Annual Income Statements for MarketAxess
This table shows MarketAxess' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for MarketAxess
This table shows MarketAxess' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Consolidated Net Income / (Loss) |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Net Income / (Loss) Continuing Operations |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Total Pre-Tax Income |
|
79 |
79 |
98 |
79 |
72 |
84 |
97 |
86 |
93 |
85 |
96 |
Total Revenue |
|
1.43 |
539 |
207 |
185 |
179 |
202 |
216 |
204 |
213 |
208 |
216 |
Net Interest Income / (Expense) |
|
1.43 |
2.59 |
4.25 |
5.31 |
6.43 |
4.46 |
5.97 |
6.40 |
6.61 |
5.46 |
6.96 |
Total Interest Income |
|
1.43 |
3.29 |
4.25 |
5.31 |
6.59 |
6.27 |
5.97 |
6.40 |
6.95 |
6.72 |
7.17 |
Investment Securities Interest Income |
|
1.43 |
3.29 |
4.25 |
5.31 |
6.59 |
6.27 |
5.97 |
6.40 |
6.95 |
6.72 |
7.17 |
Total Interest Expense |
|
0.00 |
0.70 |
0.00 |
0.00 |
0.16 |
1.82 |
0.00 |
0.00 |
0.35 |
1.26 |
0.21 |
Long-Term Debt Interest Expense |
|
- |
- |
- |
- |
0.16 |
- |
- |
- |
0.35 |
- |
0.21 |
Total Non-Interest Income |
|
0.00 |
536 |
203 |
180 |
172 |
197 |
210 |
198 |
207 |
202 |
209 |
Other Non-Interest Income |
|
- |
- |
203 |
180 |
172 |
197 |
210 |
198 |
207 |
202 |
209 |
Total Non-Interest Expense |
|
-76 |
458 |
108 |
104 |
105 |
120 |
118 |
116 |
120 |
122 |
120 |
Salaries and Employee Benefits |
|
45 |
44 |
52 |
48 |
49 |
57 |
61 |
57 |
58 |
59 |
62 |
Net Occupancy & Equipment Expense |
|
18 |
18 |
19 |
18 |
19 |
21 |
20 |
21 |
22 |
23 |
22 |
Marketing Expense |
|
1.80 |
3.44 |
3.00 |
3.31 |
2.10 |
2.65 |
1.83 |
3.01 |
2.90 |
3.97 |
2.06 |
Other Operating Expenses |
|
16 |
19 |
17 |
17 |
18 |
20 |
16 |
17 |
17 |
18 |
16 |
Depreciation Expense |
|
15 |
16 |
16 |
17 |
18 |
20 |
18 |
18 |
19 |
19 |
18 |
Nonoperating Income / (Expense), net |
|
1.12 |
-0.84 |
-1.41 |
-2.09 |
-1.59 |
2.33 |
-1.76 |
-1.40 |
-0.77 |
-0.85 |
0.82 |
Income Tax Expense |
|
20 |
20 |
25 |
19 |
17 |
14 |
24 |
21 |
21 |
19 |
81 |
Basic Earnings per Share |
|
$1.58 |
$1.59 |
$1.96 |
$1.60 |
$1.47 |
$1.84 |
$1.92 |
$1.72 |
$1.90 |
$1.75 |
$0.40 |
Weighted Average Basic Shares Outstanding |
|
37.48M |
37.47M |
37.48M |
37.49M |
37.49M |
37.55M |
37.74M |
37.66M |
37.53M |
37.60M |
37.39M |
Diluted Earnings per Share |
|
$1.58 |
$1.58 |
$1.96 |
$1.59 |
$1.46 |
$1.84 |
$1.92 |
$1.72 |
$1.90 |
$1.74 |
$0.40 |
Weighted Average Diluted Shares Outstanding |
|
37.57M |
37.64M |
37.65M |
37.59M |
37.57M |
37.65M |
37.79M |
37.69M |
37.61M |
37.67M |
37.46M |
Weighted Average Basic & Diluted Shares Outstanding |
|
37.64M |
37.61M |
37.67M |
37.68M |
37.91M |
37.87M |
37.90M |
37.75M |
37.70M |
37.69M |
37.50M |
Cash Dividends to Common per Share |
|
$0.70 |
$0.70 |
$0.72 |
$0.72 |
$0.72 |
$0.72 |
$0.74 |
$0.74 |
$0.74 |
$0.74 |
$0.76 |
Annual Cash Flow Statements for MarketAxess
This table details how cash moves in and out of MarketAxess' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
31 |
-31 |
-1.23 |
79 |
27 |
334 |
18 |
-53 |
39 |
89 |
Net Cash From Operating Activities |
|
125 |
90 |
168 |
224 |
266 |
404 |
282 |
289 |
334 |
385 |
Net Cash From Continuing Operating Activities |
|
125 |
90 |
168 |
224 |
266 |
404 |
282 |
289 |
334 |
385 |
Net Income / (Loss) Continuing Operations |
|
96 |
126 |
148 |
173 |
205 |
299 |
258 |
250 |
258 |
274 |
Consolidated Net Income / (Loss) |
|
96 |
126 |
148 |
173 |
205 |
299 |
258 |
250 |
258 |
274 |
Depreciation Expense |
|
19 |
18 |
19 |
23 |
27 |
36 |
53 |
61 |
71 |
74 |
Amortization Expense |
|
- |
- |
- |
0.00 |
5.80 |
6.84 |
6.80 |
5.71 |
5.85 |
6.64 |
Non-Cash Adjustments to Reconcile Net Income |
|
16 |
23 |
21 |
18 |
25 |
35 |
30 |
15 |
25 |
34 |
Changes in Operating Assets and Liabilities, net |
|
-6.53 |
-77 |
-20 |
9.88 |
3.87 |
27 |
-66 |
-43 |
-26 |
-3.53 |
Net Cash From Investing Activities |
|
-38 |
-53 |
-54 |
-50 |
-122 |
69 |
-68 |
-86 |
-155 |
-87 |
Net Cash From Continuing Investing Activities |
|
-38 |
-53 |
-54 |
-50 |
-122 |
69 |
-68 |
-86 |
-155 |
-88 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-15 |
-19 |
-26 |
-48 |
-35 |
-46 |
-51 |
-52 |
-52 |
-57 |
Acquisitions |
|
- |
- |
- |
0.00 |
-97 |
-23 |
-17 |
- |
-78 |
0.00 |
Purchase of Investment Securities |
|
-58 |
-81 |
-216 |
-337 |
-161 |
-33 |
0.00 |
-34 |
-29 |
-43 |
Sale and/or Maturity of Investments |
|
35 |
46 |
188 |
334 |
171 |
171 |
0.00 |
0.00 |
4.45 |
12 |
Net Cash From Financing Activities |
|
-55 |
-65 |
-117 |
-93 |
-118 |
-145 |
-190 |
-242 |
-147 |
-201 |
Net Cash From Continuing Financing Activities |
|
-55 |
-65 |
-117 |
-93 |
-118 |
-145 |
-190 |
-242 |
-147 |
-201 |
Issuance of Debt |
|
- |
- |
- |
0.00 |
0.00 |
578 |
70 |
100 |
124 |
345 |
Repayment of Debt |
|
- |
- |
- |
0.00 |
0.00 |
-578 |
-70 |
-100 |
-124 |
-345 |
Repurchase of Common Equity |
|
-23 |
-24 |
-42 |
-25 |
-17 |
-16 |
-63 |
-88 |
0.00 |
-75 |
Payment of Dividends |
|
-30 |
-38 |
-49 |
-62 |
-76 |
-91 |
-100 |
-106 |
-110 |
-113 |
Other Financing Activities, Net |
|
-2.67 |
-2.87 |
-26 |
-5.07 |
-25 |
-38 |
-27 |
-49 |
-37 |
-13 |
Effect of Exchange Rate Changes |
|
- |
-2.76 |
1.46 |
-1.64 |
1.01 |
5.55 |
-7.11 |
-13 |
7.59 |
-8.14 |
Cash Interest Paid |
|
- |
- |
- |
0.00 |
0.00 |
1.14 |
0.83 |
0.65 |
1.87 |
1.72 |
Cash Income Taxes Paid |
|
51 |
58 |
44 |
47 |
52 |
45 |
70 |
89 |
95 |
97 |
Quarterly Cash Flow Statements for MarketAxess
This table details how cash moves in and out of MarketAxess' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
40 |
104 |
-70 |
55 |
32 |
23 |
-77 |
39 |
26 |
100 |
-56 |
Net Cash From Operating Activities |
|
85 |
134 |
7.53 |
105 |
79 |
142 |
-4.95 |
119 |
95 |
176 |
30 |
Net Cash From Continuing Operating Activities |
|
85 |
134 |
7.53 |
105 |
79 |
142 |
-4.95 |
119 |
95 |
176 |
30 |
Net Income / (Loss) Continuing Operations |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Consolidated Net Income / (Loss) |
|
59 |
59 |
74 |
60 |
55 |
70 |
73 |
65 |
71 |
65 |
15 |
Depreciation Expense |
|
15 |
16 |
16 |
17 |
18 |
20 |
18 |
18 |
19 |
19 |
18 |
Amortization Expense |
|
1.23 |
1.48 |
1.37 |
1.35 |
1.49 |
1.65 |
1.60 |
1.64 |
1.79 |
1.61 |
1.76 |
Non-Cash Adjustments to Reconcile Net Income |
|
-5.63 |
9.35 |
5.22 |
8.01 |
5.56 |
6.19 |
7.68 |
6.67 |
9.85 |
9.93 |
4.09 |
Changes in Operating Assets and Liabilities, net |
|
15 |
48 |
-89 |
19 |
-0.40 |
45 |
-105 |
27 |
-6.76 |
81 |
-9.53 |
Net Cash From Investing Activities |
|
-13 |
-18 |
-33 |
-15 |
-16 |
-92 |
-16 |
-18 |
-42 |
-12 |
-17 |
Net Cash From Continuing Investing Activities |
|
-13 |
-18 |
-33 |
-15 |
-16 |
-92 |
-16 |
-18 |
-42 |
-12 |
-17 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-13 |
-18 |
-11 |
-12 |
-16 |
-13 |
-15 |
-18 |
-12 |
-12 |
-17 |
Purchase of Investment Securities |
|
- |
-34 |
-23 |
-3.86 |
-1.12 |
-0.95 |
-4.97 |
-2.89 |
-31 |
-4.06 |
-5.46 |
Sale and/or Maturity of Investments |
|
- |
- |
1.05 |
0.92 |
1.34 |
1.14 |
4.30 |
3.16 |
1.53 |
3.45 |
5.27 |
Net Cash From Financing Activities |
|
-28 |
-27 |
-48 |
-40 |
-23 |
-36 |
-53 |
-61 |
-42 |
-45 |
-77 |
Net Cash From Continuing Financing Activities |
|
-28 |
-27 |
-48 |
-40 |
-23 |
-36 |
-53 |
-61 |
-42 |
-45 |
-77 |
Issuance of Debt |
|
- |
- |
50 |
- |
4.00 |
70 |
0.00 |
100 |
245 |
- |
0.00 |
Repayment of Debt |
|
- |
- |
-50 |
- |
- |
-74 |
0.00 |
-100 |
-245 |
- |
0.00 |
Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
- |
-10 |
-33 |
-15 |
-17 |
-38 |
Payment of Dividends |
|
-26 |
-26 |
-28 |
-27 |
-27 |
-28 |
-29 |
-28 |
-28 |
-28 |
-29 |
Other Financing Activities, Net |
|
-2.10 |
-0.81 |
-20 |
-13 |
-0.22 |
-4.76 |
-13 |
-0.21 |
0.28 |
-0.36 |
-9.53 |
Effect of Exchange Rate Changes |
|
-4.22 |
15 |
3.35 |
3.84 |
-8.63 |
9.04 |
-3.19 |
-0.49 |
15 |
-19 |
8.58 |
Cash Interest Paid |
|
0.23 |
-0.01 |
0.19 |
0.05 |
0.16 |
1.47 |
0.43 |
0.43 |
0.54 |
0.32 |
0.20 |
Cash Income Taxes Paid |
|
21 |
20 |
12 |
52 |
19 |
12 |
37 |
10 |
29 |
21 |
-1.87 |
Annual Balance Sheets for MarketAxess
This table presents MarketAxess' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
439 |
528 |
581 |
696 |
955 |
1,331 |
1,530 |
1,608 |
2,015 |
1,789 |
Cash and Due from Banks |
|
200 |
168 |
167 |
246 |
270 |
461 |
507 |
431 |
451 |
544 |
Restricted Cash |
|
- |
- |
- |
- |
0.00 |
50 |
50 |
51 |
45 |
47 |
Trading Account Securities |
|
85 |
194 |
240 |
240 |
230 |
28 |
36 |
84 |
135 |
165 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
- |
0.00 |
280 |
408 |
476 |
688 |
358 |
Premises and Equipment, Net |
|
31 |
31 |
39 |
63 |
72 |
85 |
96 |
100 |
103 |
107 |
Goodwill |
|
- |
- |
- |
60 |
147 |
147 |
155 |
155 |
237 |
237 |
Intangible Assets |
|
64 |
63 |
63 |
2.96 |
61 |
95 |
116 |
98 |
119 |
98 |
Other Assets |
|
60 |
71 |
73 |
83 |
175 |
185 |
162 |
213 |
237 |
233 |
Total Liabilities & Shareholders' Equity |
|
439 |
528 |
581 |
696 |
955 |
1,331 |
1,530 |
1,608 |
2,015 |
1,789 |
Total Liabilities |
|
48 |
60 |
66 |
88 |
185 |
376 |
489 |
527 |
722 |
401 |
Short-Term Debt |
|
- |
- |
- |
- |
0.00 |
133 |
229 |
304 |
537 |
219 |
Other Short-Term Payables |
|
42 |
50 |
51 |
68 |
- |
107 |
131 |
112 |
97 |
105 |
Other Long-Term Liabilities |
|
6.78 |
10 |
16 |
19 |
185 |
136 |
129 |
111 |
88 |
76 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
391 |
468 |
515 |
608 |
770 |
955 |
1,041 |
1,081 |
1,293 |
1,389 |
Total Preferred & Common Equity |
|
391 |
468 |
515 |
608 |
770 |
955 |
1,041 |
1,081 |
1,293 |
1,389 |
Preferred Stock |
|
- |
- |
- |
0.00 |
0.00 |
- |
- |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
391 |
468 |
515 |
608 |
770 |
955 |
1,041 |
1,081 |
1,293 |
1,389 |
Common Stock |
|
321 |
342 |
331 |
342 |
343 |
330 |
330 |
346 |
333 |
351 |
Retained Earnings |
|
168 |
255 |
354 |
463 |
591 |
799 |
957 |
1,102 |
1,244 |
1,406 |
Treasury Stock |
|
-93 |
-117 |
-160 |
-185 |
-153 |
-170 |
-233 |
-328 |
-260 |
-333 |
Accumulated Other Comprehensive Income / (Loss) |
|
-5.23 |
-12 |
-10 |
-12 |
-10 |
-4.65 |
-13 |
-38 |
-24 |
-35 |
Quarterly Balance Sheets for MarketAxess
This table presents MarketAxess' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Total Assets |
|
1,560 |
1,608 |
1,628 |
1,619 |
1,738 |
2,015 |
1,927 |
1,887 |
1,833 |
1,789 |
1,878 |
Cash and Due from Banks |
|
319 |
431 |
333 |
396 |
420 |
451 |
377 |
434 |
446 |
544 |
486 |
Restricted Cash |
|
51 |
51 |
51 |
52 |
53 |
45 |
46 |
46 |
47 |
47 |
48 |
Trading Account Securities |
|
33 |
84 |
107 |
109 |
133 |
135 |
136 |
136 |
167 |
165 |
166 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
585 |
476 |
558 |
480 |
548 |
688 |
663 |
578 |
475 |
358 |
494 |
Premises and Equipment, Net |
|
94 |
100 |
99 |
99 |
102 |
103 |
107 |
109 |
109 |
107 |
108 |
Goodwill |
|
155 |
155 |
155 |
155 |
155 |
237 |
237 |
237 |
237 |
237 |
237 |
Intangible Assets |
|
100 |
98 |
94 |
90 |
85 |
119 |
114 |
108 |
104 |
98 |
94 |
Other Assets |
|
224 |
213 |
231 |
238 |
242 |
237 |
248 |
239 |
247 |
233 |
246 |
Total Liabilities & Shareholders' Equity |
|
1,560 |
1,608 |
1,628 |
1,619 |
1,738 |
2,015 |
1,927 |
1,887 |
1,833 |
1,789 |
1,878 |
Total Liabilities |
|
541 |
527 |
507 |
454 |
547 |
722 |
609 |
557 |
447 |
401 |
531 |
Short-Term Debt |
|
337 |
304 |
316 |
287 |
364 |
537 |
466 |
393 |
283 |
219 |
319 |
Other Short-Term Payables |
|
93 |
112 |
71 |
68 |
84 |
97 |
62 |
77 |
86 |
105 |
60 |
Other Long-Term Liabilities |
|
112 |
111 |
119 |
98 |
99 |
88 |
81 |
87 |
77 |
76 |
152 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,019 |
1,081 |
1,122 |
1,165 |
1,191 |
1,293 |
1,318 |
1,329 |
1,386 |
1,389 |
1,347 |
Total Preferred & Common Equity |
|
1,019 |
1,081 |
1,122 |
1,165 |
1,191 |
1,293 |
1,318 |
1,329 |
1,386 |
1,389 |
1,347 |
Preferred Stock |
|
- |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
1,019 |
1,081 |
1,121 |
1,165 |
1,191 |
1,293 |
1,318 |
1,329 |
1,386 |
1,389 |
1,347 |
Common Stock |
|
330 |
346 |
333 |
340 |
347 |
333 |
328 |
336 |
344 |
351 |
349 |
Retained Earnings |
|
1,069 |
1,102 |
1,148 |
1,181 |
1,209 |
1,244 |
1,288 |
1,325 |
1,369 |
1,406 |
1,392 |
Treasury Stock |
|
-320 |
-328 |
-328 |
-328 |
-327 |
-260 |
-269 |
-302 |
-317 |
-333 |
-370 |
Accumulated Other Comprehensive Income / (Loss) |
|
-60 |
-38 |
-32 |
-28 |
-38 |
-24 |
-29 |
-29 |
-10 |
-35 |
-23 |
Annual Metrics And Ratios for MarketAxess
This table displays calculated financial ratios and metrics derived from MarketAxess' official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
15.35% |
22.03% |
6.37% |
10.71% |
17.40% |
-99.52% |
28,491.66% |
3.33% |
6.97% |
8.87% |
EBITDA Growth |
|
22.46% |
26.15% |
4.25% |
7.66% |
20.31% |
48.13% |
-5.27% |
0.12% |
3.39% |
8.23% |
EBIT Growth |
|
24.77% |
29.90% |
3.90% |
6.50% |
18.02% |
50.34% |
-10.48% |
-1.90% |
1.28% |
8.90% |
NOPAT Growth |
|
28.38% |
31.74% |
15.80% |
15.00% |
18.52% |
51.04% |
-13.55% |
-6.04% |
6.21% |
6.77% |
Net Income Growth |
|
28.38% |
31.38% |
17.37% |
16.72% |
18.54% |
46.11% |
-13.86% |
-2.97% |
3.13% |
6.25% |
EPS Growth |
|
29.44% |
30.98% |
16.47% |
17.48% |
18.16% |
45.37% |
-13.76% |
-1.77% |
3.01% |
6.28% |
Operating Cash Flow Growth |
|
13.24% |
-27.92% |
87.23% |
33.26% |
18.77% |
52.10% |
-30.26% |
2.53% |
15.40% |
15.42% |
Free Cash Flow Firm Growth |
|
-22.43% |
24.49% |
102.69% |
-24.43% |
-50.28% |
-144.47% |
571.02% |
66.28% |
-241.78% |
370.51% |
Invested Capital Growth |
|
16.91% |
19.78% |
9.99% |
18.09% |
26.69% |
41.33% |
16.74% |
9.01% |
32.15% |
-12.18% |
Revenue Q/Q Growth |
|
2.18% |
5.04% |
0.41% |
3.92% |
3.51% |
-99.49% |
272.92% |
106.80% |
-30.40% |
0.50% |
EBITDA Q/Q Growth |
|
2.31% |
6.85% |
-1.64% |
3.66% |
-27.43% |
60.37% |
-4.12% |
2.09% |
1.10% |
0.21% |
EBIT Q/Q Growth |
|
2.42% |
7.78% |
-2.23% |
3.75% |
-31.41% |
69.80% |
-5.90% |
2.25% |
0.15% |
0.54% |
NOPAT Q/Q Growth |
|
3.06% |
7.67% |
-0.86% |
8.31% |
2.70% |
9.68% |
-8.02% |
2.77% |
2.98% |
-1.29% |
Net Income Q/Q Growth |
|
3.06% |
7.38% |
0.21% |
7.70% |
2.22% |
8.19% |
-7.45% |
2.90% |
4.20% |
-1.61% |
EPS Q/Q Growth |
|
3.66% |
6.71% |
0.26% |
7.78% |
2.08% |
8.13% |
-7.39% |
3.26% |
3.95% |
-1.36% |
Operating Cash Flow Q/Q Growth |
|
5.78% |
10.38% |
-5.70% |
11.81% |
7.71% |
52.06% |
-22.50% |
-3.82% |
2.29% |
9.86% |
Free Cash Flow Firm Q/Q Growth |
|
-14.09% |
25.33% |
12.62% |
-14.20% |
-52.22% |
74.76% |
298.37% |
-45.95% |
-447.79% |
199.91% |
Invested Capital Q/Q Growth |
|
4.62% |
3.61% |
0.76% |
5.06% |
10.86% |
5.09% |
-6.48% |
2.17% |
17.70% |
-3.72% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
54.91% |
56.77% |
55.64% |
54.11% |
55.45% |
17,171.38% |
56.89% |
55.13% |
53.28% |
52.97% |
EBIT Margin |
|
48.80% |
51.94% |
50.74% |
48.81% |
49.06% |
15,420.03% |
48.28% |
45.83% |
43.40% |
43.41% |
Profit (Net Income) Margin |
|
31.69% |
34.11% |
37.64% |
39.68% |
40.07% |
12,239.45% |
36.88% |
34.63% |
33.38% |
32.58% |
Tax Burden Percent |
|
64.93% |
65.85% |
73.40% |
79.26% |
79.60% |
79.97% |
77.23% |
73.97% |
77.56% |
76.05% |
Interest Burden Percent |
|
100.00% |
99.73% |
101.08% |
102.59% |
102.61% |
99.25% |
98.90% |
102.14% |
99.18% |
98.69% |
Effective Tax Rate |
|
35.07% |
34.15% |
26.60% |
20.74% |
20.40% |
20.03% |
22.77% |
26.03% |
22.44% |
23.95% |
Return on Invested Capital (ROIC) |
|
26.50% |
29.47% |
29.82% |
30.02% |
28.98% |
32.46% |
22.11% |
18.45% |
16.18% |
16.16% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
29.08% |
20.53% |
20.41% |
15.68% |
15.20% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.25% |
3.73% |
5.13% |
5.56% |
4.29% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
34.71% |
25.84% |
23.58% |
21.74% |
20.45% |
Cash Return on Invested Capital (CROIC) |
|
10.91% |
11.46% |
20.30% |
13.43% |
5.44% |
-1.79% |
6.66% |
9.83% |
-11.51% |
29.13% |
Operating Return on Assets (OROA) |
|
36.12% |
39.73% |
35.99% |
33.30% |
30.40% |
32.99% |
23.60% |
21.11% |
18.52% |
19.21% |
Return on Assets (ROA) |
|
23.45% |
26.09% |
26.70% |
27.08% |
24.83% |
26.19% |
18.02% |
15.95% |
14.25% |
14.41% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
34.70% |
25.83% |
23.58% |
21.74% |
20.45% |
Return on Equity Simple (ROE_SIMPLE) |
|
24.58% |
26.96% |
28.77% |
28.44% |
26.61% |
31.35% |
24.77% |
23.15% |
19.96% |
19.74% |
Net Operating Profit after Tax (NOPAT) |
|
96 |
127 |
147 |
168 |
200 |
302 |
261 |
245 |
260 |
278 |
NOPAT Margin |
|
31.69% |
34.21% |
37.24% |
38.68% |
39.05% |
12,331.49% |
37.29% |
33.90% |
33.66% |
33.01% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.38% |
1.58% |
-1.96% |
0.51% |
0.96% |
SG&A Expenses to Revenue |
|
36.49% |
34.48% |
35.14% |
36.57% |
35.41% |
8,681.19% |
33.71% |
35.86% |
38.16% |
39.74% |
Operating Expenses to Revenue |
|
51.20% |
48.06% |
49.26% |
51.19% |
50.94% |
-15,320.03% |
51.72% |
54.17% |
56.60% |
56.59% |
Earnings before Interest and Taxes (EBIT) |
|
148 |
192 |
200 |
213 |
251 |
377 |
338 |
331 |
335 |
365 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
166 |
210 |
219 |
236 |
284 |
420 |
398 |
398 |
412 |
446 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
9.92 |
11.07 |
13.90 |
12.45 |
17.85 |
21.88 |
14.57 |
9.45 |
8.44 |
6.11 |
Price to Tangible Book Value (P/TBV) |
|
11.87 |
12.81 |
15.84 |
13.89 |
24.44 |
29.34 |
19.70 |
12.34 |
11.65 |
8.06 |
Price to Revenue (P/Rev) |
|
12.78 |
14.01 |
18.19 |
17.38 |
26.88 |
8,542.08 |
21.69 |
14.14 |
14.12 |
10.09 |
Price to Earnings (P/E) |
|
40.34 |
41.06 |
48.32 |
43.80 |
67.07 |
69.79 |
58.83 |
40.83 |
42.31 |
30.96 |
Dividend Yield |
|
0.77% |
0.75% |
0.69% |
0.83% |
0.56% |
0.44% |
0.66% |
1.03% |
1.00% |
1.31% |
Earnings Yield |
|
2.48% |
2.44% |
2.07% |
2.28% |
1.49% |
1.43% |
1.70% |
2.45% |
2.36% |
3.23% |
Enterprise Value to Invested Capital (EV/IC) |
|
9.40 |
10.71 |
13.58 |
12.05 |
17.50 |
18.85 |
11.68 |
7.25 |
5.99 |
5.05 |
Enterprise Value to Revenue (EV/Rev) |
|
12.12 |
13.55 |
17.76 |
16.81 |
26.35 |
8,387.71 |
21.22 |
13.89 |
14.18 |
9.64 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
22.08 |
23.87 |
31.93 |
31.08 |
47.52 |
48.85 |
37.31 |
25.20 |
26.61 |
18.21 |
Enterprise Value to EBIT (EV/EBIT) |
|
24.84 |
26.09 |
35.01 |
34.45 |
53.71 |
54.39 |
43.96 |
30.31 |
32.67 |
22.22 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
38.26 |
39.62 |
47.70 |
43.47 |
67.47 |
68.02 |
56.93 |
40.98 |
42.12 |
29.22 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
29.51 |
55.85 |
41.59 |
32.71 |
50.67 |
50.72 |
52.62 |
34.71 |
32.83 |
21.07 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
92.95 |
101.85 |
70.06 |
97.16 |
359.47 |
0.00 |
189.07 |
76.90 |
0.00 |
16.21 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.14 |
0.22 |
0.28 |
0.42 |
0.16 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.08 |
0.18 |
0.25 |
0.35 |
0.28 |
Leverage Ratio |
|
1.13 |
1.13 |
1.13 |
1.14 |
1.20 |
1.33 |
1.43 |
1.48 |
1.53 |
1.42 |
Compound Leverage Factor |
|
1.13 |
1.12 |
1.14 |
1.17 |
1.23 |
1.32 |
1.42 |
1.51 |
1.51 |
1.40 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.25% |
18.05% |
21.95% |
29.36% |
13.61% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.25% |
18.05% |
21.95% |
29.36% |
13.61% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
99.97% |
100.00% |
100.00% |
100.00% |
100.00% |
87.74% |
81.95% |
78.05% |
70.64% |
86.39% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.32 |
0.58 |
0.76 |
1.30 |
0.49 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.90 |
-0.82 |
-0.45 |
0.10 |
-0.84 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.44 |
0.88 |
1.24 |
2.07 |
0.79 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.25 |
-1.26 |
-0.73 |
0.16 |
-1.34 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.02% |
0.01% |
0.00% |
0.00% |
0.00% |
0.01% |
0.01% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
40 |
49 |
100 |
75 |
37 |
-17 |
79 |
131 |
-185 |
501 |
Operating Cash Flow to CapEx |
|
809.32% |
485.04% |
657.49% |
470.48% |
766.38% |
886.49% |
557.32% |
557.59% |
636.38% |
672.81% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
186.49 |
-93.33 |
312.72 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
413.19 |
168.31 |
240.62 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
339.08 |
141.87 |
204.86 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.74 |
0.76 |
0.71 |
0.68 |
0.62 |
0.00 |
0.49 |
0.46 |
0.43 |
0.44 |
Fixed Asset Turnover |
|
9.61 |
11.93 |
11.30 |
8.58 |
7.59 |
0.03 |
7.72 |
7.36 |
7.62 |
8.02 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
391 |
468 |
515 |
608 |
770 |
1,088 |
1,271 |
1,385 |
1,830 |
1,608 |
Invested Capital Turnover |
|
0.84 |
0.86 |
0.80 |
0.78 |
0.74 |
0.00 |
0.59 |
0.54 |
0.48 |
0.49 |
Increase / (Decrease) in Invested Capital |
|
57 |
77 |
47 |
93 |
162 |
318 |
182 |
114 |
445 |
-223 |
Enterprise Value (EV) |
|
3,675 |
5,013 |
6,989 |
7,324 |
13,474 |
20,516 |
14,844 |
10,039 |
10,959 |
8,117 |
Market Capitalization |
|
3,874 |
5,181 |
7,156 |
7,570 |
13,744 |
20,894 |
15,171 |
10,217 |
10,918 |
8,489 |
Book Value per Share |
|
$10.47 |
$12.45 |
$13.71 |
$16.17 |
$20.39 |
$25.15 |
$27.38 |
$28.72 |
$34.11 |
$36.83 |
Tangible Book Value per Share |
|
$8.75 |
$10.77 |
$12.03 |
$14.50 |
$14.88 |
$18.76 |
$20.25 |
$22.01 |
$24.72 |
$27.95 |
Total Capital |
|
391 |
468 |
515 |
608 |
770 |
1,088 |
1,271 |
1,385 |
1,830 |
1,608 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
133 |
229 |
304 |
537 |
219 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-200 |
-168 |
-167 |
-246 |
-270 |
-378 |
-328 |
-178 |
41 |
-373 |
Capital Expenditures (CapEx) |
|
15 |
19 |
26 |
48 |
35 |
46 |
51 |
52 |
52 |
57 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.34 |
-1.58 |
-4.36 |
-5.21 |
2.25 |
2.87 |
-5.23 |
2.14 |
3.63 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
133 |
229 |
304 |
537 |
219 |
Total Depreciation and Amortization (D&A) |
|
19 |
18 |
19 |
23 |
33 |
43 |
60 |
67 |
76 |
80 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.62 |
$3.42 |
$0.00 |
$4.68 |
$5.53 |
$8.01 |
$6.88 |
$6.68 |
$6.87 |
$7.29 |
Adjusted Weighted Average Basic Shares Outstanding |
|
36.69M |
36.84M |
0.00 |
36.96M |
37.08M |
37.36M |
37.51M |
37.47M |
37.55M |
37.60M |
Adjusted Diluted Earnings per Share |
|
$2.55 |
$3.34 |
$0.00 |
$4.57 |
$5.40 |
$7.85 |
$6.77 |
$6.65 |
$6.85 |
$7.28 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
37.64M |
37.74M |
0.00 |
37.86M |
37.96M |
38.14M |
38.10M |
37.64M |
37.65M |
37.67M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$5.53 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
37.52M |
37.59M |
0.00 |
40.59M |
37.92M |
38.00M |
37.84M |
37.61M |
37.87M |
37.69M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
96 |
127 |
147 |
168 |
200 |
-249 |
261 |
245 |
260 |
278 |
Normalized NOPAT Margin |
|
31.69% |
34.21% |
37.24% |
38.68% |
39.05% |
-10,199.06% |
37.29% |
33.90% |
33.66% |
33.01% |
Pre Tax Income Margin |
|
48.80% |
51.80% |
51.29% |
50.07% |
50.34% |
15,304.95% |
47.75% |
46.81% |
43.04% |
42.84% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
473.17 |
169.17 |
228.18 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
349.99 |
131.21 |
173.52 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
399.06 |
142.72 |
192.42 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
275.89 |
104.76 |
137.76 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
30.75% |
30.51% |
33.01% |
36.12% |
37.20% |
30.25% |
38.70% |
42.34% |
42.49% |
41.10% |
Augmented Payout Ratio |
|
54.87% |
49.47% |
61.69% |
50.68% |
45.63% |
35.64% |
63.20% |
77.32% |
42.49% |
68.63% |
Quarterly Metrics And Ratios for MarketAxess
This table displays calculated financial ratios and metrics derived from MarketAxess' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-99.12% |
225.55% |
351,455.93% |
1.47% |
12,371.04% |
-62.56% |
4.28% |
10.21% |
19.37% |
3.06% |
-0.21% |
EBITDA Growth |
|
5.16% |
9.11% |
11.91% |
-2.25% |
-2.01% |
5.32% |
0.71% |
8.39% |
23.59% |
2.86% |
-2.22% |
EBIT Growth |
|
5.06% |
9.98% |
12.98% |
-4.71% |
-5.67% |
1.51% |
-1.14% |
8.27% |
27.72% |
4.86% |
-2.87% |
NOPAT Growth |
|
1.54% |
12.48% |
18.26% |
-3.29% |
-3.94% |
13.10% |
-1.01% |
7.41% |
28.34% |
-2.81% |
-79.73% |
Net Income Growth |
|
2.33% |
13.49% |
13.68% |
-10.55% |
-7.36% |
17.56% |
-1.38% |
8.48% |
30.12% |
-6.45% |
-79.25% |
EPS Growth |
|
3.95% |
15.33% |
14.62% |
-10.67% |
-7.59% |
16.46% |
-2.04% |
8.18% |
30.14% |
-5.43% |
-79.17% |
Operating Cash Flow Growth |
|
35.48% |
-7.88% |
131.72% |
12.56% |
-6.98% |
5.56% |
-165.75% |
12.77% |
20.12% |
24.39% |
698.69% |
Free Cash Flow Firm Growth |
|
123.19% |
57.69% |
197.17% |
-21.75% |
-332.68% |
-591.54% |
-328.94% |
-1,257.83% |
70.39% |
176.45% |
148.71% |
Invested Capital Growth |
|
-0.23% |
9.01% |
-2.98% |
5.56% |
14.71% |
32.15% |
24.07% |
18.56% |
7.36% |
-12.18% |
-6.60% |
Revenue Q/Q Growth |
|
-99.21% |
37,490.02% |
-61.54% |
-10.73% |
-3.48% |
12.87% |
-42.45% |
-5.65% |
4.54% |
-2.56% |
3.69% |
EBITDA Q/Q Growth |
|
-7.28% |
3.39% |
19.62% |
-15.36% |
-7.05% |
11.12% |
13.20% |
-8.91% |
5.98% |
-7.52% |
9.23% |
EBIT Q/Q Growth |
|
-8.58% |
3.25% |
23.02% |
-18.64% |
-9.51% |
11.11% |
18.21% |
-10.90% |
6.75% |
-8.78% |
11.58% |
NOPAT Q/Q Growth |
|
-7.98% |
2.37% |
23.71% |
-17.73% |
-8.60% |
20.53% |
6.84% |
-10.74% |
9.22% |
-8.72% |
-77.30% |
Net Income Q/Q Growth |
|
-11.38% |
-0.14% |
24.32% |
-18.70% |
-8.22% |
26.73% |
4.29% |
-10.57% |
10.09% |
-8.88% |
-76.87% |
EPS Q/Q Growth |
|
-11.24% |
0.00% |
24.05% |
-18.88% |
-8.18% |
26.03% |
4.35% |
-10.42% |
10.47% |
-8.42% |
-77.01% |
Operating Cash Flow Q/Q Growth |
|
-9.12% |
57.73% |
-94.39% |
1,300.21% |
-24.89% |
78.98% |
-103.49% |
2,501.48% |
-19.99% |
85.35% |
-83.19% |
Free Cash Flow Firm Q/Q Growth |
|
599.96% |
-188.67% |
319.86% |
-112.61% |
-855.44% |
-163.53% |
27.62% |
25.19% |
79.16% |
780.35% |
-54.03% |
Invested Capital Q/Q Growth |
|
-1.48% |
2.17% |
3.81% |
1.02% |
7.06% |
17.70% |
-2.54% |
-3.47% |
-3.05% |
-3.72% |
3.65% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
6,579.13% |
18.10% |
56.62% |
53.68% |
51.70% |
50.90% |
54.68% |
52.80% |
53.52% |
50.80% |
53.51% |
EBIT Margin |
|
5,425.26% |
14.90% |
48.02% |
43.77% |
41.04% |
40.40% |
45.53% |
43.00% |
43.91% |
41.10% |
44.23% |
Profit (Net Income) Margin |
|
4,138.66% |
11.00% |
35.50% |
32.33% |
30.74% |
34.52% |
33.57% |
31.82% |
33.51% |
31.34% |
6.99% |
Tax Burden Percent |
|
75.20% |
74.57% |
74.98% |
75.82% |
76.58% |
83.08% |
75.08% |
75.21% |
76.96% |
77.00% |
15.67% |
Interest Burden Percent |
|
101.44% |
98.95% |
98.58% |
97.42% |
97.83% |
102.86% |
98.22% |
98.40% |
99.18% |
99.01% |
100.86% |
Effective Tax Rate |
|
24.80% |
25.43% |
25.02% |
24.18% |
23.42% |
16.92% |
24.92% |
24.79% |
23.04% |
23.00% |
84.33% |
Return on Invested Capital (ROIC) |
|
1,050.47% |
6.05% |
22.95% |
21.90% |
23.98% |
16.14% |
16.63% |
16.36% |
17.55% |
15.49% |
3.38% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1,050.73% |
5.81% |
22.68% |
21.42% |
23.63% |
16.60% |
16.30% |
16.05% |
17.37% |
15.32% |
3.41% |
Return on Net Nonoperating Assets (RNNOA) |
|
324.40% |
1.46% |
8.19% |
6.55% |
7.50% |
5.88% |
5.22% |
4.38% |
4.36% |
4.32% |
1.00% |
Return on Equity (ROE) |
|
1,374.86% |
7.51% |
31.15% |
28.45% |
31.48% |
22.02% |
21.86% |
20.73% |
21.91% |
19.82% |
4.38% |
Cash Return on Invested Capital (CROIC) |
|
17.79% |
9.83% |
20.64% |
12.62% |
3.66% |
-11.51% |
-5.29% |
-0.26% |
10.35% |
29.13% |
19.47% |
Operating Return on Assets (OROA) |
|
1,195.45% |
6.86% |
26.80% |
25.64% |
27.65% |
17.24% |
20.07% |
19.69% |
20.59% |
18.18% |
19.56% |
Return on Assets (ROA) |
|
911.95% |
5.06% |
19.81% |
18.94% |
20.71% |
14.73% |
14.80% |
14.57% |
15.72% |
13.86% |
3.09% |
Return on Common Equity (ROCE) |
|
1,374.78% |
7.51% |
31.14% |
28.45% |
31.48% |
22.02% |
21.86% |
20.73% |
21.91% |
19.82% |
4.38% |
Return on Equity Simple (ROE_SIMPLE) |
|
23.87% |
0.00% |
23.10% |
21.63% |
20.79% |
0.00% |
19.50% |
19.72% |
20.10% |
0.00% |
16.08% |
Net Operating Profit after Tax (NOPAT) |
|
58 |
60 |
75 |
61 |
56 |
68 |
74 |
66 |
72 |
66 |
15 |
NOPAT Margin |
|
4,079.94% |
11.11% |
36.01% |
33.18% |
31.43% |
33.56% |
34.18% |
32.34% |
33.79% |
31.65% |
6.93% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.26% |
0.23% |
0.27% |
0.48% |
0.35% |
-0.46% |
0.34% |
0.31% |
0.18% |
0.17% |
-0.03% |
SG&A Expenses to Revenue |
|
4,476.76% |
12.13% |
35.64% |
37.87% |
39.07% |
40.22% |
38.64% |
39.83% |
39.24% |
41.31% |
39.74% |
Operating Expenses to Revenue |
|
-5,325.26% |
85.10% |
51.98% |
56.23% |
58.96% |
59.60% |
54.47% |
57.00% |
56.09% |
58.90% |
55.77% |
Earnings before Interest and Taxes (EBIT) |
|
78 |
80 |
100 |
81 |
73 |
81 |
98 |
88 |
94 |
85 |
95 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
94 |
97 |
117 |
99 |
92 |
103 |
118 |
108 |
114 |
106 |
115 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
8.03 |
9.45 |
12.89 |
8.32 |
6.67 |
8.44 |
6.26 |
5.70 |
6.98 |
6.11 |
6.05 |
Price to Tangible Book Value (P/TBV) |
|
10.71 |
12.34 |
16.57 |
10.53 |
8.35 |
11.65 |
8.53 |
7.70 |
9.25 |
8.06 |
8.03 |
Price to Revenue (P/Rev) |
|
23.42 |
14.14 |
15.53 |
10.38 |
7.15 |
14.12 |
10.53 |
9.44 |
11.55 |
10.09 |
9.70 |
Price to Earnings (P/E) |
|
33.65 |
40.83 |
55.77 |
38.46 |
32.08 |
42.31 |
32.12 |
28.90 |
34.71 |
30.96 |
37.64 |
Dividend Yield |
|
1.27% |
1.03% |
0.73% |
1.10% |
1.36% |
1.00% |
1.33% |
1.46% |
1.15% |
1.31% |
1.38% |
Earnings Yield |
|
2.97% |
2.45% |
1.79% |
2.60% |
3.12% |
2.36% |
3.11% |
3.46% |
2.88% |
3.23% |
2.66% |
Enterprise Value to Invested Capital (EV/IC) |
|
6.01 |
7.25 |
10.00 |
6.56 |
5.04 |
5.99 |
4.65 |
4.35 |
5.67 |
5.05 |
4.77 |
Enterprise Value to Revenue (EV/Rev) |
|
23.32 |
13.89 |
15.45 |
10.21 |
7.05 |
14.18 |
10.59 |
9.33 |
11.30 |
9.64 |
9.44 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.89 |
25.20 |
34.94 |
23.29 |
19.23 |
26.61 |
20.01 |
17.70 |
21.27 |
18.21 |
17.92 |
Enterprise Value to EBIT (EV/EBIT) |
|
25.16 |
30.31 |
41.88 |
28.09 |
23.39 |
32.67 |
24.68 |
21.83 |
26.04 |
22.22 |
21.90 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
34.19 |
40.98 |
55.95 |
37.38 |
31.01 |
42.12 |
31.80 |
28.20 |
33.62 |
29.22 |
36.40 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
27.10 |
34.71 |
44.87 |
28.69 |
24.01 |
32.83 |
25.83 |
22.37 |
26.98 |
21.07 |
18.91 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
33.75 |
76.90 |
47.74 |
53.39 |
147.23 |
0.00 |
0.00 |
0.00 |
56.68 |
16.21 |
23.64 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.33 |
0.28 |
0.28 |
0.25 |
0.31 |
0.42 |
0.35 |
0.30 |
0.20 |
0.16 |
0.24 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.31 |
0.25 |
0.36 |
0.31 |
0.32 |
0.35 |
0.32 |
0.27 |
0.25 |
0.28 |
0.29 |
Leverage Ratio |
|
1.53 |
1.48 |
1.56 |
1.47 |
1.49 |
1.53 |
1.46 |
1.41 |
1.39 |
1.42 |
1.43 |
Compound Leverage Factor |
|
1.55 |
1.46 |
1.53 |
1.43 |
1.46 |
1.57 |
1.43 |
1.38 |
1.37 |
1.40 |
1.44 |
Debt to Total Capital |
|
24.85% |
21.95% |
22.00% |
19.78% |
23.41% |
29.36% |
26.11% |
22.81% |
16.97% |
13.61% |
19.14% |
Short-Term Debt to Total Capital |
|
24.85% |
21.95% |
22.00% |
19.78% |
23.41% |
29.36% |
26.11% |
22.81% |
16.97% |
13.61% |
19.14% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
75.14% |
78.05% |
77.99% |
80.22% |
76.59% |
70.64% |
73.89% |
77.19% |
83.03% |
86.39% |
80.86% |
Debt to EBITDA |
|
0.86 |
0.76 |
0.77 |
0.70 |
0.89 |
1.30 |
1.12 |
0.93 |
0.64 |
0.49 |
0.72 |
Net Debt to EBITDA |
|
-0.08 |
-0.45 |
-0.17 |
-0.39 |
-0.27 |
0.10 |
0.10 |
-0.21 |
-0.47 |
-0.84 |
-0.48 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
1.41 |
1.24 |
1.23 |
1.13 |
1.44 |
2.07 |
1.78 |
1.48 |
1.01 |
0.79 |
1.46 |
Net Debt to NOPAT |
|
-0.14 |
-0.73 |
-0.26 |
-0.63 |
-0.43 |
0.16 |
0.17 |
-0.33 |
-0.75 |
-1.34 |
-0.99 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.01% |
0.00% |
0.01% |
0.00% |
0.01% |
0.00% |
0.01% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
62 |
-55 |
119 |
-15 |
-143 |
-378 |
-272 |
-204 |
-42 |
289 |
133 |
Operating Cash Flow to CapEx |
|
680.29% |
740.72% |
69.01% |
872.47% |
492.60% |
1,058.06% |
-32.65% |
653.34% |
781.60% |
1,501.13% |
174.69% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-78.00 |
0.00 |
0.00 |
-873.65 |
-207.58 |
0.00 |
0.00 |
-122.62 |
230.00 |
622.98 |
Operating Cash Flow to Interest Expense |
|
0.00 |
191.75 |
0.00 |
0.00 |
482.69 |
77.89 |
0.00 |
0.00 |
274.82 |
140.44 |
139.10 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
165.86 |
0.00 |
0.00 |
384.70 |
70.53 |
0.00 |
0.00 |
239.66 |
131.08 |
59.47 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.22 |
0.46 |
0.56 |
0.59 |
0.67 |
0.43 |
0.44 |
0.46 |
0.47 |
0.44 |
0.44 |
Fixed Asset Turnover |
|
3.70 |
7.36 |
9.57 |
9.71 |
11.38 |
7.62 |
7.60 |
7.73 |
7.93 |
8.02 |
7.82 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,356 |
1,385 |
1,438 |
1,452 |
1,555 |
1,830 |
1,784 |
1,722 |
1,670 |
1,608 |
1,666 |
Invested Capital Turnover |
|
0.26 |
0.54 |
0.64 |
0.66 |
0.76 |
0.48 |
0.49 |
0.51 |
0.52 |
0.49 |
0.49 |
Increase / (Decrease) in Invested Capital |
|
-3.11 |
114 |
-44 |
76 |
199 |
445 |
346 |
270 |
115 |
-223 |
-118 |
Enterprise Value (EV) |
|
8,150 |
10,039 |
14,381 |
9,531 |
7,835 |
10,959 |
8,299 |
7,488 |
9,462 |
8,117 |
7,940 |
Market Capitalization |
|
8,182 |
10,217 |
14,449 |
9,693 |
7,944 |
10,918 |
8,256 |
7,575 |
9,672 |
8,489 |
8,155 |
Book Value per Share |
|
$27.06 |
$28.72 |
$29.82 |
$30.93 |
$31.61 |
$34.11 |
$34.93 |
$35.07 |
$36.72 |
$36.83 |
$35.74 |
Tangible Book Value per Share |
|
$20.30 |
$22.01 |
$23.19 |
$24.44 |
$25.25 |
$24.72 |
$25.65 |
$25.97 |
$27.69 |
$27.95 |
$26.96 |
Total Capital |
|
1,356 |
1,385 |
1,438 |
1,452 |
1,555 |
1,830 |
1,784 |
1,722 |
1,670 |
1,608 |
1,666 |
Total Debt |
|
337 |
304 |
316 |
287 |
364 |
537 |
466 |
393 |
283 |
219 |
319 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-32 |
-178 |
-68 |
-161 |
-109 |
41 |
43 |
-87 |
-210 |
-373 |
-215 |
Capital Expenditures (CapEx) |
|
13 |
18 |
11 |
12 |
16 |
13 |
15 |
18 |
12 |
12 |
17 |
Net Nonoperating Expense (NNE) |
|
-0.84 |
0.63 |
1.06 |
1.58 |
1.22 |
-1.94 |
1.32 |
1.06 |
0.59 |
0.65 |
-0.13 |
Net Nonoperating Obligations (NNO) |
|
337 |
304 |
316 |
287 |
364 |
537 |
466 |
393 |
283 |
219 |
319 |
Total Depreciation and Amortization (D&A) |
|
17 |
17 |
18 |
18 |
19 |
21 |
20 |
20 |
21 |
20 |
20 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.58 |
$1.59 |
$1.96 |
$1.60 |
$1.47 |
$1.84 |
$1.92 |
$1.72 |
$1.90 |
$1.75 |
$0.40 |
Adjusted Weighted Average Basic Shares Outstanding |
|
37.48M |
37.47M |
37.48M |
37.49M |
37.49M |
37.55M |
37.74M |
37.66M |
37.53M |
37.60M |
37.39M |
Adjusted Diluted Earnings per Share |
|
$1.58 |
$1.58 |
$1.96 |
$1.59 |
$1.46 |
$1.84 |
$1.92 |
$1.72 |
$1.90 |
$1.74 |
$0.40 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
37.57M |
37.64M |
37.65M |
37.59M |
37.57M |
37.65M |
37.79M |
37.69M |
37.61M |
37.67M |
37.46M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
37.64M |
37.61M |
37.67M |
37.68M |
37.91M |
37.87M |
37.90M |
37.75M |
37.70M |
37.69M |
37.50M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-71 |
60 |
75 |
61 |
56 |
68 |
74 |
66 |
72 |
66 |
67 |
Normalized NOPAT Margin |
|
-4,952.35% |
11.11% |
36.01% |
33.18% |
31.43% |
33.56% |
34.18% |
32.34% |
33.79% |
31.65% |
30.96% |
Pre Tax Income Margin |
|
5,503.35% |
14.75% |
47.34% |
42.64% |
40.14% |
41.55% |
44.72% |
42.31% |
43.55% |
40.70% |
44.61% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
114.67 |
0.00 |
0.00 |
447.16 |
44.79 |
0.00 |
0.00 |
270.70 |
68.08 |
447.60 |
NOPAT to Interest Expense |
|
0.00 |
85.50 |
0.00 |
0.00 |
342.44 |
37.21 |
0.00 |
0.00 |
208.32 |
52.42 |
70.13 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
88.78 |
0.00 |
0.00 |
349.18 |
37.43 |
0.00 |
0.00 |
235.54 |
58.72 |
367.97 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
59.62 |
0.00 |
0.00 |
244.45 |
29.85 |
0.00 |
0.00 |
173.16 |
43.07 |
-9.50 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
43.03% |
42.34% |
41.25% |
42.72% |
43.70% |
42.49% |
43.10% |
42.62% |
40.38% |
41.10% |
52.02% |
Augmented Payout Ratio |
|
97.53% |
77.32% |
60.06% |
42.72% |
43.70% |
42.49% |
47.05% |
59.25% |
61.42% |
68.63% |
99.75% |
Key Financial Trends
MarketAxess (NASDAQ: MKTX) has demonstrated consistent revenue generation and profitability over the past four years, with a clear growth trajectory and solid financial management. Here are the key highlights and trends based on the latest quarterly financial data through Q1 2025 and historical data from recent years:
- Steady Revenue Growth: Total revenue increased to $215.5 million in Q1 2025, up from $207.9 million in Q4 2024 and higher than $178.7 million in Q3 2024, indicating consistent top-line growth.
- Strong Non-Interest Income: Non-interest income dominates revenue streams, constituting about $208.6 million in Q1 2025, showing the company’s success in fee-based and trading-related income.
- Improved Net Interest Income: Net interest income expanded to $6.96 million in Q1 2025 from $5.46 million in Q4 2024, reflecting better asset-liability management and increasing interest rates.
- Solid Operating Expenses Control: Total non-interest expenses slightly decreased from $122.4 million in Q4 2024 to $120.2 million in Q1 2025, showing disciplined cost management despite revenue growth.
- Positive Operating Cash Flow: Operating activities generated $29.6 million in cash in Q1 2025, indicating healthy cash generation to fund operations and investments.
- Healthy Equity Base: Total common equity stands at $1.35 billion in Q1 2025, up from $1.39 billion at the end of 2024, supporting the company’s ability to invest and absorb risks.
- Regular Dividend Payouts: Dividends per share increased modestly from $0.74 in late 2024 to $0.76 in Q1 2025, signaling commitment to rewarding shareholders.
- Declining Net Income: Net income for Q1 2025 was $15.1 million, significantly down from $65.1 million in Q4 2024 and lower than prior quarters, reflecting higher tax expense ($81.1 million in Q1 2025 vs. $19.5 million in Q4 2024) and increased pre-tax income volatility.
- Trading Account Securities Fluctuation: Trading securities held steady around $166 million in Q1 2025, slightly increasing from $165 million in Q4 2024, which could impact future income from securities.
- Reduced Cash and Equivalents: Q1 2025 shows a $56 million net decline in cash and equivalents, with financing activities outflow of $77.1 million primarily driven by equity repurchases and dividends, potentially pressuring short-term liquidity.
Additional Context and Trend Insights:
- Over the last 4 years, MarketAxess showed steady growth in total revenue from approximately $143 million in Q3 2022 to over $215 million in Q1 2025, nearly a 50% increase, signifying strong business expansion.
- Operating expenses have increased moderately in absolute terms but remain controlled relative to revenue growth, reflecting operational efficiency improvements.
- The company’s share repurchase program has progressively increased — for example, in Q1 2025, repurchases reached nearly $38.1 million compared to $16.8 million in Q4 2024 — which can be supportive for shareholder value.
- Tax expenses have fluctuated sharply quarter-to-quarter, heavily impacting net income results; this may reflect changes in deferred taxes, tax planning, or geographic income mix variations.
- The company's net income shows some quarterly variability but maintains a generally profitable trend, with diluted EPS fluctuating between approximately $1.58 (Q3 2022) and $0.40 in Q1 2025, highlighting some pressure on profitability in early 2025.
- A spike in interest expenses in Q1 2025 from prior periods (e.g., $213,000 vs. $125,500 in Q4 2024) and higher short-term debt levels ($319 million in Q1 2025 vs. $218 million in Q4 2024) could increase financial costs going forward.
- Negative net cash from investing activities persists, with substantial investments in property, equipment, and investment securities indicating capital-intensive growth but reducing cash reserves.
- The accumulated other comprehensive income (loss) remains negative and saw some fluctuations (-$23.5 million in Q1 2025 vs. -$34.7 million in Q4 2024), which could be related to currency or market valuation impacts and affect equity levels.
- MarketAxess’ overall liabilities rose from $400.6 million at end 2024 to $530.8 million in Q1 2025, driven mostly by increases in short-term debt and other payables, which may pressure leverage ratios.
Summary: MarketAxess continues to be a financially robust company with strong revenues driven by its market position in non-interest income activities. The company manages its expenses well while rewarding shareholders with dividends and buybacks. However, recent quarters show some pressure on net income mainly due to higher tax expenses and increased financial costs. The liquidity position remains strong but somewhat reduced by investments and financing uses. Investors should monitor tax expense trends, debt levels, and the fluctuation in net income to assess future profitability.
08/09/25 09:18 AMAI Generated. May Contain Errors.