Go Pro
→ The 1934 playbook (From American Alternative) (Ad)tc pixel Free PRZO Stock Alerts

ParaZero Technologies (PRZO) Financials

ParaZero Technologies logo
$0.50 -0.01 (-2.13%)
Closing price 07/16/2026 04:00 PM Eastern
Extended Trading
$0.50 +0.00 (+0.56%)
As of 09:18 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for ParaZero Technologies

Annual Income Statements for ParaZero Technologies

This table shows ParaZero Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -0.62 -1.65 -3.77 -11 -5.41
Consolidated Net Income / (Loss)		 -0.62 -1.65 -3.77 -11 -5.41
Net Income / (Loss) Continuing Operations		 -0.62 -1.65 -3.77 -11 -5.41
Total Pre-Tax Income 		-0.62 -1.65 -3.77 -11 -5.41
Total Operating Income		 -0.99 -1.84 -2.80 -5.57 -7.55
Total Gross Profit		 0.26 0.22 0.14 0.06 0.05
Total Revenue		 0.72 0.56 0.62 0.93 1.05
Operating Revenue		 0.72 0.56 0.62 0.93 1.05
Total Cost of Revenue		 0.46 0.34 0.48 0.87 1.00
Operating Cost of Revenue		 0.46 0.34 0.48 0.87 1.00
Total Operating Expenses		 1.25 2.06 2.94 5.62 7.60
Selling, General & Admin Expense		 0.47 1.16 1.82 2.40 3.64
Marketing Expense		 0.17 0.26 0.49 1.08 1.62
Research & Development Expense		 0.60 0.64 0.64 2.14 2.34
Total Other Income / (Expense), net		 0.37 0.19 -0.97 -5.49 2.14
Interest Expense		 0.00 0.02 0.15 0.00 0.00
Other Income / (Expense), net		 0.37 0.20 -0.82 -5.49 2.14
Basic Earnings per Share		 $1.71 $0.49 $0.77 $0.99 $0.31
Weighted Average Basic Shares Outstanding		 359.74K 3.35M 4.89M 11.13M 17.47M
Diluted Earnings per Share		 - $0.49 $0.77 $0.99 $0.31
Weighted Average Diluted Shares Outstanding		 - 3.35M 4.89M 11.13M 17.47M
Weighted Average Basic & Diluted Shares Outstanding		 - - 10.07M 12.82M 19.67M

Quarterly Income Statements for ParaZero Technologies

No quarterly income statements for ParaZero Technologies are available.

Annual Cash Flow Statements for ParaZero Technologies

This table details how cash moves in and out of ParaZero Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -0.08 0.06 7.34 -3.25 -2.02
Net Cash From Operating Activities		 -0.99 -1.97 -2.94 -4.89 -5.80
Net Cash From Continuing Operating Activities		 -0.99 -1.97 -2.94 -4.89 -5.80
Net Income / (Loss) Continuing Operations		 -0.62 -1.65 -3.77 -11 -5.41
Consolidated Net Income / (Loss)		 -0.62 -1.65 -3.77 -11 -5.41
Depreciation Expense		 0.02 0.02 0.02 0.02 0.03
Non-Cash Adjustments To Reconcile Net Income		 -0.35 -0.21 1.24 6.05 -0.29
Changes in Operating Assets and Liabilities, net		 -0.04 -0.13 -0.42 0.10 -0.13
Net Cash From Investing Activities		 -0.01 -0.01 -0.03 -0.15 -2.04
Net Cash From Continuing Investing Activities		 -0.01 -0.01 -0.03 -0.15 -2.04
Purchase of Property, Plant & Equipment		 -0.01 -0.01 -0.03 -0.08 -0.03
Purchase of Investments		 - 0.00 0.00 -0.07 -0.01
Sale and/or Maturity of Investments		 - - 0.00 0.00 -2.00
Net Cash From Financing Activities		 0.91 2.04 10 1.82 5.81
Net Cash From Continuing Financing Activities		 0.91 2.04 10 1.82 5.81
Repayment of Debt		 0.91 0.02 -0.75 0.00 0.00
Issuance of Debt		 0.00 2.01 0.25 0.00 0.00
Issuance of Common Equity		 0.00 0.00 11 0.00 4.55
Other Financing Activities, net		 0.00 0.00 0.00 1.82 1.26
Cash Interest Paid		 0.00 0.00 0.04 0.00 0.00
Cash Interest Received		 0.00 0.00 0.05 0.24 0.25

Quarterly Cash Flow Statements for ParaZero Technologies

No quarterly cash flow statements for ParaZero Technologies are available.

Annual Balance Sheets for ParaZero Technologies

This table presents ParaZero Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 1.15 8.42 5.74 5.31
Total Current Assets		 1.05 8.37 5.11 4.83
Cash & Equivalents		 0.09 7.43 4.18 2.16
Short-Term Investments		 - - 0.00 2.00
Accounts Receivable		 0.18 0.02 0.11 0.19
Inventories, net		 0.30 0.26 0.39 0.20
Other Current Assets		 0.18 0.65 0.42 0.28
Plant, Property, & Equipment, net		 0.04 0.05 0.11 0.11
Total Noncurrent Assets		 0.35 0.01 0.49 0.35
Long-Term Investments		 - 0.00 0.07 0.08
Other Noncurrent Operating Assets		 0.35 0.01 0.42 0.27
Total Liabilities & Shareholders' Equity		 1.15 8.42 5.74 5.31
Total Liabilities		 2.79 2.32 6.05 2.15
Total Current Liabilities		 2.38 0.76 1.32 1.33
Accounts Payable		 0.05 0.06 0.18 0.12
Other Current Liabilities		 0.82 0.70 1.14 1.21
Total Noncurrent Liabilities		 0.41 1.56 4.73 0.82
Other Noncurrent Operating Liabilities		 0.01 1.56 4.73 0.82
Total Equity & Noncontrolling Interests		 -1.64 6.11 -0.31 3.16
Total Preferred & Common Equity		 -1.64 6.11 -0.31 3.16
Total Common Equity		 -1.64 6.11 -0.31 3.16
Common Stock		 13 25 29 38
Accumulated Other Comprehensive Income / (Loss)		 -15 -18 -29 -35

Quarterly Balance Sheets for ParaZero Technologies

No quarterly balance sheets for ParaZero Technologies are available.

Annual Metrics And Ratios for ParaZero Technologies

This table displays calculated financial ratios and metrics derived from ParaZero Technologies' official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 0.00 0.00 10,073,956.00 12,817,092.00 19,666,030.00
DEI Adjusted Shares Outstanding		 0.00 0.00 10,073,956.00 12,817,092.00 19,666,030.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 0.00 -0.37 -0.86 -0.28
Growth Metrics		 - - - - -
Revenue Growth		 0.00% -22.68% 10.78% 50.22% 12.28%
EBITDA Growth		 0.00% -170.54% -122.71% -206.30% 51.20%
EBIT Growth		 0.00% -165.80% -121.24% -205.48% 51.04%
NOPAT Growth		 0.00% -86.20% -52.27% -98.82% -35.60%
Net Income Growth		 0.00% -168.62% -128.15% -193.11% 51.04%
EPS Growth		 0.00% 0.00% 57.14% 28.57% -68.69%
Operating Cash Flow Growth		 0.00% -99.98% -49.03% -66.40% -18.71%
Free Cash Flow Firm Growth		 0.00% 0.00% 69.16% -38.46% -1,298.57%
Invested Capital Growth		 0.00% 0.00% -823.20% -246.99% 76.14%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - -
Gross Margin		 35.85% 39.73% 23.19% 6.25% 4.77%
EBITDA Margin		 -82.52% -288.72% -580.42% -1,183.43% -514.30%
Operating Margin		 -136.31% -328.25% -451.18% -597.12% -721.09%
EBIT Margin		 -84.95% -292.02% -583.17% -1,185.88% -517.09%
Profit (Net Income) Margin		 -84.95% -295.12% -607.79% -1,185.88% -517.09%
Tax Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent		 100.00% 101.06% 104.22% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% -1,406.69% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% -1,446.81% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 1,608.05% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 0.00% 201.35% -169.00% -381.61% -380.47%
Cash Return on Invested Capital (CROIC)		 0.00% -1,606.69% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 0.00% -142.53% -75.60% -156.11% -98.02%
Return on Assets (ROA)		 0.00% -144.05% -78.80% -156.11% -98.02%
Return on Common Equity (ROCE)		 0.00% 201.35% -169.00% -381.61% -380.47%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 -0.69 -1.29 -1.96 -3.90 -5.28
NOPAT Margin		 -95.42% -229.78% -315.83% -417.98% -504.76%
Net Nonoperating Expense Percent (NNEP)		 0.00% 40.11% -64.66% -122.27% -3.02%
Return On Investment Capital (ROIC_SIMPLE)		 - -471.80% -32.10% 1,250.23% -167.37%
Cost of Revenue to Revenue		 64.15% 60.27% 76.81% 93.75% 95.23%
SG&A Expenses to Revenue		 65.53% 206.40% 293.11% 257.47% 347.86%
R&D to Revenue		 83.34% 114.32% 102.63% 229.94% 223.40%
Operating Expenses to Revenue		 172.16% 367.99% 474.37% 603.37% 725.87%
Earnings before Interest and Taxes (EBIT)		 -0.62 -1.64 -3.62 -11 -5.41
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -0.60 -1.62 -3.60 -11 -5.38
Valuation Ratios		 - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.23 0.00 3.31
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.23 0.00 3.31
Price to Revenue (P/Rev)		 10.77 13.93 2.23 21.94 9.98
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 52.60 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 0.00 17.18 0.00 17.38 5.93
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - -
Debt to Equity		 0.00 -1.17 0.00 0.00 0.00
Long-Term Debt to Equity		 0.00 -0.24 0.00 0.00 0.00
Financial Leverage		 0.00 -1.11 -1.26 -2.02 -3.00
Leverage Ratio		 0.00 -0.70 2.14 2.44 3.88
Compound Leverage Factor		 0.00 -0.71 2.24 2.44 3.88
Debt to Total Capital		 0.00% 701.90% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital		 0.00% 555.34% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 146.56% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 0.00% -601.90% 100.00% 100.00% 100.00%
Debt to EBITDA		 0.00 -1.18 0.00 0.00 0.00
Net Debt to EBITDA		 0.00 -1.13 0.00 0.00 0.00
Long-Term Debt to EBITDA		 0.00 -0.25 0.00 0.00 0.00
Debt to NOPAT		 0.00 -1.49 0.00 0.00 0.00
Net Debt to NOPAT		 0.00 -1.42 0.00 0.00 0.00
Long-Term Debt to NOPAT		 0.00 -0.31 0.00 0.00 0.00
Altman Z-Score		 0.00 -3.93 0.10 -3.37 0.54
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - -
Current Ratio		 0.00 0.44 11.08 3.87 3.64
Quick Ratio		 0.00 0.12 9.87 3.25 3.27
Cash Flow Metrics		 - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -1.47 -0.45 -0.63 -8.78
Operating Cash Flow to CapEx		 -17,693.79% -20,273.88% -11,407.77% -6,055.66% -20,874.88%
Free Cash Flow to Firm to Interest Expense		 0.00 -84.55 -2.97 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 -113.40 -19.24 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 -113.96 -19.41 0.00 0.00
Efficiency Ratios		 - - - - -
Asset Turnover		 0.00 0.49 0.13 0.13 0.19
Accounts Receivable Turnover		 0.00 3.04 6.01 13.61 6.98
Inventory Turnover		 0.00 1.11 1.67 2.65 3.33
Fixed Asset Turnover		 0.00 13.56 13.59 11.81 9.78
Accounts Payable Turnover		 0.00 7.14 9.17 7.25 6.63
Days Sales Outstanding (DSO)		 0.00 119.95 60.72 26.81 52.32
Days Inventory Outstanding (DIO)		 0.00 329.60 217.99 137.56 109.62
Days Payable Outstanding (DPO)		 0.00 51.10 39.80 50.32 55.07
Cash Conversion Cycle (CCC)		 0.00 398.44 238.90 114.05 106.87
Capital & Investment Metrics		 - - - - -
Invested Capital		 0.00 0.18 -1.32 -4.59 -1.10
Invested Capital Turnover		 0.00 6.12 -1.09 -0.32 -0.37
Increase / (Decrease) in Invested Capital		 0.00 0.18 -1.51 -3.27 3.50
Enterprise Value (EV)		 0.00 9.62 -6.04 16 6.21
Market Capitalization		 7.80 7.80 1.39 20 10
Book Value per Share		 $0.00 ($0.49) $1.25 ($0.03) $0.25
Tangible Book Value per Share		 $0.00 ($0.49) $1.25 ($0.03) $0.25
Total Capital		 0.00 0.27 6.11 -0.31 3.16
Total Debt		 0.00 1.91 0.00 0.00 0.00
Total Long-Term Debt		 0.00 0.40 0.00 0.00 0.00
Net Debt		 0.00 1.82 -7.43 -4.25 -4.24
Capital Expenditures (CapEx)		 0.01 0.01 0.03 0.08 0.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 0.00 0.09 0.18 -0.39 -0.66
Debt-free Net Working Capital (DFNWC)		 0.00 0.18 7.61 3.79 3.50
Net Working Capital (NWC)		 0.00 -1.33 7.61 3.79 3.50
Net Nonoperating Expense (NNE)		 -0.08 0.37 1.81 7.16 0.13
Net Nonoperating Obligations (NNO)		 0.00 1.82 -7.43 -4.28 -4.25
Total Depreciation and Amortization (D&A)		 0.02 0.02 0.02 0.02 0.03
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% 16.52% 29.54% -41.85% -62.66%
Debt-free Net Working Capital to Revenue		 0.00% 32.56% 1,226.69% 406.45% 334.73%
Net Working Capital to Revenue		 0.00% -237.91% 1,226.69% 406.45% 334.73%
Earnings Adjustments		 - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.77 $0.99 $0.31
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 4.89M 11.13M 17.47M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.99 $0.31
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 10.07M 11.13M 17.47M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 10.07M 12.82M 19.67M
Normalized Net Operating Profit after Tax (NOPAT)		 -0.69 -1.29 -1.96 -3.90 -5.28
Normalized NOPAT Margin		 -95.42% -229.78% -315.83% -417.98% -504.76%
Pre Tax Income Margin		 -84.95% -295.12% -607.79% -1,185.88% -517.09%
Debt Service Ratios		 - - - - -
EBIT to Interest Expense		 0.00 -94.08 -23.69 0.00 0.00
NOPAT to Interest Expense		 0.00 -74.03 -12.83 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 -94.64 -23.86 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 -74.59 -13.00 0.00 0.00
Payout Ratios		 - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for ParaZero Technologies

No quarterly metrics and ratios for ParaZero Technologies are available.


Financials Breakdown Chart

ParaZero Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, ParaZero Technologies' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

ParaZero Technologies' net income appears to be on an upward trend, with a most recent value of -$5.41 million in 2025, rising from -$615.38 thousand in 2021. The previous period was -$11.05 million in 2024. See where experts think ParaZero Technologies is headed by visiting ParaZero Technologies' forecast page.

ParaZero Technologies' total operating income in 2025 was -$7.55 million, based on the following breakdown:
  • Total Gross Profit: $49.96 thousand
  • Total Operating Expenses: $7.60 million

Over the last 4 years, ParaZero Technologies' total revenue changed from $724.39 thousand in 2021 to $1.05 million in 2025, a change of 44.5%.

ParaZero Technologies' total liabilities were at $2.15 million at the end of 2025, a 64.5% decrease from 2024, and a 23.0% decrease since 2022.

In the past 3 years, ParaZero Technologies' cash and equivalents has ranged from $89.81 thousand in 2022 to $7.43 million in 2023, and is currently $2.16 million as of their latest financial filing in 2025.

Over the last 4 years, ParaZero Technologies' book value per share changed from 0.00 in 2021 to 0.25 in 2025, a change of 24.6%.


Related Companies

Financial statements for NASDAQ:PRZO last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Trump's gold order: the announcement they won't put on the front page
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
Iran's New Leader Just Said Something That Should Terrify Every American
Iran's Supreme Leader has declared the Strait of Hormuz closed as leverage against the U.S. - and with 40% of ...
American Alternative | Sponsoredtc pixel
Louis Navellier: My #1 AI stock for 2026 (name & ticker inside)
Louis Navellier's Stock Grader system helped him flag Nvidia before its 82,000% run and has identified the top...
InvestorPlace | Sponsoredtc pixel
The $15 Gold Fund That Pays Up to $1,152/Month
Gold is hitting record highs, but most investors are leaving income on the table. A $15 fund is quietly paying...
Investors Alley | Sponsoredtc pixel
Trump Takes Emergency Action - Plus Elon Musk's New Venture
Elon Musk has quietly launched a new venture - one that has nothing to do with rockets, EVs, or Neuralink. Tru...
Altimetry | Sponsoredtc pixel
DOJ Admits It In Court—Your Cash Can Be Seized Without Warning
The Department of Justice recently argued in court that cash may not be legally your property - raising concer...
Priority Gold | Sponsoredtc pixel
Your $29.97 book is free today
Why Some Traders Skip Stocks Entirely You don't need a big account to trade options. In fact, options ca...
Profits Run | Sponsoredtc pixel
SPCX Warning - and Worst News for Stocks in 50 Years
Goldman Sachs and Morgan Stanley are now predicting what could be the worst news for the U.S. stock market in ...
TradeSmith | Sponsoredtc pixel