Free Trial

PayPal (PYPL) Financials

PayPal logo
$69.90 +2.35 (+3.48%)
Closing price 08/22/2025 04:00 PM Eastern
Extended Trading
$69.95 +0.05 (+0.07%)
As of 08/22/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for PayPal

Annual Income Statements for PayPal

This table shows PayPal's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
419 1,228 1,401 1,795 2,057 2,459 4,202 4,169 2,419 4,246 4,147
Consolidated Net Income / (Loss)
419 1,228 1,401 1,795 2,057 2,459 4,202 4,169 2,419 4,246 4,147
Net Income / (Loss) Continuing Operations
419 1,228 1,401 1,795 2,057 2,459 4,202 4,169 2,419 4,246 4,147
Total Pre-Tax Income
1,261 1,488 1,631 2,200 2,376 2,998 5,065 4,099 3,366 5,411 5,329
Total Operating Income
1,268 1,461 1,586 2,127 2,194 2,719 3,289 4,262 3,837 5,028 5,325
Total Gross Profit
8,025 9,248 10,842 13,094 15,451 17,772 21,454 25,371 27,518 29,771 31,797
Total Revenue
8,025 9,248 10,842 13,094 15,451 17,772 21,454 25,371 27,518 29,771 31,797
Operating Revenue
8,025 9,248 10,842 13,094 15,451 17,772 21,454 25,371 27,518 29,771 31,797
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
6,757 7,787 9,256 10,967 13,257 15,053 18,165 21,109 23,681 24,743 26,472
Selling, General & Admin Expense
733 921 1,028 1,390 1,850 1,711 2,070 2,114 2,099 2,059 2,147
Marketing Expense
954 937 969 1,142 1,314 1,401 1,861 2,445 2,257 1,809 2,001
Research & Development Expense
747 792 834 1,740 1,831 2,085 2,642 3,038 3,253 2,973 2,979
Other Operating Expenses / (Income)
3,807 4,529 5,701 6,695 8,262 9,785 11,453 13,450 15,865 17,986 18,907
Restructuring Charge
0.00 - - - - 71 139 - - - 438
Total Other Income / (Expense), net
-7.00 27 45 73 182 279 1,776 -163 -471 383 4.00
Other Income / (Expense), net
-7.00 27 45 73 182 279 1,776 -163 -471 383 4.00
Income Tax Expense
842 260 230 405 319 539 863 -70 947 1,165 1,182
Basic Earnings per Share
$0.34 $1.00 $1.16 $1.49 $1.74 $2.09 $3.58 $3.55 $2.10 $3.85 $4.03
Weighted Average Basic Shares Outstanding
1.22B 1.22B 1.21B 1.20B 1.18B 1.17B 1.17B 1.17B 1.15B 1.10B 1.03B
Diluted Earnings per Share
$0.34 $1.00 $1.15 $1.47 $1.71 $2.07 $3.54 $3.52 $2.09 $3.84 $3.99
Weighted Average Diluted Shares Outstanding
1.22B 1.23B 1.22B 1.22B 1.20B 1.19B 1.19B 1.19B 1.16B 1.11B 1.04B
Weighted Average Basic & Diluted Shares Outstanding
- 1.22B 1.21B 1.20B 1.17B 1.17B 1.17B 1.17B 1.13B 1.07B 989.24M

Quarterly Income Statements for PayPal

This table shows PayPal's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
921 795 1,029 1,020 1,402 888 1,128 1,010 1,121 1,287 1,261
Consolidated Net Income / (Loss)
921 795 1,029 1,020 1,402 888 1,128 1,010 1,121 1,287 1,261
Net Income / (Loss) Continuing Operations
921 795 1,029 1,020 1,402 888 1,128 1,010 1,121 1,287 1,261
Total Pre-Tax Income
1,110 1,074 1,303 1,241 1,793 1,209 1,399 1,311 1,410 1,603 1,529
Total Operating Income
1,244 999 1,133 1,168 1,728 1,168 1,325 1,391 1,441 1,530 1,504
Total Gross Profit
7,383 7,040 7,287 7,418 8,026 7,699 7,885 7,847 8,366 7,791 8,288
Total Revenue
7,383 7,040 7,287 7,418 8,026 7,699 7,885 7,847 8,366 7,791 8,288
Operating Revenue
7,383 7,040 7,287 7,418 8,026 7,699 7,885 7,847 8,366 7,791 8,288
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
6,139 6,041 6,154 6,250 6,298 6,531 6,560 6,456 6,925 6,261 6,784
Selling, General & Admin Expense
515 507 491 507 554 464 570 519 594 503 461
Marketing Expense
524 436 465 442 466 421 446 508 626 488 583
Research & Development Expense
822 721 743 739 770 742 718 746 773 731 767
Other Operating Expenses / (Income)
4,253 4,213 4,431 4,523 4,819 4,692 4,713 4,620 4,882 4,473 4,857
Restructuring Charge
- 164 - - - 212 113 - - 66 116
Total Other Income / (Expense), net
-134 75 170 73 65 41 74 -80 -31 73 25
Other Income / (Expense), net
-134 75 170 73 65 41 74 -80 -31 73 25
Income Tax Expense
189 279 274 221 391 321 271 301 289 316 268
Basic Earnings per Share
$0.80 $0.70 $0.93 $0.93 $1.29 $0.83 $1.08 $1.00 $1.12 $1.31 $1.30
Weighted Average Basic Shares Outstanding
1.15B 1.13B 1.11B 1.09B 1.10B 1.06B 1.04B 1.02B 1.03B 986M 969M
Diluted Earnings per Share
$0.80 $0.70 $0.92 $0.93 $1.29 $0.83 $1.08 $0.99 $1.09 $1.29 $1.29
Weighted Average Diluted Shares Outstanding
1.16B 1.13B 1.11B 1.10B 1.11B 1.07B 1.05B 1.02B 1.04B 999M 977M
Weighted Average Basic & Diluted Shares Outstanding
1.13B 1.12B 1.10B 1.08B 1.07B 1.05B 1.02B 1.00B 989.24M 972.53M 955.38M

Annual Cash Flow Statements for PayPal

This table details how cash moves in and out of PayPal's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
597 -808 -708 2,166 4,948 2,510 2,297 91 1,127 2,678 556
Net Cash From Operating Activities
2,220 2,546 3,158 2,531 5,480 4,071 6,219 5,797 5,813 4,843 7,450
Net Cash From Continuing Operating Activities
2,220 2,546 3,158 2,531 5,480 4,071 6,219 5,797 5,813 4,843 7,450
Net Income / (Loss) Continuing Operations
419 1,228 1,401 1,795 2,057 2,459 4,202 4,169 2,419 4,246 4,147
Consolidated Net Income / (Loss)
419 1,228 1,401 1,795 2,057 2,459 4,202 4,169 2,419 4,246 4,147
Depreciation Expense
516 608 724 805 776 912 1,189 1,265 1,317 1,072 1,032
Amortization Expense
- - - - - - - 73 -70 -367 -335
Non-Cash Adjustments To Reconcile Net Income
490 596 819 994 1,153 965 130 1,239 2,182 686 1,802
Changes in Operating Assets and Liabilities, net
795 114 214 -1,063 1,494 -265 698 -949 -35 -794 804
Net Cash From Investing Activities
-2,881 -8,038 -5,904 -4,485 821 -5,742 -16,545 -5,149 -3,328 752 1,589
Net Cash From Continuing Investing Activities
-2,881 -8,038 -5,904 -4,485 821 -5,742 -16,545 -5,149 -3,328 752 1,589
Purchase of Property, Plant & Equipment
-492 -722 -669 -667 -823 -704 -866 -908 -706 -623 -683
Purchase of Investments
-9,767 -21,870 -22,564 -20,338 -22,381 -29,512 -41,840 -39,780 -20,219 -21,980 -26,209
Sale of Property, Plant & Equipment
0.00 26 0.00 0.00 3.00 17 120 5.00 5.00 45 1.00
Divestitures
- - - - - - - 0.00 0.00 466 0.00
Sale and/or Maturity of Investments
7,404 16,148 18,429 18,448 25,019 24,878 30,908 39,698 48,314 50,955 47,571
Other Investing Activities, net
-24 -395 -1,081 -1,605 1,127 -351 -1,258 -1,401 -30,722 -28,111 -19,091
Net Cash From Financing Activities
1,284 4,728 2,038 4,084 -1,240 4,187 12,454 -557 -1,203 -2,993 -8,276
Net Cash From Continuing Financing Activities
1,284 4,728 2,038 4,084 -1,240 4,187 12,454 -557 -1,203 -2,993 -8,276
Repayment of Debt
-21 -862 -21 -980 -1,115 -2,516 -3,052 -361 -1,685 -1,053 -1,721
Repurchase of Common Equity
0.00 0.00 -995 -1,006 -3,520 -1,411 -1,635 -3,373 -4,199 -5,002 -6,047
Issuance of Debt
- - - 1,800 2,075 5,471 6,966 272 3,475 1,528 1,546
Issuance of Common Equity
0.00 75 109 144 144 138 137 162 143 127 95
Other Financing Activities, net
1,305 5,515 2,945 4,126 1,176 2,505 10,038 2,743 1,063 1,407 -2,149
Other Net Changes in Cash
- - 0.00 36 -113 - 169 - -155 76 -207
Cash Interest Paid
19 16 4.00 6.00 69 78 190 231 280 331 366
Cash Income Taxes Paid
47 216 48 117 328 665 565 474 878 2,118 1,027

Quarterly Cash Flow Statements for PayPal

This table details how cash moves in and out of PayPal's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
2,179 -1,462 -2,029 918 5,251 441 -2,828 1,987 956 -1,409 -2,101
Net Cash From Operating Activities
1,591 1,170 -200 1,259 2,614 1,917 1,525 1,614 2,394 1,160 898
Net Cash From Continuing Operating Activities
1,591 1,170 -200 1,259 2,614 1,917 1,525 1,614 2,394 1,160 898
Net Income / (Loss) Continuing Operations
921 795 1,029 1,020 1,402 888 1,128 1,010 1,121 1,287 1,261
Consolidated Net Income / (Loss)
921 795 1,029 1,020 1,402 888 1,128 1,010 1,121 1,287 1,261
Depreciation Expense
326 270 269 270 263 265 263 255 249 245 239
Amortization Expense
- -69 -93 -103 -102 -75 -122 -93 -45 -30 -27
Non-Cash Adjustments To Reconcile Net Income
-646 716 -648 118 500 672 871 615 -319 340 492
Changes in Operating Assets and Liabilities, net
1,060 -542 -757 -46 551 167 -615 -173 1,388 -682 -1,067
Net Cash From Investing Activities
-39 153 1,440 -307 -534 980 -4,647 2,799 2,457 -3,657 -20
Net Cash From Continuing Investing Activities
-39 153 1,440 -307 -534 980 -4,647 2,799 2,457 -3,657 -20
Purchase of Property, Plant & Equipment
-158 -170 -150 -158 -145 -154 -157 -169 -203 -196 -206
Purchase of Investments
-3,761 -6,122 -4,401 -4,452 -7,005 -7,081 -8,997 -4,815 -5,390 -5,970 -5,594
Sale of Property, Plant & Equipment
- 1.00 39 4.00 1.00 0.00 - - 1.00 2.00 1.00
Sale and/or Maturity of Investments
31,544 13,508 -2,766 26,687 13,526 14,069 172 21,869 11,461 11,029 12,064
Other Investing Activities, net
-27,664 -7,064 8,718 -22,388 -7,377 -5,854 4,335 -14,086 -3,412 -8,522 -6,285
Net Cash From Financing Activities
782 -2,781 -3,273 61 3,000 -2,362 200 -2,529 -3,585 994 -3,174
Net Cash From Continuing Financing Activities
782 -2,781 -3,273 61 3,000 -2,362 200 -2,529 -3,585 994 -3,174
Repayment of Debt
- -5.00 -937 - -111 -359 -72 -40 -1,250 -2.00 -1,211
Repurchase of Common Equity
-1,010 -1,432 -1,529 -1,434 -607 -1,501 -1,501 -1,776 -1,269 -1,500 -1,551
Other Financing Activities, net
1,606 -1,417 -1,536 1,386 2,974 -617 419 -845 -1,106 1,005 -486
Other Net Changes in Cash
- -4.00 - - - -94 - - - 94 195
Cash Interest Paid
166 2.00 165 - 164 2.00 164 2.00 198 2.00 189
Cash Income Taxes Paid
212 495 411 152 1,060 83 739 153 52 95 742

Annual Balance Sheets for PayPal

This table presents PayPal's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
21,917 28,881 33,103 40,774 43,332 51,333 70,379 75,803 78,624 82,166 78,725
Total Current Assets
17,565 20,648 25,733 32,645 32,963 38,495 50,995 52,574 57,424 62,569 58,206
Cash & Equivalents
2,201 1,393 1,590 2,883 7,575 7,349 4,794 5,197 7,776 9,081 6,662
Short-Term Investments
29 2,018 3,385 2,812 1,534 3,412 8,289 4,303 3,092 4,979 4,262
Note & Lease Receivable
3,586 4,184 5,348 1,314 2,532 3,972 2,769 4,846 7,431 5,433 6,422
Accounts Receivable
11,371 12,398 14,577 18,525 20,375 22,962 33,995 36,941 37,227 40,004 38,655
Prepaid Expenses
378 655 833 713 947 800 1,148 1,287 1,898 2,509 1,664
Other Current Assets
- - 0.00 6,398 - - - - 0.00 563 541
Plant, Property, & Equipment, net
922 1,344 1,482 1,528 1,724 1,693 1,807 1,909 1,730 1,488 1,508
Total Noncurrent Assets
3,430 6,889 5,888 6,601 8,645 11,145 17,577 21,320 19,470 18,109 19,011
Long-Term Investments
31 2,348 1,539 1,961 971 2,863 6,089 6,797 5,018 3,273 4,583
Goodwill
3,189 4,069 4,059 4,339 6,284 6,212 9,135 11,454 11,209 11,026 10,837
Intangible Assets
156 358 211 168 825 778 1,048 1,332 788 537 326
Other Noncurrent Operating Assets
54 114 79 133 565 1,292 1,305 1,737 2,455 3,273 3,265
Total Liabilities & Shareholders' Equity
21,917 28,881 33,103 40,774 43,332 51,333 70,379 75,803 78,624 82,166 78,725
Total Liabilities
13,669 15,122 18,391 24,780 27,946 34,404 50,316 54,076 58,350 61,115 58,308
Total Current Liabilities
13,283 13,617 16,878 22,863 25,904 26,919 38,447 43,029 45,008 48,466 45,490
Accounts Payable
1,208 145 192 257 281 232 252 197 126 139 227
Accrued Expenses
1,434 1,179 1,459 1,781 2,002 2,087 2,648 3,755 4,868 6,392 5,592
Other Current Liabilities
10,612 12,261 15,163 19,742 21,562 24,527 35,418 38,841 40,014 41,935 39,671
Total Noncurrent Liabilities
386 1,505 1,513 1,917 2,042 7,485 11,869 11,047 13,342 12,649 12,818
Long-Term Debt
- - - - 0.00 4,965 8,939 8,049 10,417 9,676 9,879
Other Noncurrent Operating Liabilities
- - - - - - - - 2,925 2,973 2,939
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8,248 13,759 14,712 15,994 15,386 16,929 20,063 21,727 20,274 21,051 20,417
Total Preferred & Common Equity
8,248 13,759 14,712 15,994 15,386 16,885 20,019 21,727 20,274 21,051 20,417
Preferred Stock
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
8,248 13,759 14,712 15,994 15,386 16,885 20,019 21,727 20,274 21,051 20,417
Common Stock
0.00 13,100 13,579 14,314 14,939 15,588 16,644 17,208 18,327 19,642 20,705
Retained Earnings
0.00 668 2,069 3,823 5,880 8,342 12,366 16,535 18,954 23,200 27,347
Treasury Stock
- 0.00 -995 -2,001 -5,511 -6,872 -8,507 -11,880 -16,079 -21,045 -27,085
Accumulated Other Comprehensive Income / (Loss)
110 -9.00 59 -142 78 -173 -484 -136 -928 -746 -550

Quarterly Balance Sheets for PayPal

This table presents PayPal's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
78,624 77,186 74,579 76,440 82,166 83,347 84,016 83,511 81,611 81,274 79,777
Total Current Assets
57,424 56,560 54,125 56,635 62,569 63,706 62,972 62,673 61,092 60,611 59,879
Cash & Equivalents
7,776 7,101 5,504 6,816 9,081 9,693 7,701 7,272 6,561 7,449 6,688
Short-Term Investments
3,092 3,559 4,398 4,731 4,979 4,625 5,915 4,647 4,262 3,762 3,320
Note & Lease Receivable
7,431 7,495 7,450 5,066 5,433 5,509 5,319 6,003 6,422 6,511 6,938
Accounts Receivable
37,227 36,243 34,571 35,629 40,004 39,461 39,714 40,220 38,655 40,287 40,022
Prepaid Expenses
1,898 2,162 2,202 2,228 2,509 4,418 3,954 4,060 4,651 1,888 2,094
Other Current Assets
0.00 - - 2,165 563 - 369 471 541 714 817
Plant, Property, & Equipment, net
1,730 1,633 1,589 1,529 1,488 1,426 1,459 1,496 1,508 1,537 1,625
Total Noncurrent Assets
19,470 18,993 18,865 18,276 18,109 18,215 19,585 19,342 19,011 19,126 18,273
Long-Term Investments
5,018 4,632 4,543 3,855 3,273 3,409 4,653 4,282 4,583 4,613 3,645
Goodwill
11,209 11,195 11,067 10,935 11,026 10,916 10,816 10,996 10,837 10,910 10,976
Intangible Assets
788 730 640 564 537 465 403 393 326 296 271
Other Noncurrent Operating Assets
2,455 2,436 2,615 2,922 3,273 3,425 3,713 3,671 3,265 3,307 3,381
Total Liabilities & Shareholders' Equity
78,624 77,186 74,579 76,440 82,166 83,347 84,016 83,511 81,611 81,274 79,777
Total Liabilities
58,350 57,328 54,918 56,700 61,115 62,645 63,394 63,337 61,194 61,020 59,576
Total Current Liabilities
45,008 43,909 41,754 43,442 48,466 49,846 50,713 50,268 48,376 46,622 45,050
Accounts Payable
126 142 137 131 139 108 133 165 227 175 221
Accrued Expenses
4,868 4,164 3,433 3,533 6,392 8,385 8,853 8,921 8,478 5,242 3,906
Other Current Liabilities
40,014 39,026 37,393 38,641 41,935 41,353 41,727 41,182 39,671 41,205 40,923
Total Noncurrent Liabilities
13,342 13,419 13,164 13,258 12,649 12,799 12,681 13,069 12,818 14,398 14,526
Long-Term Debt
10,417 10,481 10,549 10,640 9,676 9,683 9,727 9,976 9,879 11,417 11,296
Other Noncurrent Operating Liabilities
2,925 - - - 2,973 3,116 2,954 3,093 2,939 2,981 3,230
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
20,274 19,858 19,661 19,740 21,051 20,702 20,622 20,174 20,417 20,254 20,201
Total Preferred & Common Equity
20,274 19,858 19,661 19,740 21,051 20,702 20,622 20,174 20,417 20,254 20,201
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
20,274 19,858 19,661 19,740 21,051 20,702 20,622 20,174 20,417 20,254 20,201
Common Stock
18,327 18,529 18,943 19,307 19,642 19,825 20,163 20,426 20,705 20,819 21,136
Retained Earnings
18,954 19,749 20,778 21,798 23,200 24,088 25,216 26,226 27,347 28,654 29,915
Treasury Stock
-16,079 -17,522 -19,064 -20,513 -21,045 -22,552 -24,064 -25,851 -27,085 -28,597 -30,111
Accumulated Other Comprehensive Income / (Loss)
-928 -898 -996 -852 -746 -659 -693 -627 -550 -622 -739

Annual Metrics And Ratios for PayPal

This table displays calculated financial ratios and metrics derived from PayPal's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.30% 15.24% 17.24% 20.77% 18.00% 15.02% 20.72% 18.26% 8.46% 8.19% 6.81%
EBITDA Growth
15.61% 17.95% 12.36% 27.60% 4.89% 24.05% 59.95% -13.06% -15.16% 32.58% -1.47%
EBIT Growth
16.33% 18.00% 9.61% 34.89% 8.00% 26.18% 68.95% -19.07% -17.88% 60.75% -1.52%
NOPAT Growth
-56.17% 186.17% 12.99% 27.39% 9.45% 17.41% 22.35% 58.86% -36.39% 43.08% 5.03%
Net Income Growth
-56.13% 193.08% 14.09% 28.12% 14.60% 19.54% 70.88% -0.79% -41.98% 75.53% -2.33%
EPS Growth
-56.41% 194.12% 15.00% 27.83% 16.33% 21.05% 71.01% -0.57% -40.63% 83.73% 3.91%
Operating Cash Flow Growth
11.39% 14.68% 24.04% -19.85% 116.52% -25.71% 52.76% -6.79% 0.28% -16.69% 53.83%
Free Cash Flow Firm Growth
0.00% 93.44% 396.81% -48.86% 560.59% -67.86% -7.56% -41.32% 108.74% 274.19% -50.57%
Invested Capital Growth
0.00% 24.96% 2.48% 13.91% -21.78% 13.23% 18.86% 37.12% 9.84% -9.53% 11.17%
Revenue Q/Q Growth
0.00% 0.00% 4.08% 6.19% 3.22% 4.31% 5.69% 3.26% 1.72% 2.21% 1.08%
EBITDA Q/Q Growth
0.00% 0.00% 3.33% 16.84% -5.46% 4.60% 20.85% -16.25% 7.81% 4.32% -5.34%
EBIT Q/Q Growth
0.00% 0.00% 3.23% 21.88% -6.97% 5.94% 24.75% -21.95% 13.64% 14.45% -6.71%
NOPAT Q/Q Growth
0.00% 0.00% 1.63% 14.77% -4.97% -1.16% 12.83% 10.50% -2.48% 9.04% -4.75%
Net Income Q/Q Growth
0.00% 0.00% 1.67% 14.70% -1.72% -3.04% 33.74% -15.52% 5.22% 12.78% -6.35%
EPS Q/Q Growth
0.00% 0.00% 1.77% 14.84% -0.58% -2.82% 33.58% -15.38% 6.09% 14.63% -4.77%
Operating Cash Flow Q/Q Growth
0.00% 3.96% 6.58% -29.71% 30.41% -8.06% 17.76% -7.82% 6.82% 26.78% -2.87%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -39.43% 6.00% 102.46% 52.68% -81.93% 188.39% 73.83% -50.78%
Invested Capital Q/Q Growth
0.00% 0.00% 5.58% 12.59% 10.97% 0.68% -0.38% 34.87% 2.52% -10.58% 6.75%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
22.14% 22.66% 21.72% 22.95% 20.40% 22.00% 29.15% 21.43% 16.76% 20.54% 18.95%
Operating Margin
15.80% 15.80% 14.63% 16.24% 14.20% 15.30% 15.33% 16.80% 13.94% 16.89% 16.75%
EBIT Margin
15.71% 16.09% 15.04% 16.80% 15.38% 16.87% 23.61% 16.16% 12.23% 18.18% 16.76%
Profit (Net Income) Margin
5.22% 13.28% 12.92% 13.71% 13.31% 13.84% 19.59% 16.43% 8.79% 14.26% 13.04%
Tax Burden Percent
33.23% 82.53% 85.90% 81.59% 86.57% 82.02% 82.96% 101.71% 71.87% 78.47% 77.82%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
66.77% 17.47% 14.10% 18.41% 13.43% 17.98% 17.04% -1.71% 28.13% 21.53% 22.18%
Return on Invested Capital (ROIC)
13.16% 16.74% 16.82% 19.79% 22.83% 28.64% 30.15% 37.19% 19.50% 27.98% 29.30%
ROIC Less NNEP Spread (ROIC-NNEP)
13.41% 16.16% 16.19% 18.89% 20.69% 25.91% 14.55% 38.99% 24.43% 23.40% 29.25%
Return on Net Nonoperating Assets (RNNOA)
-3.00% -5.58% -6.98% -8.10% -9.72% -13.42% -7.43% -17.24% -7.98% -7.43% -9.30%
Return on Equity (ROE)
10.16% 11.16% 9.84% 11.69% 13.11% 15.22% 22.72% 19.95% 11.52% 20.55% 20.00%
Cash Return on Invested Capital (CROIC)
-186.84% -5.45% 14.38% 6.79% 47.27% 16.23% 12.91% 5.88% 10.12% 37.99% 18.72%
Operating Return on Assets (OROA)
5.75% 5.86% 5.26% 5.96% 5.65% 6.33% 8.32% 5.61% 4.36% 6.73% 6.51%
Return on Assets (ROA)
1.91% 4.83% 4.52% 4.86% 4.89% 5.20% 6.90% 5.70% 3.13% 5.28% 5.06%
Return on Common Equity (ROCE)
10.16% 11.16% 9.84% 11.69% 13.11% 15.20% 22.66% 19.93% 11.52% 20.55% 20.00%
Return on Equity Simple (ROE_SIMPLE)
5.08% 8.93% 9.52% 11.22% 13.37% 14.56% 20.99% 19.19% 11.93% 20.17% 20.31%
Net Operating Profit after Tax (NOPAT)
421 1,206 1,362 1,735 1,899 2,230 2,729 4,335 2,757 3,945 4,144
NOPAT Margin
5.25% 13.04% 12.57% 13.25% 12.29% 12.55% 12.72% 17.09% 10.02% 13.25% 13.03%
Net Nonoperating Expense Percent (NNEP)
-0.25% 0.59% 0.63% 0.90% 2.14% 2.73% 15.60% -1.79% -4.94% 4.58% 0.05%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 8.98% 12.84% 13.68%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
9.13% 9.96% 9.48% 10.62% 11.97% 9.63% 9.65% 8.33% 7.63% 6.92% 6.75%
R&D to Revenue
9.31% 8.56% 7.69% 13.29% 11.85% 11.73% 12.31% 11.97% 11.82% 9.99% 9.37%
Operating Expenses to Revenue
84.20% 84.20% 85.37% 83.76% 85.80% 84.70% 84.67% 83.20% 86.06% 83.11% 83.25%
Earnings before Interest and Taxes (EBIT)
1,261 1,488 1,631 2,200 2,376 2,998 5,065 4,099 3,366 5,411 5,329
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,777 2,096 2,355 3,005 3,152 3,910 6,254 5,437 4,613 6,116 6,026
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 3.21 3.24 5.53 6.44 7.52 13.71 10.20 4.00 3.15 4.19
Price to Tangible Book Value (P/TBV)
0.00 4.74 4.56 7.70 11.97 12.84 27.90 24.78 9.81 6.98 9.25
Price to Revenue (P/Rev)
0.00 4.78 4.39 6.76 6.41 7.15 12.79 8.73 2.95 2.22 2.69
Price to Earnings (P/E)
0.00 36.01 33.99 49.30 48.17 51.65 65.30 53.15 33.56 15.59 20.63
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 2.78% 2.94% 2.03% 2.08% 1.94% 1.53% 1.88% 2.98% 6.41% 4.85%
Enterprise Value to Invested Capital (EV/IC)
0.00 4.81 5.01 8.76 12.46 14.32 26.88 15.83 5.11 4.37 5.38
Enterprise Value to Revenue (EV/Rev)
0.00 4.16 3.79 6.25 5.89 6.66 12.32 8.41 2.75 1.97 2.52
Enterprise Value to EBITDA (EV/EBITDA)
0.00 18.35 17.46 27.23 28.87 30.28 42.25 39.23 16.42 9.57 13.28
Enterprise Value to EBIT (EV/EBIT)
0.00 25.85 25.21 37.19 38.30 39.49 52.17 52.04 22.50 10.82 15.02
Enterprise Value to NOPAT (EV/NOPAT)
0.00 31.90 30.18 47.15 47.91 53.09 96.83 49.21 27.46 14.84 19.32
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 15.11 13.02 32.33 16.61 29.08 42.49 36.80 13.03 12.09 10.74
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 35.31 137.43 23.14 93.66 226.10 311.06 52.90 10.93 30.23
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.06 0.13 0.29 0.45 0.37 0.51 0.46 0.48
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.29 0.45 0.37 0.51 0.46 0.48
Financial Leverage
-0.22 -0.35 -0.43 -0.43 -0.47 -0.52 -0.51 -0.44 -0.33 -0.32 -0.32
Leverage Ratio
2.66 2.31 2.18 2.41 2.68 2.93 3.29 3.50 3.68 3.89 3.95
Compound Leverage Factor
2.66 2.31 2.18 2.41 2.68 2.93 3.29 3.50 3.68 3.89 3.95
Debt to Total Capital
0.00% 0.00% 0.00% 5.88% 11.49% 22.68% 30.82% 27.03% 33.94% 31.49% 32.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 5.88% 11.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 22.68% 30.82% 27.03% 33.94% 31.49% 32.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.20% 0.15% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 94.12% 88.51% 77.12% 69.03% 72.97% 66.06% 68.51% 67.39%
Debt to EBITDA
0.00 0.00 0.00 0.33 0.63 1.27 1.43 1.48 2.26 1.58 1.64
Net Debt to EBITDA
0.00 0.00 0.00 -2.22 -2.56 -2.21 -1.64 -1.52 -1.19 -1.25 -0.92
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 1.27 1.43 1.48 2.26 1.58 1.64
Debt to NOPAT
0.00 0.00 0.00 0.58 1.05 2.23 3.28 1.86 3.78 2.45 2.38
Net Debt to NOPAT
0.00 0.00 0.00 -3.84 -4.25 -3.88 -3.75 -1.90 -1.98 -1.94 -1.33
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 2.23 3.28 1.86 3.78 2.45 2.38
Altman Z-Score
0.00 2.57 2.45 3.06 3.05 3.25 4.27 3.43 1.85 1.83 2.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.14% 0.24% 0.11% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.32 1.52 1.52 1.43 1.27 1.43 1.33 1.22 1.28 1.29 1.26
Quick Ratio
1.29 1.47 1.48 1.12 1.24 1.40 1.30 1.19 1.23 1.23 1.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5,981 -392 1,164 595 3,933 1,264 1,169 686 1,431 5,356 2,648
Operating Cash Flow to CapEx
451.22% 365.80% 472.05% 379.46% 668.29% 592.58% 833.65% 641.97% 829.24% 837.89% 1,092.38%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.37 0.36 0.35 0.35 0.37 0.38 0.35 0.35 0.36 0.37 0.39
Accounts Receivable Turnover
0.71 0.78 0.80 0.79 0.79 0.82 0.75 0.72 0.74 0.77 0.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
8.70 8.16 7.67 8.70 9.50 10.40 12.26 13.66 15.12 18.50 21.23
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
517.19 469.06 454.06 461.37 459.47 445.03 484.51 510.26 491.88 473.44 451.47
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
517.19 469.06 454.06 461.37 459.47 445.03 484.51 510.26 491.88 473.44 451.47
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,402 8,000 8,198 9,338 7,304 8,270 9,830 13,479 14,805 13,394 14,890
Invested Capital Turnover
2.51 1.28 1.34 1.49 1.86 2.28 2.37 2.18 1.95 2.11 2.25
Increase / (Decrease) in Invested Capital
6,402 1,598 198 1,140 -2,034 966 1,560 3,649 1,326 -1,411 1,496
Enterprise Value (EV)
0.00 38,466 41,112 81,829 91,006 118,397 264,221 213,320 75,724 58,552 80,040
Market Capitalization
0.00 44,225 47,626 88,485 99,088 127,012 274,410 221,568 81,193 66,209 85,567
Book Value per Share
$6.77 $11.26 $12.19 $13.31 $13.06 $14.38 $17.09 $18.49 $17.78 $19.53 $20.37
Tangible Book Value per Share
$4.03 $7.64 $8.65 $9.56 $7.02 $8.43 $8.39 $7.61 $7.26 $8.80 $9.23
Total Capital
8,248 13,759 14,712 16,994 17,384 21,894 29,002 29,776 30,691 30,727 30,296
Total Debt
0.00 0.00 0.00 1,000 1,998 4,965 8,939 8,049 10,417 9,676 9,879
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 4,965 8,939 8,049 10,417 9,676 9,879
Net Debt
-2,261 -5,759 -6,514 -6,656 -8,082 -8,659 -10,233 -8,248 -5,469 -7,657 -5,527
Capital Expenditures (CapEx)
492 696 669 667 820 687 746 903 701 578 682
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,052 3,620 3,880 5,087 -52 815 -535 45 1,548 43 1,893
Debt-free Net Working Capital (DFNWC)
4,282 7,031 8,855 10,782 9,057 11,576 12,548 9,545 12,416 14,103 12,716
Net Working Capital (NWC)
4,282 7,031 8,855 9,782 7,059 11,576 12,548 9,545 12,416 14,103 12,716
Net Nonoperating Expense (NNE)
2.33 -22 -39 -60 -158 -229 -1,473 166 338 -301 -3.11
Net Nonoperating Obligations (NNO)
-1,846 -5,759 -6,514 -6,656 -8,082 -8,659 -10,233 -8,248 -5,469 -7,657 -5,527
Total Depreciation and Amortization (D&A)
516 608 724 805 776 912 1,189 1,338 1,247 705 697
Debt-free, Cash-free Net Working Capital to Revenue
25.57% 39.14% 35.79% 38.85% -0.34% 4.59% -2.49% 0.18% 5.63% 0.14% 5.95%
Debt-free Net Working Capital to Revenue
53.36% 76.03% 81.67% 82.34% 58.62% 65.14% 58.49% 37.62% 45.12% 47.37% 39.99%
Net Working Capital to Revenue
53.36% 76.03% 81.67% 74.71% 45.69% 65.14% 58.49% 37.62% 45.12% 47.37% 39.99%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $1.00 $1.16 $1.49 $1.74 $2.09 $3.58 $3.55 $2.10 $3.85 $4.03
Adjusted Weighted Average Basic Shares Outstanding
0.00 1.22B 1.21B 1.20B 1.18B 1.17B 1.17B 1.17B 1.15B 1.10B 1.03B
Adjusted Diluted Earnings per Share
$0.00 $1.00 $1.15 $1.47 $1.71 $2.07 $3.54 $3.52 $2.09 $3.84 $3.99
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.23B 1.22B 1.22B 1.20B 1.19B 1.19B 1.19B 1.16B 1.11B 1.04B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.22B 1.21B 1.20B 1.17B 1.17B 1.17B 1.17B 1.13B 1.07B 989.24M
Normalized Net Operating Profit after Tax (NOPAT)
888 1,206 1,362 1,735 1,899 2,288 2,844 2,983 2,757 3,945 4,485
Normalized NOPAT Margin
11.06% 13.04% 12.57% 13.25% 12.29% 12.88% 13.26% 11.76% 10.02% 13.25% 14.10%
Pre Tax Income Margin
15.71% 16.09% 15.04% 16.80% 15.38% 16.87% 23.61% 16.16% 12.23% 18.18% 16.76%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 71.02% 56.04% 171.12% 57.38% 38.91% 80.91% 173.58% 117.81% 145.82%

Quarterly Metrics And Ratios for PayPal

This table displays calculated financial ratios and metrics derived from PayPal's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.72% 8.59% 7.07% 8.36% 8.71% 9.36% 8.21% 5.78% 4.24% 1.20% 5.11%
EBITDA Growth
39.15% 33.23% 287.17% -26.21% 36.07% 9.73% 4.12% 4.62% -17.40% 29.95% 13.05%
EBIT Growth
57.22% 70.75% 2,559.18% -21.36% 61.53% 12.57% 7.37% 5.64% -21.36% 32.59% 9.29%
NOPAT Growth
-13.36% 28.53% 116.83% 1.88% 30.90% 16.01% 19.40% 11.63% -15.21% 43.19% 16.10%
Net Income Growth
14.98% 56.19% 401.76% -23.31% 52.23% 11.70% 9.62% -0.98% -20.04% 44.93% 11.79%
EPS Growth
17.65% 62.79% 417.24% -19.13% 61.25% 18.57% 17.39% 6.45% -15.50% 55.42% 19.44%
Operating Cash Flow Growth
30.41% -3.86% -116.00% -28.26% 64.30% 63.85% 862.50% 28.20% -8.42% -39.49% -41.11%
Free Cash Flow Firm Growth
88.05% 84.56% 94.78% 112.07% 1,040.10% 647.98% 1,087.70% 396.60% -112.68% -160.38% -195.17%
Invested Capital Growth
9.84% 9.71% 9.56% 3.72% -9.53% -15.88% -23.37% -6.87% 11.17% 25.19% 47.72%
Revenue Q/Q Growth
7.84% -4.65% 3.51% 1.80% 8.20% -4.07% 2.42% -0.48% 6.61% -6.87% 6.38%
EBITDA Q/Q Growth
-24.74% -11.21% 16.00% -4.80% 38.78% -31.96% 10.08% -4.35% 9.57% 12.64% -4.24%
EBIT Q/Q Growth
-29.66% -3.24% 21.32% -4.76% 44.48% -32.57% 15.72% -6.29% 7.55% 13.69% -4.62%
NOPAT Q/Q Growth
9.54% -28.36% 21.00% 7.29% 40.75% -36.51% 24.53% 0.31% 6.91% 7.22% 0.98%
Net Income Q/Q Growth
-30.75% -13.68% 29.43% -0.87% 37.45% -36.66% 27.03% -10.46% 10.99% 14.81% -2.02%
EPS Q/Q Growth
-30.43% -12.50% 31.43% 1.09% 38.71% -35.66% 30.12% -8.33% 10.10% 18.35% 0.00%
Operating Cash Flow Q/Q Growth
-9.34% -26.46% -117.09% 729.50% 107.63% -26.66% -20.45% 5.84% 48.33% -51.55% -22.59%
Free Cash Flow Firm Q/Q Growth
91.62% -101.66% 18.78% 187.90% 553.00% 17.55% 46.40% -55.81% -116.68% -459.61% -130.73%
Invested Capital Q/Q Growth
2.52% 1.63% 4.77% -4.99% -10.58% -5.50% -4.57% 15.47% 6.75% 6.43% 12.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
19.45% 18.11% 20.30% 18.98% 24.35% 18.17% 19.53% 18.77% 19.29% 23.33% 21.01%
Operating Margin
16.85% 14.19% 15.55% 15.75% 21.53% 15.17% 16.80% 17.73% 17.22% 19.64% 18.15%
EBIT Margin
15.03% 15.26% 17.88% 16.73% 22.34% 15.70% 17.74% 16.71% 16.85% 20.58% 18.45%
Profit (Net Income) Margin
12.47% 11.29% 14.12% 13.75% 17.47% 11.53% 14.31% 12.87% 13.40% 16.52% 15.21%
Tax Burden Percent
82.97% 74.02% 78.97% 82.19% 78.19% 73.45% 80.63% 77.04% 79.50% 80.29% 82.47%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
17.03% 25.98% 21.03% 17.81% 21.81% 26.55% 19.37% 22.96% 20.50% 19.71% 17.53%
Return on Invested Capital (ROIC)
27.20% 20.51% 23.26% 25.63% 35.55% 24.48% 30.20% 29.70% 30.79% 35.28% 32.30%
ROIC Less NNEP Spread (ROIC-NNEP)
28.82% 19.56% 20.36% 24.49% 34.77% 24.01% 29.24% 30.82% 31.16% 34.34% 31.92%
Return on Net Nonoperating Assets (RNNOA)
-9.41% -5.65% -4.79% -6.48% -11.04% -7.61% -9.03% -8.48% -9.91% -10.44% -8.52%
Return on Equity (ROE)
17.79% 14.85% 18.47% 19.15% 24.50% 16.87% 21.17% 21.22% 20.88% 24.84% 23.78%
Cash Return on Invested Capital (CROIC)
10.12% 11.10% 14.85% 20.95% 37.99% 46.60% 56.92% 37.19% 18.72% 9.32% -7.18%
Operating Return on Assets (OROA)
5.36% 5.60% 6.70% 6.38% 8.27% 5.95% 6.94% 6.57% 6.54% 7.97% 7.27%
Return on Assets (ROA)
4.45% 4.14% 5.29% 5.24% 6.47% 4.37% 5.60% 5.06% 5.20% 6.40% 6.00%
Return on Common Equity (ROCE)
17.79% 14.85% 18.47% 19.15% 24.50% 16.87% 21.17% 21.22% 20.88% 24.84% 23.78%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.62% 20.73% 19.07% 0.00% 20.96% 21.52% 21.95% 0.00% 22.44% 0.00%
Net Operating Profit after Tax (NOPAT)
1,032 739 895 960 1,351 858 1,068 1,072 1,146 1,228 1,240
NOPAT Margin
13.98% 10.50% 12.28% 12.94% 16.84% 11.14% 13.55% 13.66% 13.69% 15.77% 14.97%
Net Nonoperating Expense Percent (NNEP)
-1.62% 0.95% 2.90% 1.13% 0.77% 0.47% 0.96% -1.12% -0.37% 0.94% 0.38%
Return On Investment Capital (ROIC_SIMPLE)
3.36% - - - 4.40% - - - 3.78% 3.88% 3.94%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
6.98% 7.20% 6.74% 6.83% 6.90% 6.03% 7.23% 6.61% 7.10% 6.46% 5.56%
R&D to Revenue
11.13% 10.24% 10.20% 9.96% 9.59% 9.64% 9.11% 9.51% 9.24% 9.38% 9.25%
Operating Expenses to Revenue
83.15% 85.81% 84.45% 84.25% 78.47% 84.83% 83.20% 82.27% 82.78% 80.36% 81.85%
Earnings before Interest and Taxes (EBIT)
1,110 1,074 1,303 1,241 1,793 1,209 1,399 1,311 1,410 1,603 1,529
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,436 1,275 1,479 1,408 1,954 1,399 1,540 1,473 1,614 1,818 1,741
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.00 4.33 3.79 3.25 3.15 3.49 2.94 3.95 4.19 3.19 3.58
Price to Tangible Book Value (P/TBV)
9.81 10.83 9.36 7.79 6.98 7.75 6.46 9.08 9.25 7.13 8.07
Price to Revenue (P/Rev)
2.95 3.06 2.61 2.20 2.22 2.37 1.96 2.54 2.69 2.02 2.24
Price to Earnings (P/E)
33.56 31.76 18.27 17.05 15.59 16.65 13.68 18.02 20.63 14.20 15.45
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.98% 3.15% 5.47% 5.87% 6.41% 6.01% 7.31% 5.55% 4.85% 7.04% 6.47%
Enterprise Value to Invested Capital (EV/IC)
5.11 5.39 4.48 3.97 4.37 5.07 4.32 5.27 5.38 3.80 3.92
Enterprise Value to Revenue (EV/Rev)
2.75 2.89 2.47 2.04 1.97 2.11 1.68 2.34 2.52 1.89 2.17
Enterprise Value to EBITDA (EV/EBITDA)
16.42 16.00 11.27 10.14 9.57 10.29 8.28 11.55 13.28 9.33 10.52
Enterprise Value to EBIT (EV/EBIT)
22.50 21.28 13.93 12.57 10.82 11.57 9.25 12.88 15.02 10.51 11.95
Enterprise Value to NOPAT (EV/NOPAT)
27.46 27.70 19.51 16.42 14.84 15.78 12.30 16.91 19.32 13.31 14.91
Enterprise Value to Operating Cash Flow (EV/OCF)
13.03 14.07 16.35 15.56 12.09 11.48 7.13 9.59 10.74 8.99 11.53
Enterprise Value to Free Cash Flow (EV/FCFF)
52.90 50.82 31.50 19.29 10.93 9.94 6.58 13.67 30.23 45.27 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.51 0.53 0.54 0.54 0.46 0.47 0.47 0.49 0.48 0.56 0.56
Long-Term Debt to Equity
0.51 0.53 0.54 0.54 0.46 0.47 0.47 0.49 0.48 0.56 0.56
Financial Leverage
-0.33 -0.29 -0.24 -0.26 -0.32 -0.32 -0.31 -0.28 -0.32 -0.30 -0.27
Leverage Ratio
3.68 3.78 3.87 3.82 3.89 3.96 3.94 4.01 3.95 4.02 4.01
Compound Leverage Factor
3.68 3.78 3.87 3.82 3.89 3.96 3.94 4.01 3.95 4.02 4.01
Debt to Total Capital
33.94% 34.55% 34.92% 35.02% 31.49% 31.87% 32.05% 33.09% 32.61% 36.05% 35.86%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
33.94% 34.55% 34.92% 35.02% 31.49% 31.87% 32.05% 33.09% 32.61% 36.05% 35.86%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
66.06% 65.45% 65.08% 64.98% 68.51% 68.13% 67.95% 66.91% 67.39% 63.95% 64.14%
Debt to EBITDA
2.26 2.07 1.69 1.81 1.58 1.55 1.54 1.57 1.64 1.77 1.70
Net Debt to EBITDA
-1.19 -0.95 -0.62 -0.81 -1.25 -1.29 -1.36 -0.98 -0.92 -0.68 -0.35
Long-Term Debt to EBITDA
2.26 2.07 1.69 1.81 1.58 1.55 1.54 1.57 1.64 1.77 1.70
Debt to NOPAT
3.78 3.58 2.92 2.94 2.45 2.38 2.29 2.29 2.38 2.53 2.41
Net Debt to NOPAT
-1.98 -1.64 -1.08 -1.32 -1.94 -1.98 -2.02 -1.43 -1.33 -0.98 -0.50
Long-Term Debt to NOPAT
3.78 3.58 2.92 2.94 2.45 2.38 2.29 2.29 2.38 2.53 2.41
Altman Z-Score
1.76 1.86 1.84 1.72 1.69 1.71 1.59 1.80 1.94 1.79 1.94
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.28 1.29 1.30 1.30 1.29 1.28 1.24 1.25 1.26 1.30 1.33
Quick Ratio
1.23 1.24 1.24 1.20 1.23 1.19 1.16 1.16 1.16 1.24 1.26
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-294 -593 -481 423 2,762 3,247 4,753 2,101 -350 -1,961 -4,524
Operating Cash Flow to CapEx
1,006.96% 692.31% -180.18% 817.53% 1,815.28% 1,244.81% 971.34% 955.03% 1,185.15% 597.94% 438.05%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.37 0.37 0.38 0.37 0.38 0.39 0.39 0.39 0.39 0.39
Accounts Receivable Turnover
0.74 0.76 0.79 0.82 0.77 0.80 0.84 0.83 0.81 0.80 0.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
15.12 16.07 16.69 17.64 18.50 19.90 20.36 20.80 21.23 21.52 20.94
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
491.88 481.94 464.36 446.99 473.44 454.03 436.93 440.04 451.47 456.40 450.63
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
491.88 481.94 464.36 446.99 473.44 454.03 436.93 440.04 451.47 456.40 450.63
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
14,805 15,047 15,765 14,978 13,394 12,658 12,080 13,949 14,890 15,847 17,844
Invested Capital Turnover
1.95 1.95 1.89 1.98 2.11 2.20 2.23 2.17 2.25 2.24 2.16
Increase / (Decrease) in Invested Capital
1,326 1,332 1,376 537 -1,411 -2,389 -3,685 -1,029 1,496 3,189 5,764
Enterprise Value (EV)
75,724 81,105 70,556 59,429 58,552 64,181 52,160 73,548 80,040 60,141 69,922
Market Capitalization
81,193 85,916 74,452 64,191 66,209 72,225 60,702 79,773 85,567 64,548 72,279
Book Value per Share
$17.78 $17.55 $17.62 $17.98 $19.53 $19.46 $19.71 $19.73 $20.37 $20.47 $20.77
Tangible Book Value per Share
$7.26 $7.01 $7.13 $7.51 $8.80 $8.76 $8.99 $8.59 $9.23 $9.15 $9.21
Total Capital
30,691 30,339 30,210 30,380 30,727 30,385 30,349 30,150 30,296 31,671 31,497
Total Debt
10,417 10,481 10,549 10,640 9,676 9,683 9,727 9,976 9,879 11,417 11,296
Total Long-Term Debt
10,417 10,481 10,549 10,640 9,676 9,683 9,727 9,976 9,879 11,417 11,296
Net Debt
-5,469 -4,811 -3,896 -4,762 -7,657 -8,044 -8,542 -6,225 -5,527 -4,407 -2,357
Capital Expenditures (CapEx)
158 169 111 154 144 154 157 169 202 194 205
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,548 1,991 2,469 1,646 43 -458 -1,357 486 1,893 2,778 4,821
Debt-free Net Working Capital (DFNWC)
12,416 12,651 12,371 13,193 14,103 13,860 12,259 12,405 12,716 13,989 14,829
Net Working Capital (NWC)
12,416 12,651 12,371 13,193 14,103 13,860 12,259 12,405 12,716 13,989 14,829
Net Nonoperating Expense (NNE)
111 -56 -134 -60 -51 -30 -60 62 25 -59 -21
Net Nonoperating Obligations (NNO)
-5,469 -4,811 -3,896 -4,762 -7,657 -8,044 -8,542 -6,225 -5,527 -4,407 -2,357
Total Depreciation and Amortization (D&A)
326 201 176 167 161 190 141 162 204 215 212
Debt-free, Cash-free Net Working Capital to Revenue
5.63% 7.09% 8.65% 5.65% 0.14% -1.51% -4.37% 1.55% 5.95% 8.71% 14.93%
Debt-free Net Working Capital to Revenue
45.12% 45.06% 43.32% 45.29% 47.37% 45.55% 39.51% 39.43% 39.99% 43.87% 45.92%
Net Working Capital to Revenue
45.12% 45.06% 43.32% 45.29% 47.37% 45.55% 39.51% 39.43% 39.99% 43.87% 45.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.80 $0.70 $0.93 $0.93 $1.29 $0.83 $1.08 $1.00 $1.12 $1.31 $1.30
Adjusted Weighted Average Basic Shares Outstanding
1.15B 1.13B 1.11B 1.09B 1.10B 1.06B 1.04B 1.02B 1.03B 986M 969M
Adjusted Diluted Earnings per Share
$0.80 $0.70 $0.92 $0.93 $1.29 $0.83 $1.08 $0.99 $1.09 $1.29 $1.29
Adjusted Weighted Average Diluted Shares Outstanding
1.16B 1.13B 1.11B 1.10B 1.11B 1.07B 1.05B 1.02B 1.04B 999M 977M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.13B 1.12B 1.10B 1.08B 1.07B 1.05B 1.02B 1.00B 989.24M 972.53M 955.38M
Normalized Net Operating Profit after Tax (NOPAT)
1,032 861 895 960 1,351 1,014 1,159 1,072 1,146 1,281 1,336
Normalized NOPAT Margin
13.98% 12.23% 12.28% 12.94% 16.84% 13.17% 14.70% 13.66% 13.69% 16.45% 16.12%
Pre Tax Income Margin
15.03% 15.26% 17.88% 16.73% 22.34% 15.70% 17.74% 16.71% 16.85% 20.58% 18.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
173.58% 152.72% 120.49% 143.56% 117.81% 116.87% 113.63% 121.61% 145.82% 133.00% 130.28%

Key Financial Trends

PayPal Holdings, Inc. (NASDAQ: PYPL) has demonstrated steady revenue growth over the past four years, with operating revenue increasing from approximately $7.0 billion in Q1 2023 to over $8.2 billion in Q2 2025. This reflects a solid upward trend in top-line performance.

Net income has also improved over the period, with Q2 2025 reporting net income continuing operations of approximately $1.26 billion, up from $795 million in Q1 2023. Earnings per share (EPS) have followed a similar trend, increasing from about $0.70 (diluted) in early 2023 to $1.29 in Q2 2025's most recent quarter.

PayPal's operating expenses have increased but generally at a manageable pace relative to revenue growth. The company’s selling, general and administrative (SG&A), marketing, and research & development expenses have all risen, driven likely by investments to support growth and innovation. Notably, the 'Other Operating Expenses/Income' line item is significant, ranging between $4.2 billion and $4.9 billion each quarter, suggesting substantial non-standard costs or income impacts. Restructuring charges have been reported sporadically, reflecting ongoing operational changes or cost-saving measures.

Free cash flow has displayed some volatility. Net cash from operating activities ranged from about $898 million in Q2 2025 to highs exceeding $2.6 billion in quarters like Q4 2024. Investing activities show large swings, typically negative due to heavy purchases of investments and property, plant & equipment, offset somewhat by sale/maturity of investments. Financing activities often post substantial outflows, driven principally by repayments of debt and repurchase of common stock.

The balance sheet reveals a strong liquidity position, with cash and equivalents consistently above $5.5 billion, peaking near $9 billion at times. Total assets have grown from about $76 billion in Q3 2023 to nearly $80 billion by Q2 2025, primarily driven by increases in accounts receivable and investments. Total liabilities have also increased, reflecting higher current liabilities and long-term debt totaling roughly $11-12 billion.

Key positive factors:

  • Consistent revenue growth over the last four years, reaching $8.3 billion by Q2 2025.
  • Improved net income, with strong profitability reflected in EPS growth from $0.70 to $1.29.
  • Strong operating cash flow, indicating good cash-generating capability.
  • Healthy balance sheet with substantial cash and equivalents (~$6.7 billion in Q2 2025).
  • Continued investments in property, plant, equipment, and R&D supporting long-term growth.

Neutral factors:

  • High and fluctuating 'Other Operating Expenses/Income' impacting operating expenses and income volatility.
  • Significant movements in investment-related cash flows reflecting an active portfolio management strategy.
  • Increasing total liabilities, particularly current liabilities, which require monitoring for liquidity management.
  • Repurchase of equity shares and debt repayments are common, impacting cash flows but signifying capital return to shareholders and debt management.

Potential risks or negative factors:

  • Large negative cash flows from investing activities in several quarters that could pressure liquidity if not managed.
  • Operating expenses growth, including restructuring charges, may pressure margins if growth does not outpace cost increases.
  • Net change in cash and equivalents is occasionally negative, reflecting periods of cash outflow that warrant attention.

In summary, PayPal has shown solid financial performance and growth across key metrics over the last several years, with good profitability and a strong liquidity position. Investors should keep an eye on the volatility in cash flows related to investments and operational expense growth to assess ongoing operational efficiency and financial stability.

08/24/25 11:21 AMAI Generated. May Contain Errors.

Frequently Asked Questions About PayPal's Financials

When does PayPal's financial year end?

According to the most recent income statement we have on file, PayPal's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has PayPal's net income changed over the last 10 years?

PayPal's net income appears to be on an upward trend, with a most recent value of $4.15 billion in 2024, rising from $419 million in 2014. The previous period was $4.25 billion in 2023. Find out what analysts predict for PayPal in the coming months.

What is PayPal's operating income?
PayPal's total operating income in 2024 was $5.33 billion, based on the following breakdown:
  • Total Gross Profit: $31.80 billion
  • Total Operating Expenses: $26.47 billion
How has PayPal's revenue changed over the last 10 years?

Over the last 10 years, PayPal's total revenue changed from $8.03 billion in 2014 to $31.80 billion in 2024, a change of 296.2%.

How much debt does PayPal have?

PayPal's total liabilities were at $58.31 billion at the end of 2024, a 4.6% decrease from 2023, and a 326.6% increase since 2014.

How much cash does PayPal have?

In the past 10 years, PayPal's cash and equivalents has ranged from $1.39 billion in 2015 to $9.08 billion in 2023, and is currently $6.66 billion as of their latest financial filing in 2024.

How has PayPal's book value per share changed over the last 10 years?

Over the last 10 years, PayPal's book value per share changed from 6.77 in 2014 to 20.37 in 2024, a change of 200.7%.



This page (NASDAQ:PYPL) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners