Go Pro

Upland Software (UPLD) Financials

Upland Software logo
$4.10 -0.13 (-3.07%)
Closing price 07/24/2026 03:59 PM Eastern
Extended Trading
$4.14 +0.04 (+1.10%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Upland Software

Annual Income Statements for Upland Software

This table shows Upland Software's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-14 -14 135 231 -45 -51 -58 -70 -185 -118 -45
Consolidated Net Income / (Loss)
-14 -14 -19 -11 -45 -51 -58 -68 -180 -113 -39
Net Income / (Loss) Continuing Operations
-14 -14 135 231 -45 -51 -58 -68 -180 -113 -39
Total Pre-Tax Income
-13 -12 -17 -21 -52 -55 -67 -70 -182 -110 -39
Total Operating Income
-10 -8.52 -11 -5.59 -24 -24 -35 -40 -164 -102 4.43
Total Gross Profit
43 47 218 343 154 193 203 214 201 194 162
Total Revenue
70 75 286 440 223 292 302 317 298 275 217
Operating Revenue
70 75 286 440 223 292 302 317 298 275 217
Total Cost of Revenue
27 28 67 97 69 98 99 104 96 81 55
Operating Cost of Revenue
27 28 67 97 69 98 99 104 96 81 55
Total Operating Expenses
53 56 75 107 178 217 237 254 365 296 158
Selling, General & Admin Expense
18 18 23 32 48 68 77 70 61 49 38
Marketing Expense
13 12 15 21 35 46 55 59 64 66 44
Research & Development Expense
16 15 16 21 29 39 43 46 49 47 37
Depreciation Expense
4.53 5.29 6.50 14 26 37 41 44 59 46 27
Other Operating Expenses / (Income)
-0.47 -0.51 -0.54 - - - - - 3.06 0.02 9.72
Impairment Charge
- - - - - 0.00 0.00 13 129 87 2.47
Total Other Income / (Expense), net
-2.40 -3.46 -6.29 -15 -28 -32 -32 -30 -18 -7.80 -43
Interest Expense
1.86 2.78 6.58 13 25 32 32 29 0.00 0.00 2.30
Interest & Investment Income
- - - - - - - - -19 -8.94 -16
Other Income / (Expense), net
-0.54 -0.68 0.29 -1.78 -3.24 -0.11 -0.25 -0.78 0.24 1.14 -25
Income Tax Expense
1.04 1.53 1.30 -9.81 -6.81 -4.23 -8.34 -1.74 -2.49 2.64 0.23
Preferred Stock Dividends Declared
- - - - - 0.00 0.00 1.85 5.35 5.59 5.85
Basic Earnings per Share
($0.91) ($0.82) ($1.02) ($0.54) ($1.96) ($1.92) ($1.92) ($2.23) ($5.77) ($4.26) ($1.56)
Weighted Average Basic Shares Outstanding
14.94M 16.47M 18.41M 19.99M 23.10M 26.63M 30.30M 31.53M 32.07M 27.79M 28.62M
Diluted Earnings per Share
($0.91) ($0.82) ($1.02) ($0.54) ($1.96) ($1.92) ($1.92) ($2.23) ($5.77) ($4.26) ($1.56)
Weighted Average Diluted Shares Outstanding
14.94M 16.47M 18.41M 19.99M 23.10M 26.63M 30.30M 31.53M 32.07M 27.79M 28.62M
Weighted Average Basic & Diluted Shares Outstanding
14.94M 16.47M 18.41M 19.99M 23.10M 26.63M 31.13M 32.22M 28.86M 28.17M 29.12M

Quarterly Income Statements for Upland Software

This table shows Upland Software's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-10 -17 -98 -13 -3.14 -4.85 -27 -14 -2.59 -0.39 -2.73
Consolidated Net Income / (Loss)
-8.67 -16 -96 -11 -1.73 -3.43 -26 -13 -1.12 1.10 -1.23
Net Income / (Loss) Continuing Operations
-8.67 -16 -96 -11 -1.73 -3.43 -26 -13 -1.12 1.10 -1.23
Total Pre-Tax Income
-10 -15 -97 -10 -1.20 -1.98 -27 -13 -1.38 3.10 -0.24
Total Operating Income
-7.72 -9.38 -92 -5.37 -3.31 -1.97 -1.05 -7.04 5.35 7.17 5.05
Total Gross Profit
51 48 50 49 47 48 46 40 39 38 37
Total Revenue
74 72 71 69 67 68 64 53 51 49 49
Operating Revenue
74 72 71 69 67 68 64 53 51 49 49
Total Cost of Revenue
23 24 21 20 20 20 18 13 12 12 12
Operating Cost of Revenue
23 24 21 20 20 20 18 13 12 12 12
Total Operating Expenses
59 58 141 54 50 50 47 47 34 31 32
Selling, General & Admin Expense
15 14 13 14 11 11 12 10 8.79 7.40 8.54
Marketing Expense
17 17 17 17 16 16 14 11 9.71 9.88 9.47
Research & Development Expense
13 12 12 12 11 11 12 9.78 7.87 7.32 8.04
Depreciation Expense
14 14 11 11 11 11 8.00 6.86 6.36 5.63 5.63
Other Operating Expenses / (Income)
- - - - - - 1.75 - - - 0.02
Total Other Income / (Expense), net
-2.42 -6.00 -5.04 -4.86 2.11 -0.01 -26 -6.17 -6.73 -4.07 -5.29
Interest & Investment Income
- - - - 2.34 - -2.44 - -4.20 - -4.46
Other Income / (Expense), net
0.10 -0.68 -0.08 0.20 -0.23 1.25 -24 -2.03 -0.22 0.94 -0.83
Income Tax Expense
-1.47 0.63 -0.55 1.21 0.53 1.45 -1.35 -0.17 -0.26 2.01 0.99
Preferred Stock Dividends Declared
1.34 1.36 1.38 1.39 1.41 1.42 1.44 1.45 1.47 1.49 1.50
Basic Earnings per Share
($0.31) ($0.57) ($3.37) ($0.47) ($0.12) ($0.30) ($0.97) ($0.51) ($0.09) $0.01 ($0.09)
Weighted Average Basic Shares Outstanding
32.58M 32.07M 28.92M 27.35M 27.29M 27.79M 28.22M 28.52M 28.78M 28.62M 29.16M
Diluted Earnings per Share
($0.31) ($0.57) ($3.37) ($0.47) ($0.12) ($0.30) ($0.97) ($0.51) ($0.09) $0.01 ($0.09)
Weighted Average Diluted Shares Outstanding
32.58M 32.07M 28.92M 27.35M 27.29M 27.79M 28.22M 28.52M 28.78M 28.62M 29.16M
Weighted Average Basic & Diluted Shares Outstanding
31.39M 28.86M 27.59M 27.27M 27.44M 28.17M 28.48M 28.77M 28.89M 29.12M 29.36M

Annual Cash Flow Statements for Upland Software

This table details how cash moves in and out of Upland Software's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-13 10 -6.43 -5.59 158 75 -61 59 -12 -180 -27
Net Cash From Operating Activities
-1.50 3.88 7.72 7.35 12 36 42 30 50 24 26
Net Cash From Continuing Operating Activities
-1.50 3.88 7.72 7.35 12 36 42 30 50 24 26
Net Income / (Loss) Continuing Operations
-14 -14 -19 -11 -45 -51 -58 -68 -180 -113 -39
Consolidated Net Income / (Loss)
-14 -14 -19 -11 -45 -51 -58 -68 -180 -113 -39
Depreciation Expense
8.45 9.79 12 21 35 47 53 56 72 55 32
Amortization Expense
- 0.00 0.00 2.37 3.48 4.68 8.95 12 13 12 8.13
Non-Cash Adjustments To Reconcile Net Income
4.10 5.62 10 15 32 44 52 56 148 90 34
Changes in Operating Assets and Liabilities, net
-0.39 1.98 4.36 -21 -12 -9.50 -14 -26 -3.50 -20 -10
Net Cash From Investing Activities
-9.41 -13 -111 -162 -218 -69 -94 -63 -1.22 -0.88 8.80
Net Cash From Continuing Investing Activities
-9.41 -13 -111 -162 -218 -69 -94 -63 -1.22 -0.88 8.80
Purchase of Property, Plant & Equipment
-0.96 -0.67 -0.40 -0.94 -1.04 -1.11 -1.12 -0.87 -1.22 -0.88 -1.35
Divestitures
- - - - - - - - 0.00 0.00 9.81
Sale and/or Maturity of Investments
- - - - - - - - 0.00 0.00 0.34
Net Cash From Financing Activities
-1.22 20 96 150 364 108 -8.18 94 -61 -202 -63
Net Cash From Continuing Financing Activities
-1.22 20 96 150 364 108 -8.18 94 -61 -202 -63
Repayment of Debt
-25 -8.87 -13 -5.83 -384 -5.40 -5.52 -5.60 -41 -189 -297
Repurchase of Preferred Equity
- - - - - - - - - - -0.14
Issuance of Debt
24 31 75 172 626 -0.30 - - 0.00 0.00 235
Issuance of Common Equity
- - 44 0.81 152 131 0.27 0.19 0.01 0.00 0.00
Other Financing Activities, net
-0.36 -2.08 -8.75 -17 -30 -17 -2.93 -11 -6.71 -2.59 -1.13
Other Net Changes in Cash
- - 0.45 - 0.20 0.46 -0.90 - 0.57 -0.56 1.82
Cash Interest Paid
1.52 2.46 6.01 12 24 30 29 29 32 29 20
Cash Income Taxes Paid
0.31 0.49 1.78 3.35 3.56 3.19 2.85 3.88 7.11 2.02 6.95

Quarterly Cash Flow Statements for Upland Software

This table details how cash moves in and out of Upland Software's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-23 -3.03 -4.95 0.76 -173 -2.69 -23 7.31 -18 6.64 0.38
Net Cash From Operating Activities
18 8.79 5.12 5.47 4.31 9.34 8.31 3.29 6.89 7.32 5.60
Net Cash From Continuing Operating Activities
18 8.79 5.12 5.47 4.31 9.34 8.31 3.29 6.89 7.32 5.60
Net Income / (Loss) Continuing Operations
-8.67 -16 -96 -11 -1.73 -3.43 -26 -13 -1.12 1.10 -1.23
Consolidated Net Income / (Loss)
-8.67 -16 -96 -11 -1.73 -3.43 -26 -13 -1.12 1.10 -1.23
Depreciation Expense
18 18 14 14 14 14 9.66 8.16 7.55 6.77 6.62
Amortization Expense
3.24 3.26 3.05 3.03 3.08 3.00 2.74 1.92 1.75 1.73 1.69
Non-Cash Adjustments To Reconcile Net Income
2.04 4.23 90 3.73 -4.13 0.24 25 7.49 2.91 -1.30 0.95
Changes in Operating Assets and Liabilities, net
4.01 -0.20 -5.30 -3.64 -6.71 -4.05 -3.65 -1.24 -4.20 -0.97 -2.42
Net Cash From Investing Activities
-0.53 -0.19 -0.18 -0.27 -0.11 -0.32 3.79 4.22 -0.04 0.84 0.10
Net Cash From Continuing Investing Activities
-0.53 -0.19 -0.18 -0.27 -0.11 -0.32 3.79 4.22 -0.04 0.84 0.10
Purchase of Property, Plant & Equipment
-0.53 -0.19 -0.18 -0.27 -0.11 -0.32 -0.42 -0.63 -0.21 -0.09 -0.08
Divestitures
- - 0.00 - - - 4.21 4.85 - 0.75 0.00
Sale and/or Maturity of Investments
- - - - - - 0.00 - - 0.17 0.18
Net Cash From Financing Activities
-40 -13 -9.60 -4.70 -179 -9.47 -35 -1.54 -25 -1.86 -5.11
Net Cash From Continuing Financing Activities
-40 -13 -9.60 -4.70 -179 -9.47 -35 -1.54 -25 -1.86 -5.11
Repayment of Debt
-36 -1.38 -1.35 -1.43 -178 -7.63 -34 -1.35 -259 -1.73 -5.04
Other Financing Activities, net
-0.35 -0.42 -0.33 -0.23 -0.19 -1.84 -0.49 -0.19 -0.32 -0.13 -0.07
Other Net Changes in Cash
- 1.00 -0.28 0.26 1.70 -2.24 - - - 0.35 -0.21
Cash Interest Paid
8.72 8.99 8.72 8.85 6.84 4.49 4.16 3.89 6.15 6.20 5.81
Cash Income Taxes Paid
1.26 0.88 2.11 1.05 -1.36 0.21 1.98 3.17 0.97 0.82 2.87

Annual Balance Sheets for Upland Software

This table presents Upland Software's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
122 151 281 483 897 1,011 1,029 1,113 870 530 413
Total Current Assets
35 47 52 67 239 318 263 321 300 118 75
Cash & Equivalents
18 29 22 17 175 250 189 249 237 56 29
Restricted Cash
- - - - - - - - 0.00 0.63 0.63
Accounts Receivable
14 15 27 45 56 49 55 53 41 42 30
Prepaid Expenses
2.60 3.29 1.97 3.38 4.75 13 8.71 8.23 8.00 10 8.15
Current Deferred & Refundable Income Taxes
- - - - - - - 0.54 3.78 0.76 1.83
Other Current Assets
- - 0.00 2.63 3.06 5.78 9.82 11 10 8.36 5.66
Plant, Property, & Equipment, net
6.00 4.36 2.93 2.83 3.92 2.78 2.67 1.83 1.93 1.52 1.82
Total Noncurrent Assets
81 99 227 413 654 691 763 790 568 410 336
Goodwill
47 69 155 225 346 384 457 477 354 261 260
Intangible Assets
32 29 70 180 283 280 280 249 182 124 62
Noncurrent Deferred & Refundable Income Taxes
2.02 0.98 1.20 1.57 4.19 2.43 3.35 2.41 1.66 0.95 0.86
Other Noncurrent Operating Assets
0.40 0.35 0.80 6.62 21 25 23 62 30 24 13
Total Liabilities & Shareholders' Equity
122 151 281 483 897 1,011 1,029 1,113 870 530 413
Total Liabilities
62 92 190 396 684 705 713 692 626 425 332
Total Current Liabilities
34 40 75 108 129 121 156 151 131 120 94
Short-Term Debt
1.50 2.19 2.30 6.02 3.19 3.17 11 8.57 3.17 3.22 7.74
Accounts Payable
2.55 1.27 3.89 3.49 5.90 5.40 20 15 8.14 9.39 2.14
Accrued Expenses
5.17 5.51 12 17 15 13 9.09 11 7.05 6.88 3.94
Current Deferred Revenue
20 24 44 58 77 88 103 106 103 94 75
Current Employee Benefit Liabilities
2.44 2.54 5.16 6.58 12 8.14 9.83 7.39 7.17 6.23 4.36
Other Current Liabilities
2.41 4.64 7.84 17 17 3.73 3.55 3.21 2.35 1.00 0.82
Total Noncurrent Liabilities
28 52 115 288 555 583 556 541 495 304 239
Long-Term Debt
22 46 109 274 522 518 515 512 474 287 225
Noncurrent Deferred Revenue
0.01 0.25 1.57 0.58 0.50 1.59 2.06 4.71 3.86 4.67 4.84
Noncurrent Deferred & Payable Income Tax Liabilities
2.82 3.40 3.26 13 26 24 23 18 16 11 6.72
Other Noncurrent Operating Liabilities
2.95 2.49 1.03 0.64 6.54 39 16 6.12 2.06 1.19 2.48
Redeemable Noncontrolling Interest
- - - - - - 0.00 112 118 123 129
Total Equity & Noncontrolling Interests
60 59 91 87 213 307 316 309 126 -18 -48
Total Preferred & Common Equity
60 59 91 87 213 307 316 309 126 -18 -48
Total Common Equity
60 59 91 87 213 307 316 309 126 -18 -48
Common Stock
112 125 175 180 345 515 568 607 609 605 607
Retained Earnings
-49 -62 -81 -86 -131 -182 -241 -309 -489 -602 -641
Accumulated Other Comprehensive Income / (Loss)
-3.29 -3.15 -2.40 -7.50 -1.22 -26 -12 11 6.17 -22 -15

Quarterly Balance Sheets for Upland Software

This table presents Upland Software's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
894 755 740 555 457 442 409 403
Total Current Assets
307 289 290 118 84 83 65 74
Cash & Equivalents
240 232 232 60 34 41 23 30
Restricted Cash
- - - - 0.63 0.63 0.63 0.63
Accounts Receivable
41 32 34 35 31 25 24 28
Prepaid Expenses
10 10 9.61 11 11 7.92 8.61 7.12
Current Deferred & Refundable Income Taxes
4.82 5.22 4.80 2.93 0.39 2.51 3.65 2.79
Other Current Assets
11 9.68 9.37 9.19 7.22 6.38 5.71 5.45
Plant, Property, & Equipment, net
2.04 1.80 1.77 1.56 1.66 1.97 1.94 1.67
Total Noncurrent Assets
585 464 448 435 371 356 342 327
Goodwill
348 264 264 269 260 261 259 258
Intangible Assets
196 167 153 143 91 77 69 55
Noncurrent Deferred & Refundable Income Taxes
1.41 1.55 1.18 1.32 0.87 1.04 0.66 0.84
Other Noncurrent Operating Assets
40 31 30 22 19 18 14 13
Total Liabilities & Shareholders' Equity
894 755 740 555 457 442 409 403
Total Liabilities
628 616 613 432 370 358 329 324
Total Current Liabilities
129 123 122 119 101 90 84 87
Short-Term Debt
3.10 3.26 3.31 3.38 3.23 3.24 4.80 4.13
Accounts Payable
14 4.64 7.48 8.79 1.94 3.06 1.77 2.29
Accrued Expenses
6.95 6.77 6.24 6.09 5.71 3.52 4.01 2.32
Current Deferred Revenue
95 100 95 93 83 72 67 74
Current Employee Benefit Liabilities
7.47 7.08 8.45 6.71 6.53 6.71 5.67 3.98
Other Current Liabilities
2.28 2.07 1.73 1.28 0.89 0.81 0.83 0.76
Total Noncurrent Liabilities
500 492 491 313 269 268 245 237
Long-Term Debt
474 473 472 294 253 252 229 224
Noncurrent Deferred Revenue
4.27 3.43 3.15 3.30 4.76 4.65 4.74 4.69
Noncurrent Deferred & Payable Income Tax Liabilities
18 15 14 15 8.33 8.62 8.47 6.63
Other Noncurrent Operating Liabilities
3.47 1.67 1.43 1.33 2.48 2.63 2.56 2.37
Redeemable Noncontrolling Interest
116 119 120 122 125 126 128 131
Total Equity & Noncontrolling Interests
149 20 6.49 0.91 -38 -42 -47 -52
Total Preferred & Common Equity
149 20 6.49 0.91 -38 -42 -47 -52
Total Common Equity
149 20 6.49 0.91 -38 -42 -47 -52
Common Stock
617 603 604 605 606 607 608 607
Retained Earnings
-473 -585 -596 -598 -627 -640 -642 -642
Accumulated Other Comprehensive Income / (Loss)
5.23 2.31 -0.60 -6.28 -16 -9.37 -14 -17

Annual Metrics And Ratios for Upland Software

This table displays calculated financial ratios and metrics derived from Upland Software's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
15,554,588.00 17,841,355.00 20,775,731.00 21,589,400.00 25,261,093.00 29,464,254.00 30,526,597.00 31,778,044.00 31,389,287.00 27,440,968.00 28,891,348.00
DEI Adjusted Shares Outstanding
15,554,588.00 17,841,355.00 20,775,731.00 21,589,400.00 25,261,093.00 29,464,254.00 30,526,597.00 31,778,044.00 31,389,287.00 27,440,968.00 28,891,348.00
DEI Earnings Per Adjusted Shares Outstanding
-0.88 -0.76 6.52 10.70 -1.80 -1.74 -1.91 -2.21 -5.90 -4.31 -1.55
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.26% 6.95% 282.14% 54.09% -49.43% 31.06% 3.51% 5.06% -6.13% -7.74% -21.08%
EBITDA Growth
78.53% 125.56% 80.24% 1,431.30% -35.42% 164.66% -3.50% 1.44% -387.28% 56.68% 157.86%
EBIT Growth
40.98% 14.54% -17.88% 32.01% -273.51% 13.15% -46.00% -17.40% -299.14% 38.20% 79.65%
NOPAT Growth
44.27% 16.62% -30.64% 49.77% -334.50% 2.03% -45.62% -16.01% -307.47% 37.59% 104.33%
Net Income Growth
32.08% 1.11% -38.57% 42.11% -318.59% -12.89% -13.65% -17.52% -162.92% 37.33% 65.49%
EPS Growth
79.46% 9.89% -24.39% 47.06% -262.96% 2.04% 0.00% -16.15% -158.74% 26.17% 63.38%
Operating Cash Flow Growth
-227.70% 357.82% 99.12% -4.78% 64.37% 194.97% 17.18% -28.17% 66.59% -51.47% 6.44%
Free Cash Flow Firm Growth
49.07% -102.74% -494.14% -58.39% -31.99% 86.09% -210.36% 31.41% 238.40% -20.99% -21.91%
Invested Capital Growth
3.08% 19.07% 130.52% 94.36% 60.70% 2.71% 12.95% 6.10% -30.14% -30.16% -16.26%
Revenue Q/Q Growth
1.64% 2.43% 219.31% 37.44% -54.76% 4.36% -0.83% 0.98% -2.18% -1.49% -7.94%
EBITDA Q/Q Growth
20.71% 128.16% -13.81% -1.01% -27.71% 172.54% -3.37% -32.24% 10.52% 13.13% 3.94%
EBIT Q/Q Growth
2.05% 23.16% -18.30% -104.35% -44.35% 39.95% -11.24% -56.49% 3.78% 8.45% 30.01%
NOPAT Q/Q Growth
7.18% 20.43% -19.28% -75.20% -46.55% 36.43% -10.80% -41.33% 2.75% 6.75% 194.04%
Net Income Q/Q Growth
-13.15% 14.49% -10.77% 34.05% -91.41% 21.70% -3.19% -28.58% 3.57% 10.04% 10.42%
EPS Q/Q Growth
-189.22% 18.00% -8.51% 33.33% -90.29% 27.27% -6.67% -30.41% 3.19% 5.96% 16.58%
Operating Cash Flow Q/Q Growth
-168.95% 290.04% -9.73% 9.57% 58.81% 68.23% -16.71% -19.48% 6.27% 2.33% -7.27%
Free Cash Flow Firm Q/Q Growth
0.00% 36.95% -81.38% -74.80% -1.22% 79.70% 2.04% -8.30% 19.96% 11.88% -12.22%
Invested Capital Q/Q Growth
12.77% -2.33% 34.42% 51.40% 26.04% 0.07% -0.62% -1.01% -3.87% -6.16% -2.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
61.85% 63.13% 76.45% 77.93% 68.96% 66.26% 67.07% 67.31% 67.65% 70.49% 74.75%
EBITDA Margin
-3.31% 0.79% 0.37% 3.71% 4.74% 9.57% 8.92% 8.61% -26.36% -12.38% 9.08%
Operating Margin
-14.62% -11.40% -3.90% -1.27% -10.92% -8.16% -11.48% -12.68% -55.03% -37.23% 2.04%
EBIT Margin
-15.40% -12.31% -3.80% -1.68% -12.37% -8.20% -11.57% -12.92% -54.95% -36.81% -9.49%
Profit (Net Income) Margin
-19.54% -18.07% -6.55% -2.46% -20.38% -17.55% -19.27% -21.56% -60.39% -41.02% -17.94%
Tax Burden Percent
108.23% 112.77% 107.44% 52.49% 86.96% 92.36% 87.46% 97.52% 98.63% 102.40% 100.60%
Interest Burden Percent
117.26% 130.22% 160.68% 279.97% 189.41% 231.79% 190.54% 171.07% 111.41% 108.84% 187.86%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-11.06% -8.30% -6.03% -1.48% -3.73% -2.92% -3.94% -4.18% -19.50% -17.42% 1.00%
ROIC Less NNEP Spread (ROIC-NNEP)
553.86% -69.74% -26.28% -5.41% -12.98% -14.04% -15.10% -17.41% -44.95% -34.80% -18.29%
Return on Net Nonoperating Assets (RNNOA)
-9.69% -14.36% -18.86% -10.65% -26.50% -16.80% -14.75% -14.37% -34.59% -47.21% -42.91%
Return on Equity (ROE)
-20.76% -22.66% -24.90% -12.13% -30.23% -19.72% -18.69% -18.55% -54.09% -64.63% -41.91%
Cash Return on Invested Capital (CROIC)
-14.10% -25.70% -85.01% -65.59% -50.29% -5.60% -16.11% -10.11% 16.00% 18.09% 18.70%
Operating Return on Assets (OROA)
-8.34% -6.74% -5.02% -1.93% -3.99% -2.51% -3.42% -3.83% -16.50% -14.46% -4.37%
Return on Assets (ROA)
-10.59% -9.90% -8.67% -2.84% -6.58% -5.37% -5.71% -6.39% -18.14% -16.11% -8.25%
Return on Common Equity (ROCE)
-20.76% -22.66% -24.90% -12.13% -30.23% -19.72% -18.69% -15.73% -35.39% -20.01% 15.05%
Return on Equity Simple (ROE_SIMPLE)
-22.67% -22.90% -20.48% -12.41% -21.31% -16.70% -18.40% -22.15% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.16 -5.97 -7.80 -3.92 -17 -17 -24 -28 -115 -72 3.10
NOPAT Margin
-10.24% -7.98% -2.73% -0.89% -7.64% -5.71% -8.04% -8.87% -38.52% -26.06% 1.43%
Net Nonoperating Expense Percent (NNEP)
-564.92% 61.44% 20.24% 3.94% 9.25% 11.12% 11.16% 13.23% 25.45% 17.38% 19.29%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -3.40% -19.03% -26.34% 1.69%
Cost of Revenue to Revenue
38.15% 36.87% 23.55% 22.07% 31.04% 33.74% 32.93% 32.69% 32.35% 29.51% 25.25%
SG&A Expenses to Revenue
26.03% 24.46% 8.15% 7.28% 21.59% 23.33% 25.46% 22.21% 20.57% 18.00% 17.53%
R&D to Revenue
22.57% 19.95% 5.53% 4.75% 13.04% 13.37% 14.14% 14.56% 16.58% 17.24% 16.84%
Operating Expenses to Revenue
76.47% 74.53% 26.40% 24.28% 79.87% 74.42% 78.55% 79.98% 122.68% 107.72% 72.71%
Earnings before Interest and Taxes (EBIT)
-11 -9.20 -11 -7.38 -28 -24 -35 -41 -164 -101 -21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.32 0.59 1.07 16 11 28 27 27 -79 -34 20
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.82 2.71 4.92 6.72 4.24 4.41 1.73 0.73 1.05 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.57 2.14 1.58 1.33 4.05 4.63 1.81 0.71 0.45 0.43 0.19
Price to Earnings (P/E)
0.00 0.00 3.32 2.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 30.09% 39.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.75 2.29 2.99 2.43 2.22 2.81 1.35 0.88 1.01 1.41 1.32
Enterprise Value to Revenue (EV/Rev)
1.65 2.39 1.89 1.93 5.62 5.56 2.93 1.92 1.65 1.73 1.72
Enterprise Value to EBITDA (EV/EBITDA)
0.00 302.11 504.99 52.01 118.67 58.15 32.82 22.34 0.00 0.00 18.94
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120.21
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 46.16 69.83 115.66 103.69 45.58 21.19 20.37 9.82 19.62 14.45
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.21 6.39 6.42
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.40 0.81 1.22 3.20 2.47 1.70 1.66 1.24 1.95 2.77 2.88
Long-Term Debt to Equity
0.37 0.78 1.19 3.14 2.45 1.69 1.63 1.22 1.94 2.74 2.78
Financial Leverage
-0.02 0.21 0.72 1.97 2.04 1.20 0.98 0.83 0.77 1.36 2.35
Leverage Ratio
1.96 2.29 2.87 4.28 4.60 3.67 3.28 2.91 2.98 4.01 5.08
Compound Leverage Factor
2.30 2.98 4.61 11.98 8.71 8.51 6.24 4.97 3.32 4.37 9.54
Debt to Total Capital
28.37% 44.82% 54.87% 76.21% 71.15% 62.98% 62.45% 55.27% 66.15% 73.44% 74.22%
Short-Term Debt to Total Capital
1.78% 2.05% 1.14% 1.64% 0.43% 0.38% 1.28% 0.91% 0.44% 0.82% 2.47%
Long-Term Debt to Total Capital
26.58% 42.77% 53.73% 74.57% 70.72% 62.60% 61.17% 54.36% 65.71% 72.63% 71.75%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.93% 16.32% 31.19% 41.22%
Common Equity to Total Capital
71.63% 55.18% 45.13% 23.79% 28.85% 37.02% 37.55% 32.80% 17.53% -4.63% -15.45%
Debt to EBITDA
-10.30 80.96 104.16 17.12 49.77 18.68 19.52 19.04 -6.07 -8.53 11.81
Net Debt to EBITDA
-2.33 32.38 83.24 16.10 33.18 9.73 12.50 9.94 -3.06 -6.85 10.28
Long-Term Debt to EBITDA
-9.66 77.26 102.01 16.75 49.46 18.57 19.12 18.73 -6.03 -8.44 11.41
Debt to NOPAT
-3.34 -8.03 -14.26 -71.44 -30.86 -31.29 -21.67 -18.48 -4.15 -4.05 74.95
Net Debt to NOPAT
-0.75 -3.21 -11.39 -67.16 -20.57 -16.29 -13.87 -9.65 -2.09 -3.26 65.26
Long-Term Debt to NOPAT
-3.13 -7.67 -13.96 -69.90 -30.67 -31.10 -21.22 -18.18 -4.13 -4.01 72.45
Altman Z-Score
0.79 0.82 1.81 1.40 0.88 1.34 0.44 0.15 -0.70 -1.54 -1.79
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.23% 34.57% 69.04% 135.92%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.03 1.19 0.69 0.63 1.85 2.62 1.68 2.12 2.30 0.98 0.80
Quick Ratio
0.95 1.11 0.66 0.57 1.79 2.46 1.56 1.99 2.13 0.82 0.63
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-9.12 -18 -110 -174 -230 -32 -99 -68 94 74 58
Operating Cash Flow to CapEx
-157.22% 578.36% 1,948.48% 785.78% 1,161.15% 3,197.49% 3,743.32% 3,461.78% 4,093.69% 2,748.19% 1,908.28%
Free Cash Flow to Firm to Interest Expense
-4.91 -6.65 -16.69 -13.11 -9.32 -1.01 -3.14 -2.33 0.00 0.00 25.24
Operating Cash Flow to Interest Expense
-0.81 1.39 1.17 0.55 0.49 1.13 1.32 1.03 0.00 0.00 11.21
Operating Cash Flow Less CapEx to Interest Expense
-1.32 1.15 1.11 0.48 0.45 1.09 1.28 1.00 0.00 0.00 10.62
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.54 0.55 1.32 1.15 0.32 0.31 0.30 0.30 0.30 0.39 0.46
Accounts Receivable Turnover
4.90 5.12 13.40 12.24 4.43 5.55 5.79 5.86 6.31 6.58 6.05
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
14.08 14.44 78.46 153.02 66.03 87.16 110.93 141.12 158.35 159.30 130.14
Accounts Payable Turnover
11.10 14.45 26.11 26.33 14.71 17.43 7.72 5.88 8.35 9.25 9.50
Days Sales Outstanding (DSO)
74.48 71.34 27.24 29.82 82.45 65.73 63.05 62.24 57.82 55.49 60.31
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
32.89 25.26 13.98 13.86 24.82 20.95 47.27 62.10 43.70 39.44 38.42
Cash Conversion Cycle (CCC)
41.59 46.07 13.26 15.96 57.64 44.78 15.78 0.14 14.12 16.05 21.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
66 78 180 350 563 578 653 693 484 338 283
Invested Capital Turnover
1.08 1.04 2.21 1.66 0.49 0.51 0.49 0.47 0.51 0.67 0.70
Increase / (Decrease) in Invested Capital
1.96 13 102 170 213 15 75 40 -209 -146 -55
Enterprise Value (EV)
115 179 539 850 1,252 1,624 884 611 491 475 373
Market Capitalization
110 160 450 587 902 1,352 548 227 133 119 41
Book Value per Share
$3.87 $3.31 $4.40 $4.04 $8.43 $10.41 $10.36 $9.72 $4.02 ($0.67) ($1.67)
Tangible Book Value per Share
($1.20) ($2.16) ($6.41) ($14.71) ($16.47) ($12.12) ($13.79) ($13.12) ($13.06) ($14.69) ($12.82)
Total Capital
84 107 203 367 738 828 842 942 721 395 313
Total Debt
24 48 111 280 525 522 526 520 477 290 232
Total Long-Term Debt
22 46 109 274 522 518 515 512 474 287 225
Net Debt
5.39 19 89 263 350 272 337 272 240 233 202
Capital Expenditures (CapEx)
0.96 0.67 0.40 0.94 1.04 1.11 1.12 0.87 1.22 0.88 1.35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-16 -19 -43 -51 -62 -51 -72 -70 -64 -56 -41
Debt-free Net Working Capital (DFNWC)
2.55 9.79 -21 -34 113 199 117 179 173 1.20 -11
Net Working Capital (NWC)
1.05 7.60 -23 -40 110 196 107 170 170 -2.03 -19
Net Nonoperating Expense (NNE)
6.51 7.55 11 6.92 28 35 34 40 65 41 42
Net Nonoperating Obligations (NNO)
5.39 19 89 263 350 272 337 272 240 233 202
Total Depreciation and Amortization (D&A)
8.45 9.79 12 24 38 52 62 68 85 67 40
Debt-free, Cash-free Net Working Capital to Revenue
-22.78% -25.37% -15.22% -11.60% -27.99% -17.39% -23.79% -22.06% -21.42% -20.33% -18.81%
Debt-free Net Working Capital to Revenue
3.64% 13.10% -7.40% -7.80% 50.62% 68.30% 38.85% 56.30% 58.00% 0.44% -4.96%
Net Working Capital to Revenue
1.50% 10.17% -8.21% -9.17% 49.19% 67.22% 35.28% 53.60% 56.94% -0.74% -8.53%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.91) ($0.82) ($1.02) ($0.54) ($1.96) ($1.92) ($1.92) ($2.23) $0.00 ($4.26) ($1.56)
Adjusted Weighted Average Basic Shares Outstanding
16.75M 17.82M 20.77M 21.49M 50.45M 29.99M 30.30M 31.53M 0.00 27.79M 28.62M
Adjusted Diluted Earnings per Share
($0.91) ($0.82) ($1.02) ($0.54) ($1.96) ($1.92) ($1.92) ($2.23) $0.00 ($4.26) ($1.56)
Adjusted Weighted Average Diluted Shares Outstanding
16.75M 17.82M 20.77M 21.49M 50.45M 29.99M 30.30M 31.53M 0.00 27.79M 28.62M
Adjusted Basic & Diluted Earnings per Share
($0.91) ($0.82) ($1.02) ($0.54) ($1.96) ($1.92) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.94M 16.47M 18.41M 19.99M 23.10M 26.63M 31.13M 32.22M 0.00 28.17M 29.12M
Normalized Net Operating Profit after Tax (NOPAT)
-5.44 -2.06 2.77 9.19 11 2.28 -9.41 -4.32 -25 -11 4.83
Normalized NOPAT Margin
-7.78% -2.75% 0.97% 2.09% 4.83% 0.78% -3.12% -1.36% -8.26% -3.84% 2.23%
Pre Tax Income Margin
-18.06% -16.03% -6.10% -4.69% -23.44% -19.01% -22.04% -22.11% -61.23% -40.06% -17.83%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-5.79 -3.31 -1.65 -0.56 -1.12 -0.76 -1.10 -1.41 0.00 0.00 -8.95
NOPAT to Interest Expense
-3.85 -2.15 -1.18 -0.30 -0.69 -0.53 -0.77 -0.97 0.00 0.00 1.35
EBIT Less CapEx to Interest Expense
-6.31 -3.55 -1.71 -0.63 -1.16 -0.79 -1.14 -1.44 0.00 0.00 -9.53
NOPAT Less CapEx to Interest Expense
-4.37 -2.39 -1.24 -0.37 -0.73 -0.56 -0.80 -1.00 0.00 0.00 0.76
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.13% -3.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -7.82% -9.72% 0.00%

Quarterly Metrics And Ratios for Upland Software

This table displays calculated financial ratios and metrics derived from Upland Software's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
32,654,615.00 31,389,287.00 28,855,055.00 27,592,899.00 27,265,746.00 27,440,968.00 28,168,267.00 28,484,279.00 28,772,095.00 28,891,348.00 29,118,178.00
DEI Adjusted Shares Outstanding
32,654,615.00 31,389,287.00 28,855,055.00 27,592,899.00 27,265,746.00 27,440,968.00 28,168,267.00 28,484,279.00 28,772,095.00 28,891,348.00 29,118,178.00
DEI Earnings Per Adjusted Shares Outstanding
-0.31 -0.55 -3.38 -0.46 -0.12 -0.18 -0.97 -0.51 -0.09 -0.01 -0.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.82% -8.42% -8.20% -6.92% -10.02% -5.75% -10.01% -23.01% -24.24% -27.51% -23.51%
EBITDA Growth
-17.20% 622.94% 34.41% 0.50% 0.20% 48.00% 83.50% -91.34% 8.11% 4.70% 201.39%
EBIT Growth
-3,442.33% 39.00% 32.56% 48.29% 53.52% 92.83% 73.02% -75.22% 244.75% 1,223.99% 117.03%
NOPAT Growth
-1,293.32% 33.03% 33.32% 42.78% 57.11% 78.98% 98.85% -30.98% 261.52% 283.33% 579.94%
Net Income Growth
-33.12% 29.39% 31.36% 24.48% 80.01% 78.58% 73.11% -13.90% 35.26% 131.92% 95.24%
EPS Growth
-40.91% 25.00% 23.06% 7.84% 61.29% 47.37% 71.22% -8.51% 25.00% 103.33% 90.72%
Operating Cash Flow Growth
874.81% 50.47% -67.64% -22.10% -76.47% 6.28% 62.18% -39.87% 59.93% -21.66% -32.53%
Free Cash Flow Firm Growth
541.58% 507.39% -5.18% -1.51% -26.22% -28.52% -17.86% -58.23% -48.06% -60.23% -49.64%
Invested Capital Growth
-28.06% -30.14% -28.63% -30.72% -28.45% -30.16% -19.40% -19.42% -19.28% -16.26% -10.86%
Revenue Q/Q Growth
-0.50% -2.62% -2.00% -1.97% -3.82% 2.00% -6.43% -16.14% -5.35% -2.40% -1.26%
EBITDA Q/Q Growth
14.85% -19.55% -798.81% 115.56% 14.50% 18.84% -177.91% 108.17% 1,329.63% 15.10% -24.56%
EBIT Q/Q Growth
23.87% -32.05% -811.99% 94.36% 31.57% 79.63% -3,332.73% 63.38% 156.53% 58.16% -47.99%
NOPAT Q/Q Growth
17.77% -21.54% -876.77% 94.14% 38.35% 40.44% 46.65% -568.73% 176.02% -32.40% 39.66%
Net Income Q/Q Growth
42.76% -84.68% -500.36% 88.10% 84.85% -97.92% -653.59% 49.59% 91.39% 197.59% -212.33%
EPS Q/Q Growth
39.22% -83.87% -491.23% 86.05% 74.47% -150.00% -223.33% 47.42% 82.35% 111.11% -1,000.00%
Operating Cash Flow Q/Q Growth
160.71% -51.99% -41.73% 6.82% -21.26% 116.88% -11.09% -60.40% 109.43% 6.24% -23.44%
Free Cash Flow Firm Q/Q Growth
17.54% 5.89% -55.67% 78.52% -11.95% 2.59% -49.06% -9.24% 9.49% -21.45% -35.49%
Invested Capital Q/Q Growth
-5.60% -3.87% -20.79% -3.61% -2.52% -6.16% -8.59% -3.63% -2.35% -2.65% -2.70%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
69.05% 67.15% 70.24% 70.47% 70.45% 70.80% 71.65% 74.83% 76.89% 76.48% 75.49%
EBITDA Margin
17.97% 14.84% -105.84% 16.81% 20.01% 23.31% -19.41% 1.89% 28.55% 33.67% 25.73%
Operating Margin
-10.41% -13.00% -129.55% -7.75% -4.96% -2.90% -1.65% -13.18% 10.58% 14.54% 10.37%
EBIT Margin
-10.28% -13.93% -129.66% -7.46% -5.31% -1.06% -38.88% -16.98% 10.14% 16.43% 8.66%
Profit (Net Income) Margin
-11.70% -22.18% -135.90% -16.50% -2.60% -5.04% -40.61% -24.41% -2.22% 2.22% -2.53%
Tax Burden Percent
85.49% 104.12% 99.43% 111.83% 144.06% 172.97% 95.05% 98.70% 81.25% 35.30% 504.10%
Interest Burden Percent
133.15% 152.92% 105.41% 197.74% 33.98% 275.03% 109.87% 145.63% -26.95% 38.28% -5.79%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 64.70% 0.00%
Return on Invested Capital (ROIC)
-3.69% -4.61% -57.43% -3.44% -2.24% -1.36% -0.89% -6.96% 5.36% 3.58% 5.02%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.95% -8.30% -70.20% -6.55% -2.00% -2.22% -11.66% -10.51% 3.19% 2.92% 2.74%
Return on Net Nonoperating Assets (RNNOA)
-3.74% -6.38% -83.84% -7.89% -2.45% -3.02% -24.07% -22.79% 7.04% 6.86% 6.97%
Return on Equity (ROE)
-7.43% -10.99% -141.27% -11.33% -4.69% -4.37% -24.97% -29.75% 12.40% 10.44% 11.99%
Cash Return on Invested Capital (CROIC)
13.04% 16.00% 15.45% 18.60% 15.39% 18.09% 19.12% 18.71% 20.32% 18.70% 14.01%
Operating Return on Assets (OROA)
-3.12% -4.18% -43.94% -2.52% -2.04% -0.42% -17.18% -7.24% 4.96% 7.56% 4.07%
Return on Assets (ROA)
-3.55% -6.66% -46.06% -5.57% -1.00% -1.98% -17.94% -10.40% -1.09% 1.02% -1.19%
Return on Common Equity (ROCE)
-4.96% -7.19% -62.95% -4.82% -1.82% -1.35% 1.96% 5.07% -2.83% -3.75% -6.55%
Return on Equity Simple (ROE_SIMPLE)
-124.88% 0.00% -675.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-5.40 -6.57 -64 -3.76 -2.32 -1.38 -0.74 -4.92 3.74 2.53 3.53
NOPAT Margin
-7.29% -9.10% -90.69% -5.42% -3.48% -2.03% -1.16% -9.22% 7.41% 5.13% 7.26%
Net Nonoperating Expense Percent (NNEP)
1.26% 3.69% 12.76% 3.11% -0.25% 0.87% 10.77% 3.55% 2.17% 0.66% 2.27%
Return On Investment Capital (ROIC_SIMPLE)
- -1.09% -12.93% -0.78% -0.78% -0.51% -0.34% -2.31% 2.01% 1.38% 2.02%
Cost of Revenue to Revenue
30.95% 32.85% 29.76% 29.53% 29.55% 29.20% 28.35% 25.17% 23.11% 23.52% 24.51%
SG&A Expenses to Revenue
19.69% 19.25% 18.71% 20.02% 16.57% 16.61% 18.26% 19.14% 17.39% 15.00% 17.54%
R&D to Revenue
17.19% 16.16% 17.61% 17.57% 17.14% 16.60% 18.13% 18.32% 15.58% 14.84% 16.52%
Operating Expenses to Revenue
79.47% 80.15% 199.80% 78.22% 75.42% 73.70% 73.30% 88.01% 66.30% 61.94% 65.12%
Earnings before Interest and Taxes (EBIT)
-7.62 -10 -92 -5.17 -3.54 -0.72 -25 -9.06 5.12 8.10 4.22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
13 11 -75 12 13 16 -12 1.01 14 17 13
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.01 1.05 4.82 10.59 74.85 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.50 0.45 0.33 0.24 0.24 0.43 0.30 0.22 0.29 0.19 0.10
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.00 1.01 1.20 1.17 1.19 1.41 1.38 1.33 1.40 1.32 1.26
Enterprise Value to Revenue (EV/Rev)
1.66 1.65 1.58 1.51 1.53 1.73 1.60 1.57 1.72 1.72 1.72
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 15.00 22.16 21.45 18.94 7.79
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.44
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120.21 47.10
Enterprise Value to Operating Cash Flow (EV/OCF)
10.75 9.82 11.73 11.46 18.04 19.62 15.59 15.68 14.60 14.45 15.03
Enterprise Value to Free Cash Flow (EV/FCFF)
6.44 5.21 6.47 5.14 6.43 6.39 6.46 6.34 6.14 6.42 8.48
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.80 1.95 3.42 3.74 2.42 2.77 2.95 3.05 2.91 2.88 2.91
Long-Term Debt to Equity
1.79 1.94 3.40 3.72 2.40 2.74 2.92 3.02 2.85 2.78 2.86
Financial Leverage
0.76 0.77 1.19 1.20 1.22 1.36 2.06 2.17 2.21 2.35 2.54
Leverage Ratio
2.93 2.98 4.10 4.14 3.73 4.01 5.36 5.61 4.75 5.08 5.21
Compound Leverage Factor
3.90 4.56 4.32 8.19 1.27 11.03 5.89 8.17 -1.28 1.94 -0.30
Debt to Total Capital
64.25% 66.15% 77.38% 78.92% 70.78% 73.44% 74.71% 75.33% 74.43% 74.22% 74.44%
Short-Term Debt to Total Capital
0.42% 0.44% 0.53% 0.55% 0.80% 0.82% 0.94% 0.95% 1.53% 2.47% 1.35%
Long-Term Debt to Total Capital
63.83% 65.71% 76.85% 78.37% 69.98% 72.63% 73.77% 74.38% 72.90% 71.75% 73.09%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
15.65% 16.32% 19.35% 20.00% 29.00% 31.19% 36.31% 37.16% 40.61% 41.22% 42.69%
Common Equity to Total Capital
20.10% 17.53% 3.27% 1.08% 0.22% -4.63% -11.02% -12.49% -15.04% -15.45% -17.13%
Debt to EBITDA
-5.44 -6.07 -12.13 -12.12 -7.59 -8.53 9.00 14.32 12.35 11.81 5.11
Net Debt to EBITDA
-2.71 -3.06 -6.22 -6.19 -6.07 -6.85 7.80 11.99 11.11 10.28 4.43
Long-Term Debt to EBITDA
-5.41 -6.03 -12.04 -12.04 -7.51 -8.44 8.89 14.14 12.10 11.41 5.02
Debt to NOPAT
-4.05 -4.15 -5.76 -5.95 -3.87 -4.05 -31.30 -27.32 -70.91 74.95 30.88
Net Debt to NOPAT
-2.02 -2.09 -2.95 -3.04 -3.09 -3.26 -27.11 -22.87 -63.82 65.26 26.76
Long-Term Debt to NOPAT
-4.02 -4.13 -5.72 -5.91 -3.83 -4.01 -30.91 -26.97 -69.46 72.45 30.32
Altman Z-Score
-0.04 -0.12 -0.74 -0.43 -0.94 -0.91 -1.43 -1.45 -1.51 -1.56 -1.70
Noncontrolling Interest Sharing Ratio
33.16% 34.57% 55.44% 57.45% 61.30% 69.04% 107.83% 117.05% 122.82% 135.92% 154.66%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.39 2.30 2.34 2.37 0.99 0.98 0.83 0.93 0.78 0.80 0.84
Quick Ratio
2.18 2.13 2.14 2.18 0.80 0.82 0.64 0.74 0.55 0.63 0.66
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
191 202 90 160 141 145 74 67 73 58 37
Operating Cash Flow to CapEx
3,454.15% 4,725.27% 2,798.36% 1,996.35% 4,101.90% 2,919.06% 1,958.73% 518.77% 3,327.54% 8,411.49% 6,917.28%
Free Cash Flow to Firm to Interest Expense
75.66 0.00 18.09 31.66 0.00 0.00 0.00 16.17 31.81 0.00 0.00
Operating Cash Flow to Interest Expense
7.25 0.00 1.03 1.08 0.00 0.00 0.00 0.80 2.99 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
7.04 0.00 1.00 1.03 0.00 0.00 0.00 0.64 2.90 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.30 0.34 0.34 0.39 0.39 0.44 0.43 0.49 0.46 0.47
Accounts Receivable Turnover
7.13 6.31 7.37 7.97 7.28 6.58 8.43 8.58 7.97 6.05 6.87
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
149.11 158.35 165.55 166.40 154.84 159.30 154.44 134.77 134.74 130.14 121.05
Accounts Payable Turnover
5.81 8.35 9.45 8.29 7.44 9.25 23.74 13.48 11.94 9.50 23.02
Days Sales Outstanding (DSO)
51.22 57.82 49.56 45.77 50.14 55.49 43.29 42.56 45.78 60.31 53.13
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
62.85 43.70 38.61 44.05 49.09 39.44 15.37 27.08 30.57 38.42 15.86
Cash Conversion Cycle (CCC)
-11.63 14.12 10.95 1.72 1.05 16.05 27.92 15.49 15.21 21.89 37.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
504 484 383 370 360 338 309 298 291 283 275
Invested Capital Turnover
0.51 0.51 0.63 0.63 0.65 0.67 0.77 0.75 0.72 0.70 0.69
Increase / (Decrease) in Invested Capital
-196 -209 -154 -164 -143 -146 -74 -72 -69 -55 -34
Enterprise Value (EV)
505 491 460 432 427 475 427 396 406 373 347
Market Capitalization
151 133 97 69 68 119 81 56 68 41 19
Book Value per Share
$4.57 $4.02 $0.70 $0.24 $0.03 ($0.67) ($1.34) ($1.49) ($1.64) ($1.67) ($1.80)
Tangible Book Value per Share
($12.08) ($13.06) ($14.21) ($14.88) ($15.06) ($14.69) ($13.81) ($13.33) ($13.03) ($12.82) ($12.57)
Total Capital
743 721 615 602 420 395 343 339 314 313 306
Total Debt
477 477 476 475 297 290 257 256 234 232 228
Total Long-Term Debt
474 474 473 472 294 287 253 252 229 225 224
Net Debt
238 240 244 243 238 233 222 214 210 202 197
Capital Expenditures (CapEx)
0.53 0.19 0.18 0.27 0.11 0.32 0.42 0.63 0.21 0.09 0.08
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-58 -64 -63 -61 -57 -56 -48 -45 -37 -41 -40
Debt-free Net Working Capital (DFNWC)
181 173 169 171 2.35 1.20 -14 -3.01 -14 -11 -9.59
Net Working Capital (NWC)
178 170 166 168 -1.03 -2.03 -17 -6.25 -19 -19 -14
Net Nonoperating Expense (NNE)
3.27 9.44 32 7.68 -0.58 2.05 25 8.10 4.87 1.44 4.76
Net Nonoperating Obligations (NNO)
238 240 244 243 238 233 222 214 210 202 197
Total Depreciation and Amortization (D&A)
21 21 17 17 17 17 12 10 9.30 8.50 8.31
Debt-free, Cash-free Net Working Capital to Revenue
-19.17% -21.42% -21.45% -21.45% -20.57% -20.33% -18.01% -17.73% -15.89% -18.81% -19.81%
Debt-free Net Working Capital to Revenue
59.51% 58.00% 58.00% 59.70% 0.84% 0.44% -5.19% -1.20% -5.97% -4.96% -4.75%
Net Working Capital to Revenue
58.50% 56.94% 56.88% 58.54% -0.37% -0.74% -6.39% -2.48% -8.00% -8.53% -6.79%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.31) ($0.57) ($3.37) ($0.47) ($0.12) ($0.30) ($0.97) ($0.51) ($0.09) $0.01 ($0.09)
Adjusted Weighted Average Basic Shares Outstanding
32.58M 32.07M 28.92M 27.35M 27.29M 27.79M 28.22M 28.52M 28.78M 28.62M 29.16M
Adjusted Diluted Earnings per Share
($0.31) ($0.57) ($3.37) ($0.47) ($0.12) ($0.30) ($0.97) ($0.51) ($0.09) $0.01 ($0.09)
Adjusted Weighted Average Diluted Shares Outstanding
32.58M 32.07M 28.92M 27.35M 27.29M 27.79M 28.22M 28.52M 28.78M 28.62M 29.16M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
31.39M 28.86M 27.59M 27.27M 27.44M 28.17M 28.48M 28.77M 28.89M 29.12M 29.36M
Normalized Net Operating Profit after Tax (NOPAT)
-5.09 -6.57 -3.09 -3.76 -2.32 -1.38 -0.74 1.62 4.29 5.02 3.53
Normalized NOPAT Margin
-6.87% -9.10% -4.37% -5.42% -3.48% -2.03% -1.16% 3.03% 8.49% 10.18% 7.26%
Pre Tax Income Margin
-13.68% -21.31% -136.67% -14.75% -1.80% -2.92% -42.72% -24.73% -2.73% 6.29% -0.50%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-3.02 0.00 -18.50 -1.02 0.00 0.00 0.00 -2.19 2.23 0.00 0.00
NOPAT to Interest Expense
-2.14 0.00 -12.94 -0.74 0.00 0.00 0.00 -1.19 1.63 0.00 0.00
EBIT Less CapEx to Interest Expense
-3.23 0.00 -18.54 -1.08 0.00 0.00 0.00 -2.34 2.14 0.00 0.00
NOPAT Less CapEx to Interest Expense
-2.35 0.00 -12.98 -0.80 0.00 0.00 0.00 -1.34 1.54 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -7.82% 0.00% 0.00% 0.00% -9.72% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Upland Software’s latest quarter shows a mixed picture: revenue was essentially flat year over year, operating cash flow improved sharply, and the company remains free-cash-flow positive in the quarter. However, profitability is still inconsistent, leverage remains high, common equity is deeply negative, and the balance sheet continues to carry a large amount of debt and goodwill/intangible assets.

What stood out in Q1 2026:

  • Revenue rose slightly to $48.7 million from $48.3 million in Q1 2025, showing modest top-line stability.
  • Gross profit was strong at $36.8 million, with gross margin near 75%, which is solid for a software company.
  • Operating cash flow improved to $5.6 million from $8.3 million a year ago, and the company still generated positive cash from operations.
  • The company produced a small net change in cash of $383,000 in the quarter, despite debt repayment and interest costs.
  • Capital spending was minimal at just $81,000, helping preserve cash.
  • Revenue was only slightly above Q1 2025, so growth remains limited rather than clearly accelerating.
  • Operating expenses remained high at $31.7 million, which kept operating income below what the gross margin might suggest.
  • The company continues to rely heavily on non-cash add-backs such as depreciation and amortization to support operating cash flow.
  • Net income remained negative at $(1.23) million, and common shareholders saw a larger loss of $(2.73) million after preferred dividends.
  • The balance sheet shows negative common equity of $(52.4) million, which is a sign of long-term financial strain.
  • Total debt remains elevated at roughly $227.7 million in short-term and long-term debt combined.
  • The company still carries a very large amount of goodwill ($258.3 million) and intangible assets ($55.4 million), which can create write-down risk if performance weakens.

Year-over-year trend: Compared with Q1 2025, Upland’s revenue was roughly flat, but quarterly net loss narrowed materially from the prior year’s much larger loss. The improvement in operating cash flow is encouraging, especially after a volatile 2024–2025 period that included large impairment and restructuring charges.

Balance sheet and leverage: Upland ended Q1 2026 with $29.8 million in cash and equivalents and $73.5 million in current assets, versus $87.2 million in current liabilities. That leaves working capital under pressure. More importantly, long-term debt of $223.5 million remains substantial, and equity is still negative.

Bottom line: Upland is showing some operational resilience, especially in cash generation, but the investment case still hinges on sustained profitability, continued debt reduction, and avoiding further balance-sheet stress. For retail investors, this is a name where cash flow trends are improving, but the capital structure remains risky.

07/25/26 04:54 PM ETAI Generated. May Contain Errors.

Upland Software Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Upland Software's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Upland Software's net income appears to be on an upward trend, with a most recent value of -$38.90 million in 2025, rising from -$13.66 million in 2015. The previous period was -$112.73 million in 2024. View Upland Software's forecast to see where analysts expect Upland Software to go next.

Upland Software's total operating income in 2025 was $4.43 million, based on the following breakdown:
  • Total Gross Profit: $162.12 million
  • Total Operating Expenses: $157.69 million

Over the last 10 years, Upland Software's total revenue changed from $69.91 million in 2015 to $216.88 million in 2025, a change of 210.2%.

Upland Software's total liabilities were at $332.47 million at the end of 2025, a 21.7% decrease from 2024, and a 435.0% increase since 2015.

In the past 10 years, Upland Software's cash and equivalents has ranged from $16.74 million in 2018 to $250.03 million in 2020, and is currently $29.40 million as of their latest financial filing in 2025.

Over the last 10 years, Upland Software's book value per share changed from 3.87 in 2015 to -1.67 in 2025, a change of -143.2%.



Financial statements for NASDAQ:UPLD last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners