Free Trial

SoFi Technologies (SOFI) Financials

SoFi Technologies logo
$13.27 -0.46 (-3.35%)
As of 05/20/2025 04:00 PM Eastern
Annual Income Statements for SoFi Technologies

Annual Income Statements for SoFi Technologies

This table shows SoFi Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Income / (Loss) Attributable to Common Shareholders
499 -301 -320 -484 -224 -240
Consolidated Net Income / (Loss)
499 -301 -320 -484 -224 -240
Net Income / (Loss) Continuing Operations
499 -301 -320 -484 -224 -240
Total Pre-Tax Income
233 -301 -319 -481 -329 -240
Total Revenue
2,675 2,123 1,574 985 566 443
Net Interest Income / (Expense)
1,716 1,262 584 252 178 330
Total Interest Income
2,808 2,051 773 355 364 608
Loans and Leases Interest Income
2,602 1,944 760 352 330 570
Other Interest Income
206 107 14 3.05 9.15 11
Total Interest Expense
1,091 789 189 103 186 278
Deposits Interest Expense
1,043 752 170 0.00 0.00 -
Long-Term Debt Interest Expense
48 37 18 101 183 273
Other Interest Expense
0.44 0.45 0.92 1.95 2.48 5.33
Total Non-Interest Income
958 861 989 733 388 113
Service Charges on Deposit Accounts
351 324 305 -2.28 90 -
Other Service Charges
352 165 119 543 -3.60 13
Other Non-Interest Income
256 372 565 - 371 299
Total Non-Interest Expense
2,410 2,369 1,838 1,466 894 682
Marketing Expense
1,348 1,231 1,023 703 478 414
Other Operating Expenses
1,093 946 869 763 416 269
Impairment Charge
0.00 247 0.00 0.00 - -
Income Tax Expense
-265 -0.42 1.69 2.76 -104 0.10
Basic Earnings per Share
$0.46 ($0.36) ($0.40) ($1.00) ($4.30) ($4.02)
Weighted Average Basic Shares Outstanding
1.05B 945.02M 900.89M 526.73M 73.85M 65.62M
Diluted Earnings per Share
$0.39 ($0.36) ($0.40) ($1.00) ($4.30) ($4.02)
Weighted Average Diluted Shares Outstanding
1.10B 945.02M 900.89M 526.73M 73.85M 65.62M
Weighted Average Basic & Diluted Shares Outstanding
1.10B 976.74M 934.55M 828.59M - -
Cash Dividends to Common per Share
$0.00 $0.00 $0.00 - - -

Quarterly Income Statements for SoFi Technologies

This table shows SoFi Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
71 332 61 18 88 47 -267 -46 -34 -32 -76
Consolidated Net Income / (Loss)
71 332 61 17 88 48 -267 -48 -34 -40 -74
Net Income / (Loss) Continuing Operations
71 332 61 17 88 48 -267 -48 -34 -40 -74
Total Pre-Tax Income
80 60 64 15 94 51 -267 -49 -36 -39 -74
Total Revenue
772 734 697 599 645 615 537 498 472 457 424
Net Interest Income / (Expense)
499 470 431 413 403 390 345 291 236 209 158
Total Interest Income
764 744 723 675 666 645 564 470 372 307 198
Loans and Leases Interest Income
713 689 672 621 620 599 540 445 360 308 192
Other Interest Income
51 55 51 54 46 46 24 25 11 7.11 3.88
Total Interest Expense
265 274 292 262 263 256 219 179 136 99 40
Deposits Interest Expense
254 320 279 232 211 363 209 107 73 151 14
Long-Term Debt Interest Expense
11 -46 13 30 52 -108 9.78 72 62 -52 26
Other Interest Expense
0.12 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.12 0.12
Total Non-Interest Income
273 264 266 186 242 226 192 207 236 248 266
Service Charges on Deposit Accounts
86 88 91 86 86 87 82 82 73 81 82
Other Service Charges
138 102 105 45 100 56 35 34 40 35 29
Other Non-Interest Income
48 74 70 55 57 83 75 90 123 100 164
Provision for Credit Losses
5.68 - - - - - - - - - -
Total Non-Interest Expense
686 642 633 583 551 509 804 547 508 441 498
Marketing Expense
394 378 355 317 298 317 312 310 292 287 273
Other Operating Expenses
292 296 279 266 252 248 245 238 216 209 226
Income Tax Expense
8.67 -273 3.11 -2.06 6.18 3.25 -0.24 -1.78 -1.64 1.06 -0.24
Basic Earnings per Share
$0.06 $0.31 $0.06 $0.01 $0.08 $0.04 ($0.29) ($0.06) ($0.05) ($0.05) ($0.09)
Weighted Average Basic Shares Outstanding
1.10B 1.05B 1.07B 1.06B 982.62M 945.02M 951.18M 936.57M 929.27M 900.89M 916.76M
Diluted Earnings per Share
$0.06 $0.31 $0.05 $0.01 $0.02 $0.04 ($0.29) ($0.06) ($0.05) ($0.05) ($0.09)
Weighted Average Diluted Shares Outstanding
1.19B 1.10B 1.10B 1.07B 1.04B 945.02M 951.18M 936.57M 929.27M 900.89M 916.76M
Weighted Average Basic & Diluted Shares Outstanding
1.11B 1.10B 1.09B 1.07B 1.06B 976.74M 958.74M 950.11M 940.90M 934.55M 927.94M
Cash Dividends to Common per Share
$0.00 - - - - - - - - - -

Annual Cash Flow Statements for SoFi Technologies

This table details how cash moves in and out of SoFi Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Change in Cash & Equivalents
-906 1,769 1,078 -555 633 153
Net Cash From Operating Activities
-1,120 -7,227 -7,256 -1,350 -479 -55
Net Cash From Continuing Operating Activities
-1,120 -7,227 -7,342 -1,350 -479 -55
Net Income / (Loss) Continuing Operations
499 -301 -320 -484 -224 -240
Consolidated Net Income / (Loss)
499 -301 -320 -484 -224 -240
Provision For Loan Losses
32 55 - 7.57 0.00 -
Depreciation Expense
203 201 151 102 70 16
Amortization Expense
13 20 18 18 28 33
Non-Cash Adjustments to Reconcile Net Income
-254 430 323 352 44 121
Changes in Operating Assets and Liabilities, net
-1,613 -7,633 -7,514 -1,345 -397 14
Net Cash From Investing Activities
-4,821 -1,890 -106 110 259 115
Net Cash From Continuing Investing Activities
-5,480 -1,870 -30 110 259 115
Purchase of Property, Leasehold Improvements and Equipment
9.35 9.78 11 0.00 0.00 -
Purchase of Investment Securities
-6,566 -2,413 -80 -321 -57 -41
Sale and/or Maturity of Investments
1,077 533 39 431 324 165
Other Investing Activities, net
0.00 0.00 - 0.00 -7.64 -9.05
Net Cash From Financing Activities
5,035 10,886 8,439 685 854 93
Net Cash From Continuing Financing Activities
5,035 10,886 8,439 685 854 93
Net Change in Deposits
6,954 11,232 7,153 0.00 0.00 -
Issuance of Debt
-1,137 521 1,858 1,192 547 12,400
Repayment of Debt
-361 -812 -525 -2,110 4.91 -12,832
Repurchase of Preferred Equity
-323 0.00 0.00 -283 0.00 0.00
Payment of Dividends
-17 -40 -40 -40 -41 -24
Other Financing Activities, Net
-82 -14 -6.37 1,927 -27 -14
Effect of Exchange Rate Changes
0.00 0.68 0.57 0.05 -0.15 -0.01
Cash Interest Paid
1,118 720 151 95 129 225
Cash Income Taxes Paid
27 14 2.57 1.76 0.53 0.01

Quarterly Cash Flow Statements for SoFi Technologies

This table details how cash moves in and out of SoFi Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
6.78 -260 238 -1,416 532 319 -204 524 1,131 585 263
Net Cash From Operating Activities
22 -200 -1,174 -484 738 -248 -2,687 -2,080 -2,213 -2,419 -2,880
Net Cash From Continuing Operating Activities
22 -200 -1,174 -484 738 -198 -2,737 -2,080 -2,213 -2,505 -2,880
Net Income / (Loss) Continuing Operations
71 332 61 17 88 48 -267 -48 -34 -40 -74
Consolidated Net Income / (Loss)
71 332 61 17 88 48 -267 -48 -34 -40 -74
Provision For Loan Losses
5.68 6.88 6.01 12 7.18 - - 13 8.41 - 16
Depreciation Expense
55 54 52 50 49 53 53 50 45 42 40
Amortization Expense
2.44 2.66 2.61 3.98 4.23 5.06 4.49 5.71 4.85 6.19 3.99
Non-Cash Adjustments to Reconcile Net Income
-13 -216 -29 33 -42 -10 308 70 62 60 85
Changes in Operating Assets and Liabilities, net
-100 -380 -1,265 -600 632 -349 -2,814 -2,171 -2,299 -2,534 -2,952
Net Cash From Investing Activities
-1,440 -1,281 -84 -2,195 -1,261 -1,414 -169 -268 -40 -51 -50
Net Cash From Continuing Investing Activities
-1,437 -1,955 -79 -2,189 -1,257 -1,405 -168 -263 -35 14 -45
Purchase of Property, Leasehold Improvements and Equipment
1.64 1.97 2.50 2.76 2.13 2.35 2.37 2.25 2.81 5.02 2.51
Purchase of Investment Securities
-1,573 -1,745 -874 -2,545 -1,402 -1,584 -177 -313 -339 166 -72
Sale and/or Maturity of Investments
134 -212 792 353 143 177 6.55 48 302 -157 24
Other Investing Activities, net
0.00 - - - 0.00 - - - 0.00 - -
Net Cash From Financing Activities
1,426 1,221 1,495 1,263 1,055 1,980 2,651 2,871 3,384 3,055 3,192
Net Cash From Continuing Financing Activities
1,426 1,221 1,495 1,263 1,055 1,980 2,651 2,871 3,384 3,055 3,192
Net Change in Deposits
1,481 1,300 1,357 1,400 2,897 2,935 2,904 2,638 2,755 2,294 2,363
Issuance of Debt
-31 -76 186 334 -1,582 -722 -62 521 784 1,037 821
Repayment of Debt
-18 -15 -43 -128 -176 -209 -188 -264 -152 -255 9.60
Other Financing Activities, Net
-5.40 11 -4.75 -3.83 -84 -4.51 -3.18 -4.21 -2.25 -1.39 -1.20
Effect of Exchange Rate Changes
-0.27 -0.25 0.56 -0.14 -0.18 0.48 0.10 0.39 -0.29 0.34 0.33

Annual Balance Sheets for SoFi Technologies

This table presents SoFi Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Total Assets
36,524 30,075 19,008 9,176 8,563
Cash and Due from Banks
2,538 3,085 1,422 495 873
Restricted Cash
192 531 424 274 451
Trading Account Securities
1,896 702 397 589 108
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Loans Held for Sale
17,856 15,397 13,557 5,953 -
Premises and Equipment, Net
288 217 170 112 81
Goodwill
1,394 1,394 1,623 899 899
Intangible Assets
298 364 442 285 355
Other Assets
12,063 8,386 972 571 5,779
Total Liabilities & Shareholders' Equity
36,251 30,075 19,008 9,176 8,563
Total Liabilities
29,807 24,520 13,479 4,479 5,510
Non-Interest Bearing Deposits
117 52 77 0.00 -
Interest Bearing Deposits
25,861 18,569 7,266 0.00 -
Long-Term Debt
3,174 5,233 5,486 3,948 4,799
Other Long-Term Liabilities
654 666 651 531 711
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 320 320 320 3,174
Total Equity & Noncontrolling Interests
6,525 5,235 5,208 4,377 -120
Total Preferred & Common Equity
6,525 5,235 5,208 4,377 -120
Total Common Equity
6,525 5,235 5,208 4,377 -120
Common Stock
7,839 7,040 6,720 5,562 579
Retained Earnings
-1,306 -1,804 -1,504 -1,183 -699
Accumulated Other Comprehensive Income / (Loss)
-8.37 -1.21 -8.30 -1.47 -0.17

Quarterly Balance Sheets for SoFi Technologies

This table presents SoFi Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets
37,749 34,380 32,642 31,306 27,977 25,561 22,453 15,835
Cash and Due from Banks
2,086 2,355 2,335 3,693 2,814 3,016 2,488 935
Restricted Cash
630 615 397 455 483 485 490 326
Trading Account Securities
2,153 1,554 1,566 973 580 548 360 195
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans Held for Sale
18,226 17,325 15,894 15,116 20,994 18,214 15,858 -
Premises and Equipment, Net
317 266 246 228 202 191 180 164
Goodwill
1,394 1,394 1,394 1,394 1,394 1,641 1,623 1,623
Intangible Assets
280 315 331 347 387 412 420 457
Other Assets
12,664 10,557 10,479 9,099 1,124 1,043 1,034 12,134
Total Liabilities & Shareholders' Equity
37,749 34,380 32,642 31,306 27,977 25,561 22,453 15,835
Total Liabilities
31,071 28,259 26,740 25,160 22,603 19,983 16,899 10,334
Non-Interest Bearing Deposits
120 56 51 54 65 68 72 90
Interest Bearing Deposits
27,136 24,352 22,946 21,550 15,607 12,672 10,016 4,942
Long-Term Debt
3,046 3,180 3,107 2,891 6,241 6,484 6,126 4,569
Other Long-Term Liabilities
768 671 637 664 690 748 685 733
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,679 6,121 5,901 5,826 5,053 5,258 5,234 5,181
Total Preferred & Common Equity
6,679 6,121 5,901 5,826 5,053 5,258 5,234 5,181
Total Common Equity
6,679 6,121 5,901 5,826 5,053 5,258 5,234 5,181
Common Stock
7,910 7,751 7,602 7,544 6,905 6,848 6,778 6,654
Retained Earnings
-1,234 -1,638 -1,699 -1,716 -1,852 -1,585 -1,538 -1,464
Accumulated Other Comprehensive Income / (Loss)
2.83 8.11 -1.48 -2.09 0.60 -5.12 -6.34 -9.60

Annual Metrics And Ratios for SoFi Technologies

This table displays calculated financial ratios and metrics derived from SoFi Technologies' official financial filings.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Growth Metrics
- - - - - -
Revenue Growth
26.01% 34.91% 59.77% 74.15% 27.76% 0.00%
EBITDA Growth
2,052.10% 73.94% 73.78% -56.84% -20.97% 0.00%
EBIT Growth
207.65% 6.87% 45.05% -46.47% -37.11% 0.00%
NOPAT Growth
336.55% 5.51% 33.76% -46.47% -37.11% 0.00%
Net Income Growth
265.81% 6.14% 33.79% -115.99% 6.53% 0.00%
EPS Growth
208.33% 10.00% 60.00% 76.74% -6.97% 0.00%
Operating Cash Flow Growth
84.51% 0.40% -437.38% -181.68% -775.77% 0.00%
Free Cash Flow Firm Growth
9,124.02% 100.58% -129.36% 86.02% 0.00% 0.00%
Invested Capital Growth
-8.33% -2.05% 27.40% 10.10% 0.00% 0.00%
Revenue Q/Q Growth
4.64% 8.08% 12.20% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-3.36% 80.31% 60.11% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
-5.18% 26.93% 32.07% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
132.91% 23.03% 18.11% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
132.91% 22.62% 18.14% 0.00% 0.00% 0.00%
EPS Q/Q Growth
225.00% 20.00% -150.63% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
4.10% 23.10% -19.47% -1,141.59% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
-44.73% 100.83% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
6.33% -7.12% 9.38% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
EBITDA Margin
18.02% -1.16% -6.02% -36.69% -40.74% -43.02%
EBIT Margin
9.91% -11.60% -16.80% -48.86% -58.09% -54.13%
Profit (Net Income) Margin
18.64% -14.17% -20.36% -49.14% -39.62% -54.15%
Tax Burden Percent
213.70% 99.86% 100.53% 100.57% 68.20% 100.04%
Interest Burden Percent
88.04% 122.32% 120.55% 100.00% 100.00% 100.00%
Effective Tax Rate
-113.70% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
4.82% -1.93% -2.27% -4.08% -5.86% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
4.82% -3.61% -4.33% -7.45% -5.61% 0.00%
Return on Net Nonoperating Assets (RNNOA)
3.43% -3.49% -4.00% -8.40% -8.82% 0.00%
Return on Equity (ROE)
8.26% -5.43% -6.27% -12.49% -14.67% 0.00%
Cash Return on Invested Capital (CROIC)
13.51% 0.14% -26.37% -13.70% -205.86% 0.00%
Operating Return on Assets (OROA)
0.80% -1.00% -1.88% -5.42% -3.84% 0.00%
Return on Assets (ROA)
1.50% -1.23% -2.27% -5.46% -2.62% 0.00%
Return on Common Equity (ROCE)
8.04% -5.11% -5.87% -6.86% 0.58% 0.00%
Return on Equity Simple (ROE_SIMPLE)
7.64% -5.75% -6.15% -11.06% 186.53% 0.00%
Net Operating Profit after Tax (NOPAT)
499 -211 -223 -337 -230 -168
NOPAT Margin
18.64% -9.93% -14.18% -34.20% -40.66% -37.89%
Net Nonoperating Expense Percent (NNEP)
0.00% 1.68% 2.06% 3.36% -0.25% 0.00%
SG&A Expenses to Revenue
50.40% 57.98% 65.02% 71.38% 84.48% 93.45%
Operating Expenses to Revenue
90.09% 111.60% 116.80% 148.86% 158.09% 154.13%
Earnings before Interest and Taxes (EBIT)
265 -246 -264 -481 -329 -240
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
482 -25 -95 -361 -230 -190
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
2.56 1.82 0.82 2.91 0.00 0.00
Price to Tangible Book Value (P/TBV)
3.46 2.74 1.36 3.99 0.00 0.00
Price to Revenue (P/Rev)
6.25 4.49 2.72 12.95 2.21 1.58
Price to Earnings (P/E)
33.51 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.98% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.73 1.06 0.75 1.88 1.01 0.00
Enterprise Value to Revenue (EV/Rev)
6.41 5.41 5.24 16.51 13.97 0.00
Enterprise Value to EBITDA (EV/EBITDA)
35.59 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
64.72 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
34.40 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
12.28 757.83 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.49 0.94 0.99 0.84 1.57 0.00
Long-Term Debt to Equity
0.49 0.94 0.99 0.84 1.57 0.00
Financial Leverage
0.71 0.97 0.92 1.13 1.57 0.00
Leverage Ratio
5.51 4.43 2.76 2.29 2.80 0.00
Compound Leverage Factor
4.85 5.42 3.32 2.29 2.80 0.00
Debt to Total Capital
32.72% 48.51% 49.81% 45.66% 61.11% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
32.72% 48.51% 49.81% 45.66% 61.11% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 2.97% 2.91% 3.71% 40.42% 0.00%
Common Equity to Total Capital
67.28% 48.52% 47.28% 50.63% -1.53% 0.00%
Debt to EBITDA
6.58 -211.94 -57.91 -10.93 -20.83 0.00
Net Debt to EBITDA
0.92 -65.52 -38.42 -8.80 -15.09 0.00
Long-Term Debt to EBITDA
6.58 -211.94 -57.91 -10.93 -20.83 0.00
Debt to NOPAT
6.36 -24.83 -24.59 -11.72 -20.87 0.00
Net Debt to NOPAT
0.89 -7.67 -16.31 -9.44 -15.11 0.00
Long-Term Debt to NOPAT
6.36 -24.83 -24.59 -11.72 -20.87 0.00
Noncontrolling Interest Sharing Ratio
2.65% 5.78% 6.27% 45.08% 103.93% 0.00%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
1,397 15 -2,592 -1,130 -8,082 0.00
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
1.28 0.02 -13.69 -10.99 -43.55 0.00
Operating Cash Flow to Interest Expense
-1.03 -9.16 -38.34 -13.14 -2.58 -0.20
Operating Cash Flow Less CapEx to Interest Expense
-1.02 -9.14 -38.28 -13.14 -2.58 -0.20
Efficiency Ratios
- - - - - -
Asset Turnover
0.08 0.09 0.11 0.11 0.07 0.00
Fixed Asset Turnover
10.60 10.97 11.16 10.19 6.94 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
9,890 10,788 11,014 8,646 7,852 0.00
Invested Capital Turnover
0.26 0.19 0.16 0.12 0.14 0.00
Increase / (Decrease) in Invested Capital
-898 -226 2,369 793 7,852 0.00
Enterprise Value (EV)
17,155 11,478 8,238 16,257 7,901 0.00
Market Capitalization
16,711 9,539 4,278 12,757 1,252 700
Book Value per Share
$6.01 $5.46 $5.61 $5.42 ($1.19) $0.00
Tangible Book Value per Share
$4.45 $3.63 $3.39 $3.96 ($13.66) $0.00
Total Capital
9,699 10,788 11,014 8,646 7,852 0.00
Total Debt
3,174 5,233 5,486 3,948 4,799 0.00
Total Long-Term Debt
3,174 5,233 5,486 3,948 4,799 0.00
Net Debt
443 1,618 3,640 3,180 3,475 0.00
Capital Expenditures (CapEx)
-9.35 -9.78 -11 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 90 97 147 -5.91 72
Net Nonoperating Obligations (NNO)
3,365 5,233 5,486 3,948 4,799 0.00
Total Depreciation and Amortization (D&A)
217 222 170 120 98 49
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.46 ($0.36) ($0.40) ($1.00) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
1.05B 945.02M 900.89M 526.73M 0.00 0.00
Adjusted Diluted Earnings per Share
$0.39 ($0.36) ($0.40) ($1.00) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
1.10B 945.02M 900.89M 526.73M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.10B 976.74M 934.55M 828.59M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
163 -38 -223 -337 -230 -168
Normalized NOPAT Margin
6.11% -1.78% -14.18% -34.20% -40.66% -37.89%
Pre Tax Income Margin
8.72% -14.19% -20.26% -48.86% -58.09% -54.13%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.24 -0.31 -1.40 -4.68 -1.77 -0.86
NOPAT to Interest Expense
0.46 -0.27 -1.18 -3.28 -1.24 -0.60
EBIT Less CapEx to Interest Expense
0.25 -0.30 -1.34 -4.68 -1.77 -0.86
NOPAT Less CapEx to Interest Expense
0.47 -0.25 -1.12 -3.28 -1.24 -0.60
Payout Ratios
- - - - - -
Dividend Payout Ratio
3.31% -13.44% -12.62% -8.35% -18.09% -9.98%
Augmented Payout Ratio
3.31% -13.44% -12.62% -8.46% -18.11% -13.65%

Quarterly Metrics And Ratios for SoFi Technologies

This table displays calculated financial ratios and metrics derived from SoFi Technologies' official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.65% 19.29% 29.77% 20.20% 36.61% 34.76% 26.70% 37.37% 42.93% 59.90% 55.87%
EBITDA Growth
-10.81% -10.19% 156.34% 959.28% 941.50% 157.51% -594.88% 112.11% 118.89% 181.05% -902.66%
EBIT Growth
-21.33% -13.63% 123.92% 131.10% 361.31% 589.74% -258.53% 48.46% 67.10% 114.05% -149.28%
NOPAT Growth
-19.23% 593.91% 132.51% 150.40% 448.81% 275.74% -258.53% 48.46% 67.10% 64.42% -149.28%
Net Income Growth
-19.23% 593.91% 122.78% 136.60% 355.78% 219.76% -259.37% 50.38% 68.81% 63.96% -146.98%
EPS Growth
200.00% 675.00% 117.24% 116.67% 140.00% 180.00% -222.22% 50.00% 64.29% -104.39% -80.00%
Operating Cash Flow Growth
-97.09% 19.29% 56.32% 76.71% 133.36% 89.75% 6.73% -119.98% -118.82% -95.65% -1,365.53%
Free Cash Flow Firm Growth
-122.57% 349.42% 237.07% 207.15% 317.01% 111.43% 37.76% -17.04% 87.29% 0.00% 62.19%
Invested Capital Growth
7.61% -8.33% -19.92% -25.32% -22.63% -2.05% 15.35% 30.68% 11.80% 27.40% 37.21%
Revenue Q/Q Growth
5.13% 5.31% 16.46% -7.19% 4.81% 14.56% 7.87% 5.48% 3.39% 7.71% 16.95%
EBITDA Q/Q Growth
-6.99% 25.01% 71.55% -53.10% -10.70% 178.41% -3,325.60% -53.89% -77.92% 311.59% 43.80%
EBIT Q/Q Growth
-12.94% 43.51% 316.26% -83.72% -11.19% 139.75% -441.12% -36.80% -334.41% 120.66% 22.22%
NOPAT Q/Q Growth
-78.61% 447.33% 249.03% -80.23% 83.76% 125.64% -441.12% -36.80% 7.42% 47.69% 22.22%
Net Income Q/Q Growth
-78.61% 447.33% 249.03% -80.23% 83.76% 117.97% -460.86% -38.14% 13.96% 46.09% 22.57%
EPS Q/Q Growth
-80.65% 520.00% 400.00% -50.00% -50.00% 113.79% -383.33% -20.00% 0.00% 44.44% 25.00%
Operating Cash Flow Q/Q Growth
110.75% 82.95% -142.29% -165.61% 397.75% 90.77% -29.16% 6.00% 8.52% 16.02% -204.63%
Free Cash Flow Firm Q/Q Growth
-150.07% -48.16% -22.71% 12.49% 897.08% 115.81% 39.58% -127.82% 47.48% 13.90% -13.61%
Invested Capital Q/Q Growth
-1.67% 6.33% 3.26% -0.32% -16.23% -7.12% -3.71% 3.27% 6.04% 9.38% 9.10%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
17.82% 20.14% 16.96% 11.52% 22.79% 26.75% -39.08% 1.31% 2.99% 14.00% -7.13%
EBIT Margin
10.34% 12.48% 9.16% 2.56% 14.61% 17.24% -49.69% -9.91% -7.64% 3.37% -17.56%
Profit (Net Income) Margin
9.21% 45.29% 8.71% 2.91% 13.65% 7.79% -49.64% -9.55% -7.29% -8.76% -17.50%
Tax Burden Percent
89.14% 554.82% 95.13% 113.46% 93.44% 93.66% 99.91% 96.39% 95.46% 102.71% 99.68%
Interest Burden Percent
100.00% 65.39% 100.00% 100.00% 100.00% 48.22% 100.00% 100.00% 100.00% -253.20% 100.00%
Effective Tax Rate
10.86% -454.82% 4.87% -13.46% 6.56% 6.34% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
2.75% 11.72% 2.13% 0.66% 3.03% 1.52% -6.30% -1.21% -0.83% -0.96% -1.98%
ROIC Less NNEP Spread (ROIC-NNEP)
2.75% 11.72% 2.13% 0.66% 3.03% 1.52% -7.78% -1.46% -1.00% -1.23% -2.58%
Return on Net Nonoperating Assets (RNNOA)
1.27% 8.34% 1.75% 0.55% 2.33% 1.47% -7.73% -1.35% -0.99% -1.13% -1.88%
Return on Equity (ROE)
4.03% 20.06% 3.88% 1.21% 5.36% 2.98% -14.03% -2.55% -1.82% -2.09% -3.86%
Cash Return on Invested Capital (CROIC)
-2.19% 13.51% 24.17% 28.29% 24.36% 0.14% -16.78% -27.91% -12.70% -26.37% 0.00%
Operating Return on Assets (OROA)
0.84% 1.00% 0.75% 0.21% 1.25% 1.49% -4.46% -0.96% -0.76% 0.38% -2.06%
Return on Assets (ROA)
0.75% 3.64% 0.71% 0.24% 1.17% 0.67% -4.45% -0.92% -0.72% -0.98% -2.05%
Return on Common Equity (ROCE)
3.93% 19.52% 3.77% 1.18% 5.06% 2.81% -13.20% -2.40% -1.71% -1.96% -3.62%
Return on Equity Simple (ROE_SIMPLE)
7.21% 0.00% 3.50% -1.92% -3.06% 0.00% -7.69% -3.73% -4.67% 0.00% -7.55%
Net Operating Profit after Tax (NOPAT)
71 332 61 17 88 48 -187 -35 -25 -27 -52
NOPAT Margin
9.21% 45.29% 8.71% 2.91% 13.65% 7.79% -34.78% -6.93% -5.35% -5.97% -12.29%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.48% 0.26% 0.17% 0.27% 0.60%
SG&A Expenses to Revenue
51.10% 51.52% 50.87% 52.94% 46.25% 51.43% 58.16% 62.18% 61.89% 62.84% 64.35%
Operating Expenses to Revenue
88.93% 87.52% 90.84% 97.44% 85.39% 82.76% 149.69% 109.91% 107.64% 96.63% 117.56%
Earnings before Interest and Taxes (EBIT)
80 92 64 15 94 106 -267 -49 -36 15 -74
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
138 148 118 69 147 165 -210 6.51 14 64 -30
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.91 2.56 1.37 1.18 1.20 1.82 1.50 1.49 1.08 0.82 0.87
Price to Tangible Book Value (P/TBV)
2.55 3.46 1.90 1.67 1.71 2.74 2.32 2.45 1.78 1.36 1.45
Price to Revenue (P/Rev)
4.55 6.25 3.28 2.92 3.05 4.49 3.87 4.24 3.31 2.72 3.21
Price to Earnings (P/E)
26.42 33.51 39.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.78% 2.98% 2.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.35 1.73 0.92 0.82 0.67 1.06 0.93 0.92 0.78 0.75 0.81
Enterprise Value to Revenue (EV/Rev)
4.67 6.41 3.36 3.07 2.64 5.41 5.53 6.02 5.33 5.24 5.80
Enterprise Value to EBITDA (EV/EBITDA)
27.77 35.59 17.22 43.16 56.04 0.00 0.00 205.22 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
52.52 64.72 30.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
27.16 34.40 40.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 12.28 3.40 2.47 2.40 757.83 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.46 0.49 0.52 0.53 0.47 0.94 1.16 1.16 1.10 0.99 0.83
Long-Term Debt to Equity
0.46 0.49 0.52 0.53 0.47 0.94 1.16 1.16 1.10 0.99 0.83
Financial Leverage
0.46 0.71 0.82 0.84 0.77 0.97 0.99 0.92 1.00 0.92 0.73
Leverage Ratio
5.38 5.51 5.42 5.07 4.59 4.43 4.03 3.45 3.13 2.76 2.38
Compound Leverage Factor
5.38 3.61 5.42 5.07 4.59 2.14 4.03 3.45 3.13 -6.98 2.38
Debt to Total Capital
31.32% 32.72% 34.19% 34.49% 31.99% 48.51% 53.73% 53.76% 52.44% 49.81% 45.37%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
31.32% 32.72% 34.19% 34.49% 31.99% 48.51% 53.73% 53.76% 52.44% 49.81% 45.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 3.55% 2.97% 2.76% 2.66% 2.74% 2.91% 3.18%
Common Equity to Total Capital
68.68% 67.28% 65.81% 65.51% 64.46% 48.52% 43.51% 43.59% 44.81% 47.28% 51.45%
Debt to EBITDA
6.47 6.58 6.38 18.21 26.72 -211.94 -49.78 119.34 -1,033.84 -57.91 -19.23
Net Debt to EBITDA
0.70 0.92 0.42 2.20 -11.61 -65.52 -23.48 54.90 -531.31 -38.42 -13.92
Long-Term Debt to EBITDA
6.47 6.58 6.38 18.21 26.72 -211.94 -49.78 119.34 -1,033.84 -57.91 -19.23
Debt to NOPAT
6.32 6.36 14.85 -41.79 -24.17 -24.83 -22.79 -46.60 -35.69 -24.59 -16.77
Net Debt to NOPAT
0.69 0.89 0.98 -5.04 10.51 -7.67 -10.75 -21.44 -18.34 -16.31 -12.14
Long-Term Debt to NOPAT
6.32 6.36 14.85 -41.79 -24.17 -24.83 -22.79 -46.60 -35.69 -24.59 -16.77
Noncontrolling Interest Sharing Ratio
2.50% 2.65% 2.79% 2.79% 5.48% 5.78% 5.89% 5.78% 5.78% 6.27% 6.36%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-616 1,231 2,374 3,072 2,731 274 -1,732 -2,867 -1,258 -2,396 -2,783
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-2.32 4.50 8.12 11.72 10.38 1.07 -7.90 -16.03 -9.28 -24.24 -69.25
Operating Cash Flow to Interest Expense
0.08 -0.73 -4.01 -1.85 2.81 -0.97 -12.25 -11.63 -16.32 -24.48 -71.67
Operating Cash Flow Less CapEx to Interest Expense
0.09 -0.72 -4.01 -1.84 2.81 -0.96 -12.24 -11.62 -16.30 -24.43 -71.61
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.08 0.08 0.08 0.09 0.09 0.09 0.10 0.10 0.11 0.12
Fixed Asset Turnover
10.29 10.60 10.92 10.95 11.25 10.97 10.72 10.88 11.01 11.16 10.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,725 9,890 9,302 9,008 9,037 10,788 11,615 12,062 11,680 11,014 10,070
Invested Capital Turnover
0.30 0.26 0.24 0.23 0.22 0.19 0.18 0.17 0.16 0.16 0.16
Increase / (Decrease) in Invested Capital
687 -898 -2,313 -3,054 -2,643 -226 1,545 2,832 1,233 2,369 2,731
Enterprise Value (EV)
13,083 17,155 8,589 7,363 6,063 11,478 10,856 11,151 9,141 8,238 8,129
Market Capitalization
12,753 16,711 8,378 6,988 6,999 9,539 7,591 7,847 5,673 4,278 4,501
Book Value per Share
$6.09 $6.01 $5.74 $5.58 $5.93 $5.46 $5.32 $5.59 $5.60 $5.61 $5.62
Tangible Book Value per Share
$4.56 $4.45 $4.14 $3.95 $4.16 $3.63 $3.44 $3.41 $3.41 $3.39 $3.36
Total Capital
9,725 9,699 9,302 9,008 9,037 10,788 11,615 12,062 11,680 11,014 10,070
Total Debt
3,046 3,174 3,180 3,107 2,891 5,233 6,241 6,484 6,126 5,486 4,569
Total Long-Term Debt
3,046 3,174 3,180 3,107 2,891 5,233 6,241 6,484 6,126 5,486 4,569
Net Debt
330 443 210 375 -1,257 1,618 2,944 2,983 3,148 3,640 3,307
Capital Expenditures (CapEx)
-1.64 -1.97 -2.50 -2.76 -2.13 -2.35 -2.37 -2.25 -2.81 -5.02 -2.51
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 80 13 9.18 13 22
Net Nonoperating Obligations (NNO)
3,046 3,365 3,180 3,107 2,891 5,233 6,241 6,484 6,126 5,486 4,569
Total Depreciation and Amortization (D&A)
58 56 54 54 53 59 57 56 50 49 44
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.06 $0.31 $0.06 $0.01 $0.08 $0.04 ($0.29) ($0.06) ($0.05) ($0.05) ($0.09)
Adjusted Weighted Average Basic Shares Outstanding
1.10B 1.05B 1.07B 1.06B 982.62M 945.02M 951.18M 936.57M 929.27M 900.89M 916.76M
Adjusted Diluted Earnings per Share
$0.06 $0.31 $0.05 $0.01 $0.02 $0.04 ($0.29) ($0.06) ($0.05) ($0.05) ($0.09)
Adjusted Weighted Average Diluted Shares Outstanding
1.19B 1.10B 1.10B 1.07B 1.04B 945.02M 951.18M 936.57M 929.27M 900.89M 916.76M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.11B 1.10B 1.09B 1.07B 1.06B 976.74M 958.74M 950.11M 940.90M 934.55M 927.94M
Normalized Net Operating Profit after Tax (NOPAT)
71 42 61 11 88 48 -14 -35 -25 -27 -52
Normalized NOPAT Margin
9.21% 5.71% 8.71% 1.79% 13.65% 7.79% -2.57% -6.93% -5.35% -5.97% -12.29%
Pre Tax Income Margin
10.34% 8.16% 9.16% 2.56% 14.61% 8.31% -49.69% -9.91% -7.64% -8.53% -17.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.30 0.33 0.22 0.06 0.36 0.42 -1.22 -0.28 -0.27 0.16 -1.85
NOPAT to Interest Expense
0.27 1.21 0.21 0.07 0.33 0.19 -0.85 -0.19 -0.19 -0.28 -1.30
EBIT Less CapEx to Interest Expense
0.31 0.34 0.23 0.07 0.37 0.42 -1.21 -0.26 -0.25 0.21 -1.79
NOPAT Less CapEx to Interest Expense
0.27 1.22 0.22 0.08 0.34 0.20 -0.84 -0.18 -0.17 -0.23 -1.23
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 3.31% 17.23% -32.54% 0.00% -13.44% -10.40% -20.61% 0.00% -12.62% -10.33%
Augmented Payout Ratio
0.00% 3.31% 17.23% -32.54% 0.00% -13.44% -10.40% -20.61% 0.00% -12.62% -10.33%

Frequently Asked Questions About SoFi Technologies' Financials

When does SoFi Technologies's fiscal year end?

According to the most recent income statement we have on file, SoFi Technologies' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has SoFi Technologies' net income changed over the last 5 years?

SoFi Technologies' net income appears to be on a downward trend, with a most recent value of $498.67 million in 2024, falling from -$239.70 million in 2019. The previous period was -$300.74 million in 2023. Find out what analysts predict for SoFi Technologies in the coming months.

How has SoFi Technologies revenue changed over the last 5 years?

Over the last 5 years, SoFi Technologies' total revenue changed from $442.66 million in 2019 to $2.67 billion in 2024, a change of 504.3%.

How much debt does SoFi Technologies have?

SoFi Technologies' total liabilities were at $29.81 billion at the end of 2024, a 21.6% increase from 2023, and a 441.0% increase since 2020.

How much cash does SoFi Technologies have?

In the past 4 years, SoFi Technologies' cash and equivalents has ranged from $494.71 million in 2021 to $3.09 billion in 2023, and is currently $2.54 billion as of their latest financial filing in 2024.

How has SoFi Technologies' book value per share changed over the last 5 years?

Over the last 5 years, SoFi Technologies' book value per share changed from 0.00 in 2019 to 6.01 in 2024, a change of 601.3%.



This page (NASDAQ:SOFI) was last updated on 5/21/2025 by MarketBeat.com Staff
From Our Partners