Victory Capital (VCTR) Financials

$62.41 +0.13 (+0.21%)

Closing price 05/29/2025 04:00 PM Eastern

Extended Trading

$62.40 0.00 (-0.01%)

As of 05/29/2025 04:04 PM Eastern

Annual Income Statements for Victory Capital

This table shows Victory Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Net Income / (Loss) Attributable to Common Shareholders	289	213	276	278	213	92	64	26	-6.07	3.80
Consolidated Net Income / (Loss)	289	213	276	278	213	92	64	26	-6.07	3.80
Net Income / (Loss) Continuing Operations	289	213	276	278	213	92	64	26	-6.07	3.80
Total Pre-Tax Income	374	276	350	351	279	121	85	38	-9.07	7.22
Total Revenue	893	821	855	890	775	612	413	410	298	241
Net Interest Income / (Expense)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Non-Interest Income	893	821	855	890	775	612	413	410	298	241
Other Non-Interest Income	893	821	855	890	-	612	413	410	-	-
Total Non-Interest Expense	530	554	500	541	461	489	320	368	308	234
Salaries and Employee Benefits	217	221	238	235	197	180	146	144	123	94
Insurance Policy Acquisition Costs	146	150	161	176	176	147	95	103	-	-
Other Operating Expenses	121	118	96	78	51	87	51	82	139	100
Depreciation Expense	30	42	43	19	16	24	23	30	30	27
Restructuring Charge	15	24	-39	33	20	51	5.05	8.01	16	12
Nonoperating Income / (Expense), net	10	8.73	-5.11	1.45	-36	-3.03	-8.91	-3.24	1.09	0.05
Income Tax Expense	85	63	75	72	66	28	21	13	-3.00	3.42
Basic Earnings per Share	$4.47	$3.22	$4.02	$4.10	$3.14	$1.37	$0.96	$0.47	($0.12)	$0.08
Weighted Average Basic Shares Outstanding	64.61M	66.20M	68.48M	67.98M	67.71M	67.62M	66.30M	54.93M	50.02M	46.41M
Diluted Earnings per Share	$4.38	$3.12	$3.81	$3.75	$2.88	$1.26	$0.90	$0.43	($0.12)	$0.08
Weighted Average Diluted Shares Outstanding	65.93M	68.21M	72.27M	74.15M	73.72M	73.47M	70.51M	59.58M	50.02M	48.09M
Weighted Average Basic & Diluted Shares Outstanding	63.66M	64.32M	67.58M	68.75M	67.70M	67.50M	66.40M	54.90M	50.60M	-
Cash Dividends to Common per Share	$1.56	$1.28	$1.00	$0.53	$0.23	$0.10	$0.00	$2.42	-	$1.28

This table shows Victory Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	62	77	82	74	56	55	52	57	49	52	73
Consolidated Net Income / (Loss)	62	77	82	74	56	55	52	57	49	52	73
Net Income / (Loss) Continuing Operations	62	77	82	74	56	55	52	57	49	52	73
Total Pre-Tax Income	80	99	108	96	72	74	66	75	62	69	85
Total Revenue	220	232	226	220	216	206	210	204	201	202	207
Net Interest Income / (Expense)	0.00	-	0.00	0.00	0.00	-	0.00	0.00	0.00	-	0.00
Total Interest Income	0.00	-	0.00	0.00	0.00	-	0.00	0.00	0.00	-	0.00
Total Interest Expense	0.00	-	0.00	0.00	0.00	-	0.00	0.00	0.00	-	0.00
Total Non-Interest Income	220	232	226	220	216	206	210	204	201	202	207
Other Non-Interest Income	220	-	-	220	-	206	210	204	201	202	207
Total Non-Interest Expense	140	135	122	125	148	136	145	132	141	135	120
Salaries and Employee Benefits	56	59	43	56	59	54	55	55	58	59	57
Insurance Policy Acquisition Costs	35	37	37	36	36	36	38	37	38	38	39
Other Operating Expenses	28	29	30	31	30	33	30	28	27	27	24
Depreciation Expense	7.43	7.51	7.51	7.55	7.60	7.98	12	9.65	12	11	11
Restructuring Charge	13	3.06	3.66	-5.05	14	4.40	11	1.52	7.43	0.89	-10
Nonoperating Income / (Expense), net	0.70	1.51	3.55	1.46	3.57	3.77	1.45	1.97	1.54	2.87	-1.82
Income Tax Expense	18	22	26	22	16	18	14	18	13	17	13
Basic Earnings per Share	$0.97	$1.20	$1.26	$1.15	$0.86	$0.85	$0.79	$0.85	$0.73	$0.76	$1.06
Weighted Average Basic Shares Outstanding	63.71M	64.61M	64.88M	64.73M	64.39M	66.20M	65.77M	66.47M	67.29M	68.48M	68.61M
Diluted Earnings per Share	$0.96	$1.18	$1.24	$1.12	$0.84	$0.81	$0.77	$0.83	$0.71	$0.74	$1.01
Weighted Average Diluted Shares Outstanding	64.71M	65.93M	66.06M	66.08M	65.97M	68.21M	67.68M	68.50M	69.73M	72.27M	71.88M
Weighted Average Basic & Diluted Shares Outstanding	67.24M	63.66M	65.03M	64.88M	64.71M	64.32M	65.99M	65.77M	66.89M	67.58M	68.51M
Cash Dividends to Common per Share	$0.47	$0.44	$0.41	$0.37	$0.34	$0.32	$0.32	$0.32	$0.32	$0.25	$0.25

This table details how cash moves in and out of Victory Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Net Change in Cash & Equivalents	3.18	85	-31	47	-14	-14	39	-3.52	1.30	-11
Net Cash From Operating Activities	340	330	335	376	251	227	134	96	40	41
Net Cash From Continuing Operating Activities	340	330	335	376	251	227	134	96	40	41
Net Income / (Loss) Continuing Operations	289	213	276	278	213	92	64	26	-6.07	3.80
Consolidated Net Income / (Loss)	289	213	276	278	213	92	64	26	-6.07	3.80
Depreciation Expense	29	40	48	15	15	22	26	29	30	27
Amortization Expense	-12	1.45	4.48	3.43	4.47	3.89	2.88	6.61	4.79	3.21
Non-Cash Adjustments to Reconcile Net Income	54	30	5.99	65	74	37	30	34	7.67	10
Changes in Operating Assets and Liabilities, net	-20	46	1.39	14	-55	72	12	0.51	3.14	-4.07
Net Cash From Investing Activities	-3.98	-7.84	-6.32	-557	-12	-850	-12	-8.53	-210	-20
Net Cash From Continuing Investing Activities	-3.98	-7.84	-6.32	-557	-12	-850	-12	-8.53	-210	-20
Purchase of Property, Leasehold Improvements and Equipment	-1.28	-5.17	-5.25	-13	-8.06	-5.24	-2.55	-5.11	-1.16	-1.93
Purchase of Investment Securities	-13	-14	-25	-554	-8.85	-847	-12	-12	-213	-21
Sale and/or Maturity of Investments	11	11	24	9.88	4.57	2.91	2.77	5.25	3.88	2.92
Net Cash From Financing Activities	-333	-237	-360	227	-253	608	-84	-91	172	-31
Net Cash From Continuing Financing Activities	-333	-237	-360	227	-253	608	-84	-91	172	-31
Issuance of Common Equity	8.88	6.29	14	8.38	4.76	4.08	158	3.19	89	1.67
Repayment of Debt	-30	0.00	-149	-142	-162	-428	-580	-68	-21	-17
Repurchase of Common Equity	-104	-139	-101	-32	-30	-16	-8.18	-4.65	-11	-1.19
Payment of Dividends	-101	-85	-69	-37	-16	-7.44	-0.83	-135	-0.63	-60
Other Financing Activities, Net	-107	-19	-55	-73	-49	-33	-12	-12	-18	-4.09
Effect of Exchange Rate Changes	-0.05	0.06	-0.07	-0.04	0.04	0.04	-0.07	0.12	-	-
Cash Interest Paid	79	71	32	19	39	23	18	41	29	23
Cash Income Taxes Paid	52	39	36	55	38	25	18	0.76	0.50	0.61

This table details how cash moves in and out of Victory Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	49	-62	69	39	-44	16	64	5.45	0.16	-28	24
Net Cash From Operating Activities	81	92	100	80	69	97	92	77	64	67	103
Net Cash From Continuing Operating Activities	81	92	100	80	69	97	92	77	64	67	103
Net Income / (Loss) Continuing Operations	62	77	82	74	56	55	52	57	49	52	73
Consolidated Net Income / (Loss)	62	77	82	74	56	55	52	57	49	52	73
Depreciation Expense	8.27	9.28	6.20	7.70	6.30	6.81	13	8.90	11	10	12
Amortization Expense	-3.07	-3.12	-3.12	-3.05	-3.10	-1.72	1.07	1.06	1.05	1.08	1.10
Non-Cash Adjustments to Reconcile Net Income	14	8.88	15	6.36	24	-22	19	14	18	1.50	3.78
Changes in Operating Assets and Liabilities, net	-0.50	-0.17	-0.31	-5.56	-14	58	6.20	-3.49	-15	1.75	14
Net Cash From Investing Activities	-1.68	-2.40	-0.07	-0.61	-0.91	-1.57	-2.35	-2.38	-1.55	1.34	-0.51
Net Cash From Continuing Investing Activities	-1.68	-2.40	-0.07	-0.61	-0.91	-1.57	-2.35	-2.38	-1.55	1.34	-0.51
Purchase of Property, Leasehold Improvements and Equipment	-1.59	-0.16	-0.40	-0.23	-0.50	-0.80	-1.80	-2.00	-0.57	-0.96	-1.38
Purchase of Investment Securities	-1.53	-3.14	-8.36	-1.17	-0.71	-4.49	-5.07	-1.35	-2.95	-6.51	-6.15
Sale and/or Maturity of Investments	1.43	0.90	8.69	0.79	0.30	3.72	4.52	0.97	1.97	8.80	7.02
Net Cash From Financing Activities	-31	-151	-31	-40	-111	-80	-25	-70	-62	-97	-78
Net Cash From Continuing Financing Activities	-31	-151	-31	-40	-111	-80	-25	-70	-62	-97	-78
Issuance of Common Equity	0.55	1.68	1.72	2.21	3.27	0.87	2.15	1.49	1.77	1.67	9.37
Repurchase of Common Equity	-0.45	-97	-1.63	-2.14	-2.95	-57	-1.91	-45	-34	-40	-32
Payment of Dividends	-30	-28	-27	-24	-22	-21	-21	-21	-22	-17	-17
Other Financing Activities, Net	-0.89	-7.46	-4.08	-6.61	-89	-2.78	-4.14	-4.09	-7.69	-27	-19
Effect of Exchange Rate Changes	0.18	-0.18	0.17	0.00	-0.04	0.07	-0.01	-0.02	0.02	0.18	-0.12
Cash Interest Paid	17	20	19	19	20	20	18	17	15	7.86	9.64
Cash Income Taxes Paid	1.50	12	9.68	29	1.13	4.68	9.54	23	1.00	9.61	2.96

This table presents Victory Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Total Assets	2,548	2,543	2,541	2,580	1,731	1,753	802	793	851
Cash and Due from Banks	127	124	38	70	23	37	51	13	16
Trading Account Securities	0.61	0.53	0.47	0.91	0.92	0.77	13	11	6.16
Loans and Leases, Net of Allowance	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Premises and Equipment, Net	12	20	21	25	19	13	8.78	8.84	9.54
Goodwill	982	982	982	982	405	405	284	284	284
Intangible Assets	1,261	1,282	1,315	1,350	1,163	1,175	388	408	434
Other Assets	166	135	185	11	121	122	56	67	100
Total Liabilities & Shareholders' Equity	2,548	2,543	2,541	2,580	1,731	1,753	802	793	851
Total Liabilities	1,426	1,490	1,475	1,194	1,023	1,215	346	561	520
Long-Term Debt	964	989	986	1,128	769	925	275	493	436
Other Long-Term Liabilities	462	500	490	66	254	202	51	46	53
Total Equity & Noncontrolling Interests	1,122	1,053	1,065	930	708	538	456	231	331
Total Preferred & Common Equity	1,122	1,053	1,065	930	708	538	456	231	331
Total Common Equity	1,122	1,053	1,065	930	708	538	455	231	331
Common Stock	753	729	706	674	648	625	604	436	422
Retained Earnings	925	737	609	403	162	-35	-120	-184	-75
Treasury Stock	-575	-444	-285	-153	0.00	-53	-	-	-16
Accumulated Other Comprehensive Income / (Loss)	19	31	35	5.97	-7.46	0.00	-0.09	0.06	-0.54

This table presents Victory Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022
Period end date	3/31/2025	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023	9/30/2022
Total Assets	2,583	2,612	2,541	2,506	2,592	2,538	2,528	2,589
Cash and Due from Banks	176	188	119	80	108	44	38	67
Trading Account Securities	35	35	34	34	30	-	-	-
Loans and Leases, Net of Allowance	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Premises and Equipment, Net	11	14	16	18	21	22	20	23
Goodwill	982	982	982	982	982	982	982	982
Intangible Assets	1,255	1,266	1,271	1,277	1,288	1,298	1,305	1,324
Other Assets	125	128	120	117	163	193	69	194
Total Liabilities & Shareholders' Equity	2,583	2,612	2,541	2,506	2,592	2,538	2,528	2,589
Total Liabilities	1,439	1,437	1,418	1,429	1,516	1,492	1,140	1,522
Long-Term Debt	965	983	982	990	988	987	986	1,000
Other Long-Term Liabilities	474	455	437	439	527	505	154	522
Total Equity & Noncontrolling Interests	1,145	1,175	1,123	1,077	1,076	1,046	1,049	1,067
Total Preferred & Common Equity	1,145	1,175	1,123	1,077	1,076	1,046	1,049	1,067
Total Common Equity	1,145	1,175	1,123	1,077	1,076	1,046	1,049	1,067
Common Stock	757	748	742	736	724	718	712	700
Retained Earnings	956	876	820	770	702	671	636	574
Treasury Stock	-584	-471	-465	-458	-384	-378	-330	-244
Accumulated Other Comprehensive Income / (Loss)	16	22	25	28	34	34	30	37

This table displays calculated financial ratios and metrics derived from Victory Capital's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	8.82%	-3.95%	-3.98%	14.82%	26.61%	48.13%	0.92%	37.51%	23.72%	0.00%
EBITDA Growth	23.46%	-24.31%	10.75%	10.18%	123.20%	21.77%	58.32%	214.85%	-34.92%	0.00%
EBIT Growth	36.12%	-24.77%	1.70%	10.96%	154.38%	31.86%	124.99%	510.56%	-241.56%	0.00%
NOPAT Growth	36.17%	-26.16%	0.83%	15.46%	153.26%	34.69%	151.36%	493.87%	-288.33%	0.00%
Net Income Growth	35.52%	-22.63%	-1.03%	30.99%	129.78%	45.19%	146.67%	525.40%	-259.76%	0.00%
EPS Growth	40.38%	-18.11%	1.60%	30.21%	128.57%	40.00%	109.30%	458.33%	-250.00%	0.00%
Operating Cash Flow Growth	2.93%	-1.47%	-10.89%	50.11%	10.22%	69.25%	39.70%	143.22%	-2.74%	0.00%
Free Cash Flow Firm Growth	10.59%	-71.04%	197.68%	-436.43%	135.46%	-1,089.48%	-8.68%	109.11%	0.00%	0.00%
Invested Capital Growth	2.12%	-0.42%	-18.42%	70.27%	0.97%	100.26%	0.83%	-5.55%	0.00%	0.00%
Revenue Q/Q Growth	3.07%	0.52%	-3.25%	3.47%	-2.29%	25.03%	-2.29%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	8.06%	-0.96%	-3.34%	-4.48%	21.09%	23.55%	4.65%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	8.13%	1.32%	-5.05%	-5.88%	22.45%	29.22%	5.27%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	9.08%	1.11%	-6.54%	-4.25%	21.75%	30.79%	4.61%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	8.14%	1.40%	-5.96%	5.63%	8.87%	34.40%	4.44%	0.00%	0.00%	0.00%
EPS Q/Q Growth	9.23%	2.30%	-4.99%	5.63%	8.68%	34.04%	1.12%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	-1.53%	9.99%	-11.85%	13.33%	3.38%	12.49%	-1.69%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	44.31%	4.13%	378.98%	-388.62%	-32.98%	22.92%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	-3.33%	-1.07%	-0.77%	67.43%	0.08%	-9.47%	1.98%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
EBITDA Margin	42.62%	37.56%	47.67%	41.33%	43.06%	24.43%	29.72%	18.94%	8.27%	15.73%
EBIT Margin	40.70%	32.54%	41.55%	39.22%	40.59%	20.20%	22.70%	10.18%	-3.41%	2.98%
Profit (Net Income) Margin	32.33%	25.96%	32.23%	31.27%	27.41%	15.10%	15.41%	6.30%	-2.04%	1.58%
Tax Burden Percent	77.29%	77.26%	78.71%	79.39%	76.30%	76.64%	75.02%	67.15%	66.93%	52.62%
Interest Burden Percent	102.77%	103.27%	98.56%	100.42%	88.51%	97.55%	90.50%	92.22%	89.31%	100.66%
Effective Tax Rate	22.71%	22.74%	21.29%	20.61%	23.70%	23.36%	24.98%	32.85%	0.00%	47.38%
Return on Invested Capital (ROIC)	13.62%	10.09%	12.25%	13.89%	16.34%	8.65%	9.68%	3.76%	-1.85%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	14.42%	10.77%	11.93%	13.99%	13.08%	8.26%	7.94%	3.29%	-1.38%	0.00%
Return on Net Nonoperating Assets (RNNOA)	12.95%	10.04%	15.37%	20.11%	17.79%	9.97%	8.87%	5.43%	-1.81%	0.00%
Return on Equity (ROE)	26.57%	20.12%	27.62%	34.00%	34.13%	18.62%	18.55%	9.19%	-3.67%	0.00%
Cash Return on Invested Capital (CROIC)	11.52%	10.51%	32.54%	-38.10%	15.38%	-58.14%	8.86%	9.46%	-201.85%	0.00%
Operating Return on Assets (OROA)	14.29%	10.51%	13.87%	16.20%	18.07%	9.69%	11.77%	5.07%	-1.19%	0.00%
Return on Assets (ROA)	11.35%	8.39%	10.76%	12.92%	12.20%	7.24%	7.99%	3.14%	-0.71%	0.00%
Return on Common Equity (ROCE)	26.57%	20.12%	27.62%	34.00%	34.13%	18.61%	18.53%	9.19%	-3.67%	0.00%
Return on Equity Simple (ROE_SIMPLE)	25.75%	20.24%	25.86%	29.94%	30.04%	17.20%	13.98%	11.17%	-1.83%	0.00%
Net Operating Profit after Tax (NOPAT)	281	206	280	277	240	95	70	28	-7.11	3.78
NOPAT Margin	31.46%	25.14%	32.70%	31.14%	30.97%	15.48%	17.03%	6.84%	-2.39%	1.57%
Net Nonoperating Expense Percent (NNEP)	-0.80%	-0.68%	0.31%	-0.10%	3.26%	0.39%	1.74%	0.47%	-0.48%	0.00%
SG&A Expenses to Revenue	24.31%	26.92%	27.87%	26.38%	25.43%	29.36%	35.29%	35.18%	41.16%	38.97%
Operating Expenses to Revenue	59.30%	67.46%	58.45%	60.78%	59.41%	79.80%	77.30%	89.82%	103.41%	97.02%
Earnings before Interest and Taxes (EBIT)	364	267	355	349	315	124	94	42	-10	7.18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	381	308	407	368	334	150	123	78	25	38
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	3.77	2.08	1.60	2.44	2.12	2.34	1.34	0.66	0.46	0.00
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	4.73	2.67	1.99	2.55	1.94	2.05	1.48	0.37	0.51	0.63
Price to Earnings (P/E)	14.64	10.27	6.18	8.16	7.07	13.59	9.59	5.89	0.00	40.03
Dividend Yield	2.39%	3.86%	4.02%	1.59%	1.03%	0.54%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	6.83%	9.73%	16.18%	12.26%	14.14%	7.36%	10.43%	16.98%	0.00%	2.50%
Enterprise Value to Invested Capital (EV/IC)	2.43	1.50	1.29	1.32	1.52	1.47	1.14	0.87	0.75	0.00
Enterprise Value to Revenue (EV/Rev)	5.67	3.72	3.10	3.74	2.90	3.50	2.02	1.54	1.92	0.00
Enterprise Value to EBITDA (EV/EBITDA)	13.30	9.91	6.51	9.05	6.74	14.34	6.79	8.15	23.19	0.00
Enterprise Value to EBIT (EV/EBIT)	13.93	11.44	7.46	9.54	7.15	17.33	8.89	15.16	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	18.02	14.80	9.48	12.01	9.37	22.62	11.85	22.58	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	14.90	9.25	7.91	8.85	8.98	9.43	6.21	6.57	14.45	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	21.30	14.21	3.57	0.00	9.95	0.00	12.95	8.96	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.86	0.94	0.93	1.21	1.09	1.72	0.60	2.13	1.32	0.00
Long-Term Debt to Equity	0.86	0.94	0.93	1.21	1.09	1.72	0.60	2.13	1.32	0.00
Financial Leverage	0.90	0.93	1.29	1.44	1.36	1.21	1.12	1.65	1.32	0.00
Leverage Ratio	2.34	2.40	2.57	2.63	2.80	2.57	2.32	2.92	2.57	0.00
Compound Leverage Factor	2.41	2.48	2.53	2.64	2.48	2.51	2.10	2.70	2.30	0.00
Debt to Total Capital	46.22%	48.44%	48.05%	54.81%	52.08%	63.22%	37.62%	68.08%	56.83%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	46.22%	48.44%	48.05%	54.81%	52.08%	63.22%	37.62%	68.08%	56.83%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	53.78%	51.56%	51.95%	45.19%	47.92%	36.78%	62.29%	31.92%	43.17%	0.00%
Debt to EBITDA	2.53	3.21	2.42	3.07	2.30	6.18	2.24	6.35	17.68	0.00
Net Debt to EBITDA	2.20	2.81	2.32	2.88	2.24	5.93	1.82	6.19	17.02	0.00
Long-Term Debt to EBITDA	2.53	3.21	2.42	3.07	2.30	6.18	2.24	6.35	17.68	0.00
Debt to NOPAT	3.43	4.79	3.53	4.07	3.20	9.75	3.90	17.61	-61.29	0.00
Net Debt to NOPAT	2.98	4.19	3.39	3.82	3.11	9.36	3.17	17.15	-58.98	0.00
Long-Term Debt to NOPAT	3.43	4.79	3.53	4.07	3.20	9.75	3.90	17.61	-61.29	0.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.07%	0.10%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	238	215	743	-760	226	-637	64	71	-774	0.00
Operating Cash Flow to CapEx	26,602.43%	6,389.84%	6,391.06%	2,968.25%	3,109.77%	4,340.22%	5,276.71%	4,581.66%	3,432.29%	2,143.07%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.35	0.32	0.33	0.41	0.45	0.48	0.52	0.50	0.35	0.00
Fixed Asset Turnover	56.82	40.32	36.81	40.43	48.48	55.62	46.91	44.55	31.21	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	2,085	2,042	2,051	2,514	1,477	1,462	730	724	767	0.00
Invested Capital Turnover	0.43	0.40	0.37	0.45	0.53	0.56	0.57	0.55	0.78	0.00
Increase / (Decrease) in Invested Capital	43	-8.65	-463	1,038	14	732	5.98	-43	767	0.00
Enterprise Value (EV)	5,065	3,055	2,651	3,330	2,249	2,145	834	632	571	0.00
Market Capitalization	4,228	2,190	1,703	2,271	1,503	1,257	611	152	152	152
Book Value per Share	$17.25	$15.96	$15.55	$13.65	$10.49	$7.96	$6.71	$4.21	$6.62	$0.00
Tangible Book Value per Share	($17.23)	($18.35)	($17.97)	($20.58)	($12.74)	($15.43)	($3.20)	($8.39)	($7.75)	$0.00
Total Capital	2,085	2,042	2,051	2,058	1,477	1,462	730	724	767	0.00
Total Debt	964	989	986	1,128	769	925	275	493	436	0.00
Total Long-Term Debt	964	989	986	1,128	769	925	275	493	436	0.00
Net Debt	837	866	947	1,058	746	887	223	480	419	0.00
Capital Expenditures (CapEx)	1.28	5.17	5.25	13	8.06	5.24	2.55	2.10	1.15	1.90
Net Nonoperating Expense (NNE)	-7.79	-6.75	4.02	-1.15	28	2.32	6.69	2.18	-1.04	-0.02
Net Nonoperating Obligations (NNO)	964	989	986	1,584	769	925	275	493	436	0.00
Total Depreciation and Amortization (D&A)	17	41	52	19	19	26	29	36	35	31
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$4.47	$3.22	$4.02	$4.10	$3.14	$1.37	$0.96	$0.47	($0.12)	$0.08
Adjusted Weighted Average Basic Shares Outstanding	64.61M	66.20M	68.48M	67.98M	67.71M	67.62M	66.30M	54.93M	50.02M	46.41M
Adjusted Diluted Earnings per Share	$4.38	$3.12	$3.81	$3.75	$2.88	$1.26	$0.90	$0.43	($0.12)	$0.08
Adjusted Weighted Average Diluted Shares Outstanding	65.93M	68.21M	72.27M	74.15M	73.72M	73.47M	70.51M	59.58M	50.02M	48.09M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$1.37	$0.00	$0.00	$0.00	$0.08
Adjusted Weighted Average Basic & Diluted Shares Outstanding	63.66M	64.32M	67.58M	68.75M	67.70M	67.89M	67.50M	67.95M	50.60M	0.00
Normalized Net Operating Profit after Tax (NOPAT)	293	225	249	303	256	134	74	33	4.27	10
Normalized NOPAT Margin	32.79%	27.40%	29.09%	34.05%	32.96%	21.85%	17.94%	8.15%	1.43%	4.19%
Pre Tax Income Margin	41.83%	33.61%	40.95%	39.39%	35.92%	19.71%	20.54%	9.39%	-3.05%	3.00%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	35.00%	40.08%	25.12%	13.35%	7.64%	8.04%	1.30%	523.39%	-10.33%	1,581.61%
Augmented Payout Ratio	70.86%	105.43%	61.84%	24.67%	21.70%	24.84%	14.14%	541.41%	-183.76%	1,612.79%

This table displays calculated financial ratios and metrics derived from Victory Capital's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	1.73%	12.91%	7.60%	7.54%	7.22%	2.12%	1.17%	-5.45%	-12.48%	-12.49%	-8.41%
EBITDA Growth	18.70%	37.94%	36.25%	19.83%	-1.25%	-3.86%	-21.58%	-33.89%	-30.72%	-15.32%	1.48%
EBIT Growth	16.65%	39.18%	61.24%	29.87%	13.26%	5.25%	-26.03%	-33.62%	-34.65%	-22.18%	-6.42%
NOPAT Growth	16.07%	44.65%	55.86%	32.53%	10.17%	4.55%	-31.56%	-33.15%	-33.88%	-27.87%	-0.66%
Net Income Growth	11.28%	39.37%	57.64%	31.02%	13.03%	5.62%	-28.53%	-28.45%	-30.87%	-25.05%	-1.90%
EPS Growth	14.29%	45.68%	61.04%	34.94%	18.31%	9.46%	-23.76%	-23.85%	-26.80%	-21.28%	1.00%
Operating Cash Flow Growth	18.07%	-5.45%	8.90%	2.97%	7.06%	44.73%	-11.10%	-14.22%	-14.24%	-40.17%	3.18%
Free Cash Flow Firm Growth	-94.60%	-46.69%	-125.52%	-99.42%	228.75%	-88.11%	110.85%	146.33%	42.45%	153.02%	-1,108.62%
Invested Capital Growth	2.03%	2.12%	4.50%	3.49%	-12.94%	-0.42%	-0.12%	-12.88%	16.01%	-18.42%	37.65%
Revenue Q/Q Growth	-5.50%	2.99%	2.74%	1.74%	4.89%	-1.86%	2.67%	1.44%	-0.10%	-2.77%	-4.05%
EBITDA Q/Q Growth	-17.78%	-3.53%	8.15%	38.37%	-4.45%	-4.71%	-4.88%	14.03%	-6.97%	-22.28%	-19.82%
EBIT Q/Q Growth	-17.91%	-6.60%	10.21%	38.05%	-2.06%	8.20%	-11.23%	20.39%	-8.98%	-23.96%	-20.33%
NOPAT Q/Q Growth	-18.92%	-4.43%	8.42%	38.15%	1.05%	2.98%	-7.82%	14.84%	-4.10%	-32.58%	-9.96%
Net Income Q/Q Growth	-19.45%	-6.15%	10.41%	33.33%	0.88%	6.15%	-8.23%	15.01%	-5.73%	-28.17%	-8.13%
EPS Q/Q Growth	-18.64%	-4.84%	10.71%	33.33%	3.70%	5.19%	-7.23%	16.90%	-4.05%	-26.73%	-7.34%
Operating Cash Flow Q/Q Growth	-11.67%	-7.99%	25.19%	16.04%	-29.27%	5.97%	18.37%	20.65%	-4.38%	-34.90%	14.21%
Free Cash Flow Firm Q/Q Growth	-40.24%	339.42%	-758.89%	-99.43%	490.14%	14.61%	-85.03%	227.18%	-154.51%	204.53%	36.06%
Invested Capital Q/Q Growth	1.14%	-3.33%	2.51%	1.80%	1.23%	-1.07%	1.52%	-14.37%	15.78%	-0.77%	-11.45%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
EBITDA Margin	38.66%	44.43%	47.43%	45.06%	33.13%	36.37%	37.46%	40.44%	35.97%	38.63%	48.33%
EBIT Margin	36.29%	41.78%	46.07%	42.95%	31.65%	33.90%	30.75%	35.56%	29.97%	32.89%	42.05%
Profit (Net Income) Margin	28.22%	33.11%	36.34%	33.81%	25.80%	26.83%	24.80%	27.75%	24.48%	25.94%	35.11%
Tax Burden Percent	77.08%	78.04%	76.26%	77.53%	77.47%	75.09%	78.89%	75.97%	79.64%	75.59%	85.26%
Interest Burden Percent	100.88%	101.55%	103.42%	101.54%	105.22%	105.40%	102.25%	102.71%	102.56%	104.33%	97.92%
Effective Tax Rate	22.92%	21.96%	23.74%	22.47%	22.53%	24.91%	21.11%	24.03%	20.36%	24.41%	14.74%
Return on Invested Capital (ROIC)	12.02%	14.12%	14.43%	13.69%	9.23%	10.21%	9.59%	10.07%	8.92%	9.31%	17.76%
ROIC Less NNEP Spread (ROIC-NNEP)	12.07%	14.24%	14.70%	13.81%	9.46%	10.50%	9.71%	10.21%	9.02%	9.48%	17.57%
Return on Net Nonoperating Assets (RNNOA)	10.62%	12.79%	12.88%	12.54%	10.31%	9.79%	9.00%	11.18%	10.58%	12.21%	14.83%
Return on Equity (ROE)	22.64%	26.90%	27.31%	26.23%	19.54%	20.00%	18.59%	21.25%	19.50%	21.52%	32.59%
Cash Return on Invested Capital (CROIC)	11.86%	11.52%	7.81%	7.65%	23.35%	10.51%	10.00%	24.18%	-3.30%	32.54%	-14.92%
Operating Return on Assets (OROA)	12.80%	14.67%	15.35%	14.39%	10.51%	10.95%	9.69%	11.34%	9.71%	10.98%	16.97%
Return on Assets (ROA)	9.95%	11.62%	12.11%	11.33%	8.56%	8.67%	7.82%	8.85%	7.93%	8.66%	14.16%
Return on Common Equity (ROCE)	22.64%	26.90%	27.31%	26.23%	19.54%	20.00%	18.59%	21.25%	19.50%	21.52%	32.59%
Return on Equity Simple (ROE_SIMPLE)	25.79%	0.00%	22.74%	21.12%	20.39%	0.00%	19.53%	22.08%	24.18%	0.00%	27.46%
Net Operating Profit after Tax (NOPAT)	61	76	79	73	53	52	51	55	48	50	74
NOPAT Margin	27.97%	32.61%	35.14%	33.29%	24.52%	25.45%	24.26%	27.02%	23.86%	24.86%	35.85%
Net Nonoperating Expense Percent (NNEP)	-0.06%	-0.12%	-0.27%	-0.11%	-0.24%	-0.29%	-0.12%	-0.13%	-0.10%	-0.17%	0.19%
SG&A Expenses to Revenue	25.56%	25.33%	19.17%	25.34%	27.54%	26.22%	25.99%	26.90%	28.61%	29.20%	27.44%
Operating Expenses to Revenue	63.71%	58.22%	53.93%	57.05%	68.35%	66.10%	69.25%	64.44%	70.03%	67.11%	57.95%
Earnings before Interest and Taxes (EBIT)	80	97	104	94	68	70	64	73	60	66	87
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	85	103	107	99	72	75	79	83	72	78	100
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	3.22	3.77	3.06	2.75	2.51	2.08	1.97	1.95	1.80	1.60	1.40
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	4.11	4.73	4.15	3.63	3.24	2.67	2.60	2.50	2.29	1.99	1.69
Price to Earnings (P/E)	12.48	14.64	13.45	13.02	12.34	10.27	10.09	8.82	7.46	6.18	5.11
Dividend Yield	3.50%	2.39%	2.59%	2.82%	3.08%	3.86%	3.75%	3.74%	3.82%	4.02%	4.21%
Earnings Yield	8.01%	6.83%	7.43%	7.68%	8.11%	9.73%	9.92%	11.34%	13.41%	16.18%	19.58%
Enterprise Value to Invested Capital (EV/IC)	2.12	2.43	2.03	1.88	1.75	1.50	1.45	1.47	1.20	1.29	1.18
Enterprise Value to Revenue (EV/Rev)	4.99	5.67	5.06	4.64	4.33	3.72	3.67	3.66	3.44	3.10	2.75
Enterprise Value to EBITDA (EV/EBITDA)	11.35	13.30	12.45	12.20	11.77	9.91	9.64	8.95	7.56	6.51	5.76
Enterprise Value to EBIT (EV/EBIT)	11.93	13.93	13.05	13.31	13.15	11.44	11.38	10.41	8.79	7.46	6.50
Enterprise Value to NOPAT (EV/NOPAT)	15.45	18.02	17.03	17.24	17.13	14.80	14.70	13.11	11.14	9.48	8.12
Enterprise Value to Operating Cash Flow (EV/OCF)	12.69	14.90	12.71	11.72	10.81	9.25	9.99	9.56	8.75	7.91	6.39
Enterprise Value to Free Cash Flow (EV/FCFF)	18.07	21.30	26.63	24.98	6.98	14.21	14.53	5.64	0.00	3.57	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.84	0.86	0.84	0.87	0.92	0.94	0.92	0.94	0.94	0.93	0.94
Long-Term Debt to Equity	0.84	0.86	0.84	0.87	0.92	0.94	0.92	0.94	0.94	0.93	0.94
Financial Leverage	0.88	0.90	0.88	0.91	1.09	0.93	0.93	1.10	1.17	1.29	0.84
Leverage Ratio	2.29	2.34	2.31	2.34	2.37	2.40	2.42	2.45	2.51	2.57	2.26
Compound Leverage Factor	2.31	2.38	2.39	2.38	2.49	2.53	2.47	2.52	2.57	2.68	2.22
Debt to Total Capital	45.74%	46.22%	45.55%	46.65%	47.90%	48.44%	47.87%	48.56%	48.47%	48.05%	48.38%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	45.74%	46.22%	45.55%	46.65%	47.90%	48.44%	47.87%	48.56%	48.47%	48.05%	48.38%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	54.26%	53.78%	54.45%	53.35%	52.10%	51.56%	52.13%	51.44%	51.53%	51.95%	51.62%
Debt to EBITDA	2.45	2.53	2.79	3.03	3.22	3.21	3.17	2.96	2.63	2.42	2.37
Net Debt to EBITDA	2.00	2.20	2.25	2.66	2.96	2.81	2.83	2.83	2.53	2.32	2.21
Long-Term Debt to EBITDA	2.45	2.53	2.79	3.03	3.22	3.21	3.17	2.96	2.63	2.42	2.37
Debt to NOPAT	3.33	3.43	3.81	4.28	4.69	4.79	4.84	4.34	3.87	3.53	3.34
Net Debt to NOPAT	2.73	2.98	3.08	3.76	4.31	4.19	4.31	4.15	3.72	3.39	3.12
Long-Term Debt to NOPAT	3.33	3.43	3.81	4.28	4.69	4.79	4.84	4.34	3.87	3.53	3.34
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	19	33	-14	2.06	360	61	53	356	-280	513	-491
Operating Cash Flow to CapEx	5,103.46%	59,232.90%	25,070.35%	35,424.00%	13,736.80%	12,198.62%	5,087.62%	3,870.30%	11,216.08%	6,996.04%	7,490.12%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.35	0.35	0.33	0.34	0.33	0.32	0.32	0.32	0.32	0.33	0.40
Fixed Asset Turnover	62.58	56.82	49.65	44.69	44.93	40.32	36.85	34.58	37.21	36.81	37.75
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	2,109	2,085	2,157	2,105	2,067	2,042	2,064	2,033	2,375	2,051	2,067
Invested Capital Turnover	0.43	0.43	0.41	0.41	0.38	0.40	0.40	0.37	0.37	0.37	0.50
Increase / (Decrease) in Invested Capital	42	43	93	71	-307	-8.65	-2.39	-301	328	-463	565
Enterprise Value (EV)	4,473	5,065	4,389	3,951	3,619	3,055	3,000	2,980	2,839	2,651	2,430
Market Capitalization	3,684	4,228	3,594	3,089	2,709	2,190	2,120	2,036	1,891	1,703	1,497
Book Value per Share	$17.98	$17.25	$18.11	$17.35	$16.75	$15.96	$16.36	$15.64	$15.52	$15.55	$15.59
Tangible Book Value per Share	($17.16)	($17.23)	($16.54)	($17.47)	($18.36)	($18.35)	($18.14)	($18.44)	($18.32)	($17.97)	($18.10)
Total Capital	2,109	2,085	2,157	2,105	2,067	2,042	2,064	2,033	2,035	2,051	2,067
Total Debt	965	964	983	982	990	989	988	987	986	986	1,000
Total Long-Term Debt	965	964	983	982	990	989	988	987	986	986	1,000
Net Debt	789	837	794	863	910	866	880	944	948	947	933
Capital Expenditures (CapEx)	1.59	0.16	0.40	0.23	0.50	0.80	1.80	2.00	0.57	0.96	1.38
Net Nonoperating Expense (NNE)	-0.54	-1.17	-2.71	-1.13	-2.76	-2.83	-1.15	-1.50	-1.23	-2.17	1.55
Net Nonoperating Obligations (NNO)	965	964	983	982	990	989	988	987	1,326	986	1,000
Total Depreciation and Amortization (D&A)	5.20	6.16	3.07	4.64	3.20	5.09	14	9.96	12	12	13
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.97	$1.20	$1.26	$1.15	$0.86	$0.85	$0.79	$0.85	$0.73	$0.76	$1.06
Adjusted Weighted Average Basic Shares Outstanding	63.71M	64.61M	64.88M	64.73M	64.39M	66.20M	65.77M	66.47M	67.29M	68.48M	68.61M
Adjusted Diluted Earnings per Share	$0.96	$1.18	$1.24	$1.12	$0.84	$0.81	$0.77	$0.83	$0.71	$0.74	$1.01
Adjusted Weighted Average Diluted Shares Outstanding	64.71M	65.93M	66.06M	66.08M	65.97M	68.21M	67.68M	68.50M	69.73M	72.27M	71.88M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	67.24M	63.66M	65.03M	64.88M	64.71M	64.32M	65.99M	65.77M	66.89M	67.58M	68.51M
Normalized Net Operating Profit after Tax (NOPAT)	72	78	82	69	64	56	59	56	54	51	66
Normalized NOPAT Margin	32.65%	33.63%	36.37%	31.51%	29.44%	27.06%	28.28%	27.58%	26.80%	25.20%	31.64%
Pre Tax Income Margin	36.61%	42.43%	47.64%	43.61%	33.30%	35.73%	31.44%	36.53%	30.73%	34.31%	41.18%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	36.81%	35.00%	35.06%	37.19%	39.03%	40.08%	38.93%	33.80%	29.16%	25.12%	21.80%
Augmented Payout Ratio	71.06%	70.86%	59.09%	64.38%	88.13%	105.43%	96.73%	99.49%	78.64%	61.84%	44.72%

Frequently Asked Questions About Victory Capital's Financials

When does Victory Capital's financial year end?

According to the most recent income statement we have on file, Victory Capital's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Victory Capital's net income changed over the last 9 years?

Victory Capital's net income appears to be on an upward trend, with a most recent value of $288.86 million in 2024, rising from $3.80 million in 2015. The previous period was $213.16 million in 2023. See where experts think Victory Capital is headed by visiting Victory Capital's forecast page.

How has Victory Capital revenue changed over the last 9 years?

Over the last 9 years, Victory Capital's total revenue changed from $240.76 million in 2015 to $893.48 million in 2024, a change of 271.1%.

How much debt does Victory Capital have?

Victory Capital's total liabilities were at $1.43 billion at the end of 2024, a 4.3% decrease from 2023, and a 174.2% increase since 2016.

How much cash does Victory Capital have?

In the past 8 years, Victory Capital's cash and equivalents has ranged from $12.92 million in 2017 to $126.73 million in 2024, and is currently $126.73 million as of their latest financial filing in 2024.

How has Victory Capital's book value per share changed over the last 9 years?

Over the last 9 years, Victory Capital's book value per share changed from 0.00 in 2015 to 17.25 in 2024, a change of 1,724.7%.

Related Companies

This page (NASDAQ:VCTR) was last updated on 5/30/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Victory Capital (VCTR) Financials

Frequently Asked Questions About Victory Capital's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Victory Capital (VCTR) Financials

Annual Income Statements for Victory Capital

Quarterly Income Statements for Victory Capital

Annual Cash Flow Statements for Victory Capital

Quarterly Cash Flow Statements for Victory Capital

Annual Balance Sheets for Victory Capital

Quarterly Balance Sheets for Victory Capital

Annual Metrics And Ratios for Victory Capital

Quarterly Metrics And Ratios for Victory Capital

Frequently Asked Questions About Victory Capital's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools