |
-35 |
-23 |
Annual Metrics And Ratios for MarketAxess
This table displays calculated financial ratios and metrics derived from MarketAxess' official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
15.35% |
22.03% |
6.37% |
10.71% |
17.40% |
-99.52% |
28,491.66% |
3.33% |
6.97% |
8.87% |
EBITDA Growth |
|
22.46% |
26.15% |
4.25% |
7.66% |
20.31% |
48.13% |
-5.27% |
0.12% |
3.39% |
8.23% |
EBIT Growth |
|
24.77% |
29.90% |
3.90% |
6.50% |
18.02% |
50.34% |
-10.48% |
-1.90% |
1.28% |
8.90% |
NOPAT Growth |
|
28.38% |
31.74% |
15.80% |
15.00% |
18.52% |
51.04% |
-13.55% |
-6.04% |
6.21% |
6.77% |
Net Income Growth |
|
28.38% |
31.38% |
17.37% |
16.72% |
18.54% |
46.11% |
-13.86% |
-2.97% |
3.13% |
6.25% |
EPS Growth |
|
29.44% |
30.98% |
16.47% |
17.48% |
18.16% |
45.37% |
-13.76% |
-1.77% |
3.01% |
6.28% |
Operating Cash Flow Growth |
|
13.24% |
-27.92% |
87.23% |
33.26% |
18.77% |
52.10% |
-30.26% |
2.53% |
15.40% |
15.42% |
Free Cash Flow Firm Growth |
|
-22.43% |
24.49% |
102.69% |
-24.43% |
-50.28% |
-144.47% |
571.02% |
66.28% |
-241.78% |
370.51% |
Invested Capital Growth |
|
16.91% |
19.78% |
9.99% |
18.09% |
26.69% |
41.33% |
16.74% |
9.01% |
32.15% |
-12.18% |
Revenue Q/Q Growth |
|
2.18% |
5.04% |
0.41% |
3.92% |
3.51% |
-99.49% |
272.92% |
106.80% |
-30.40% |
0.50% |
EBITDA Q/Q Growth |
|
2.31% |
6.85% |
-1.64% |
3.66% |
-27.43% |
60.37% |
-4.12% |
2.09% |
1.10% |
0.21% |
EBIT Q/Q Growth |
|
2.42% |
7.78% |
-2.23% |
3.75% |
-31.41% |
69.80% |
-5.90% |
2.25% |
0.15% |
0.54% |
NOPAT Q/Q Growth |
|
3.06% |
7.67% |
-0.86% |
8.31% |
2.70% |
9.68% |
-8.02% |
2.77% |
2.98% |
-1.29% |
Net Income Q/Q Growth |
|
3.06% |
7.38% |
0.21% |
7.70% |
2.22% |
8.19% |
-7.45% |
2.90% |
4.20% |
-1.61% |
EPS Q/Q Growth |
|
3.66% |
6.71% |
0.26% |
7.78% |
2.08% |
8.13% |
-7.39% |
3.26% |
3.95% |
-1.36% |
Operating Cash Flow Q/Q Growth |
|
5.78% |
10.38% |
-5.70% |
11.81% |
7.71% |
52.06% |
-22.50% |
-3.82% |
2.29% |
9.86% |
Free Cash Flow Firm Q/Q Growth |
|
-14.09% |
25.33% |
12.62% |
-14.20% |
-52.22% |
74.76% |
298.37% |
-45.95% |
-447.79% |
199.91% |
Invested Capital Q/Q Growth |
|
4.62% |
3.61% |
0.76% |
5.06% |
10.86% |
5.09% |
-6.48% |
2.17% |
17.70% |
-3.72% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
54.91% |
56.77% |
55.64% |
54.11% |
55.45% |
17,171.38% |
56.89% |
55.13% |
53.28% |
52.97% |
EBIT Margin |
|
48.80% |
51.94% |
50.74% |
48.81% |
49.06% |
15,420.03% |
48.28% |
45.83% |
43.40% |
43.41% |
Profit (Net Income) Margin |
|
31.69% |
34.11% |
37.64% |
39.68% |
40.07% |
12,239.45% |
36.88% |
34.63% |
33.38% |
32.58% |
Tax Burden Percent |
|
64.93% |
65.85% |
73.40% |
79.26% |
79.60% |
79.97% |
77.23% |
73.97% |
77.56% |
76.05% |
Interest Burden Percent |
|
100.00% |
99.73% |
101.08% |
102.59% |
102.61% |
99.25% |
98.90% |
102.14% |
99.18% |
98.69% |
Effective Tax Rate |
|
35.07% |
34.15% |
26.60% |
20.74% |
20.40% |
20.03% |
22.77% |
26.03% |
22.44% |
23.95% |
Return on Invested Capital (ROIC) |
|
26.50% |
29.47% |
29.82% |
30.02% |
28.98% |
32.46% |
22.11% |
18.45% |
16.18% |
16.16% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
29.08% |
20.53% |
20.41% |
15.68% |
15.20% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.25% |
3.73% |
5.13% |
5.56% |
4.29% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
34.71% |
25.84% |
23.58% |
21.74% |
20.45% |
Cash Return on Invested Capital (CROIC) |
|
10.91% |
11.46% |
20.30% |
13.43% |
5.44% |
-1.79% |
6.66% |
9.83% |
-11.51% |
29.13% |
Operating Return on Assets (OROA) |
|
36.12% |
39.73% |
35.99% |
33.30% |
30.40% |
32.99% |
23.60% |
21.11% |
18.52% |
19.21% |
Return on Assets (ROA) |
|
23.45% |
26.09% |
26.70% |
27.08% |
24.83% |
26.19% |
18.02% |
15.95% |
14.25% |
14.41% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
34.70% |
25.83% |
23.58% |
21.74% |
20.45% |
Return on Equity Simple (ROE_SIMPLE) |
|
24.58% |
26.96% |
28.77% |
28.44% |
26.61% |
31.35% |
24.77% |
23.15% |
19.96% |
19.74% |
Net Operating Profit after Tax (NOPAT) |
|
96 |
127 |
147 |
168 |
200 |
302 |
261 |
245 |
260 |
278 |
NOPAT Margin |
|
31.69% |
34.21% |
37.24% |
38.68% |
39.05% |
12,331.49% |
37.29% |
33.90% |
33.66% |
33.01% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.38% |
1.58% |
-1.96% |
0.51% |
0.96% |
SG&A Expenses to Revenue |
|
36.49% |
34.48% |
35.14% |
36.57% |
35.41% |
8,681.19% |
33.71% |
35.86% |
38.16% |
39.74% |
Operating Expenses to Revenue |
|
51.20% |
48.06% |
49.26% |
51.19% |
50.94% |
-15,320.03% |
51.72% |
54.17% |
56.60% |
56.59% |
Earnings before Interest and Taxes (EBIT) |
|
148 |
192 |
200 |
213 |
251 |
377 |
338 |
331 |
335 |
365 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
166 |
210 |
219 |
236 |
284 |
420 |
398 |
398 |
412 |
446 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
9.92 |
11.07 |
13.90 |
12.45 |
17.85 |
21.88 |
14.57 |
9.45 |
8.44 |
6.11 |
Price to Tangible Book Value (P/TBV) |
|
11.87 |
12.81 |
15.84 |
13.89 |
24.44 |
29.34 |
19.70 |
12.34 |
11.65 |
8.06 |
Price to Revenue (P/Rev) |
|
12.78 |
14.01 |
18.19 |
17.38 |
26.88 |
8,542.08 |
21.69 |
14.14 |
14.12 |
10.09 |
Price to Earnings (P/E) |
|
40.34 |
41.06 |
48.32 |
43.80 |
67.07 |
69.79 |
58.83 |
40.83 |
42.31 |
30.96 |
Dividend Yield |
|
0.77% |
0.75% |
0.69% |
0.83% |
0.56% |
0.44% |
0.66% |
1.03% |
1.00% |
1.31% |
Earnings Yield |
|
2.48% |
2.44% |
2.07% |
2.28% |
1.49% |
1.43% |
1.70% |
2.45% |
2.36% |
3.23% |
Enterprise Value to Invested Capital (EV/IC) |
|
9.40 |
10.71 |
13.58 |
12.05 |
17.50 |
18.85 |
11.68 |
7.25 |
5.99 |
5.05 |
Enterprise Value to Revenue (EV/Rev) |
|
12.12 |
13.55 |
17.76 |
16.81 |
26.35 |
8,387.71 |
21.22 |
13.89 |
14.18 |
9.64 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
22.08 |
23.87 |
31.93 |
31.08 |
47.52 |
48.85 |
37.31 |
25.20 |
26.61 |
18.21 |
Enterprise Value to EBIT (EV/EBIT) |
|
24.84 |
26.09 |
35.01 |
34.45 |
53.71 |
54.39 |
43.96 |
30.31 |
32.67 |
22.22 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
38.26 |
39.62 |
47.70 |
43.47 |
67.47 |
68.02 |
56.93 |
40.98 |
42.12 |
29.22 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
29.51 |
55.85 |
41.59 |
32.71 |
50.67 |
50.72 |
52.62 |
34.71 |
32.83 |
21.07 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
92.95 |
101.85 |
70.06 |
97.16 |
359.47 |
0.00 |
189.07 |
76.90 |
0.00 |
16.21 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.14 |
0.22 |
0.28 |
0.42 |
0.16 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.08 |
0.18 |
0.25 |
0.35 |
0.28 |
Leverage Ratio |
|
1.13 |
1.13 |
1.13 |
1.14 |
1.20 |
1.33 |
1.43 |
1.48 |
1.53 |
1.42 |
Compound Leverage Factor |
|
1.13 |
1.12 |
1.14 |
1.17 |
1.23 |
1.32 |
1.42 |
1.51 |
1.51 |
1.40 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.25% |
18.05% |
21.95% |
29.36% |
13.61% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.25% |
18.05% |
21.95% |
29.36% |
13.61% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
99.97% |
100.00% |
100.00% |
100.00% |
100.00% |
87.74% |
81.95% |
78.05% |
70.64% |
86.39% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.32 |
0.58 |
0.76 |
1.30 |
0.49 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.90 |
-0.82 |
-0.45 |
0.10 |
-0.84 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.44 |
0.88 |
1.24 |
2.07 |
0.79 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.25 |
-1.26 |
-0.73 |
0.16 |
-1.34 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.02% |
0.01% |
0.00% |
0.00% |
0.00% |
0.01% |
0.01% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
40 |
49 |
100 |
75 |
37 |
-17 |
79 |
131 |
-185 |
501 |
Operating Cash Flow to CapEx |
|
809.32% |
485.04% |
657.49% |
470.48% |
766.38% |
886.49% |
557.32% |
557.59% |
636.38% |
672.81% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
186.49 |
-93.33 |
312.72 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
413.19 |
168.31 |
240.62 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
339.08 |
141.87 |
204.86 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.74 |
0.76 |
0.71 |
0.68 |
0.62 |
0.00 |
0.49 |
0.46 |
0.43 |
0.44 |
Fixed Asset Turnover |
|
9.61 |
11.93 |
11.30 |
8.58 |
7.59 |
0.03 |
7.72 |
7.36 |
7.62 |
8.02 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
391 |
468 |
515 |
608 |
770 |
1,088 |
1,271 |
1,385 |
1,830 |
1,608 |
Invested Capital Turnover |
|
0.84 |
0.86 |
0.80 |
0.78 |
0.74 |
0.00 |
0.59 |
0.54 |
0.48 |
0.49 |
Increase / (Decrease) in Invested Capital |
|
57 |
77 |
47 |
93 |
162 |
318 |
182 |
114 |
445 |
-223 |
Enterprise Value (EV) |
|
3,675 |
5,013 |
6,989 |
7,324 |
13,474 |
20,516 |
14,844 |
10,039 |
10,959 |
8,117 |
Market Capitalization |
|
3,874 |
5,181 |
7,156 |
7,570 |
13,744 |
20,894 |
15,171 |
10,217 |
10,918 |
8,489 |
Book Value per Share |
|
$10.47 |
$12.45 |
$13.71 |
$16.17 |
$20.39 |
$25.15 |
$27.38 |
$28.72 |
$34.11 |
$36.83 |
Tangible Book Value per Share |
|
$8.75 |
$10.77 |
$12.03 |
$14.50 |
$14.88 |
$18.76 |
$20.25 |
$22.01 |
$24.72 |
$27.95 |
Total Capital |
|
391 |
468 |
515 |
608 |
770 |
1,088 |
1,271 |
1,385 |
1,830 |
1,608 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
133 |
229 |
304 |
537 |
219 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-200 |
-168 |
-167 |
-246 |
-270 |
-378 |
-328 |
-178 |
41 |
-373 |
Capital Expenditures (CapEx) |
|
15 |
19 |
26 |
48 |
35 |
46 |
51 |
52 |
52 |
57 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.34 |
-1.58 |
-4.36 |
-5.21 |
2.25 |
2.87 |
-5.23 |
2.14 |
3.63 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
133 |
229 |
304 |
537 |
219 |
Total Depreciation and Amortization (D&A) |
|
19 |
18 |
19 |
23 |
33 |
43 |
60 |
67 |
76 |
80 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.62 |
$3.42 |
$0.00 |
$4.68 |
$5.53 |
$8.01 |
$6.88 |
$6.68 |
$6.87 |
$7.29 |
Adjusted Weighted Average Basic Shares Outstanding |
|
36.69M |
36.84M |
0.00 |
36.96M |
37.08M |
37.36M |
37.51M |
37.47M |
37.55M |
37.60M |
Adjusted Diluted Earnings per Share |
|
$2.55 |
$3.34 |
$0.00 |
$4.57 |
$5.40 |
$7.85 |
$6.77 |
$6.65 |
$6.85 |
$7.28 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
37.64M |
37.74M |
0.00 |
37.86M |
37.96M |
38.14M |
38.10M |
37.64M |
37.65M |
37.67M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$5.53 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
37.52M |
37.59M |
0.00 |
40.59M |
37.92M |
38.00M |
37.84M |
37.61M |
37.87M |
37.69M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
96 |
127 |
147 |
168 |
200 |
-249 |
261 |
245 |
260 |
278 |
Normalized NOPAT Margin |
|
31.69% |
34.21% |
37.24% |
38.68% |
39.05% |
-10,199.06% |
37.29% |
33.90% |
33.66% |
33.01% |
Pre Tax Income Margin |
|
48.80% |
51.80% |
51.29% |
50.07% |
50.34% |
15,304.95% |
47.75% |
46.81% |
43.04% |
42.84% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
473.17 |
169.17 |
228.18 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
349.99 |
131.21 |
173.52 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
399.06 |
142.72 |
192.42 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
275.89 |
104.76 |
137.76 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
30.75% |
30.51% |
33.01% |
36.12% |
37.20% |
30.25% |
38.70% |
42.34% |
42.49% |
41.10% |
Augmented Payout Ratio |
|
54.87% |
49.47% |
61.69% |
50.68% |
45.63% |
35.64% |
63.20% |
77.32% |
42.49% |
68.63% |
Quarterly Metrics And Ratios for MarketAxess
This table displays calculated financial ratios and metrics derived from MarketAxess' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-99.12% |
225.55% |
351,455.93% |
1.47% |
12,371.04% |
-62.56% |
4.28% |
10.21% |
19.37% |
3.06% |
-0.21% |
EBITDA Growth |
|
5.16% |
9.11% |
11.91% |
-2.25% |
-2.01% |
5.32% |
0.71% |
8.39% |
23.59% |
2.86% |
-2.22% |
EBIT Growth |
|
5.06% |
9.98% |
12.98% |
-4.71% |
-5.67% |
1.51% |
-1.14% |
8.27% |
27.72% |
4.86% |
-2.87% |
NOPAT Growth |
|
1.54% |
12.48% |
18.26% |
-3.29% |
-3.94% |
13.10% |
-1.01% |
7.41% |
28.34% |
-2.81% |
-79.73% |
Net Income Growth |
|
2.33% |
13.49% |
13.68% |
-10.55% |
-7.36% |
17.56% |
-1.38% |
8.48% |
30.12% |
-6.45% |
-79.25% |
EPS Growth |
|
3.95% |
15.33% |
14.62% |
-10.67% |
-7.59% |
16.46% |
-2.04% |
8.18% |
30.14% |
-5.43% |
-79.17% |
Operating Cash Flow Growth |
|
35.48% |
-7.88% |
131.72% |
12.56% |
-6.98% |
5.56% |
-165.75% |
12.77% |
20.12% |
24.39% |
698.69% |
Free Cash Flow Firm Growth |
|
123.19% |
57.69% |
197.17% |
-21.75% |
-332.68% |
-591.54% |
-328.94% |
-1,257.83% |
70.39% |
176.45% |
148.71% |
Invested Capital Growth |
|
-0.23% |
9.01% |
-2.98% |
5.56% |
14.71% |
32.15% |
24.07% |
18.56% |
7.36% |
-12.18% |
-6.60% |
Revenue Q/Q Growth |
|
-99.21% |
37,490.02% |
-61.54% |
-10.73% |
-3.48% |
12.87% |
-42.45% |
-5.65% |
4.54% |
-2.56% |
3.69% |
EBITDA Q/Q Growth |
|
-7.28% |
3.39% |
19.62% |
-15.36% |
-7.05% |
11.12% |
13.20% |
-8.91% |
5.98% |
-7.52% |
9.23% |
EBIT Q/Q Growth |
|
-8.58% |
3.25% |
23.02% |
-18.64% |
-9.51% |
11.11% |
18.21% |
-10.90% |
6.75% |
-8.78% |
11.58% |
NOPAT Q/Q Growth |
|
-7.98% |
2.37% |
23.71% |
-17.73% |
-8.60% |
20.53% |
6.84% |
-10.74% |
9.22% |
-8.72% |
-77.30% |
Net Income Q/Q Growth |
|
-11.38% |
-0.14% |
24.32% |
-18.70% |
-8.22% |
26.73% |
4.29% |
-10.57% |
10.09% |
-8.88% |
-76.87% |
EPS Q/Q Growth |
|
-11.24% |
0.00% |
24.05% |
-18.88% |
-8.18% |
26.03% |
4.35% |
-10.42% |
10.47% |
-8.42% |
-77.01% |
Operating Cash Flow Q/Q Growth |
|
-9.12% |
57.73% |
-94.39% |
1,300.21% |
-24.89% |
78.98% |
-103.49% |
2,501.48% |
-19.99% |
85.35% |
-83.19% |
Free Cash Flow Firm Q/Q Growth |
|
599.96% |
-188.67% |
319.86% |
-112.61% |
-855.44% |
-163.53% |
27.62% |
25.19% |
79.16% |
780.35% |
-54.03% |
Invested Capital Q/Q Growth |
|
-1.48% |
2.17% |
3.81% |
1.02% |
7.06% |
17.70% |
-2.54% |
-3.47% |
-3.05% |
-3.72% |
3.65% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
6,579.13% |
18.10% |
56.62% |
53.68% |
51.70% |
50.90% |
54.68% |
52.80% |
53.52% |
50.80% |
53.51% |
EBIT Margin |
|
5,425.26% |
14.90% |
48.02% |
43.77% |
41.04% |
40.40% |
45.53% |
43.00% |
43.91% |
41.10% |
44.23% |
Profit (Net Income) Margin |
|
4,138.66% |
11.00% |
35.50% |
32.33% |
30.74% |
34.52% |
33.57% |
31.82% |
33.51% |
31.34% |
6.99% |
Tax Burden Percent |
|
75.20% |
74.57% |
74.98% |
75.82% |
76.58% |
83.08% |
75.08% |
75.21% |
76.96% |
77.00% |
15.67% |
Interest Burden Percent |
|
101.44% |
98.95% |
98.58% |
97.42% |
97.83% |
102.86% |
98.22% |
98.40% |
99.18% |
99.01% |
100.86% |
Effective Tax Rate |
|
24.80% |
25.43% |
25.02% |
24.18% |
23.42% |
16.92% |
24.92% |
24.79% |
23.04% |
23.00% |
84.33% |
Return on Invested Capital (ROIC) |
|
1,050.47% |
6.05% |
22.95% |
21.90% |
23.98% |
16.14% |
16.63% |
16.36% |
17.55% |
15.49% |
3.38% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1,050.73% |
5.81% |
22.68% |
21.42% |
23.63% |
16.60% |
16.30% |
16.05% |
17.37% |
15.32% |
3.41% |
Return on Net Nonoperating Assets (RNNOA) |
|
324.40% |
1.46% |
8.19% |
6.55% |
7.50% |
5.88% |
5.22% |
4.38% |
4.36% |
4.32% |
1.00% |
Return on Equity (ROE) |
|
1,374.86% |
7.51% |
31.15% |
28.45% |
31.48% |
22.02% |
21.86% |
20.73% |
21.91% |
19.82% |
4.38% |
Cash Return on Invested Capital (CROIC) |
|
17.79% |
9.83% |
20.64% |
12.62% |
3.66% |
-11.51% |
-5.29% |
-0.26% |
10.35% |
29.13% |
19.47% |
Operating Return on Assets (OROA) |
|
1,195.45% |
6.86% |
26.80% |
25.64% |
27.65% |
17.24% |
20.07% |
19.69% |
20.59% |
18.18% |
19.56% |
Return on Assets (ROA) |
|
911.95% |
5.06% |
19.81% |
18.94% |
20.71% |
14.73% |
14.80% |
14.57% |
15.72% |
13.86% |
3.09% |
Return on Common Equity (ROCE) |
|
1,374.78% |
7.51% |
31.14% |
28.45% |
31.48% |
22.02% |
21.86% |
20.73% |
21.91% |
19.82% |
4.38% |
Return on Equity Simple (ROE_SIMPLE) |
|
23.87% |
0.00% |
23.10% |
21.63% |
20.79% |
0.00% |
19.50% |
19.72% |
20.10% |
0.00% |
16.08% |
Net Operating Profit after Tax (NOPAT) |
|
58 |
60 |
75 |
61 |
56 |
68 |
74 |
66 |
72 |
66 |
15 |
NOPAT Margin |
|
4,079.94% |
11.11% |
36.01% |
33.18% |
31.43% |
33.56% |
34.18% |
32.34% |
33.79% |
31.65% |
6.93% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.26% |
0.23% |
0.27% |
0.48% |
0.35% |
-0.46% |
0.34% |
0.31% |
0.18% |
0.17% |
-0.03% |
SG&A Expenses to Revenue |
|
4,476.76% |
12.13% |
35.64% |
37.87% |
39.07% |
40.22% |
38.64% |
39.83% |
39.24% |
41.31% |
39.74% |
Operating Expenses to Revenue |
|
-5,325.26% |
85.10% |
51.98% |
56.23% |
58.96% |
59.60% |
54.47% |
57.00% |
56.09% |
58.90% |
55.77% |
Earnings before Interest and Taxes (EBIT) |
|
78 |
80 |
100 |
81 |
73 |
81 |
98 |
88 |
94 |
85 |
95 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
94 |
97 |
117 |
99 |
92 |
103 |
118 |
108 |
114 |
106 |
115 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
8.03 |
9.45 |
12.89 |
8.32 |
6.67 |
8.44 |
6.26 |
5.70 |
6.98 |
6.11 |
6.05 |
Price to Tangible Book Value (P/TBV) |
|
10.71 |
12.34 |
16.57 |
10.53 |
8.35 |
11.65 |
8.53 |
7.70 |
9.25 |
8.06 |
8.03 |
Price to Revenue (P/Rev) |
|
23.42 |
14.14 |
15.53 |
10.38 |
7.15 |
14.12 |
10.53 |
9.44 |
11.55 |
10.09 |
9.70 |
Price to Earnings (P/E) |
|
33.65 |
40.83 |
55.77 |
38.46 |
32.08 |
42.31 |
32.12 |
28.90 |
34.71 |
30.96 |
37.64 |
Dividend Yield |
|
1.27% |
1.03% |
0.73% |
1.10% |
1.36% |
1.00% |
1.33% |
1.46% |
1.15% |
1.31% |
1.38% |
Earnings Yield |
|
2.97% |
2.45% |
1.79% |
2.60% |
3.12% |
2.36% |
3.11% |
3.46% |
2.88% |
3.23% |
2.66% |
Enterprise Value to Invested Capital (EV/IC) |
|
6.01 |
7.25 |
10.00 |
6.56 |
5.04 |
5.99 |
4.65 |
4.35 |
5.67 |
5.05 |
4.77 |
Enterprise Value to Revenue (EV/Rev) |
|
23.32 |
13.89 |
15.45 |
10.21 |
7.05 |
14.18 |
10.59 |
9.33 |
11.30 |
9.64 |
9.44 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.89 |
25.20 |
34.94 |
23.29 |
19.23 |
26.61 |
20.01 |
17.70 |
21.27 |
18.21 |
17.92 |
Enterprise Value to EBIT (EV/EBIT) |
|
25.16 |
30.31 |
41.88 |
28.09 |
23.39 |
32.67 |
24.68 |
21.83 |
26.04 |
22.22 |
21.90 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
34.19 |
40.98 |
55.95 |
37.38 |
31.01 |
42.12 |
31.80 |
28.20 |
33.62 |
29.22 |
36.40 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
27.10 |
34.71 |
44.87 |
28.69 |
24.01 |
32.83 |
25.83 |
22.37 |
26.98 |
21.07 |
18.91 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
33.75 |
76.90 |
47.74 |
53.39 |
147.23 |
0.00 |
0.00 |
0.00 |
56.68 |
16.21 |
23.64 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.33 |
0.28 |
0.28 |
0.25 |
0.31 |
0.42 |
0.35 |
0.30 |
0.20 |
0.16 |
0.24 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.31 |
0.25 |
0.36 |
0.31 |
0.32 |
0.35 |
0.32 |
0.27 |
0.25 |
0.28 |
0.29 |
Leverage Ratio |
|
1.53 |
1.48 |
1.56 |
1.47 |
1.49 |
1.53 |
1.46 |
1.41 |
1.39 |
1.42 |
1.43 |
Compound Leverage Factor |
|
1.55 |
1.46 |
1.53 |
1.43 |
1.46 |
1.57 |
1.43 |
1.38 |
1.37 |
1.40 |
1.44 |
Debt to Total Capital |
|
24.85% |
21.95% |
22.00% |
19.78% |
23.41% |
29.36% |
26.11% |
22.81% |
16.97% |
13.61% |
19.14% |
Short-Term Debt to Total Capital |
|
24.85% |
21.95% |
22.00% |
19.78% |
23.41% |
29.36% |
26.11% |
22.81% |
16.97% |
13.61% |
19.14% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
75.14% |
78.05% |
77.99% |
80.22% |
76.59% |
70.64% |
73.89% |
77.19% |
83.03% |
86.39% |
80.86% |
Debt to EBITDA |
|
0.86 |
0.76 |
0.77 |
0.70 |
0.89 |
1.30 |
1.12 |
0.93 |
0.64 |
0.49 |
0.72 |
Net Debt to EBITDA |
|
-0.08 |
-0.45 |
-0.17 |
-0.39 |
-0.27 |
0.10 |
0.10 |
-0.21 |
-0.47 |
-0.84 |
-0.48 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
1.41 |
1.24 |
1.23 |
1.13 |
1.44 |
2.07 |
1.78 |
1.48 |
1.01 |
0.79 |
1.46 |
Net Debt to NOPAT |
|
-0.14 |
-0.73 |
-0.26 |
-0.63 |
-0.43 |
0.16 |
0.17 |
-0.33 |
-0.75 |
-1.34 |
-0.99 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.01% |
0.00% |
0.01% |
0.00% |
0.01% |
0.00% |
0.01% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
62 |
-55 |
119 |
-15 |
-143 |
-378 |
-272 |
-204 |
-42 |
289 |
133 |
Operating Cash Flow to CapEx |
|
680.29% |
740.72% |
69.01% |
872.47% |
492.60% |
1,058.06% |
-32.65% |
653.34% |
781.60% |
1,501.13% |
174.69% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-78.00 |
0.00 |
0.00 |
-873.65 |
-207.58 |
0.00 |
0.00 |
-122.62 |
230.00 |
622.98 |
Operating Cash Flow to Interest Expense |
|
0.00 |
191.75 |
0.00 |
0.00 |
482.69 |
77.89 |
0.00 |
0.00 |
274.82 |
140.44 |
139.10 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
165.86 |
0.00 |
0.00 |
384.70 |
70.53 |
0.00 |
0.00 |
239.66 |
131.08 |
59.47 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.22 |
0.46 |
0.56 |
0.59 |
0.67 |
0.43 |
0.44 |
0.46 |
0.47 |
0.44 |
0.44 |
Fixed Asset Turnover |
|
3.70 |
7.36 |
9.57 |
9.71 |
11.38 |
7.62 |
7.60 |
7.73 |
7.93 |
8.02 |
7.82 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,356 |
1,385 |
1,438 |
1,452 |
1,555 |
1,830 |
1,784 |
1,722 |
1,670 |
1,608 |
1,666 |
Invested Capital Turnover |
|
0.26 |
0.54 |
0.64 |
0.66 |
0.76 |
0.48 |
0.49 |
0.51 |
0.52 |
0.49 |
0.49 |
Increase / (Decrease) in Invested Capital |
|
-3.11 |
114 |
-44 |
76 |
199 |
445 |
346 |
270 |
115 |
-223 |
-118 |
Enterprise Value (EV) |
|
8,150 |
10,039 |
14,381 |
9,531 |
7,835 |
10,959 |
8,299 |
7,488 |
9,462 |
8,117 |
7,940 |
Market Capitalization |
|
8,182 |
10,217 |
14,449 |
9,693 |
7,944 |
10,918 |
8,256 |
7,575 |
9,672 |
8,489 |
8,155 |
Book Value per Share |
|
$27.06 |
$28.72 |
$29.82 |
$30.93 |
$31.61 |
$34.11 |
$34.93 |
$35.07 |
$36.72 |
$36.83 |
$35.74 |
Tangible Book Value per Share |
|
$20.30 |
$22.01 |
$23.19 |
$24.44 |
$25.25 |
$24.72 |
$25.65 |
$25.97 |
$27.69 |
$27.95 |
$26.96 |
Total Capital |
|
1,356 |
1,385 |
1,438 |
1,452 |
1,555 |
1,830 |
1,784 |
1,722 |
1,670 |
1,608 |
1,666 |
Total Debt |
|
337 |
304 |
316 |
287 |
364 |
537 |
466 |
393 |
283 |
219 |
319 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-32 |
-178 |
-68 |
-161 |
-109 |
41 |
43 |
-87 |
-210 |
-373 |
-215 |
Capital Expenditures (CapEx) |
|
13 |
18 |
11 |
12 |
16 |
13 |
15 |
18 |
12 |
12 |
17 |
Net Nonoperating Expense (NNE) |
|
-0.84 |
0.63 |
1.06 |
1.58 |
1.22 |
-1.94 |
1.32 |
1.06 |
0.59 |
0.65 |
-0.13 |
Net Nonoperating Obligations (NNO) |
|
337 |
304 |
316 |
287 |
364 |
537 |
466 |
393 |
283 |
219 |
319 |
Total Depreciation and Amortization (D&A) |
|
17 |
17 |
18 |
18 |
19 |
21 |
20 |
20 |
21 |
20 |
20 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.58 |
$1.59 |
$1.96 |
$1.60 |
$1.47 |
$1.84 |
$1.92 |
$1.72 |
$1.90 |
$1.75 |
$0.40 |
Adjusted Weighted Average Basic Shares Outstanding |
|
37.48M |
37.47M |
37.48M |
37.49M |
37.49M |
37.55M |
37.74M |
37.66M |
37.53M |
37.60M |
37.39M |
Adjusted Diluted Earnings per Share |
|
$1.58 |
$1.58 |
$1.96 |
$1.59 |
$1.46 |
$1.84 |
$1.92 |
$1.72 |
$1.90 |
$1.74 |
$0.40 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
37.57M |
37.64M |
37.65M |
37.59M |
37.57M |
37.65M |
37.79M |
37.69M |
37.61M |
37.67M |
37.46M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
37.64M |
37.61M |
37.67M |
37.68M |
37.91M |
37.87M |
37.90M |
37.75M |
37.70M |
37.69M |
37.50M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-71 |
60 |
75 |
61 |
56 |
68 |
74 |
66 |
72 |
66 |
67 |
Normalized NOPAT Margin |
|
-4,952.35% |
11.11% |
36.01% |
33.18% |
31.43% |
33.56% |
34.18% |
32.34% |
33.79% |
31.65% |
30.96% |
Pre Tax Income Margin |
|
5,503.35% |
14.75% |
47.34% |
42.64% |
40.14% |
41.55% |
44.72% |
42.31% |
43.55% |
40.70% |
44.61% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
114.67 |
0.00 |
0.00 |
447.16 |
44.79 |
0.00 |
0.00 |
270.70 |
68.08 |
447.60 |
NOPAT to Interest Expense |
|
0.00 |
85.50 |
0.00 |
0.00 |
342.44 |
37.21 |
0.00 |
0.00 |
208.32 |
52.42 |
70.13 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
88.78 |
0.00 |
0.00 |
349.18 |
37.43 |
0.00 |
0.00 |
235.54 |
58.72 |
367.97 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
59.62 |
0.00 |
0.00 |
244.45 |
29.85 |
0.00 |
0.00 |
173.16 |
43.07 |
-9.50 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
43.03% |
42.34% |
41.25% |
42.72% |
43.70% |
42.49% |
43.10% |
42.62% |
40.38% |
41.10% |
52.02% |
Augmented Payout Ratio |
|
97.53% |
77.32% |
60.06% |
42.72% |
43.70% |
42.49% |
47.05% |
59.25% |
61.42% |
68.63% |
99.75% |
Key Financial Trends
MarketAxess Holdings Inc. (NASDAQ: MKTX) has demonstrated steady operational performance with consistent revenue generation primarily driven by non-interest income over the past four years leading into Q1 2025. The company’s quarterly financials reveal key trends in revenue, profitability, cash flow, and balance sheet strength that retail investors should consider.
- Strong Total Revenue Growth: MarketAxess's total revenue increased from approximately $185 million in Q2 2024 to $215.5 million in Q1 2025. This growth is backed by increasing non-interest income, which rose from around $197.7 million in Q2 2024 to over $208.6 million in Q1 2025.
- Consistent Net Income: The company maintained solid net income with $15.1 million reported in Q1 2025, despite the quarter naturally being seasonally lower compared to prior full quarters where net income ranged between $59 million to $73 million.
- Healthy Operating Cash Flow: MarketAxess generated $29.6 million in net cash from operating activities in Q1 2025, demonstrating strong cash generation capacity to support its investments and financing activities.
- Capital Investment Discipline: The company incurred $16.9 million in capital expenditures in Q1 2025, signaling ongoing investment in premises and equipment while balancing cash flow.
- Strong Equity Position and Capital Return: Total common equity rose from $1.33 billion at Q4 2024 year-end to $1.35 billion in Q1 2025. MarketAxess continues returning capital to shareholders by paying dividends, with a per-share dividend increasing from $0.74 in late 2024 to $0.76 in Q1 2025, alongside active share repurchases.
- Steady Earnings per Share: Basic and diluted EPS remained stable around $0.40 in Q1 2025, supporting shareholder value while managing share counts, which slightly declined from the prior quarter.
- Interest Income and Expense: Interest income modestly increased, but interest expense remains low relative to income, indicating prudent debt management and limited financing costs over the past year.
- Seasonal Quarterly Fluctuations: Q1 tends to show lower net income and revenue compared to other quarters, consistent with MarketAxess’s historical trends, signaling seasonal business fluctuations rather than structural issues.
- Working Capital Movements: Changes in operating assets and liabilities had negative impacts on cash flows in Q1 2025, reflecting timing differences in receivables and payables.
- Decline in Net Income in Q1 2025: Net income dropped significantly to $15.1 million in Q1 2025 from $65.1 million in Q4 2024, driven partly by a high income tax expense of $81.1 million and a larger proportional non-interest expense load in the quarter with a total non-interest expense of $120.2 million.
- Increase in Share Repurchases and Dividend Payouts: Substantial cash outflows for share repurchases and dividends ($38 million and $29.5 million respectively) in Q1 2025 might limit available liquidity for other growth opportunities in the short term.
- Rising Liabilities: Total liabilities increased from roughly $400.6 million at year-end 2024 to $530.8 million in Q1 2025, driven by a rise in short-term debt from $218.8 million to $318.9 million, potentially indicating greater leverage and risk.
Summary: MarketAxess is navigating normal quarterly seasonal swings but is growing revenue and maintaining strong cash flow generation. The robust non-interest income stream underpins earnings resilience. However, the sharp net income drop in Q1 2025 and increased borrowings warrant attention for risk management. Meanwhile, consistent capital returns reflect confidence in long-term financial health. Investors should weigh seasonal performance impacts against underlying growth and capital allocation strategies when evaluating MarketAxess.
10/09/25 07:34 AM ETAI Generated. May Contain Errors.