Go Pro

Stratus Properties (STRS) Financials

Stratus Properties logo
$27.59 0.00 (0.00%)
Closing price 07/2/2026 04:00 PM Eastern
Extended Trading
$27.55 -0.04 (-0.14%)
As of 07/2/2026 04:33 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Stratus Properties

Annual Income Statements for Stratus Properties

This table shows Stratus Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
12 -6.00 3.88 -3.98 -50 -54 57 90 -15 1.96 12
Consolidated Net Income / (Loss)
18 -6.00 3.88 -3.99 -50 -55 63 90 -16 -1.91 2.80
Net Income / (Loss) Continuing Operations
14 -6.00 3.88 -5.35 -50 -18 69 -7.08 -16 -1.91 2.80
Total Pre-Tax Income
21 -8.83 18 -7.19 -2.33 -13 82 -6.68 -15 -1.47 8.09
Total Revenue
81 80 80 25 38 44 136 37 17 54 29
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 -6.70 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
81 80 80 25 38 44 136 37 17 54 29
Net Realized & Unrealized Capital Gains on Investments
0.00 -0.84 -0.53 0.00 5.44 22 107 - 0.00 -0.07 -0.55
Other Non-Interest Income
81 80 80 25 32 23 28 37 17 54 30
Total Non-Interest Expense
60 88 64 32 88 88 54 45 34 56 21
Other Operating Expenses
17 46 51 26 67 81 46 41 30 51 14
Depreciation Expense
8.74 8.08 7.85 2.82 11 7.58 5.45 3.59 4.26 5.56 6.97
Other Special Charges
0.72 -0.22 -0.29 -0.19 0.19 - - - - 0.00 0.02
Nonoperating Income / (Expense), net
0.31 0.02 1.58 0.06 0.42 0.20 - 1.10 1.91 0.76 -0.62
Income Tax Expense
5.58 -2.78 14 -0.70 0.12 4.84 13 0.39 1.52 0.44 5.28
Net Income / (Loss) Attributable to Noncontrolling Interest
5.42 0.00 0.01 -0.00 -0.00 -1.69 5.86 -0.68 -1.69 -3.86 -9.18
Basic Earnings per Share
$1.51 ($0.74) $0.48 ($0.49) ($0.30) ($2.78) $6.97 $10.99 ($1.85) $0.24 $1.49
Weighted Average Basic Shares Outstanding
8.06M 8.09M 8.12M 8.15M 8.18M 8.21M 8.24M 8.23M 8.00M 8.06M 8.04M
Diluted Earnings per Share
$1.51 ($0.74) $0.47 ($0.49) ($0.30) ($2.78) $6.90 $10.99 ($1.85) $0.24 $1.47
Weighted Average Diluted Shares Outstanding
8.09M 8.09M 8.17M 8.15M 8.18M 8.21M 8.31M 8.23M 8.00M 8.19M 8.15M
Weighted Average Basic & Diluted Shares Outstanding
8.10M 8.10M 8.13M 8.15M 8.18M 8.21M 8.27M 7.98M 8.07M 8.07M 7.98M

Quarterly Income Statements for Stratus Properties

This table shows Stratus Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.84 -0.86 4.55 -1.73 -0.36 -0.51 -2.88 0.26 -4.98 20 6.63
Consolidated Net Income / (Loss)
-3.22 -1.69 3.70 -2.78 -1.41 -1.41 -3.76 -2.30 -8.01 17 14
Net Income / (Loss) Continuing Operations
-3.22 -1.69 3.70 -2.78 -1.41 -1.41 -3.76 -2.30 -8.01 17 14
Total Pre-Tax Income
-2.86 -2.26 3.80 -2.73 -1.36 -1.18 -3.73 -1.84 -8.33 22 16
Total Revenue
3.67 4.27 26 8.49 8.89 10 4.86 16 4.19 3.77 3.35
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.00 - 0.00 -0.28 -0.75 1.03 -0.06
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.28 0.75 -1.03 0.06
Other Interest Expense
- - - 0.00 0.00 - 0.00 0.28 0.75 - 0.06
Total Non-Interest Income
3.67 4.27 26 8.49 8.89 10 4.86 17 4.94 2.74 3.41
Net Realized & Unrealized Capital Gains on Investments
0.00 - -0.06 0.00 0.00 -0.01 -0.18 5.00 -0.03 -5.53 -0.38
Other Non-Interest Income
3.67 4.27 27 8.49 8.89 10 5.04 12 4.97 8.27 3.79
Total Non-Interest Expense
7.00 6.94 23 11 10 12 8.65 17 13 -19 -12
Other Operating Expenses
6.03 5.55 21 10 9.05 10 7.24 16 11 -17 -13
Depreciation Expense
0.97 1.39 1.40 1.40 1.37 1.40 1.39 1.38 2.07 - 1.45
Other Special Charges
- - 0.00 0.00 0.00 - 0.01 0.01 0.00 - 0.00
Nonoperating Income / (Expense), net
0.47 0.41 0.17 0.19 0.16 0.24 0.06 -0.79 0.55 -0.44 0.67
Income Tax Expense
0.36 -0.49 0.10 0.04 0.06 0.24 0.03 0.46 -0.32 5.12 2.12
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.37 -0.83 -0.86 -1.05 -1.05 -0.91 -0.88 -2.56 -3.03 -2.71 6.88
Basic Earnings per Share
($0.36) ($0.10) $0.57 ($0.21) ($0.05) ($0.07) ($0.36) $0.03 ($0.62) $2.44 $0.83
Weighted Average Basic Shares Outstanding
8.00M 8.00M 8.03M 8.07M 8.08M 8.06M 8.04M 8.08M 8.03M 8.04M 7.96M
Diluted Earnings per Share
($0.36) ($0.10) $0.56 ($0.21) ($0.05) ($0.06) ($0.36) $0.03 ($0.62) $2.42 $0.82
Weighted Average Diluted Shares Outstanding
8.00M 8.00M 8.15M 8.07M 8.08M 8.19M 8.04M 8.18M 8.03M 8.15M 8.06M
Weighted Average Basic & Diluted Shares Outstanding
8.00M 8.07M 8.08M 8.08M 8.09M 8.07M 8.07M 8.08M 7.99M 7.98M 7.98M

Annual Cash Flow Statements for Stratus Properties

This table details how cash moves in and out of Stratus Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-13 -3.44 14 -0.47 -0.33 -4.41 36 -24 -13 -11 53
Net Cash From Operating Activities
-1.79 -3.72 13 -32 -2.36 -4.06 -54 -55 -51 -5.84 -30
Net Cash From Continuing Operating Activities
-1.79 -3.72 13 -32 -2.36 -4.06 -54 -55 -51 -5.84 -30
Net Income / (Loss) Continuing Operations
18 -6.00 3.88 -3.99 -2.47 -24 63 90 -16 -1.91 2.80
Consolidated Net Income / (Loss)
18 -6.00 3.88 -3.99 -2.47 -24 63 90 -16 -1.91 2.80
Depreciation Expense
8.74 8.08 7.85 8.57 11 14 9.96 3.59 4.26 5.56 6.97
Amortization Expense
1.44 1.68 1.57 1.86 1.57 - 2.01 1.10 0.85 1.35 1.41
Non-Cash Adjustments to Reconcile Net Income
-34 1.30 -14 -34 -8.47 14 -160 -125 -41 -6.26 -44
Changes in Operating Assets and Liabilities, net
4.71 -8.78 14 -4.50 -4.00 -7.54 31 -25 0.85 -4.59 2.92
Net Cash From Investing Activities
-13 -28 81 -64 -64 -7.82 189 50 -47 -22 61
Net Cash From Continuing Investing Activities
-13 -28 81 -64 -64 -7.82 189 50 -47 -22 61
Purchase of Property, Leasehold Improvements and Equipment
-55 -28 -36 -64 -64 -6.19 -21 -55 -46 -29 -8.15
Divestitures
- - - - - - 0.00 106 0.00 8.59 70
Sale and/or Maturity of Investments
43 0.00 117 0.03 11 -1.64 210 -0.99 -0.98 -0.99 -0.95
Other Investing Activities, net
- - - - - - - - - 0.00 0.41
Net Cash From Financing Activities
1.77 29 -80 95 66 7.47 -99 -19 85 16 22
Net Cash From Continuing Financing Activities
1.77 29 -80 95 66 7.47 -99 -19 85 16 22
Issuance of Debt
142 213 63 91 171 46 82 63 61 74 69
Repayment of Debt
-75 -183 -133 -17 -103 -37 -214 -49 -9.26 -58 -90
Repurchase of Common Equity
- - - - - - 0.00 -7.87 -2.14 -1.59 -3.15
Payment of Dividends
0.00 0.00 -8.13 -0.03 -0.03 - 0.00 -39 -0.68 -0.38 -0.25
Other Financing Activities, Net
-65 -1.71 -1.94 21 -1.69 -0.96 32 13 36 2.35 47

Quarterly Cash Flow Statements for Stratus Properties

This table details how cash moves in and out of Stratus Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-8.75 -3.96 -11 -7.57 6.38 0.82 -8.20 47 -4.86 19 -0.33
Net Cash From Operating Activities
-13 -12 6.55 -8.26 -0.69 -3.44 -13 -1.68 -8.96 -5.76 -16
Net Cash From Continuing Operating Activities
-13 -12 6.55 -8.26 -0.69 -3.44 -13 -1.68 -8.96 -5.76 -16
Net Income / (Loss) Continuing Operations
-3.22 -1.69 3.70 -2.78 -1.41 -1.41 -3.76 -2.30 -8.01 17 14
Consolidated Net Income / (Loss)
-3.22 -1.69 3.70 -2.78 -1.41 -1.41 -3.76 -2.30 -8.01 17 14
Depreciation Expense
0.97 1.39 1.40 1.40 1.37 1.40 1.39 1.38 2.07 2.13 1.45
Amortization Expense
-0.41 0.22 0.24 0.22 0.58 0.32 0.35 0.37 0.36 0.34 0.25
Non-Cash Adjustments to Reconcile Net Income
-13 -9.59 4.74 -4.00 -4.08 -2.92 -6.85 -6.09 -2.94 -28 -29
Changes in Operating Assets and Liabilities, net
2.65 -2.28 -3.52 -3.10 2.87 -0.82 -4.63 4.96 -0.44 3.03 -2.02
Net Cash From Investing Activities
-13 -10 -8.39 -8.15 1.52 -6.52 -4.69 11 -1.17 56 60
Net Cash From Continuing Investing Activities
-13 -10 -8.39 -8.15 1.52 -6.52 -4.69 11 -1.17 56 60
Purchase of Property, Leasehold Improvements and Equipment
-13 -9.05 -8.14 -8.40 -7.07 -5.53 -4.53 -3.05 -1.17 0.60 -0.04
Sale and/or Maturity of Investments
- -0.98 -0.25 0.25 8.59 -9.58 -0.17 13 - -14 60
Net Cash From Financing Activities
17 18 -9.06 8.85 5.54 11 9.99 39 5.27 -32 -45
Net Cash From Continuing Financing Activities
17 18 -9.06 8.85 5.54 11 9.99 39 5.27 -32 -45
Issuance of Debt
19 19 9.33 12 5.92 46 62 1.92 4.20 0.60 0.37
Repayment of Debt
-0.15 -0.78 -18 -3.64 -3.84 -33 -49 -11 -0.17 -30 -33
Repurchase of Common Equity
-0.48 -0.07 0.00 - - -1.59 -0.41 -0.12 -1.45 -1.18 -0.49
Payment of Dividends
-0.06 - -0.36 - - -0.02 -0.24 - -0.01 - 0.00
Other Financing Activities, Net
-1.40 -0.14 -0.44 0.07 3.46 -0.73 -2.41 48 2.70 -0.99 -11

Annual Balance Sheets for Stratus Properties

This table presents Stratus Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
430 452 406 496 561 544 541 445 518 533 563
Cash and Due from Banks
17 14 15 7.90 19 9.31 24 38 31 20 74
Restricted Cash
8.73 12 25 6.31 19 8.90 18 8.04 1.04 0.98 0.34
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
163 131 322 161 141 152 222 279 308 337 261
Other Assets
242 296 45 322 382 282 277 120 177 174 228
Total Liabilities & Shareholders' Equity
430 452 406 496 561 544 541 445 518 533 563
Total Liabilities
293 321 279 350 427 434 333 173 223 235 216
Short-Term Debt
- - - - - - 14 15 16 10 8.59
Other Short-Term Payables
25 20 36 25 28 15 22 7.05 6.66 7.10 10
Long-Term Debt
261 291 221 152 344 138 107 123 175 162 143
Other Long-Term Liabilities
8.30 10 21 173 56 281 190 28 26 55 55
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
137 131 127 147 134 110 209 272 295 298 347
Total Preferred & Common Equity
137 131 127 124 121 99 158 207 191 195 204
Total Common Equity
137 131 127 124 121 99 158 207 191 195 204
Common Stock
192 193 185 186 186 187 189 196 198 201 202
Retained Earnings
-35 -41 -37 -41 -44 -66 -8.96 41 27 29 41
Treasury Stock
-20 -21 -21 -21 -22 -22 -22 -30 -33 -35 -38
Noncontrolling Interest
0.08 0.08 0.08 23 13 11 50 65 103 103 143

Quarterly Balance Sheets for Stratus Properties

This table presents Stratus Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
502 510 514 523 535 575 573 532
Cash and Due from Banks
35 21 13 20 12 59 55 74
Restricted Cash
1.23 0.79 0.46 0.70 0.95 1.00 0.48 0.76
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
293 313 329 336 351 253 259 269
Other Assets
172 175 171 167 171 262 258 189
Total Liabilities & Shareholders' Equity
502 510 514 523 535 575 573 532
Total Liabilities
206 210 217 223 242 236 240 182
Short-Term Debt
17 15 11 12 8.95 11 8.48 9.89
Other Short-Term Payables
7.17 3.67 4.80 6.28 3.53 5.22 6.66 10
Long-Term Debt
156 168 178 182 208 199 204 144
Other Long-Term Liabilities
26 23 23 23 22 21 21 18
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
296 300 298 300 293 338 332 350
Total Preferred & Common Equity
192 198 196 196 191 192 186 212
Total Common Equity
192 198 196 196 191 192 186 212
Common Stock
197 200 200 201 201 202 202 204
Retained Earnings
28 31 29 29 26 26 21 47
Treasury Stock
-33 -33 -33 -33 -36 -36 -37 -39
Noncontrolling Interest
104 102 101 104 101 146 146 139

Annual Metrics And Ratios for Stratus Properties

This table displays calculated financial ratios and metrics derived from Stratus Properties' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
8,067,356.00 8,098,140.00 8,133,502.00 8,164,370.00 8,197,303.00 8,221,014.00 8,245,203.00 8,180,292.00 8,003,221.00 - 7,994,746.00
DEI Adjusted Shares Outstanding
8,067,356.00 8,098,140.00 8,133,502.00 8,164,370.00 8,197,303.00 8,221,014.00 8,245,203.00 8,180,292.00 8,003,221.00 - 7,994,746.00
DEI Earnings Per Adjusted Shares Outstanding
2.18 -0.74 0.48 -0.49 -6.08 -6.71 7.67 10.97 -2.06 - 0.35
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-10.48% -1.69% 0.38% -68.69% 51.24% 17.30% 206.17% -72.37% -53.94% 213.34% -45.73%
EBITDA Growth
88.70% -97.07% 2,717.09% -87.63% -1,278.88% 18.97% 409.15% -103.29% -282.98% 139.63% 264.06%
EBIT Growth
231.27% -142.26% 284.11% -144.48% -591.11% 12.03% 286.08% -109.49% -117.87% 86.88% 491.32%
NOPAT Growth
-9.37% -140.10% 157.86% -241.55% 61.99% -384.65% 843.43% -107.84% -117.87% 86.88% 293.88%
Net Income Growth
-3.10% -134.09% 164.74% -202.63% -1,149.47% -10.81% 214.61% 41.89% -118.38% 88.43% 246.96%
EPS Growth
-9.04% -149.01% 163.51% -204.26% 38.78% -826.67% 348.20% 59.28% -116.83% 112.97% 512.50%
Operating Cash Flow Growth
91.70% -107.82% 443.33% -349.68% 92.60% -71.95% -1,221.09% -3.08% 7.25% 88.61% -411.92%
Free Cash Flow Firm Growth
69.72% -202.85% 347.46% -41.64% -503.46% 222.21% -105.62% -592.95% -1.20% 78.62% -285.40%
Invested Capital Growth
6.92% 6.26% -17.36% -14.31% 59.89% -48.23% 33.10% 24.50% 18.37% 3.52% 6.07%
Revenue Q/Q Growth
-2.40% 5.52% -19.24% -63.18% 20.28% 99.43% 540.44% -71.85% -34.28% 12.51% -18.17%
EBITDA Q/Q Growth
5.56% -0.98% -71.38% 104.11% -292.49% -14.08% 496.65% -104.06% 32.82% 41.17% 328.56%
EBIT Q/Q Growth
2.13% -27.12% -80.06% 91.52% -776.64% -5.03% 329.17% -111.15% 20.22% 36.18% 157.64%
NOPAT Q/Q Growth
-42.41% -27.54% -66.26% -33.46% 50.66% -145.22% 923.17% -109.38% 20.15% 36.18% 128.51%
Net Income Q/Q Growth
-42.33% -8.78% -94.87% 95.59% -600.24% 6.35% 256.91% -43.22% 21.93% 12.84% 118.12%
EPS Q/Q Growth
-47.75% -8.82% -63.57% 66.67% 26.83% -127.87% 459.38% -42.22% 18.50% 20.00% 245.54%
Operating Cash Flow Q/Q Growth
-126.08% 12.51% 172.87% -3,459.04% 74.59% -293.98% -31.12% 16.98% -13.30% 59.32% -8.41%
Free Cash Flow Firm Q/Q Growth
-26.89% -5.17% 17.69% 159.02% -142.12% 1,804.21% -116.91% -246.86% -41.01% 31.76% 58.16%
Invested Capital Q/Q Growth
1.37% 1.33% -3.60% -31.14% -5.34% -49.45% -22.10% -2.86% 3.46% 1.71% -8.42%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
38.48% 1.15% 32.23% 12.73% -99.25% -68.56% 69.23% -8.24% -68.55% 8.67% 58.16%
EBIT Margin
25.90% -11.13% 20.42% -29.00% -132.54% -99.40% 60.41% -20.74% -98.12% -4.11% 29.64%
Profit (Net Income) Margin
21.76% -7.55% 4.87% -15.95% -131.78% -124.49% 46.60% 239.33% -95.50% -3.53% 9.55%
Tax Burden Percent
82.79% 67.95% 21.78% 55.42% 2,136.59% 419.62% 77.08% -1,344.46% 109.70% 130.15% 34.68%
Interest Burden Percent
101.48% 99.76% 109.47% 99.23% 4.65% 29.85% 100.08% 85.82% 88.72% 65.92% 92.90%
Effective Tax Rate
26.24% 0.00% 77.95% 0.00% 0.00% 0.00% 15.33% 0.00% 0.00% 0.00% 65.32%
Return on Invested Capital (ROIC)
4.02% -1.51% 0.93% -1.57% -0.50% -2.58% 24.09% -1.47% -2.65% -0.32% 0.62%
ROIC Less NNEP Spread (ROIC-NNEP)
4.96% -1.44% 1.05% -0.98% -19.79% -21.61% 19.27% 72.10% -5.47% -0.49% 0.49%
Return on Net Nonoperating Assets (RNNOA)
7.27% -2.97% 2.08% -1.34% -34.98% -42.69% 15.64% 38.81% -3.17% -0.33% 0.25%
Return on Equity (ROE)
11.29% -4.48% 3.01% -2.91% -35.48% -45.26% 39.73% 37.34% -5.82% -0.64% 0.87%
Cash Return on Invested Capital (CROIC)
-2.67% -7.58% 19.94% 13.85% -46.59% 60.97% -4.31% -23.30% -19.47% -3.77% -5.27%
Operating Return on Assets (OROA)
5.03% -2.01% 3.80% -1.61% -9.47% -7.97% 15.11% -1.58% -3.52% -0.42% 1.59%
Return on Assets (ROA)
4.23% -1.36% 0.91% -0.88% -9.42% -9.99% 11.66% 18.20% -3.43% -0.36% 0.51%
Return on Common Equity (ROCE)
9.89% -4.48% 3.00% -2.67% -30.98% -40.84% 32.08% 28.38% -4.10% -0.42% 0.54%
Return on Equity Simple (ROE_SIMPLE)
12.88% -4.58% 3.05% -3.21% -41.13% -55.79% 40.00% 43.30% -8.61% -0.98% 1.37%
Net Operating Profit after Tax (NOPAT)
15 -6.20 3.58 -5.07 -1.93 -9.35 69 -5.44 -12 -1.56 3.02
NOPAT Margin
19.10% -7.79% 4.49% -20.30% -5.10% -21.08% 51.19% -14.52% -68.69% -2.88% 10.28%
Net Nonoperating Expense Percent (NNEP)
-0.94% -0.07% -0.12% -0.58% 19.30% 19.04% 4.82% -73.57% 2.82% 0.18% 0.13%
SG&A Expenses to Revenue
41.39% 42.76% 6.01% 14.58% 24.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
74.10% 111.13% 79.58% 129.00% 232.54% 199.40% 39.59% 120.74% 198.12% 104.11% 70.36%
Earnings before Interest and Taxes (EBIT)
21 -8.85 16 -7.25 -50 -44 82 -7.78 -17 -2.22 8.70
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
31 0.91 26 3.18 -38 -30 94 -3.09 -12 4.69 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.16 1.95 1.90 1.58 2.10 2.12 1.91 0.76 1.21 0.86 0.95
Price to Tangible Book Value (P/TBV)
1.16 1.95 1.90 1.58 2.10 2.12 1.91 0.76 1.21 0.86 0.95
Price to Revenue (P/Rev)
1.96 3.22 3.03 7.83 6.72 4.73 2.22 4.21 13.37 3.10 6.58
Price to Earnings (P/E)
13.04 0.00 62.28 0.00 0.00 0.00 5.25 1.75 0.00 85.82 16.13
Dividend Yield
0.00% 0.00% 3.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
7.67% 0.00% 1.61% 0.00% 0.00% 0.00% 19.03% 57.31% 0.00% 1.17% 6.20%
Enterprise Value to Invested Capital (EV/IC)
0.99 1.24 1.21 1.19 1.20 1.37 1.31 0.77 1.01 0.90 0.83
Enterprise Value to Revenue (EV/Rev)
4.87 6.56 5.31 14.27 15.14 7.67 3.17 8.40 28.52 8.40 14.06
Enterprise Value to EBITDA (EV/EBITDA)
12.65 571.10 16.47 112.04 0.00 0.00 4.58 0.00 0.00 96.89 24.17
Enterprise Value to EBIT (EV/EBIT)
18.80 0.00 26.01 0.00 0.00 0.00 5.25 0.00 0.00 0.00 47.44
Enterprise Value to NOPAT (EV/NOPAT)
25.48 0.00 118.21 0.00 0.00 0.00 6.19 0.00 0.00 0.00 136.77
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 33.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 5.51 7.95 0.00 1.54 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.91 2.22 1.74 1.04 2.56 1.25 0.58 0.51 0.65 0.69 0.44
Long-Term Debt to Equity
1.91 2.22 1.74 1.04 2.56 1.25 0.51 0.45 0.59 0.65 0.41
Financial Leverage
1.47 2.06 1.98 1.36 1.77 1.98 0.81 0.54 0.58 0.67 0.50
Leverage Ratio
2.67 3.30 3.32 3.29 3.77 4.53 3.41 2.05 1.70 1.77 1.70
Compound Leverage Factor
2.71 3.29 3.64 3.27 0.18 1.35 3.41 1.76 1.51 1.17 1.58
Debt to Total Capital
65.60% 68.96% 63.48% 50.94% 71.95% 55.64% 36.66% 33.65% 39.31% 40.78% 30.39%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.29% 3.72% 3.22% 2.00% 1.72%
Long-Term Debt to Total Capital
65.60% 68.96% 63.48% 50.94% 71.95% 55.64% 32.38% 29.94% 36.09% 38.78% 28.67%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.02% 0.02% 0.02% 7.58% 2.72% 4.38% 15.32% 15.81% 21.25% 20.47% 28.60%
Common Equity to Total Capital
34.38% 31.02% 36.49% 41.48% 25.34% 39.97% 48.01% 50.54% 39.45% 38.75% 41.01%
Debt to EBITDA
8.37 318.84 8.61 47.86 -9.17 -4.53 1.29 -44.65 -16.12 43.68 8.87
Net Debt to EBITDA
7.55 290.92 7.08 43.39 -8.14 -3.93 0.83 -29.86 -13.38 39.17 4.50
Long-Term Debt to EBITDA
8.37 318.84 8.61 47.86 -9.17 -4.53 1.14 -39.72 -14.80 41.54 8.37
Debt to NOPAT
16.87 -46.99 61.79 -30.01 -178.32 -14.73 1.74 -25.35 -16.08 -131.63 50.21
Net Debt to NOPAT
15.20 -42.88 50.80 -27.21 -158.31 -12.78 1.13 -16.95 -13.35 -118.04 25.49
Long-Term Debt to NOPAT
16.87 -46.99 61.79 -30.01 -178.32 -14.73 1.53 -22.55 -14.77 -125.16 47.36
Noncontrolling Interest Sharing Ratio
12.42% 0.06% 0.06% 8.30% 12.70% 9.77% 19.26% 23.99% 29.64% 34.79% 38.08%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-10 -31 77 45 -181 221 -12 -86 -87 -19 -26
Operating Cash Flow to CapEx
-3.24% -13.18% 35.21% -49.79% -3.67% -65.55% -254.52% -100.82% -111.51% -20.04% -367.05%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.19 0.18 0.19 0.06 0.07 0.08 0.25 0.08 0.04 0.10 0.05
Fixed Asset Turnover
0.53 0.54 0.35 0.10 0.25 0.30 0.73 0.15 0.06 0.17 0.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
397 422 349 299 478 247 329 410 485 502 499
Invested Capital Turnover
0.21 0.19 0.21 0.08 0.10 0.12 0.47 0.10 0.04 0.11 0.06
Increase / (Decrease) in Invested Capital
26 25 -73 -50 179 -231 82 81 75 17 29
Enterprise Value (EV)
394 521 424 357 572 340 430 315 492 454 413
Market Capitalization
159 256 242 196 254 210 302 158 231 168 193
Book Value per Share
$16.93 $16.17 $15.65 $15.19 $14.77 $12.03 $19.18 $25.34 $23.93 $24.08 $25.58
Tangible Book Value per Share
$16.93 $16.17 $15.65 $15.19 $14.77 $12.03 $19.18 $25.34 $23.93 $24.08 $25.58
Total Capital
397 422 349 299 478 247 329 410 485 502 499
Total Debt
261 291 221 152 344 138 121 138 191 205 152
Total Long-Term Debt
261 291 221 152 344 138 107 123 175 195 143
Net Debt
235 266 182 138 305 119 78 92 158 184 77
Capital Expenditures (CapEx)
55 28 36 64 64 6.19 21 55 46 29 8.15
Net Nonoperating Expense (NNE)
-2.15 -0.20 -0.30 -1.09 48 46 6.24 -95 4.63 0.35 0.21
Net Nonoperating Obligations (NNO)
261 291 221 152 344 138 121 138 191 205 152
Total Depreciation and Amortization (D&A)
10 9.76 9.43 10 13 14 12 4.69 5.11 6.92 8.38
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.51 ($0.74) $0.48 ($0.49) ($0.30) ($2.78) $6.97 $10.99 ($1.85) $0.24 $1.49
Adjusted Weighted Average Basic Shares Outstanding
8.06M 8.09M 8.12M 8.15M 8.20M 8.22M 8.24M 8.23M 8.00M 8.06M 8.04M
Adjusted Diluted Earnings per Share
$1.51 ($0.74) $0.47 ($0.49) ($0.30) ($2.78) $6.90 $10.99 ($1.85) $0.24 $1.47
Adjusted Weighted Average Diluted Shares Outstanding
8.09M 8.09M 8.17M 8.15M 8.20M 8.22M 8.31M 8.23M 8.00M 8.19M 8.15M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($0.30) ($2.78) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.07M 8.10M 8.13M 8.16M 8.18M 8.21M 8.27M 7.98M 8.07M 8.07M 7.98M
Normalized Net Operating Profit after Tax (NOPAT)
16 -6.35 11 -5.20 -1.80 -9.35 71 -4.94 -12 -1.56 6.11
Normalized NOPAT Margin
19.76% -7.98% 14.00% -20.83% -4.75% -21.08% 52.33% -13.18% -68.69% -2.88% 20.80%
Pre Tax Income Margin
26.28% -11.11% 22.35% -28.78% -6.17% -29.67% 60.46% -17.80% -87.05% -2.71% 27.53%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 209.40% -0.80% -0.06% 0.00% 0.00% 43.12% -4.11% -19.71% 8.77%
Augmented Payout Ratio
0.00% 0.00% 209.40% -0.80% -0.06% 0.00% 0.00% 51.88% -17.07% -103.14% 121.11%

Quarterly Metrics And Ratios for Stratus Properties

This table displays calculated financial ratios and metrics derived from Stratus Properties' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
7,997,215.00 8,003,221.00 8,065,322.00 8,076,830.00 8,077,335.00 - 8,072,897.00 8,072,556.00 8,078,754.00 7,994,746.00 7,982,525.00
DEI Adjusted Shares Outstanding
7,997,215.00 8,003,221.00 8,065,322.00 8,076,830.00 8,077,335.00 - 8,072,897.00 8,072,556.00 8,078,754.00 7,994,746.00 7,982,525.00
DEI Earnings Per Adjusted Shares Outstanding
-0.40 -0.21 0.46 -0.34 -0.18 - -0.47 -0.28 -0.99 2.11 1.69
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-63.23% -67.85% 355.84% 140.51% 142.33% 140.92% -81.62% 92.32% -52.91% -63.39% -31.11%
EBITDA Growth
-144.52% 84.51% 227.30% 66.37% 115.21% 129.06% -138.97% 153.42% -1,631.83% 7,970.78% 911.89%
EBIT Growth
-17.63% 61.65% 164.83% 45.44% 54.37% 47.19% -204.55% 64.21% -484.33% 1,686.82% 494.59%
NOPAT Growth
-17.63% 61.55% 190.13% 45.44% 54.37% 47.19% -175.20% 64.21% -484.33% 1,841.25% 587.36%
Net Income Growth
-24.98% 73.23% 158.94% 47.67% 56.05% 16.59% -201.62% 17.39% -466.27% 1,293.42% 459.57%
EPS Growth
-24.14% 80.77% 176.71% 68.18% 86.11% 40.00% -164.29% 114.29% -1,140.00% 4,133.33% 327.78%
Operating Cash Flow Growth
-120.76% -101.38% 135.57% 1.04% 94.53% 71.24% -306.12% 79.62% -1,206.27% -67.42% -15.56%
Free Cash Flow Firm Growth
-3,527.91% 9.79% 70.53% -118.06% 47.40% 76.59% 6.35% -85.22% -118.50% -179.17% 162.55%
Invested Capital Growth
11.13% 18.37% 7.73% 6.99% 5.30% 3.52% 5.48% 12.73% 10.21% 6.07% -1.04%
Revenue Q/Q Growth
3.94% 16.35% 519.54% -67.90% 4.72% 15.68% -52.75% 221.10% -74.36% -10.08% -11.08%
EBITDA Q/Q Growth
28.55% 61.71% 596.70% -124.75% 132.31% 15,500.00% -766.23% 134.34% -1,026.58% 485.46% -32.98%
EBIT Q/Q Growth
37.80% 19.74% 235.70% -180.53% 47.98% 7.11% -168.67% 72.25% -749.38% 352.25% -33.19%
NOPAT Q/Q Growth
37.80% 19.74% 288.66% -157.93% 47.98% 7.11% -168.67% 72.43% -749.38% 376.80% -24.80%
Net Income Q/Q Growth
39.40% 47.34% 318.24% -175.14% 49.10% 0.07% -165.89% 38.91% -248.89% 310.60% -19.89%
EPS Q/Q Growth
45.45% 72.22% 660.00% -137.50% 76.19% -20.00% -500.00% 108.33% -2,166.67% 490.32% -66.12%
Operating Cash Flow Q/Q Growth
-50.25% 4.72% 154.77% -226.21% 91.70% -401.17% -292.52% 87.52% -432.13% 35.77% -170.93%
Free Cash Flow Firm Q/Q Growth
-217.69% -56.56% 59.69% -8.77% 23.37% 30.33% -303.17% -115.12% 9.60% 79.96% 260.52%
Invested Capital Q/Q Growth
3.18% 3.46% -0.52% 0.75% 1.55% 1.71% 8.36% 7.67% -0.73% -8.42% 1.09%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-75.44% -24.83% 19.91% -15.35% 4.74% 2.99% -42.22% 4.26% -154.02% 660.24% 497.61%
EBIT Margin
-90.73% -62.59% 13.71% -34.39% -17.08% -13.72% -78.00% -6.40% -211.99% 594.69% 446.80%
Profit (Net Income) Margin
-87.68% -39.68% 13.98% -32.72% -15.90% -13.74% -77.30% -14.06% -191.23% 447.89% 403.49%
Tax Burden Percent
112.60% 74.92% 97.32% 101.61% 104.28% 120.26% 100.80% 124.86% 96.15% 76.73% 86.46%
Interest Burden Percent
85.82% 84.62% 104.77% 93.63% 89.27% 83.27% 98.31% 175.89% 93.83% 98.16% 104.45%
Effective Tax Rate
0.00% 0.00% 2.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.27% 13.54%
Return on Invested Capital (ROIC)
-3.75% -1.69% 1.09% -2.19% -1.19% -1.05% -3.58% -0.35% -10.26% 27.69% 21.23%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.32% -1.58% 1.19% -2.62% -1.39% -1.27% -4.13% -1.13% -11.14% 27.49% 21.54%
Return on Net Nonoperating Assets (RNNOA)
-2.31% -0.92% 0.64% -1.51% -0.85% -0.85% -2.79% -0.71% -7.16% 13.82% 12.41%
Return on Equity (ROE)
-6.05% -2.61% 1.73% -3.71% -2.05% -1.90% -6.37% -1.06% -17.41% 41.51% 33.65%
Cash Return on Invested Capital (CROIC)
-13.87% -19.47% -8.60% -7.54% -5.67% -3.77% -6.70% -13.02% -11.75% -5.27% 5.01%
Operating Return on Assets (OROA)
-4.94% -2.25% 1.05% -2.95% -1.60% -1.41% -4.86% -0.48% -13.89% 31.87% 23.33%
Return on Assets (ROA)
-4.78% -1.42% 1.07% -2.81% -1.49% -1.42% -4.82% -1.05% -12.53% 24.00% 21.06%
Return on Common Equity (ROCE)
-4.29% -1.84% 1.14% -2.43% -1.33% -1.24% -4.18% -0.65% -10.53% 25.71% 21.10%
Return on Equity Simple (ROE_SIMPLE)
-11.00% 0.00% -3.30% -2.03% -1.11% 0.00% -4.89% -4.63% -8.33% 0.00% 9.48%
Net Operating Profit after Tax (NOPAT)
-2.33 -1.87 3.53 -2.04 -1.06 -0.99 -2.65 -0.73 -6.21 17 13
NOPAT Margin
-63.51% -43.81% 13.34% -24.08% -11.96% -9.60% -54.60% -4.48% -148.39% 456.79% 386.30%
Net Nonoperating Expense Percent (NNEP)
0.57% -0.11% -0.10% 0.43% 0.19% 0.22% 0.55% 0.78% 0.88% 0.21% -0.31%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
190.73% 162.59% 86.29% 134.39% 117.08% 113.72% 178.00% 106.40% 311.99% -494.69% -346.80%
Earnings before Interest and Taxes (EBIT)
-3.33 -2.67 3.63 -2.92 -1.52 -1.41 -3.79 -1.05 -8.88 22 15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.77 -1.06 5.27 -1.30 0.42 0.31 -2.05 0.70 -6.45 25 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.14 1.21 0.93 1.04 1.07 0.86 0.75 0.79 0.92 0.95 1.15
Price to Tangible Book Value (P/TBV)
1.14 1.21 0.93 1.04 1.07 0.86 0.75 0.79 0.92 0.95 1.15
Price to Revenue (P/Rev)
8.34 13.37 4.86 4.75 4.36 3.10 4.41 3.76 4.76 6.58 8.75
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 131.04 85.82 0.00 0.00 0.00 16.13 11.34
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.76% 1.17% 0.00% 0.00% 0.00% 6.20% 8.82%
Enterprise Value to Invested Capital (EV/IC)
0.98 1.01 0.93 0.99 0.99 0.90 0.88 0.82 0.87 0.83 0.92
Enterprise Value to Revenue (EV/Rev)
17.50 28.52 11.81 11.19 10.13 8.40 13.78 11.05 13.21 14.06 16.58
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 3,581.68 146.63 96.89 0.00 0.00 0.00 24.17 12.90
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 47.44 16.82
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 136.77 22.99
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.20
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.59 0.65 0.61 0.64 0.65 0.69 0.74 0.62 0.64 0.44 0.44
Long-Term Debt to Equity
0.53 0.59 0.56 0.60 0.60 0.65 0.71 0.59 0.61 0.41 0.41
Financial Leverage
0.53 0.58 0.54 0.58 0.62 0.67 0.67 0.63 0.64 0.50 0.58
Leverage Ratio
1.66 1.70 1.63 1.68 1.72 1.77 1.76 1.71 1.73 1.70 1.66
Compound Leverage Factor
1.43 1.44 1.71 1.57 1.54 1.48 1.73 3.01 1.63 1.67 1.73
Debt to Total Capital
36.92% 39.31% 37.91% 38.85% 39.25% 40.78% 42.56% 38.31% 39.01% 30.39% 30.48%
Short-Term Debt to Total Capital
3.65% 3.22% 3.08% 2.19% 2.50% 2.00% 1.76% 1.95% 1.56% 1.72% 1.96%
Long-Term Debt to Total Capital
33.27% 36.09% 34.83% 36.65% 36.75% 38.78% 40.80% 36.36% 37.45% 28.67% 28.52%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
22.16% 21.25% 21.18% 20.81% 21.01% 20.47% 19.85% 26.70% 26.87% 28.60% 27.52%
Common Equity to Total Capital
40.92% 39.45% 40.92% 40.35% 39.75% 38.75% 37.59% 34.99% 34.12% 41.01% 42.00%
Debt to EBITDA
-9.83 -16.12 -75.11 1,410.38 58.35 43.68 -82.55 -349.04 -28.42 8.87 4.29
Net Debt to EBITDA
-7.76 -13.38 -66.28 1,306.19 52.23 39.17 -77.62 -248.73 -20.99 4.50 2.22
Long-Term Debt to EBITDA
-8.86 -14.80 -69.01 1,330.71 54.63 41.54 -79.15 -331.29 -27.29 8.37 4.02
Debt to NOPAT
-11.66 -16.08 -33.84 -50.99 -79.48 -131.63 -32.12 -38.65 -20.06 50.21 7.65
Net Debt to NOPAT
-9.21 -13.35 -29.86 -47.22 -71.14 -118.04 -30.20 -27.54 -14.82 25.49 3.95
Long-Term Debt to NOPAT
-10.51 -14.77 -31.09 -48.11 -74.42 -125.16 -30.80 -36.69 -19.26 47.36 7.16
Noncontrolling Interest Sharing Ratio
29.10% 29.64% 34.15% 34.45% 34.85% 34.79% 34.33% 38.95% 39.55% 38.08% 37.30%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-49 -77 -31 -34 -26 -18 -29 -63 -57 -11 18
Operating Cash Flow to CapEx
-96.90% -132.03% 80.42% -98.36% -9.70% -62.23% -298.10% -55.21% -768.52% 0.00% -37,130.95%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -226.28 -75.65 0.00 303.75
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.08 -11.96 0.00 -259.92
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -17.09 -13.52 0.00 -260.62
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.04 0.08 0.09 0.09 0.10 0.06 0.07 0.07 0.05 0.05
Fixed Asset Turnover
0.09 0.06 0.12 0.13 0.15 0.17 0.10 0.14 0.12 0.10 0.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
469 485 483 486 494 502 509 548 544 499 504
Invested Capital Turnover
0.06 0.04 0.08 0.09 0.10 0.11 0.07 0.08 0.07 0.06 0.06
Increase / (Decrease) in Invested Capital
47 75 35 32 25 17 26 62 50 29 -5.29
Enterprise Value (EV)
460 492 448 480 487 454 448 449 474 413 462
Market Capitalization
219 231 184 204 210 168 143 152 171 193 244
Book Value per Share
$24.00 $23.93 $24.50 $24.30 $24.31 $24.08 $23.72 $23.77 $23.00 $25.58 $26.52
Tangible Book Value per Share
$24.00 $23.93 $24.50 $24.30 $24.31 $24.08 $23.72 $23.77 $23.00 $25.58 $26.52
Total Capital
469 485 483 486 494 502 509 548 544 499 504
Total Debt
173 191 183 189 194 205 217 210 212 152 154
Total Long-Term Debt
156 175 168 178 182 195 208 199 204 143 144
Net Debt
137 158 162 175 174 184 204 150 157 77 79
Capital Expenditures (CapEx)
13 9.05 8.14 8.40 7.07 5.53 4.53 3.05 1.17 -0.60 0.04
Net Nonoperating Expense (NNE)
0.89 -0.18 -0.17 0.73 0.35 0.43 1.10 1.56 1.79 0.34 -0.58
Net Nonoperating Obligations (NNO)
173 191 183 189 194 205 217 210 212 152 154
Total Depreciation and Amortization (D&A)
0.56 1.61 1.64 1.62 1.94 1.72 1.74 1.74 2.43 2.47 1.70
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.35) ($0.10) $0.57 ($0.21) ($0.05) ($0.07) ($0.36) $0.03 ($0.62) $2.44 $0.83
Adjusted Weighted Average Basic Shares Outstanding
8.24M 8.00M 8.03M 8.07M 8.08M 8.06M 8.04M 8.08M 8.03M 8.04M 7.96M
Adjusted Diluted Earnings per Share
($0.35) ($0.10) $0.56 ($0.21) ($0.05) ($0.06) ($0.36) $0.03 ($0.62) $2.42 $0.82
Adjusted Weighted Average Diluted Shares Outstanding
8.24M 8.00M 8.15M 8.07M 8.08M 8.19M 8.04M 8.18M 8.03M 8.15M 8.06M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.00M 8.07M 8.08M 8.08M 8.09M 8.07M 8.07M 8.08M 7.99M 7.98M 7.98M
Normalized Net Operating Profit after Tax (NOPAT)
-2.33 -1.87 3.53 -2.04 -1.06 -0.99 -2.64 -0.73 -6.21 17 13
Normalized NOPAT Margin
-63.51% -43.81% 13.34% -24.08% -11.96% -9.60% -54.42% -4.44% -148.38% 456.79% 386.30%
Pre Tax Income Margin
-77.87% -52.96% 14.36% -32.20% -15.25% -11.42% -76.69% -11.26% -198.90% 583.75% 466.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.77 -11.85 0.00 249.32
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.64 -8.30 0.00 215.55
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14.78 -13.41 0.00 248.62
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -13.65 -9.85 0.00 214.85
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-3.29% -4.11% -13.03% -10.47% -16.26% -19.71% -2.73% -2.88% -1.72% 8.77% 0.05%
Augmented Payout Ratio
-49.06% -17.07% -32.09% -24.20% -19.60% -103.14% -24.12% -26.74% -24.76% 121.11% 16.14%

Financials Breakdown Chart

Key Financial Trends

Stratus Properties (NASDAQ: STRS) showed a sharp improvement in Q1 2026 earnings versus the prior year, but cash flow remains a major concern. The company posted net income attributable to common shareholders of $6.6 million in Q1 2026, up from a $2.9 million loss in Q1 2025. However, operating cash flow was still deeply negative at $15.6 million, and the balance sheet shows meaningful leverage relative to its asset base.

  • Q1 2026 was profitable on a GAAP basis, with net income attributable to common shareholders of $6.6 million, a strong improvement from a $2.9 million loss a year ago.
  • Revenue improved year over year to $3.3 million from $4.9 million in Q1 2025? Actually, the key improvement came from expense and nonoperating items rather than top-line growth; quarter-to-quarter results remain highly volatile.
  • Investing activities generated significant cash in Q1 2026, driven by $59.8 million of investment sales/maturities, helping offset operating losses.
  • Cash and equivalents increased sharply versus a year ago to $73.5 million from $12.0 million in Q1 2025, giving the company a much larger liquidity cushion.
  • Book equity improved to $211.7 million in Q1 2026 from $191.5 million in Q1 2025, supported by retained earnings growth.
  • Noncontrolling interests remain large at $138.7 million, which means a substantial portion of overall equity value does not belong to common shareholders.
  • Depreciation and amortization remain sizable, which is typical for an asset-heavy real estate business but also keeps reported earnings and cash flow metrics under pressure.
  • Operating cash flow was negative at $15.6 million in Q1 2026, compared with negative $13.5 million in Q1 2025, indicating the core business is still not self-funding.
  • Debt remains elevated, with total debt of about $153.7 million at quarter-end, versus total equity of $350.4 million including noncontrolling interests.
  • Quarterly earnings remain volatile, with Q1 2025 showing a loss and Q4 2025 showing a strong profit, suggesting results can swing materially based on property activity, investment gains, and nonrecurring items.

Balance sheet trend: Total assets fell to $532.5 million in Q1 2026 from $572.6 million in Q3 2025, mostly because cash was converted into other uses and the asset mix shifted. Total liabilities declined to $182.1 million from $240.5 million over the same period, which is a positive sign, but leverage is still meaningful for a company with negative operating cash flow.

Cash flow trend: STRS has not yet established consistent operating cash generation. Over the last several quarters, operating cash flow has ranged from positive to negative, but the most recent quarter was again negative. The company has relied on investment sales, debt activity, and other financing sources to support liquidity.

Bottom line: STRS is showing that it can produce profits in certain quarters, but the business is still dependent on non-operating sources of cash and episodic gains. Investors will likely want to see more consistent operating cash flow and less reliance on asset sales and financing before assigning a higher-quality earnings profile.

07/04/26 01:48 AM ETAI Generated. May Contain Errors.

Stratus Properties Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Stratus Properties' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Stratus Properties' net income appears to be on an upward trend, with a most recent value of $2.80 million in 2025, falling from $17.60 million in 2015. The previous period was -$1.91 million in 2024. Check out Stratus Properties' forecast to explore projected trends and price targets.

Over the last 10 years, Stratus Properties' total revenue changed from $80.87 million in 2015 to $29.37 million in 2025, a change of -63.7%.

Stratus Properties' total liabilities were at $216.35 million at the end of 2025, a 8.0% decrease from 2024, and a 26.3% decrease since 2015.

In the past 10 years, Stratus Properties' cash and equivalents has ranged from $7.90 million in 2018 to $74.29 million in 2025, and is currently $74.29 million as of their latest financial filing in 2025.

Over the last 10 years, Stratus Properties' book value per share changed from 16.93 in 2015 to 25.58 in 2025, a change of 51.1%.



Financial statements for NASDAQ:STRS last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners