Go Pro

Spyre Therapeutics (SYRE) Financials

Spyre Therapeutics logo
$90.60 +1.89 (+2.13%)
Closing price 09/11/2026 04:00 PM Eastern
Extended Trading
$90.68 +0.08 (+0.08%)
As of 09/11/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Spyre Therapeutics

Annual Income Statements for Spyre Therapeutics

This table shows Spyre Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-12 -22 -27 -44 -78 -81 -66 -84 -339 -208 -155
Consolidated Net Income / (Loss)
-11 -22 -27 -44 -78 -81 -66 -84 -339 -208 -155
Net Income / (Loss) Continuing Operations
-11 -22 -27 -44 -78 -81 -66 -84 -339 -208 -155
Total Pre-Tax Income
-11 -22 -27 -44 -78 -81 -66 -84 -339 -208 -155
Total Operating Income
-11 -22 -28 -45 -80 -81 -66 -85 -242 -209 -210
Total Gross Profit
6.09 4.63 5.21 3.89 0.00 0.00 19 2.33 0.89 0.00 0.00
Total Revenue
6.09 4.63 5.21 3.89 0.00 0.00 19 2.33 0.89 0.00 0.00
Operating Revenue
6.09 4.63 5.21 3.89 0.00 0.00 19 2.33 0.89 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
17 27 33 49 80 81 84 87 243 209 210
Selling, General & Admin Expense
5.95 8.39 10 13 16 22 27 29 40 46 48
Research & Development Expense
11 18 23 37 65 60 57 59 220 163 172
Other Operating Expenses / (Income)
- - - - - - 0.00 0.00 -16 0.00 -10
Total Other Income / (Expense), net
0.02 0.21 0.44 1.12 2.08 0.59 -0.01 0.84 -97 0.60 54
Interest & Investment Income
0.02 0.24 0.48 1.17 2.14 0.59 0.11 0.84 6.15 21 25
Other Income / (Expense), net
-0.00 -0.04 -0.04 -0.06 -0.06 -0.01 -0.12 0.00 -103 -21 29
Income Tax Expense
- - - - 0.00 0.00 0.14 -0.14 -0.03 0.05 -0.02
Basic Earnings per Share
($19.21) ($2.22) ($1.80) ($2.13) ($2.45) ($1.52) $0.00 $0.00 ($1,114.33) $0.00 ($160.02)
Weighted Average Basic Shares Outstanding
599.79K 9.79M 15.13M 20.82M 31.95M 53.37M 2.63M 0.00 7.34M 0.00 64.42M
Diluted Earnings per Share
($19.21) ($2.22) ($1.80) ($2.13) ($2.45) ($1.52) $0.00 $0.00 ($1,114.33) $0.00 ($160.02)
Weighted Average Diluted Shares Outstanding
599.79K 9.79M 15.13M 20.82M 31.95M 53.37M 2.63M 0.00 7.34M 0.00 64.42M
Weighted Average Basic & Diluted Shares Outstanding
599.79K 9.79M 15.13M 20.82M 31.95M 53.37M 65.74M 65.40M 36.15M 60.28M 78.54M

Quarterly Income Statements for Spyre Therapeutics

This table shows Spyre Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-63 -44 -39 -69 -56 -45 -37 -11 -63 -69 -36
Consolidated Net Income / (Loss)
-63 -44 -39 -69 -56 -45 -37 -11 -63 -69 -36
Net Income / (Loss) Continuing Operations
-63 -44 -39 -69 -56 -45 -37 -11 -63 -69 -36
Total Pre-Tax Income
-63 -44 -39 -69 -56 -45 -37 -11 -63 -69 -36
Total Operating Income
-46 -48 -44 -55 -61 -54 -42 -57 -57 -46 -42
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
46 48 44 55 61 54 42 57 57 46 42
Selling, General & Admin Expense
14 13 12 11 11 12 12 12 13 15 16
Research & Development Expense
34 35 33 45 50 42 40 45 45 60 66
Other Operating Expenses / (Income)
- - 0.00 0.00 - 0.00 -10 0.00 - -30 -40
Total Other Income / (Expense), net
-17 3.95 5.31 -14 4.96 8.78 5.22 46 -5.36 -23 5.44
Interest & Investment Income
4.13 4.43 5.92 5.18 5.78 6.49 5.87 5.38 7.14 7.00 10
Other Income / (Expense), net
-21 -0.48 -0.61 -19 -0.82 2.29 -0.66 40 -12 -30 -4.61
Income Tax Expense
- 0.03 0.00 0.02 0.00 -0.02 0.00 0.00 - 0.00 0.00
Basic Earnings per Share
($8.61) ($58.58) $0.00 $0.00 ($1.19) ($48.50) $0.00 ($12.09) ($59.70) $0.00 ($29.56)
Weighted Average Basic Shares Outstanding
7.34M 37.12M 0.00 0.00 47.49M 60.63M 0.00 60.78M 64.42M 0.00 85.09M
Diluted Earnings per Share
($8.61) ($58.58) $0.00 $0.00 ($1.19) ($48.50) $0.00 ($12.09) ($59.70) ($0.74) ($29.56)
Weighted Average Diluted Shares Outstanding
7.34M 37.12M 0.00 0.00 47.49M 60.63M 0.00 60.78M 64.42M 0.00 85.09M
Weighted Average Basic & Diluted Shares Outstanding
36.15M 40.28M 50.79M 51.43M 60.28M 60.35M 60.40M 77.59M 78.54M 86.84M 88.17M

Annual Cash Flow Statements for Spyre Therapeutics

This table details how cash moves in and out of Spyre Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
27 18 -35 9.64 -1.71 71 -75 19 153 -100 -3.70
Net Cash From Operating Activities
-11 -19 -25 -32 -66 -76 -54 -80 -100 -157 -169
Net Cash From Continuing Operating Activities
-11 -19 -25 -32 -66 -76 -54 -80 -100 -157 -169
Net Income / (Loss) Continuing Operations
-11 -22 -27 -44 -78 -81 -66 -84 -339 -208 -155
Consolidated Net Income / (Loss)
-11 -22 -27 -44 -78 -81 -66 -84 -339 -208 -155
Depreciation Expense
0.09 0.13 0.25 0.29 0.42 1.00 1.58 1.57 0.74 0.00 0.00
Amortization Expense
0.00 0.10 0.08 -0.59 -0.82 0.07 0.97 0.07 -2.10 -11 -8.09
Non-Cash Adjustments To Reconcile Net Income
1.56 1.18 2.50 5.25 5.86 6.59 7.70 7.10 243 67 -0.03
Changes in Operating Assets and Liabilities, net
-1.33 1.45 -0.20 7.20 7.10 -2.54 1.83 -5.07 -2.88 -4.53 -5.93
Net Cash From Investing Activities
-4.01 -12 -23 -15 -1.74 -7.60 -23 57 -108 -353 -143
Net Cash From Continuing Investing Activities
-4.01 -12 -23 -15 -1.74 -7.60 -23 57 -108 -353 -143
Purchase of Investments
-3.77 -20 -64 -62 -92 -129 -133 -40 -167 -599 -522
Sale of Property, Plant & Equipment
- - - - - - 0.00 0.00 0.48 0.00 0.00
Divestitures
- - - - - - 0.00 0.00 18 0.00 7.00
Sale and/or Maturity of Investments
- 8.45 42 47 92 126 111 97 40 246 372
Net Cash From Financing Activities
42 49 12 57 66 155 1.39 43 361 411 309
Net Cash From Continuing Financing Activities
42 49 12 57 66 155 1.39 43 361 411 309
Repayment of Debt
- - - - - - - - -0.02 0.00 0.00
Issuance of Common Equity
0.02 49 0.83 3.02 66 155 1.90 43 367 413 314
Other Financing Activities, net
- - 11 54 -0.03 -0.02 -0.51 -0.42 -5.79 -1.84 -5.41
Other Net Changes in Cash
- - - - - 0.05 - -0.11 0.03 -0.00 0.00

Quarterly Cash Flow Statements for Spyre Therapeutics

This table details how cash moves in and out of Spyre Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
97 39 -182 26 18 -41 33 -17 21 11 65
Net Cash From Operating Activities
-31 -29 -62 -29 -37 -41 -47 -37 -45 -57 -70
Net Cash From Continuing Operating Activities
-31 -29 -62 -29 -37 -41 -47 -37 -45 -57 -70
Net Income / (Loss) Continuing Operations
-63 -44 -39 -69 -56 -45 -37 -11 -63 -69 -36
Consolidated Net Income / (Loss)
-63 -44 -39 -69 -56 -45 -37 -11 -63 -69 -36
Amortization Expense
-1.71 -2.42 -3.56 -3.00 -2.42 -2.64 -2.01 -1.35 -2.09 -2.06 -3.09
Non-Cash Adjustments To Reconcile Net Income
36 14 9.31 32 11 6.99 1.21 -31 22 13 -22
Changes in Operating Assets and Liabilities, net
-1.86 3.47 -29 10 11 -0.57 -9.04 5.94 -2.27 0.24 -9.01
Net Cash From Investing Activities
-35 -105 -121 43 -171 -0.06 79 25 -247 57 -298
Net Cash From Continuing Investing Activities
-35 -105 -121 43 -171 -0.06 79 25 -247 57 -298
Purchase of Investments
-54 -153 -178 -35 -233 -71 -35 -74 -342 -81 -447
Divestitures
- - - - - 0.00 - - - 30 40
Sale and/or Maturity of Investments
19 48 58 78 63 71 107 99 94 108 109
Net Cash From Financing Activities
164 172 0.36 13 226 0.13 0.73 -4.64 313 12 433
Net Cash From Continuing Financing Activities
164 172 0.36 13 226 0.13 0.73 -4.64 313 12 433
Issuance of Common Equity
367 174 0.50 13 395 0.22 0.73 0.49 313 12 456
Other Financing Activities, net
-5.79 -1.43 - -0.08 -0.33 -0.09 - -5.13 -0.07 -0.17 -23

Annual Balance Sheets for Spyre Therapeutics

This table presents Spyre Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
39 67 56 78 83 162 110 71 342 608 778
Total Current Assets
38 66 55 77 75 150 99 62 342 608 778
Cash & Equivalents
29 48 13 22 19 90 15 35 189 89 86
Short-Term Investments
3.77 16 37 52 53 56 78 21 150 514 671
Prepaid Expenses
0.91 1.71 1.61 2.16 2.56 3.52 4.95 6.17 2.25 5.39 21
Plant, Property, & Equipment, net
0.35 0.60 0.85 1.02 2.39 5.64 4.55 3.22 0.00 0.00 0.00
Total Noncurrent Assets
0.02 0.04 0.23 0.05 6.29 6.19 6.49 5.67 0.33 0.01 0.00
Total Liabilities & Shareholders' Equity
39 67 56 78 83 162 110 71 342 608 778
Total Liabilities
2.55 4.10 5.74 10 23 22 26 21 73 91 63
Total Current Liabilities
2.52 3.97 5.63 10 18 16 20 15 32 54 59
Accounts Payable
0.18 0.17 0.39 0.66 3.15 2.25 3.32 0.68 17 1.27 8.92
Accrued Expenses
2.35 3.73 5.22 9.58 15 14 14 13 13 28 27
Other Current Liabilities
- - - - 0.35 0.32 0.44 0.63 1.39 25 23
Total Noncurrent Liabilities
0.03 0.13 0.11 0.07 4.74 5.34 5.84 6.18 41 37 3.86
Other Noncurrent Operating Liabilities
- - - - 4.71 5.13 4.61 4.00 41 37 3.86
Other Noncurrent Nonoperating Liabilities
0.03 0.13 0.11 0.07 0.03 0.21 0.02 - - - 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-22 63 50 67 60 140 84 50 184 518 715
Total Preferred & Common Equity
-22 63 50 67 60 140 84 50 184 518 715
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 185 156 156
Total Common Equity
-22 63 50 67 60 140 84 50 -0.91 362 559
Common Stock
1.37 108 123 184 255 416 426 476 763 1,334 1,686
Retained Earnings
-24 -45 -73 -117 -195 -276 -342 -426 -764 -972 -1,128
Accumulated Other Comprehensive Income / (Loss)
-0.00 -0.00 -0.10 -0.03 0.05 0.01 -0.02 -0.05 0.30 0.18 0.87

Quarterly Balance Sheets for Spyre Therapeutics

This table presents Spyre Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
52 244 207 488 436 421 570 539 505 764 1,173
Total Current Assets
44 240 206 487 436 421 570 539 505 764 1,173
Cash & Equivalents
35 235 91 228 45 72 48 82 65 97 162
Short-Term Investments
3.24 0.00 113 257 381 343 516 445 421 644 983
Prepaid Expenses
5.57 2.88 2.19 2.63 9.74 6.85 4.95 12 18 22 28
Plant, Property, & Equipment, net
3.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
4.65 3.64 1.32 0.33 0.33 0.01 0.01 0.00 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
52 244 207 488 436 421 570 539 505 764 1,173
Total Liabilities
19 254 66 82 62 94 87 83 50 93 72
Total Current Liabilities
13 232 45 43 22 58 71 83 46 85 63
Accounts Payable
2.06 24 22 19 14 20 6.24 3.74 11 5.74 5.77
Accrued Expenses
9.67 28 16 22 5.68 13 22 19 24 29 26
Other Current Liabilities
0.61 179 7.51 2.59 2.64 25 43 60 11 50 31
Total Noncurrent Liabilities
6.16 21 21 39 40 36 16 0.00 3.23 7.98 8.56
Other Noncurrent Operating Liabilities
3.82 0.00 21 39 40 36 16 0.00 3.23 6.69 7.27
Other Noncurrent Nonoperating Liabilities
- 19 - - - - - - - 1.29 1.29
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
34 -207 -245 152 374 327 483 456 455 671 1,101
Total Preferred & Common Equity
34 -207 -245 152 374 327 483 456 455 671 1,101
Preferred Stock
0.00 0.00 0.00 185 156 156 156 156 156 156 146
Total Common Equity
34 -207 -245 -33 219 172 327 300 299 515 955
Common Stock
478 454 456 776 1,066 1,086 1,343 1,353 1,364 1,712 2,190
Retained Earnings
-444 -661 -701 -808 -847 -916 -1,017 -1,054 -1,065 -1,197 -1,233
Accumulated Other Comprehensive Income / (Loss)
-0.01 0.01 -0.13 -0.36 -0.55 1.46 0.68 0.45 0.79 -0.77 -2.40

Annual Metrics And Ratios for Spyre Therapeutics

This table displays calculated financial ratios and metrics derived from Spyre Therapeutics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -23.94% 12.47% -25.30% -100.00% 0.00% 0.00% -87.57% -61.96% -100.00% 0.00%
EBITDA Growth
-26.35% -93.38% -26.19% -67.26% -76.34% 0.47% 21.38% -31.51% -316.53% 30.50% 21.81%
EBIT Growth
-27.10% -93.89% -26.32% -64.23% -76.62% -1.35% 19.29% -28.90% -306.89% 33.54% 21.45%
NOPAT Growth
-27.08% -93.60% -26.34% -64.27% -76.70% -1.43% 19.43% -29.14% -185.80% 13.92% -0.48%
Net Income Growth
-9.16% -92.10% -25.52% -62.83% -76.45% -3.37% 18.66% -27.38% -304.21% 38.60% 25.39%
EPS Growth
75.17% 88.44% 18.92% -18.33% -15.02% 37.96% 18.66% -27.38% 0.00% 76.88% 0.00%
Operating Cash Flow Growth
-49.72% -71.55% -30.65% -30.79% -104.06% -15.35% 29.11% -49.20% -24.66% -57.55% -7.52%
Free Cash Flow Firm Growth
0.00% -9.46% -66.87% -23.77% -108.46% -21.86% 31.34% -46.74% -65.28% -25.99% -45.09%
Invested Capital Growth
0.00% -113.52% 136.88% -4,806.71% -68.79% 47.39% -47.28% 41.05% -1,207.92% -20.62% 51.58%
Revenue Q/Q Growth
0.00% -6.81% 4.75% -27.61% 0.00% 0.00% 24.14% -59.88% -15.94% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% -7.65% -4.21% -24.31% -8.54% -0.47% 4.10% 1.38% -16.95% 1.84% -4.01%
EBIT Q/Q Growth
0.00% -7.77% -4.05% -23.60% -8.95% -1.03% 3.38% 1.51% -16.22% 2.23% -4.40%
NOPAT Q/Q Growth
0.00% -7.59% -4.08% -23.59% -8.96% -1.08% 3.43% 1.49% -12.41% -7.94% 1.91%
Net Income Q/Q Growth
0.00% -7.41% -3.81% -23.42% -9.21% -1.53% 3.33% 1.90% -15.07% 3.20% -4.18%
EPS Q/Q Growth
0.00% 84.71% -141.00% -13.90% -0.41% -18.75% 3.33% 1.90% -1,525.10% -6,004.27% -6,431.43%
Operating Cash Flow Q/Q Growth
0.00% -25.38% -5.24% -4.30% -16.07% -1.12% -4.14% 1.39% -14.82% -4.07% -4.56%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -8.88% 0.96% -17.60% -1.71% -5.05% 2.10% -9.67% -19.13% 7.12%
Invested Capital Q/Q Growth
0.00% -313.76% 220.16% -620.76% -33.50% -68.21% 11.37% 11.68% -14.23% 1.79% -32.80%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 0.00% 0.00% 100.00% 100.00% 100.00% 0.00% 0.00%
EBITDA Margin
-184.49% -469.08% -526.30% -1,178.50% 0.00% 0.00% -337.38% -3,569.94% -39,087.70% 0.00% 0.00%
Operating Margin
-185.95% -473.34% -531.72% -1,169.32% 0.00% 0.00% -350.33% -3,640.23% -27,347.97% 0.00% 0.00%
EBIT Margin
-185.98% -474.11% -532.53% -1,170.78% 0.00% 0.00% -350.98% -3,640.23% -38,934.88% 0.00% 0.00%
Profit (Net Income) Margin
-185.62% -468.84% -523.27% -1,140.64% 0.00% 0.00% -351.14% -3,598.75% -38,238.15% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.21% 99.84% 99.99% 100.02% 99.99%
Interest Burden Percent
99.81% 98.89% 98.26% 97.43% 97.33% 99.27% 99.83% 99.02% 98.22% 90.70% 86.18%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-529.98% -1,186.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-509.60% -1,173.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
467.41% 1,142.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-62.57% -43.80% -48.08% -75.32% -122.74% -80.93% -58.81% -124.87% -212.49% -52.91% -25.17%
Cash Return on Invested Capital (CROIC)
-729.98% 0.00% -13,373.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-29.28% -41.51% -45.02% -68.03% 0.00% 0.00% -48.44% -93.64% -167.05% 0.00% 0.00%
Return on Assets (ROA)
-29.22% -41.05% -44.24% -66.28% 0.00% 0.00% -48.46% -92.58% -164.06% 0.00% 0.00%
Return on Common Equity (ROCE)
38.49% -18.02% -48.08% -75.32% -122.74% -80.93% -58.81% -124.87% -32.91% -24.29% -18.81%
Return on Equity Simple (ROE_SIMPLE)
50.86% -34.46% -54.11% -65.77% -130.25% -57.85% -78.39% -166.61% -184.11% -40.17% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.92 -15 -19 -32 -56 -57 -46 -59 -170 -146 -147
NOPAT Margin
-130.16% -331.34% -372.20% -818.52% 0.00% 0.00% -245.23% -2,548.16% -19,143.58% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-20.38% -13.19% -13.85% -20.10% -30.09% -21.89% -16.60% -32.88% -85.66% -13.16% -1.25%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -117.97% -92.17% -28.20% -20.51%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
97.73% 181.31% 193.39% 324.90% 0.00% 0.00% 145.79% 1,225.03% 4,508.58% 0.00% 0.00%
R&D to Revenue
188.22% 392.03% 438.33% 944.42% 0.00% 0.00% 304.55% 2,515.20% 24,795.94% 0.00% 0.00%
Operating Expenses to Revenue
285.95% 573.34% 631.72% 1,269.32% 0.00% 0.00% 450.33% 3,740.23% 27,447.97% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-11 -22 -28 -46 -80 -81 -66 -85 -345 -229 -180
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-11 -22 -27 -46 -81 -80 -63 -83 -346 -241 -188
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 23.20 44.72 66.54 92.15 67.45 69.77 13.75 0.00 3.31 4.54
Price to Tangible Book Value (P/TBV)
0.00 23.20 44.72 66.54 92.15 67.45 69.77 13.75 0.00 3.31 4.54
Price to Revenue (P/Rev)
0.00 315.60 432.50 1,154.04 0.00 0.00 312.54 297.06 98.34 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 14,770.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 301.88 422.83 1,134.87 0.00 0.00 307.57 273.14 19.57 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.92 -0.97 -1.00 -1.06 -1.15 -1.09 -1.07 -1.11 -1.24 -1.20 -1.10
Leverage Ratio
1.07 1.07 1.09 1.14 1.26 1.22 1.21 1.35 1.30 1.21 1.12
Compound Leverage Factor
1.07 1.06 1.07 1.11 1.23 1.22 1.21 1.34 1.27 1.10 0.97
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 68.86% 30.09% 21.79%
Noncontrolling Interests to Total Capital
161.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 31.48% 0.00% 0.00%
Common Equity to Total Capital
-61.51% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% -0.34% 69.91% 78.21%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 213.07 233.02 258.13 138.12 256.69 129.94 8.45 -4.66 5.53 22.70
Noncontrolling Interest Sharing Ratio
161.51% 58.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 84.51% 54.08% 25.27%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
15.17 16.75 9.77 7.49 4.06 9.11 4.91 4.25 10.68 11.26 13.25
Quick Ratio
13.10 16.02 8.94 7.28 3.92 8.90 4.66 3.83 10.61 11.16 12.89
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-11 -12 -20 -25 -51 -63 -43 -63 -104 -131 -191
Operating Cash Flow to CapEx
-5,279.81% -8,886.79% -3,976.58% -7,628.67% -4,402.95% -1,770.44% -9,374.52% -210,905.26% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.16 0.09 0.08 0.06 0.00 0.00 0.14 0.03 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
17.49 9.77 7.16 4.15 0.00 0.00 3.68 0.60 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2.99 -0.40 0.15 -7.01 -12 -6.23 -9.17 -5.41 -71 -85 -41
Invested Capital Turnover
4.07 3.58 -40.82 -1.13 0.00 0.00 -2.43 -0.32 -0.02 0.00 0.00
Increase / (Decrease) in Invested Capital
2.99 -3.39 0.55 -7.16 -4.82 5.61 -2.94 3.77 -65 -15 44
Enterprise Value (EV)
0.00 1,397 2,201 4,412 5,464 9,285 5,764 636 17 750 1,941
Market Capitalization
0.00 1,461 2,251 4,487 5,536 9,432 5,857 692 87 1,197 2,542
Book Value per Share
($37.02) $4.69 $3.02 $2.81 $2.07 $2.92 $1.70 $0.82 ($0.23) $7.04 $7.21
Tangible Book Value per Share
($37.02) $4.69 $3.02 $2.81 $2.07 $2.92 $1.70 $0.82 ($0.23) $7.04 $7.21
Total Capital
36 63 50 67 60 140 84 50 269 518 715
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-33 -64 -50 -75 -72 -146 -93 -56 -339 -603 -757
Capital Expenditures (CapEx)
0.21 0.21 0.62 0.42 1.49 4.28 0.57 0.04 -0.48 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2.62 -1.04 -0.94 -8.08 -16 -13 -14 -8.11 -30 -49 -37
Debt-free Net Working Capital (DFNWC)
36 62 49 66 56 133 79 48 310 554 719
Net Working Capital (NWC)
36 62 49 66 56 133 79 48 310 554 719
Net Nonoperating Expense (NNE)
3.37 6.36 7.86 13 22 24 20 24 169 62 8.51
Net Nonoperating Obligations (NNO)
-33 -63 -50 -74 -72 -146 -93 -56 -339 -603 -757
Total Depreciation and Amortization (D&A)
0.09 0.23 0.32 -0.30 -0.40 1.07 2.55 1.64 -1.35 -11 -8.09
Debt-free, Cash-free Net Working Capital to Revenue
43.07% -22.54% -18.00% -207.84% 0.00% 0.00% -76.74% -348.18% -3,355.19% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
587.72% 1,349.59% 948.36% 1,708.64% 0.00% 0.00% 420.23% 2,043.88% 34,937.92% 0.00% 0.00%
Net Working Capital to Revenue
587.72% 1,349.59% 948.36% 1,708.64% 0.00% 0.00% 420.23% 2,043.88% 34,937.92% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($1.80) ($2.13) ($2.45) ($1.52) ($1.00) ($0.99) $0.00 ($257.60) ($160.02)
Adjusted Weighted Average Basic Shares Outstanding
599.79K 13.45M 16.72M 28.82M 29.09M 48.02M 49.36M 84.28M 0.00 47.49M 64.42M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($1.80) ($2.13) ($2.45) ($1.52) ($1.00) ($0.99) $0.00 ($257.60) ($160.02)
Adjusted Weighted Average Diluted Shares Outstanding
599.79K 13.45M 16.72M 28.82M 29.09M 48.02M 49.36M 84.28M 0.00 47.49M 64.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($1.80) ($2.13) ($2.45) ($1.52) ($1.00) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
599.79K 13.45M 15.13M 20.82M 31.95M 53.37M 65.74M 65.40M 0.00 60.28M 78.54M
Normalized Net Operating Profit after Tax (NOPAT)
-7.92 -15 -19 -32 -56 -57 -46 -59 -170 -146 -147
Normalized NOPAT Margin
-130.16% -331.34% -372.20% -818.52% 0.00% 0.00% -245.23% -2,548.16% -19,143.58% 0.00% 0.00%
Pre Tax Income Margin
-185.62% -468.84% -523.27% -1,140.64% 0.00% 0.00% -350.39% -3,604.59% -38,241.08% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-17.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Spyre Therapeutics

This table displays calculated financial ratios and metrics derived from Spyre Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 78,540,164.00 86,841,253.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 78,540,164.00 86,841,253.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.88 -0.42
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -100.00% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-266.64% -174.88% 77.74% -84.48% 6.55% -6.40% 7.69% 76.80% -11.26% -44.76% -10.63%
EBIT Growth
-251.27% -155.63% 79.41% -79.41% 7.78% -6.27% 4.84% 77.68% -12.24% -48.20% -8.60%
NOPAT Growth
-139.61% -154.04% 72.28% -202.08% -33.41% -12.13% 5.01% -2.70% 6.66% 14.80% 0.71%
Net Income Growth
-235.67% -138.07% 82.11% -72.11% 10.90% -2.09% 5.46% 83.80% -11.07% -54.12% 1.41%
EPS Growth
0.00% 0.00% -98.53% 23.26% 86.18% 17.21% 0.00% 0.00% 0.00% 98.47% 0.00%
Operating Cash Flow Growth
-71.09% -61.86% -274.02% 14.96% -19.86% -43.63% 25.20% -26.16% -19.84% -39.95% -50.07%
Free Cash Flow Firm Growth
293.03% 403.77% -286.09% -132.22% -185.34% -184.16% 95.06% -590.80% -196.86% -30.77% -461.55%
Invested Capital Growth
-1,207.92% -1,536.28% 77.20% -40.30% -20.62% -4.11% -37.20% 64.19% 51.58% 15.62% 39.39%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-64.93% 26.56% 4.66% -59.76% 16.46% 16.39% 17.28% 59.84% -300.59% -8.79% 36.78%
EBIT Q/Q Growth
-62.75% 28.30% 7.25% -65.77% 16.34% 17.38% 16.95% 61.11% -320.66% -9.09% 39.14%
NOPAT Q/Q Growth
-150.39% -4.05% 7.59% -25.47% -10.58% 12.55% 21.71% -35.66% -0.50% 20.17% 8.77%
Net Income Q/Q Growth
-57.53% 30.58% 11.45% -77.74% 18.44% 20.47% 17.99% 69.54% -459.15% -10.36% 47.54%
EPS Q/Q Growth
-1,101.16% 107.86% 149.17% 223.26% -212.26% -3,975.63% 18.08% 69.57% -393.80% 98.76% -3,894.59%
Operating Cash Flow Q/Q Growth
10.29% 8.04% -118.09% 52.74% -26.44% -10.20% -13.58% 20.29% -20.10% -28.70% -21.80%
Free Cash Flow Firm Q/Q Growth
-22.77% 22.74% -605.41% 93.27% -104.57% -21.04% 70.35% -840.79% 12.09% 46.68% -27.34%
Invested Capital Q/Q Growth
-14.23% -11.68% 34.64% -68.26% 1.79% 3.60% 13.87% 56.08% -32.80% -67.97% 38.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.07% 100.00% 100.03% 100.00% 99.97% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
93.87% 90.82% 86.77% 93.01% 90.69% 87.34% 86.21% 67.52% 89.75% 90.80% 78.27%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-212.49% -165.81% -102.09% -91.62% -52.91% -47.04% -49.83% -38.08% -25.17% -31.11% -22.98%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-32.91% -0.38% -3.14% 14.42% -24.29% -15.58% -31.12% -22.91% -18.81% -22.71% -18.52%
Return on Equity Simple (ROE_SIMPLE)
0.00% -239.20% -49.68% -65.64% 0.00% -43.29% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-32 -33 -31 -39 -43 -37 -29 -40 -40 -32 -29
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-15.72% -3.98% -2.47% -9.79% -2.85% -1.39% -1.55% 6.36% -3.31% -5.68% -0.84%
Return On Investment Capital (ROIC_SIMPLE)
-17.47% - - - -8.28% -7.77% -6.44% -8.75% -5.60% -4.76% -2.65%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-67 -48 -45 -74 -62 -51 -43 -17 -70 -76 -46
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-69 -51 -48 -77 -64 -54 -45 -18 -72 -78 -49
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 4.33 8.71 3.31 2.98 3.01 3.38 4.54 7.69 8.08
Price to Tangible Book Value (P/TBV)
0.00 0.00 4.33 8.71 3.31 2.98 3.01 3.38 4.54 7.69 8.08
Price to Revenue (P/Rev)
98.34 1,993.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
19.57 1,925.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.24 -1.19 -1.76 -1.32 -1.20 -1.18 -1.15 -1.15 -1.10 -1.13 -1.07
Leverage Ratio
1.30 1.23 1.87 1.34 1.21 1.19 1.17 1.18 1.12 1.16 1.10
Compound Leverage Factor
1.22 1.12 1.62 1.25 1.10 1.04 1.01 0.80 1.01 1.05 0.86
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
68.86% 45.59% 41.62% 47.59% 30.09% 32.29% 34.19% 34.24% 21.79% 23.23% 13.30%
Noncontrolling Interests to Total Capital
31.48% 62.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-0.34% -8.05% 58.38% 52.41% 69.91% 67.71% 65.81% 65.76% 78.21% 76.77% 86.70%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-1.98 8.49 7.29 6.97 6.44 4.95 4.54 10.30 23.17 24.06 63.91
Noncontrolling Interest Sharing Ratio
84.51% 99.77% 96.93% 115.74% 54.08% 66.89% 37.54% 39.83% 25.27% 27.02% 19.41%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
10.68 11.38 19.70 7.32 11.26 8.06 6.49 10.90 13.25 8.97 18.53
Quick Ratio
10.61 11.32 19.26 7.20 11.16 7.99 6.34 10.51 12.89 8.71 18.09
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
33 41 -206 -14 -28 -34 -10 -96 -84 -45 -57
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-71 -79 -52 -87 -85 -82 -71 -31 -41 -69 -43
Invested Capital Turnover
-0.02 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-65 -74 175 -25 -15 -3.24 -19 56 44 13 28
Enterprise Value (EV)
17 1,325 677 1,235 750 564 533 682 1,941 3,376 6,711
Market Capitalization
87 1,371 947 1,494 1,197 973 903 1,012 2,542 3,962 7,710
Book Value per Share
($0.23) ($0.89) $5.43 $3.38 $7.04 $5.42 $4.97 $4.95 $7.21 $6.56 $10.99
Tangible Book Value per Share
($0.23) ($0.89) $5.43 $3.38 $7.04 $5.42 $4.97 $4.95 $7.21 $6.56 $10.99
Total Capital
269 406 374 327 518 483 456 455 715 671 1,101
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-339 -485 -426 -414 -603 -565 -527 -486 -757 -741 -1,145
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-30 -40 -12 -51 -49 -66 -71 -28 -37 -63 -36
Debt-free Net Working Capital (DFNWC)
310 444 414 364 554 499 456 458 719 679 1,110
Net Working Capital (NWC)
310 444 414 364 554 499 456 458 719 679 1,110
Net Nonoperating Expense (NNE)
31 10 7.93 30 13 7.28 7.36 -29 23 37 7.05
Net Nonoperating Obligations (NNO)
-339 -485 -426 -414 -603 -565 -527 -486 -757 -740 -1,144
Total Depreciation and Amortization (D&A)
-1.71 -2.42 -3.56 -3.00 -2.42 -2.64 -2.01 -1.35 -2.09 -2.06 -3.09
Debt-free, Cash-free Net Working Capital to Revenue
-3,355.19% -5,840.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
34,937.92% 64,601.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
34,937.92% 64,601.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($8.61) $0.72 $0.59 $1.06 ($1.19) ($48.50) ($39.73) ($12.09) ($59.70) $0.00 ($29.56)
Adjusted Weighted Average Basic Shares Outstanding
7.34M 36.51M 45.32M 50.89M 47.49M 60.63M 60.70M 60.78M 64.42M 0.00 85.09M
Adjusted Diluted Earnings per Share
($8.61) $0.72 $0.59 $1.06 ($1.19) ($48.50) ($39.73) ($12.09) ($59.70) ($0.74) ($29.56)
Adjusted Weighted Average Diluted Shares Outstanding
7.34M 36.51M 45.32M 50.89M 47.49M 60.63M 60.70M 60.78M 64.42M 0.00 85.09M
Adjusted Basic & Diluted Earnings per Share
($8.61) $0.00 $0.00 $0.00 ($1.19) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
36.15M 40.28M 50.79M 51.43M 60.28M 60.35M 60.40M 77.59M 78.54M 86.84M 88.17M
Normalized Net Operating Profit after Tax (NOPAT)
-32 -33 -31 -39 -43 -37 -29 -40 -40 -32 -29
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Spyre Therapeutics (NASDAQ: SYRE) remains a development-stage biotechnology company with no meaningful commercial revenue, but its balance sheet strengthened considerably in the second quarter of 2026. The company reported zero revenue in Q2 2026, consistent with the recent quarters, while continuing to fund research and development activities through equity financing and investment income.

  • Liquidity expanded sharply. Cash and equivalents increased to $162.0 million in Q2 2026 from $97.2 million in Q1, while short-term investments rose to $983.3 million from $644.3 million. Combined cash and short-term investments reached approximately $1.15 billion.
  • The balance sheet has substantial near-term financial flexibility. Total current assets of $1.17 billion compared with total current liabilities of $63.3 million, implying a current ratio of roughly 18.5. Total liabilities were only $71.9 million, or about 6% of total assets.
  • Recent financing activity materially increased available capital. Spyre generated $432.6 million from financing activities in Q2 2026, including $455.8 million from common-equity issuance. This followed $312.8 million of financing proceeds in Q4 2025 and $12.3 million in Q1 2026.
  • Quarterly net losses improved sequentially. Q2 2026 net loss was $36.2 million, compared with a $69.0 million loss in Q1 2026. The improvement was helped by $10.1 million of interest and investment income and a $40.0 million favorable other operating item.
  • Net losses are generally lower than the largest losses reported in the earlier period. The Q2 2026 loss compares with losses of $62.5 million in Q4 2025 and $69.0 million in Q3 2024. However, quarterly results remain volatile because of nonrecurring and noncash items.
  • Research spending continues to rise. Research and development expense increased to $65.5 million in Q2 2026 from $60.4 million in Q1 and $44.6 million in Q4 2025. This reflects greater investment in the pipeline, but it also increases the company’s cash requirements.
  • Investment income is an increasingly important offset to operating losses. Interest and investment income grew to $10.1 million in Q2 2026 from $7.0 million in Q1. This benefit depends on the size of Spyre’s cash and investment portfolio and prevailing interest rates rather than product revenue.
  • Spyre has not established a commercial revenue base. Reported revenue was zero in Q2 2026 and in the preceding quarters provided, leaving the company dependent on financing and investment returns to support operations.
  • Operating cash burn worsened in the latest quarter. Net cash used in operating activities increased to $69.9 million in Q2 2026 from $57.4 million in Q1, $44.6 million in Q4 2025 and $37.1 million in Q3 2025. At the Q2 pace, annualized operating cash use would be approximately $280 million, although quarterly spending can fluctuate.
  • Equity financing creates dilution risk. Common stock increased to $2.19 billion in Q2 2026 from $1.71 billion in Q1 and $1.36 billion in Q3 2025. Weighted-average basic shares reported for Q2 2026 were approximately 85.1 million, compared with 64.4 million in Q4 2025; future capital raises could further reduce existing shareholders’ ownership percentage.

Overall, Spyre’s financial position is considerably stronger than it was in 2022 and early 2023, when total assets were below $250 million and the company reported much smaller cash balances. The company now has a large investment portfolio and limited liabilities, but the improvement has been funded primarily through equity issuance. For investors, the key issues remain whether Spyre can convert its research spending into clinical and regulatory progress, control its rising cash burn, and eventually generate product revenue before additional financing becomes necessary.

09/13/26 09:54 PM ETAI Generated. May Contain Errors.

Spyre Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Spyre Therapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Spyre Therapeutics' net income appears to be on an upward trend, with a most recent value of -$155.20 million in 2025, rising from -$11.30 million in 2015. The previous period was -$208.02 million in 2024. See where experts think Spyre Therapeutics is headed by visiting Spyre Therapeutics' forecast page.

Spyre Therapeutics' total operating income in 2025 was -$209.56 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $209.56 million

Over the last 10 years, Spyre Therapeutics' total revenue changed from $6.09 million in 2015 to $0.00 in 2025, a change of -100.0%.

Spyre Therapeutics' total liabilities were at $62.55 million at the end of 2025, a 31.0% decrease from 2024, and a 2,352.7% increase since 2015.

In the past 10 years, Spyre Therapeutics' cash and equivalents has ranged from $12.82 million in 2017 to $188.89 million in 2023, and is currently $85.72 million as of their latest financial filing in 2025.

Over the last 10 years, Spyre Therapeutics' book value per share changed from -37.02 in 2015 to 7.21 in 2025, a change of -119.5%.



Financial statements for NASDAQ:SYRE last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners