Go Pro

Minerva Neurosciences (NERV) Financials

Minerva Neurosciences logo
$4.13 -0.14 (-3.28%)
As of 03:46 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Minerva Neurosciences

Annual Income Statements for Minerva Neurosciences

This table shows Minerva Neurosciences' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-27 -31 -32 -50 -72 1.94 -50 -32 -30 1.44 -293
Consolidated Net Income / (Loss)
-27 -31 -32 -50 -72 1.94 -50 -32 -30 1.44 -293
Net Income / (Loss) Continuing Operations
-27 -31 -32 -50 -72 1.94 -50 -32 -30 1.44 -293
Total Pre-Tax Income
-27 -31 -41 -50 -74 1.94 -52 0.00 0.00 1.44 -293
Total Operating Income
-26 -30 -41 -52 -76 1.85 -45 -25 -23 -22 -15
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 41 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 41 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
26 30 41 52 76 39 45 25 23 22 15
Selling, General & Admin Expense
7.58 9.75 11 17 18 17 13 11 10 9.95 9.34
Research & Development Expense
19 20 30 35 58 22 32 15 13 12 5.76
Total Other Income / (Expense), net
-0.97 -0.85 0.27 1.56 1.43 0.09 -6.34 -6.88 -6.85 23 -278
Interest Expense
- - - - - 0.00 6.33 7.41 8.28 4.56 0.00
Interest & Investment Income
-0.96 -0.83 0.33 1.56 1.46 0.16 0.02 0.56 1.44 1.27 0.95
Other Income / (Expense), net
-0.02 -0.02 -0.06 -0.00 -0.03 -0.07 -0.03 -0.03 0.00 27 -279
Other Gains / (Losses), net
- - - - - - - - -0.04 -0.00 -0.06
Basic Earnings per Share
($1.16) ($0.99) ($0.83) ($1.29) ($1.85) $0.05 ($9.35) ($6.01) ($4.61) $0.19 ($34.67)
Weighted Average Basic Shares Outstanding
23.41M 31.51M 37.94M 38.79M 39.01M 40.82M 5.34M 5.34M 6.51M 7.57M 8.46M
Diluted Earnings per Share
($1.16) ($0.99) ($0.83) ($1.29) ($1.85) $0.05 ($9.35) ($6.01) ($4.61) $0.19 ($34.67)
Weighted Average Diluted Shares Outstanding
23.41M 31.51M 37.94M 38.79M 39.01M 40.92M 5.34M 5.34M 6.51M 7.57M 8.46M
Weighted Average Basic & Diluted Shares Outstanding
23.41M 31.51M 37.94M 38.79M 39.01M 42.72M 42.72M 5.34M 6.99M 6.99M 43.27M

Quarterly Income Statements for Minerva Neurosciences

This table shows Minerva Neurosciences' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-7.82 -9.02 -8.57 -8.23 23 -4.27 -3.75 -3.26 -2.74 -284 -125
Consolidated Net Income / (Loss)
-7.82 -9.02 -8.57 -8.23 23 -4.27 -3.75 -3.26 -2.74 -284 -125
Net Income / (Loss) Continuing Operations
-7.82 -9.02 -8.57 -8.23 23 -4.27 -3.75 -3.26 -2.74 -284 -125
Total Pre-Tax Income
-7.82 21 -8.57 -8.23 23 -4.28 -3.74 -3.24 -2.74 -284 -125
Total Operating Income
-6.08 -7.17 -6.68 -6.28 -4.37 -4.52 -3.90 -3.37 -2.84 -4.98 -17
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
6.08 7.17 6.68 6.28 4.37 4.52 3.90 3.37 2.84 4.98 17
Selling, General & Admin Expense
2.64 2.45 2.51 2.42 2.48 2.54 2.54 2.08 1.92 2.81 11
Research & Development Expense
3.44 4.72 4.17 3.86 1.89 1.98 1.36 1.30 0.93 2.17 5.25
Total Other Income / (Expense), net
-1.74 -1.82 -1.89 -1.96 27 0.24 0.16 0.14 0.11 -279 -109
Interest Expense
2.08 2.19 2.25 2.31 0.00 - 0.00 0.00 0.00 - 0.00
Interest & Investment Income
0.35 0.36 0.36 0.36 0.31 0.24 0.16 0.14 0.11 0.55 0.63
Other Income / (Expense), net
0.00 - 0.01 -0.00 27 -0.00 0.00 - 0.00 - -109
Other Gains / (Losses), net
-0.01 - - - -0.01 - -0.01 -0.02 -0.01 -0.02 -0.00
Basic Earnings per Share
($1.03) ($1.39) ($1.13) ($1.09) $2.97 ($0.56) ($0.50) ($0.43) ($0.36) ($33.38) ($2.86)
Weighted Average Basic Shares Outstanding
7.57M 6.51M 7.57M 7.57M 7.57M 7.57M 7.57M 7.57M 7.57M 8.46M 43.90M
Diluted Earnings per Share
($1.03) ($1.39) ($1.13) ($1.09) $2.97 ($0.56) ($0.50) ($0.43) ($0.36) ($33.38) ($2.86)
Weighted Average Diluted Shares Outstanding
7.57M 6.51M 7.57M 7.57M 7.57M 7.57M 7.57M 7.57M 7.57M 8.46M 43.90M
Weighted Average Basic & Diluted Shares Outstanding
6.99M 6.99M 6.99M 6.99M 6.99M 6.99M 6.99M 6.99M 6.99M 43.27M 46.59M

Annual Cash Flow Statements for Minerva Neurosciences

This table details how cash moves in and out of Minerva Neurosciences' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-4.26 69 -57 24 -29 3.94 35 -25 4.82 -20 61
Net Cash From Operating Activities
-24 -26 3.09 -42 -43 -34 -25 -25 -15 -20 -14
Net Cash From Continuing Operating Activities
-24 -26 3.09 -42 -43 -34 -25 -25 -15 -20 -14
Net Income / (Loss) Continuing Operations
-27 -31 -32 -50 -72 1.94 -50 -32 -30 1.44 -293
Consolidated Net Income / (Loss)
-27 -31 -32 -50 -72 1.94 -50 -32 -30 1.44 -293
Depreciation Expense
0.02 0.02 0.01 0.02 0.02 0.02 - 0.00 0.01 0.01 0.01
Amortization Expense
0.62 0.45 0.02 -0.08 0.91 0.07 0.10 0.01 0.03 0.02 0.00
Non-Cash Adjustments To Reconcile Net Income
1.80 3.94 4.73 7.56 27 8.84 27 12 10 -21 281
Changes in Operating Assets and Liabilities, net
0.37 0.95 30 0.73 0.46 -45 -2.13 -4.56 5.08 -0.50 -0.74
Net Cash From Investing Activities
-18 18 -107 69 14 25 0.00 -0.02 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
-18 18 -107 69 14 25 0.00 -0.02 0.00 0.00 0.00
Net Cash From Financing Activities
38 77 47 -3.34 0.52 13 60 -0.00 20 0.00 74
Net Cash From Continuing Financing Activities
38 77 47 -3.34 0.52 13 60 -0.00 20 0.00 74
Repurchase of Common Equity
0.00 -3.83 -2.94 - 0.00 -0.46 - 0.00 -0.40 0.00 -5.39
Issuance of Common Equity
31 1.00 45 - 0.00 13 - 0.00 20 0.00 80
Other Financing Activities, net
-2.47 81 10 0.66 0.52 1.14 60 -0.00 0.00 0.00 -0.16

Quarterly Cash Flow Statements for Minerva Neurosciences

This table details how cash moves in and out of Minerva Neurosciences' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-4.89 -5.99 -6.09 -3.94 -4.35 -5.17 -4.07 -2.04 -2.96 70 -50
Net Cash From Operating Activities
-4.81 -5.99 -6.09 -3.94 -4.35 -5.17 -4.07 -2.04 -2.92 -4.48 -5.43
Net Cash From Continuing Operating Activities
-4.81 -5.99 -6.09 -3.94 -4.35 -5.17 -4.07 -2.04 -2.92 -4.48 -5.43
Net Income / (Loss) Continuing Operations
-7.82 -9.02 -8.57 -8.23 23 -4.27 -3.75 -3.26 -2.74 -284 -125
Consolidated Net Income / (Loss)
-7.82 -9.02 -8.57 -8.23 23 -4.27 -3.75 -3.26 -2.74 -284 -125
Depreciation Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Amortization Expense
0.01 0.01 0.01 0.01 0.00 - 0.00 - - - -0.14
Non-Cash Adjustments To Reconcile Net Income
1.56 3.03 2.98 2.92 -27 0.75 0.57 0.63 -0.16 280 118
Changes in Operating Assets and Liabilities, net
1.44 -0.01 -0.51 1.37 0.28 -1.65 -0.89 0.58 -0.01 -0.42 2.26
Net Cash From Investing Activities
- - 0.00 - - - 0.00 - - - -45
Net Cash From Continuing Investing Activities
- - 0.00 - - - 0.00 - - - -45
Purchase of Investments
- - - - - - 0.00 - - - -45
Net Cash From Financing Activities
-0.09 - 0.00 - - - 0.00 - -0.05 74 1.08
Net Cash From Continuing Financing Activities
-0.09 - 0.00 - - - 0.00 - -0.05 74 1.08
Repurchase of Common Equity
-0.09 - - - - - 0.00 - - -5.35 -0.09
Other Financing Activities, net
- - - - - - 0.00 - - - 1.17

Annual Balance Sheets for Minerva Neurosciences

This table presents Minerva Neurosciences' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
83 133 184 139 77 58 77 55 57 37 98
Total Current Assets
33 84 130 90 47 27 62 40 42 22 83
Cash & Equivalents
14 83 26 50 21 25 61 36 41 21 82
Restricted Cash
0.08 0.08 0.08 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Short-Term Investments
18 0.00 102 38 24 - - - - - 0.00
Prepaid Expenses
1.20 0.80 1.30 1.92 1.18 1.98 1.35 0.85 0.99 0.81 0.70
Other Current Assets
- - - - - - 0.00 3.12 0.00 0.00 0.00
Plant, Property, & Equipment, net
0.03 0.01 0.05 0.03 0.02 0.00 0.00 0.02 0.01 0.01 0.00
Total Noncurrent Assets
49 49 54 49 30 30 15 15 15 15 15
Goodwill
15 15 15 15 15 15 15 15 15 15 15
Intangible Assets
34 34 34 34 15 15 0.05 0.04 0.02 0.00 0.00
Other Noncurrent Operating Assets
- 0.00 0.01 0.01 0.28 0.12 - - - - 0.00
Total Liabilities & Shareholders' Equity
83 133 184 139 77 58 77 55 57 37 98
Total Liabilities
27 27 52 49 50 4.96 69 75 85 63 234
Total Current Liabilities
5.32 9.69 6.84 3.61 6.63 3.16 2.82 1.38 3.34 2.84 2.29
Accounts Payable
3.89 2.28 2.88 3.61 6.46 3.05 2.82 1.38 3.34 2.84 2.29
Total Noncurrent Liabilities
22 17 45 45 43 1.80 66 74 82 60 231
Other Noncurrent Operating Liabilities
- 0.00 0.03 0.03 0.11 - 66 74 82 60 231
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - - 0.00 4.96
Total Equity & Noncontrolling Interests
55 106 132 90 28 53 7.98 -20 -28 -26 -141
Total Preferred & Common Equity
55 106 132 90 28 53 7.98 -20 -28 -26 -141
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
55 106 132 90 28 53 7.98 -20 -28 -26 -141
Common Stock
157 239 296 305 315 337 343 347 368 370 548
Retained Earnings
-102 -133 -164 -215 -287 -285 -335 -367 -397 -395 -689

Quarterly Balance Sheets for Minerva Neurosciences

This table presents Minerva Neurosciences' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
63 51 46 43 33 30 28 94
Total Current Assets
48 36 31 28 18 16 13 79
Cash & Equivalents
47 35 31 27 17 15 12 33
Restricted Cash
0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10
Short-Term Investments
- - - - - - - 45
Prepaid Expenses
1.22 0.70 0.43 1.31 0.53 0.20 0.63 0.94
Other Current Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Plant, Property, & Equipment, net
0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Total Noncurrent Assets
15 15 15 15 15 15 15 15
Goodwill
15 15 15 15 15 15 15 15
Intangible Assets
0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Other Noncurrent Operating Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.05
Total Liabilities & Shareholders' Equity
63 51 46 43 33 30 28 94
Total Liabilities
83 87 91 64 62 63 63 343
Total Current Liabilities
3.35 2.83 4.20 4.48 1.95 2.53 2.67 4.48
Accounts Payable
3.35 2.83 4.20 4.48 1.95 2.53 2.67 4.48
Total Noncurrent Liabilities
80 84 87 60 60 60 60 339
Other Noncurrent Operating Liabilities
80 84 87 60 60 60 60 339
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - 4.96
Total Equity & Noncontrolling Interests
-20 -37 -44 -22 -29 -32 -35 -254
Total Preferred & Common Equity
-20 -37 -44 -22 -29 -32 -35 -254
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-20 -37 -44 -22 -29 -32 -35 -254
Common Stock
368 369 369 369 370 370 371 560
Retained Earnings
-388 -405 -414 -391 -399 -402 -405 -814

Annual Metrics And Ratios for Minerva Neurosciences

This table displays calculated financial ratios and metrics derived from Minerva Neurosciences' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
24,721,143.00 34,807,213.00 38,700,693.00 38,871,467.00 39,025,471.00 42,674,491.00 42,721,566.00 5,340,193.00 6,993,406.00 6,993,406.00 6,993,406.00
DEI Adjusted Shares Outstanding
3,090,143.00 4,350,902.00 4,837,587.00 4,858,933.00 4,878,184.00 5,334,311.00 5,340,196.00 5,340,193.00 6,993,406.00 6,993,406.00 6,993,406.00
DEI Earnings Per Adjusted Shares Outstanding
-8.76 -7.14 -6.52 -10.33 -14.80 0.36 -9.35 -6.01 -4.29 0.21 -41.96
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
51.81% -16.73% -38.48% -25.74% -44.73% 102.49% -2,523.62% 44.26% 8.56% 120.59% -6,291.91%
EBIT Growth
52.39% -15.65% -36.45% -25.49% -46.70% 102.34% -2,651.10% 44.36% 8.47% 120.46% -6,321.43%
NOPAT Growth
52.42% -15.63% -36.37% -25.65% -46.66% 103.48% -1,819.56% 44.38% 8.37% -35.00% 51.61%
Net Income Growth
52.41% -14.64% -1.54% -59.16% -43.87% 102.69% -2,671.45% 35.66% 6.55% 104.80% -20,492.68%
EPS Growth
74.05% 14.66% 16.16% -55.42% -43.41% 102.70% -2,671.45% 35.72% 23.29% 104.12% -18,347.37%
Operating Cash Flow Growth
32.51% -5.84% 112.04% -1,456.08% -3.55% 22.13% 27.26% -0.18% 40.01% -32.23% 30.89%
Free Cash Flow Firm Growth
65.64% -7.89% 102.54% -7,296.13% 9.20% -32.87% 211.02% -129.64% 79.53% -1,406.53% 463.33%
Invested Capital Growth
0.16% -4.11% -92.74% -5.59% -938.52% 249.69% -294.37% -6.31% -23.57% 32.12% -362.70%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-2.31% -4.13% -1.22% -8.50% -29.95% 106.27% -96.48% 39.21% -10.01% 119.42% -1,910.57%
EBIT Q/Q Growth
-3.01% -3.66% -0.86% -8.61% -32.86% 105.68% -95.70% 39.19% -10.00% 119.31% -1,909.86%
NOPAT Q/Q Growth
-2.95% -3.58% -0.72% -8.60% -32.81% 108.43% -95.56% 39.26% 23.00% 10.82% -3.14%
Net Income Q/Q Growth
-3.82% -3.21% 23.28% -36.31% -30.13% 109.40% -38.92% 31.23% -8.29% 143.45% -1,991.76%
EPS Q/Q Growth
-48.72% 5.71% 26.55% -38.71% -30.28% 107.25% -38.92% 31.24% -25.96% 143.18% -1,774.05%
Operating Cash Flow Q/Q Growth
-6.99% -9.95% 0.52% -2.16% -11.22% 17.19% 8.64% 2.85% -14.58% 4.05% 4.83%
Free Cash Flow Firm Q/Q Growth
0.00% -13.29% -95.17% 19.86% -3.05% 16.01% 3.31% -18.17% 65.65% -2.11% 1,485.31%
Invested Capital Q/Q Growth
-2.88% 1.98% 128.72% -41.23% -303.39% 7.08% -40.60% -3.03% -3.61% 2.37% -364.56%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 4.54% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 4.49% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 4.32% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 4.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 77.07% 100.00% 96.97% 100.00% 96.51% 0.00% 0.00% 99.87% 100.02%
Interest Burden Percent
103.66% 102.75% 99.21% 96.98% 98.08% 109.06% 113.90% 0.00% 0.00% 30.46% 99.68%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 40.90% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 40.63% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% -36.07% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-50.71% -38.49% -26.54% -45.23% -122.30% 4.83% -164.60% 532.99% 123.78% -5.31% 363.42%
Cash Return on Invested Capital (CROIC)
-55.64% -61.24% 2.96% -1,616.84% 0.00% -160.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 2.63% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 2.87% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-50.71% -38.49% -26.54% -45.23% -122.30% 4.83% -164.60% 532.99% 123.78% -5.31% 374.59%
Return on Equity Simple (ROE_SIMPLE)
-48.95% -29.29% -23.95% -55.58% -259.84% 3.69% -625.73% 160.35% 105.44% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-18 -21 -29 -36 -53 1.85 -32 -18 -16 -22 -11
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 4.49% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-43.03% -20.50% -2.66% -12.84% -28.46% 0.26% -42.06% -29.77% -35.80% 74.55% -544.66%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 56.87% 85.04% 7.51%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 41.99% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 53.53% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 95.51% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-26 -30 -41 -52 -76 1.78 -45 -25 -23 4.73 -294
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-25 -30 -41 -52 -75 1.87 -45 -25 -23 4.75 -294
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.71 3.86 1.78 2.90 9.99 1.90 4.29 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
24.01 7.19 2.84 6.36 0.00 4.42 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 2.43 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 51.45 0.00 0.00 0.00 10.80 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 1.94% 0.00% 0.00% 0.00% 9.26% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.87 10.58 45.66 80.23 0.00 2.73 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 1.81 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 39.81 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 41.81 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 40.29 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 33.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 209.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.18 0.08 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.15 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.38 -0.60 -0.86 -0.98 -1.14 -0.89 -1.42 8.05 1.59 1.15 0.64
Leverage Ratio
1.41 1.34 1.33 1.46 1.84 1.68 2.22 -10.97 -2.31 -1.74 -0.84
Compound Leverage Factor
1.47 1.37 1.32 1.41 1.80 1.83 2.53 0.00 0.00 -0.53 -0.83
Debt to Total Capital
15.23% 7.58% 2.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
2.20% 4.23% 2.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
13.03% 3.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3.65%
Common Equity to Total Capital
84.77% 92.42% 97.08% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 103.65%
Debt to EBITDA
-0.39 -0.29 -0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.88 2.50 3.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.33 -0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.54 -0.41 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
1.22 3.52 4.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.47 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.94 7.62 1.50 0.58 -4.44 6.47 -6.80 -9.92 -9.99 -13.71 -18.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3.07%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.29 8.66 18.94 24.94 7.11 8.68 22.07 29.15 12.57 7.85 36.28
Quick Ratio
6.05 8.57 18.74 24.38 6.92 8.02 21.55 26.20 12.25 7.53 35.93
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-18 -20 0.50 -36 -33 -44 48 -14 -2.93 -44 160
Operating Cash Flow to CapEx
0.00% 0.00% 5,902.41% 0.00% 0.00% 0.00% 0.00% -150,956.41% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 7.64 -1.93 -0.35 -9.68 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -3.89 -3.33 -1.79 -4.29 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -3.89 -3.33 -1.79 -4.29 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.61 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
33 32 2.30 2.17 -18 27 -53 -56 -69 -47 -218
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 9.12 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.05 -1.36 -29 -0.13 -20 45 -80 -3.34 -13 22 -171
Enterprise Value (EV)
128 335 105 174 232 74 -27 -28 2.00 -5.93 -49
Market Capitalization
150 409 234 262 277 100 34 8.49 43 16 28
Book Value per Share
$2.24 $3.04 $3.40 $2.32 $0.71 $1.23 $0.19 ($3.75) ($4.07) ($3.67) ($20.13)
Tangible Book Value per Share
$0.25 $1.64 $2.13 $1.06 ($0.06) $0.53 ($0.16) ($6.54) ($6.20) ($5.80) ($22.25)
Total Capital
65 115 136 90 28 53 7.98 -20 -28 -26 -136
Total Debt
9.94 8.69 3.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
8.50 3.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-22 -74 -129 -88 -46 -25 -61 -36 -41 -21 -82
Capital Expenditures (CapEx)
0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.69 -4.03 -1.58 -1.69 -5.45 -1.18 -1.47 2.59 -2.35 -2.03 -1.59
Debt-free Net Working Capital (DFNWC)
30 79 127 86 41 24 59 39 39 19 81
Net Working Capital (NWC)
28 74 123 86 41 24 59 39 39 19 81
Net Nonoperating Expense (NNE)
8.80 9.91 2.70 14 19 -0.09 18 14 14 -23 283
Net Nonoperating Obligations (NNO)
-22 -74 -129 -88 -46 -25 -61 -36 -41 -21 -82
Total Depreciation and Amortization (D&A)
0.64 0.47 0.03 -0.06 0.93 0.09 0.10 0.01 0.03 0.02 0.01
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% -2.86% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 58.97% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 58.97% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($9.28) ($7.92) ($6.64) ($10.32) ($14.80) $0.40 ($9.36) ($6.01) ($4.61) $0.19 ($34.67)
Adjusted Weighted Average Basic Shares Outstanding
3.47M 4.41M 4.84M 4.88M 4.90M 5.10M 5.34M 5.34M 6.51M 7.57M 8.46M
Adjusted Diluted Earnings per Share
($9.28) ($7.92) ($6.64) ($10.32) ($14.80) $0.40 ($9.36) ($6.01) ($4.61) $0.19 ($34.67)
Adjusted Weighted Average Diluted Shares Outstanding
3.47M 4.41M 4.84M 4.88M 4.90M 5.11M 5.34M 5.34M 6.51M 7.57M 8.46M
Adjusted Basic & Diluted Earnings per Share
($9.28) ($7.92) ($6.64) ($10.32) ($14.80) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.93M 3.94M 4.74M 4.85M 4.88M 5.34M 5.34M 5.34M 6.99M 6.99M 43.27M
Normalized Net Operating Profit after Tax (NOPAT)
-18 -21 -29 -36 -53 1.29 -32 -18 -16 -15 -11
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 3.14% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 4.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -7.18 -3.41 -2.79 1.04 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -5.02 -2.38 -1.95 -4.79 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -7.18 -3.41 -2.79 1.04 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -5.02 -2.39 -1.95 -4.79 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -12.34% -9.34% 0.00% 0.00% 23.48% 0.00% 0.00% -1.32% 0.00% -1.84%

Quarterly Metrics And Ratios for Minerva Neurosciences

This table displays calculated financial ratios and metrics derived from Minerva Neurosciences' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 43,274,398.00
DEI Adjusted Shares Outstanding
6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 6,993,406.00 43,274,398.00
DEI Earnings Per Adjusted Shares Outstanding
-1.12 -1.29 -1.23 -1.18 3.22 -0.61 -0.54 -0.47 -0.39 -40.56 -2.90
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-16.69% -41.49% -24.66% -39.06% 465.95% 36.89% 41.50% 46.25% -112.80% -10.14% -3,133.84%
EBIT Growth
-16.79% -41.47% -24.63% -38.99% 465.39% 36.94% 41.54% 46.29% -112.81% -10.14% -3,129.21%
NOPAT Growth
-16.75% -41.47% -24.93% -38.88% -2.62% 55.86% 41.59% 46.25% 54.40% -10.16% -327.16%
Net Income Growth
-13.33% -34.14% -22.93% -32.97% 387.88% 52.65% 56.20% 60.42% -112.19% -6,540.09% -3,241.47%
EPS Growth
20.16% -10.32% 13.74% 2.68% 388.35% 59.71% 55.75% 60.55% -112.12% -5,860.71% -472.00%
Operating Cash Flow Growth
49.59% -45.77% -5,180.68% -1.69% 9.44% 13.76% 33.18% 48.13% 33.00% 13.28% -33.28%
Free Cash Flow Firm Growth
-38.18% 451.19% 30.36% 121.81% -380.93% -519.07% -770.35% -555.39% 85.62% 757.55% 1,071.19%
Invested Capital Growth
-22.88% -23.57% -14.05% -17.18% 27.97% 32.12% 34.92% 37.12% 2.76% -362.70% -603.10%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-34.55% -18.00% 6.92% 5.91% 454.10% -120.35% 13.71% 13.55% 15.71% -75.18% -2,433.40%
EBIT Q/Q Growth
-34.49% -17.98% 6.91% 5.90% 453.57% -120.36% 13.71% 13.55% 15.70% -75.14% -2,429.96%
NOPAT Q/Q Growth
-34.49% -68.54% 34.78% 6.05% 0.63% 27.51% 13.69% 13.55% 15.70% -75.14% -234.66%
Net Income Q/Q Growth
-26.30% -15.37% 5.03% 3.91% 373.43% -118.98% 12.15% 13.17% 15.79% -10,237.92% 55.79%
EPS Q/Q Growth
8.04% -34.95% 18.71% 3.54% 372.48% -118.86% 10.71% 14.00% 16.28% -9,172.22% 91.43%
Operating Cash Flow Q/Q Growth
-24.13% -24.66% -1.72% 35.39% -10.54% -18.72% 21.19% 49.85% -42.80% -53.66% -21.12%
Free Cash Flow Firm Q/Q Growth
173.62% -26.11% -32.04% 61.44% -446.55% -10.22% -8.71% -9.67% 89.06% 5,141.06% 60.56%
Invested Capital Q/Q Growth
-4.10% -3.61% -2.93% -5.55% 36.00% 2.37% 1.31% -1.97% 1.03% -364.56% -49.97%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.07% -43.02% 100.00% 100.00% 99.94% 99.74% 100.22% 100.65% 100.23% 100.01% 100.00%
Interest Burden Percent
128.56% -292.40% 128.34% 131.06% 101.41% 94.70% 95.94% 95.95% 96.25% 5,693.90% 99.50%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
161.61% 123.78% 100.00% 118.05% 15.88% -5.31% -19.03% -29.32% 49.87% 363.42% 298.40%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
161.61% 123.78% 100.00% 118.05% 15.88% -5.31% -19.03% -29.32% 49.87% 374.59% 303.72%
Return on Equity Simple (ROE_SIMPLE)
138.23% 0.00% 86.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.26 -7.17 -4.68 -4.39 -4.37 -3.17 -2.73 -2.36 -1.99 -3.49 -12
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-8.17% -4.79% -10.96% -9.26% 73.01% -3.54% -3.90% -3.87% -3.86% -539.52% -238.05%
Return On Investment Capital (ROIC_SIMPLE)
- 25.20% 12.78% 9.88% 20.15% 12.32% 9.37% 7.36% 5.76% 2.48% 4.59%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-6.08 -7.17 -6.68 -6.28 22 -4.52 -3.90 -3.37 -2.84 -4.98 -126
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.07 -7.16 -6.67 -6.27 22 -4.52 -3.90 -3.37 -2.84 -4.98 -126
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 10.80 1.90 1.07 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 9.26% 52.61% 93.36% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
2.55 1.59 1.12 1.45 1.77 1.15 0.80 0.60 0.69 0.64 0.34
Leverage Ratio
-3.58 -2.31 -1.62 -1.99 -2.54 -1.74 -1.27 -1.00 -1.26 -0.84 -0.46
Compound Leverage Factor
-4.61 6.75 -2.07 -2.61 -2.58 -1.64 -1.22 -0.96 -1.21 -47.64 -0.45
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3.65% -1.99%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 103.65% 101.99%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-7.72 -9.06 0.00 -12.10 -10.25 -14.53 -16.73 -18.26 -19.94 -8.95 -15.14
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3.07% -1.78%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
14.40 12.57 12.58 7.47 6.23 7.85 9.21 6.15 4.87 36.28 17.65
Quick Ratio
14.00 12.25 12.30 7.35 5.92 7.53 8.88 6.03 4.60 35.93 17.42
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
8.23 6.08 4.13 6.67 -23 -25 -28 -30 -3.32 168 269
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
3.95 2.78 1.84 2.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-2.31 -2.74 -2.71 -1.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-2.31 -2.74 -2.71 -1.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-67 -69 -72 -75 -48 -47 -47 -47 -47 -218 -327
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-12 -13 -8.81 -11 19 22 25 28 1.33 -171 -281
Enterprise Value (EV)
1.25 2.00 0.00 -8.67 -7.96 -5.93 -5.50 -3.32 2.33 -49 188
Market Capitalization
48 43 0.00 22 19 16 12 12 15 28 261
Book Value per Share
($2.87) ($4.07) ($4.83) ($6.36) ($3.10) ($3.67) ($4.17) ($4.59) ($4.94) ($20.13) ($5.87)
Tangible Book Value per Share
($5.00) ($6.20) ($6.80) ($8.49) ($5.22) ($5.80) ($6.29) ($6.72) ($7.07) ($22.25) ($6.21)
Total Capital
-20 -28 -37 -44 -22 -26 -29 -32 -35 -136 -249
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-47 -41 -35 -31 -27 -21 -17 -15 -12 -82 -78
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.13 -2.35 -2.13 -3.78 -3.18 -2.03 -1.41 -2.33 -2.04 -1.59 -3.54
Debt-free Net Working Capital (DFNWC)
45 39 33 27 23 19 16 13 10 81 75
Net Working Capital (NWC)
45 39 33 27 23 19 16 13 10 81 75
Net Nonoperating Expense (NNE)
3.57 1.85 3.89 3.84 -27 1.11 1.02 0.90 0.75 280 114
Net Nonoperating Obligations (NNO)
-47 -41 -35 -31 -27 -21 -17 -15 -12 -82 -78
Total Depreciation and Amortization (D&A)
0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -0.14
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.03) ($1.39) ($1.13) ($1.09) $2.97 ($0.56) ($0.50) ($0.43) ($0.36) ($33.38) ($2.86)
Adjusted Weighted Average Basic Shares Outstanding
7.57M 6.51M 7.57M 7.57M 7.57M 7.57M 7.57M 7.57M 7.57M 8.46M 43.90M
Adjusted Diluted Earnings per Share
($1.03) ($1.39) ($1.13) ($1.09) $2.97 ($0.56) ($0.50) ($0.43) ($0.36) ($33.38) ($2.86)
Adjusted Weighted Average Diluted Shares Outstanding
7.57M 6.51M 7.57M 7.57M 7.57M 7.57M 7.57M 7.57M 7.57M 8.46M 43.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1.39) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.99M 6.99M 6.99M 6.99M 6.99M 6.99M 6.99M 6.99M 6.99M 43.27M 46.59M
Normalized Net Operating Profit after Tax (NOPAT)
-4.26 -5.02 -4.68 -4.39 -3.06 -3.17 -2.73 -2.36 -1.99 -3.49 -12
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-2.92 -3.27 -2.97 -2.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-2.04 -3.27 -2.08 -1.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-2.92 -3.27 -2.97 -2.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-2.04 -3.27 -2.08 -1.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-1.43% -1.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.32% -1.84% -1.32%

Financials Breakdown Chart

Key Financial Trends

Minerva Neurosciences (NASDAQ: NERV) remains a pre-revenue biotech with a very large cash burn and a highly unusual balance sheet profile. Across the last several quarters, the company has continued to report zero revenue, persistent operating losses, and meaningful swings in cash that appear tied to financing activity and non-operating items rather than core business performance.

What stands out most: Q1 2026 showed a dramatic deterioration in reported earnings, with a net loss of $125.4 million versus a much smaller loss in the prior quarter and prior-year periods. That quarter also included a very large negative “other income / expense” line, which heavily distorted the bottom line.

  • Cash and short-term investments totaled about $78.2 million at the end of Q1 2026, giving Minerva near-term liquidity despite ongoing losses.
  • The company generated $1.6 million of interest and investment income in Q1 2026, helping offset a portion of operating losses.
  • Operating cash burn was relatively modest in Q1 2026 compared with the reported net loss, with net cash used in operations of $5.4 million.
  • Research and development spending has fallen sharply over the past year, suggesting the company may be operating on a more restrained development budget than in 2024.
  • The balance sheet still carries goodwill of $14.9 million and a large noncurrent liability of $338.6 million, which makes the equity structure look complex and somewhat opaque.
  • Minerva continues to report no product revenue, so results remain dependent on financing, investment income, and pipeline progress rather than commercial sales.
  • Q1 2026 posted a net loss of $125.4 million, a sharp worsening from the roughly $2.7 million loss in Q3 2025 and a much larger loss than the prior-year quarters.
  • The quarter included a massive other income / expense loss of $109.4 million, which drove most of the headline deterioration.
  • Despite the cash balance, the company still burned $45.3 million in investing activities in Q1 2026, mainly from purchases of investments.
  • Shareholders’ equity remains negative at about $(254.0) million, underscoring the company’s fragile financial position.

Trend over the last four years: Minerva has consistently operated at a loss, with quarterly operating expenses typically in the $2.8 million to $7.2 million range before the Q1 2026 jump. The company briefly posted a large accounting profit in Q3 2024, but that appears to have been driven by non-operating gains rather than recurring business performance. Since then, the pattern has reverted to recurring losses and cash consumption.

Balance sheet trend: Cash has generally declined from the high $40 million area in 2023 to $32.7 million in Q1 2026, though short-term investments helped push total liquid resources higher in the latest quarter. Even so, the company’s negative equity and large long-term liability base suggest that liquidity should be monitored closely.

Bottom line: NERV remains a speculative biotech story. The company has enough cash and investments to keep operating for now, but the absence of revenue, continuing losses, and volatile non-operating items make the stock highly dependent on future clinical or financing developments.

07/14/26 03:47 PM ETAI Generated. May Contain Errors.

Minerva Neurosciences Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Minerva Neurosciences' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Minerva Neurosciences' net income appears to be on an upward trend, with a most recent value of -$293.42 million in 2025, rising from -$27.08 million in 2015. The previous period was $1.44 million in 2024. See Minerva Neurosciences' forecast for analyst expectations on what's next for the company.

Minerva Neurosciences' total operating income in 2025 was -$15.10 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $15.10 million

Over the last 10 years, Minerva Neurosciences' total revenue changed from $0.00 in 2015 to $0.00 in 2025, a change of 0.0%.

Minerva Neurosciences' total liabilities were at $233.76 million at the end of 2025, a 272.0% increase from 2024, and a 757.6% increase since 2015.

In the past 10 years, Minerva Neurosciences' cash and equivalents has ranged from $14.28 million in 2015 to $82.98 million in 2016, and is currently $82.30 million as of their latest financial filing in 2025.

Over the last 10 years, Minerva Neurosciences' book value per share changed from 2.24 in 2015 to -20.13 in 2025, a change of -999.4%.



Financial statements for NASDAQ:NERV last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners