Annual Income Statements for Virtu Financial
This table shows Virtu Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Virtu Financial
This table shows Virtu Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
28 |
58 |
17 |
62 |
5.54 |
56 |
67 |
60 |
94 |
100 |
151 |
Consolidated Net Income / (Loss) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Net Income / (Loss) Continuing Operations |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Total Pre-Tax Income |
|
40 |
135 |
35 |
138 |
17 |
140 |
155 |
147 |
203 |
224 |
347 |
Total Revenue |
|
498 |
620 |
507 |
630 |
536 |
643 |
693 |
707 |
834 |
838 |
1,000 |
Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Non-Interest Income |
|
498 |
620 |
507 |
630 |
536 |
643 |
693 |
707 |
834 |
838 |
1,000 |
Service Charges on Deposit Accounts |
|
118 |
121 |
110 |
110 |
114 |
119 |
126 |
132 |
140 |
151 |
154 |
Other Service Charges |
|
2.94 |
4.18 |
-6.80 |
76 |
0.37 |
10 |
33 |
5.99 |
26 |
-12 |
65 |
Net Realized & Unrealized Capital Gains on Investments |
|
313 |
413 |
306 |
316 |
267 |
408 |
426 |
444 |
544 |
590 |
653 |
Other Non-Interest Income |
|
64 |
82 |
98 |
128 |
155 |
106 |
107 |
125 |
124 |
109 |
128 |
Total Non-Interest Expense |
|
458 |
486 |
471 |
492 |
519 |
503 |
538 |
560 |
632 |
614 |
653 |
Salaries and Employee Benefits |
|
86 |
103 |
96 |
97 |
98 |
101 |
106 |
108 |
121 |
119 |
136 |
Net Occupancy & Equipment Expense |
|
55 |
57 |
57 |
57 |
60 |
58 |
59 |
60 |
59 |
60 |
61 |
Property & Liability Insurance Claims |
|
0.01 |
0.02 |
0.01 |
0.01 |
0.29 |
0.14 |
0.06 |
0.07 |
0.05 |
0.34 |
0.06 |
Other Operating Expenses |
|
260 |
270 |
262 |
281 |
304 |
290 |
321 |
340 |
396 |
377 |
395 |
Depreciation Expense |
|
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
Amortization Expense |
|
16 |
16 |
16 |
16 |
16 |
15 |
12 |
12 |
12 |
12 |
12 |
Other Special Charges |
|
25 |
24 |
25 |
25 |
25 |
23 |
23 |
24 |
27 |
30 |
33 |
Income Tax Expense |
|
0.06 |
25 |
5.92 |
21 |
10 |
29 |
27 |
28 |
27 |
34 |
54 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
12 |
52 |
13 |
56 |
1.16 |
55 |
62 |
59 |
82 |
90 |
142 |
Basic Earnings per Share |
|
$0.30 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.65 |
$1.03 |
$1.09 |
$1.65 |
Weighted Average Basic Shares Outstanding |
|
104.00M |
97.80M |
94.97M |
93.41M |
94.08M |
89.00M |
88.14M |
87.15M |
87.48M |
85.68M |
85.49M |
Diluted Earnings per Share |
|
$0.31 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.64 |
$1.03 |
$1.08 |
$1.65 |
Weighted Average Diluted Shares Outstanding |
|
104.42M |
97.81M |
94.97M |
93.41M |
94.08M |
89.00M |
88.36M |
87.54M |
87.82M |
86.05M |
85.53M |
Weighted Average Basic & Diluted Shares Outstanding |
|
166.83M |
164.37M |
162.96M |
159.18M |
158.11M |
157.19M |
155.86M |
154.62M |
154.91M |
154.20M |
152.86M |
Annual Cash Flow Statements for Virtu Financial
This table details how cash moves in and out of Virtu Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
9.85 |
87 |
18 |
342 |
208 |
37 |
234 |
114 |
-83 |
-183 |
59 |
Net Cash From Operating Activities |
|
273 |
260 |
240 |
291 |
715 |
169 |
1,061 |
1,172 |
707 |
492 |
599 |
Net Cash From Continuing Operating Activities |
|
273 |
260 |
240 |
291 |
715 |
169 |
1,061 |
1,172 |
707 |
492 |
599 |
Net Income / (Loss) Continuing Operations |
|
190 |
197 |
158 |
19 |
620 |
-104 |
1,121 |
827 |
468 |
264 |
535 |
Consolidated Net Income / (Loss) |
|
190 |
197 |
158 |
19 |
620 |
-104 |
1,121 |
827 |
468 |
264 |
535 |
Depreciation Expense |
|
30 |
34 |
30 |
47 |
61 |
66 |
67 |
68 |
66 |
63 |
66 |
Amortization Expense |
|
1.55 |
1.97 |
1.90 |
21 |
37 |
82 |
100 |
77 |
72 |
75 |
57 |
Non-Cash Adjustments to Reconcile Net Income |
|
12 |
73 |
29 |
-27 |
-269 |
403 |
-12 |
77 |
71 |
111 |
33 |
Changes in Operating Assets and Liabilities, net |
|
38 |
-46 |
21 |
231 |
266 |
-278 |
-215 |
123 |
29 |
-22 |
-92 |
Net Cash From Investing Activities |
|
-36 |
-24 |
-59 |
-838 |
329 |
-900 |
-2.56 |
-87 |
-30 |
-94 |
-62 |
Net Cash From Continuing Investing Activities |
|
-36 |
-24 |
-59 |
-838 |
329 |
-900 |
-2.56 |
-87 |
-30 |
-94 |
-62 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-36 |
-24 |
-20 |
-33 |
-48 |
-58 |
-60 |
-60 |
-65 |
-76 |
-54 |
Purchase of Investment Securities |
|
- |
- |
-39 |
0.00 |
0.00 |
-842 |
-10 |
-27 |
35 |
-18 |
-7.53 |
Net Cash From Financing Activities |
|
-222 |
-144 |
-161 |
890 |
-835 |
770 |
-840 |
-958 |
-736 |
-585 |
-470 |
Net Cash From Continuing Financing Activities |
|
-222 |
-144 |
-159 |
890 |
-835 |
770 |
-840 |
-958 |
-736 |
-585 |
-470 |
Issuance of Debt |
|
- |
45 |
76 |
1,122 |
0.00 |
1,532 |
-11 |
-2.02 |
1,741 |
-3.94 |
1,780 |
Repayment of Debt |
|
-80 |
-3.89 |
-29 |
-794 |
-517 |
-536 |
-298 |
-39 |
-1,636 |
-77 |
-1,754 |
Repurchase of Common Equity |
|
- |
-290 |
-4.54 |
-14 |
-75 |
-16 |
-50 |
-431 |
-489 |
-231 |
-191 |
Payment of Dividends |
|
- |
-17 |
-38 |
-153 |
-100 |
-212 |
-484 |
-548 |
-375 |
-306 |
-299 |
Other Financing Activities, Net |
|
-141 |
-213 |
-180 |
-7.05 |
-143 |
0.93 |
3.15 |
62 |
23 |
33 |
-5.06 |
Effect of Exchange Rate Changes |
|
-5.03 |
-4.26 |
-1.17 |
- |
- |
-1.48 |
15 |
-12 |
-24 |
4.96 |
-9.05 |
Cash Interest Paid |
|
61 |
63 |
55 |
113 |
139 |
205 |
174 |
160 |
247 |
632 |
586 |
Cash Income Taxes Paid |
|
3.76 |
13 |
16 |
5.98 |
94 |
12 |
249 |
135 |
104 |
39 |
43 |
Quarterly Cash Flow Statements for Virtu Financial
This table details how cash moves in and out of Virtu Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
148 |
-229 |
-63 |
-19 |
129 |
-426 |
287 |
22 |
176 |
-143 |
19 |
Net Cash From Operating Activities |
|
416 |
-148 |
122 |
170 |
348 |
-395 |
491 |
112 |
391 |
15 |
63 |
Net Cash From Continuing Operating Activities |
|
416 |
-148 |
122 |
170 |
348 |
-395 |
491 |
112 |
391 |
15 |
63 |
Net Income / (Loss) Continuing Operations |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Consolidated Net Income / (Loss) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Depreciation Expense |
|
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
Amortization Expense |
|
17 |
18 |
18 |
18 |
22 |
16 |
14 |
14 |
13 |
13 |
14 |
Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
20 |
13 |
33 |
45 |
-13 |
20 |
-1.41 |
26 |
34 |
-58 |
Changes in Operating Assets and Liabilities, net |
|
369 |
-311 |
46 |
-14 |
258 |
-527 |
312 |
-36 |
158 |
-238 |
-202 |
Net Cash From Investing Activities |
|
-19 |
-36 |
-19 |
-15 |
-24 |
-27 |
-8.97 |
-19 |
-6.19 |
-31 |
20 |
Net Cash From Continuing Investing Activities |
|
-19 |
-36 |
-19 |
-15 |
-24 |
-27 |
-8.97 |
-19 |
-6.19 |
-31 |
20 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-15 |
-34 |
-14 |
-7.98 |
-20 |
-26 |
-9.19 |
-12 |
-7.20 |
-30 |
-11 |
Purchase of Investment Securities |
|
-3.34 |
-1.35 |
-5.51 |
-7.35 |
-4.15 |
-1.28 |
0.22 |
-7.48 |
1.01 |
-1.35 |
-7.25 |
Net Cash From Financing Activities |
|
-269 |
-47 |
-169 |
-170 |
-200 |
0.36 |
-195 |
-78 |
-197 |
-132 |
-76 |
Net Cash From Continuing Financing Activities |
|
-269 |
-47 |
-169 |
-170 |
-200 |
0.36 |
-195 |
-78 |
-197 |
-132 |
-76 |
Issuance of Debt |
|
-164 |
121 |
-10.00 |
-15 |
-100 |
140 |
1,677 |
55 |
-91 |
1,323 |
139 |
Repurchase of Common Equity |
|
-46 |
-94 |
-42 |
-49 |
-46 |
-52 |
-31 |
-50 |
-58 |
-90 |
-69 |
Payment of Dividends |
|
-59 |
-52 |
-94 |
-106 |
-54 |
-68 |
-93 |
-87 |
-52 |
-95 |
-160 |
Other Financing Activities, Net |
|
- |
0.00 |
-23 |
-0.06 |
56 |
-20 |
2.51 |
8.62 |
4.03 |
-18 |
13 |
Effect of Exchange Rate Changes |
|
19 |
1.65 |
2.53 |
-4.01 |
4.79 |
-3.53 |
0.44 |
6.84 |
-13 |
4.74 |
13 |
Cash Interest Paid |
|
78 |
97 |
129 |
145 |
262 |
142 |
143 |
141 |
160 |
134 |
179 |
Cash Income Taxes Paid |
|
3.12 |
3.47 |
12 |
18 |
5.09 |
6.61 |
19 |
6.59 |
11 |
12 |
63 |
Annual Balance Sheets for Virtu Financial
This table presents Virtu Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
3,319 |
3,392 |
3,692 |
7,320 |
7,381 |
9,609 |
9,966 |
10,320 |
10,583 |
14,466 |
15,362 |
Cash and Due from Banks |
|
76 |
163 |
181 |
533 |
730 |
732 |
890 |
1,071 |
982 |
820 |
873 |
Restricted Cash |
|
- |
- |
- |
- |
6.50 |
41 |
117 |
49 |
57 |
35 |
41 |
Trading Account Securities |
|
516 |
468 |
220 |
1,471 |
1,415 |
2,072 |
1,448 |
5,726 |
6,155 |
10,593 |
11,081 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
- |
11 |
104 |
214 |
146 |
81 |
106 |
150 |
Premises and Equipment, Net |
|
45 |
38 |
30 |
137 |
- |
116 |
114 |
90 |
85 |
100 |
91 |
Goodwill |
|
715 |
715 |
715 |
845 |
837 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
Intangible Assets |
|
1.41 |
1.20 |
0.99 |
111 |
197 |
530 |
454 |
386 |
321 |
258 |
203 |
Other Assets |
|
1,966 |
2,006 |
2,545 |
4,223 |
4,185 |
4,866 |
5,579 |
1,702 |
1,753 |
1,405 |
1,773 |
Total Liabilities & Shareholders' Equity |
|
3,319 |
3,392 |
3,692 |
7,320 |
7,381 |
9,609 |
9,966 |
10,320 |
10,583 |
14,466 |
15,362 |
Total Liabilities |
|
2,813 |
2,834 |
3,158 |
6,168 |
5,886 |
8,380 |
8,111 |
8,456 |
8,932 |
13,061 |
13,874 |
Short-Term Debt |
|
688 |
532 |
721 |
1,135 |
875 |
1,331 |
1,521 |
1,202 |
952 |
2,987 |
2,275 |
Long-Term Debt |
|
994 |
1,018 |
787 |
2,143 |
2,037 |
3,518 |
2,588 |
2,747 |
2,856 |
3,057 |
4,172 |
Other Long-Term Liabilities |
|
1,131 |
1,284 |
1,650 |
2,890 |
2,974 |
3,532 |
4,002 |
4,507 |
5,124 |
7,017 |
7,427 |
Commitments & Contingencies |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
212 |
558 |
534 |
1,152 |
1,495 |
1,229 |
1,855 |
1,864 |
1,651 |
1,405 |
1,487 |
Total Preferred & Common Equity |
|
212 |
131 |
146 |
831 |
1,052 |
931 |
1,469 |
1,549 |
1,342 |
1,203 |
1,254 |
Total Common Equity |
|
212 |
131 |
146 |
831 |
1,052 |
931 |
1,469 |
1,549 |
1,342 |
1,203 |
1,254 |
Common Stock |
|
- |
131 |
156 |
901 |
1,010 |
1,077 |
1,161 |
1,223 |
1,293 |
1,352 |
1,432 |
Retained Earnings |
|
-91 |
3.53 |
-1.25 |
-62 |
97 |
-90 |
422 |
831 |
972 |
1,000 |
1,169 |
Treasury Stock |
|
- |
-3.82 |
-8.36 |
-11 |
-55 |
-55 |
-89 |
-494 |
-955 |
-1,166 |
-1,340 |
Accumulated Other Comprehensive Income / (Loss) |
|
-3.71 |
0.10 |
-0.25 |
2.99 |
-0.08 |
-0.65 |
-25 |
-10 |
32 |
17 |
-7.06 |
Noncontrolling Interest |
|
- |
427 |
389 |
321 |
443 |
298 |
386 |
314 |
310 |
203 |
233 |
Quarterly Balance Sheets for Virtu Financial
This table presents Virtu Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
11,861 |
13,390 |
17,618 |
12,790 |
13,929 |
14,401 |
17,548 |
19,284 |
Cash and Due from Banks |
|
769 |
699 |
689 |
400 |
685 |
701 |
724 |
752 |
Restricted Cash |
|
40 |
47 |
38 |
30 |
32 |
37 |
47 |
38 |
Trading Account Securities |
|
7,610 |
8,911 |
12,939 |
8,733 |
10,042 |
10,196 |
12,654 |
14,667 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
109 |
131 |
148 |
119 |
125 |
170 |
189 |
360 |
Premises and Equipment, Net |
|
93 |
96 |
92 |
97 |
95 |
94 |
93 |
92 |
Goodwill |
|
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
Intangible Assets |
|
305 |
289 |
273 |
243 |
227 |
215 |
190 |
178 |
Other Assets |
|
1,785 |
2,068 |
2,290 |
2,020 |
1,575 |
1,839 |
2,501 |
2,047 |
Total Liabilities & Shareholders' Equity |
|
11,861 |
13,390 |
17,618 |
12,790 |
13,929 |
14,401 |
17,548 |
19,284 |
Total Liabilities |
|
10,226 |
11,837 |
16,108 |
11,366 |
12,501 |
12,981 |
15,987 |
17,651 |
Short-Term Debt |
|
1,495 |
2,120 |
4,089 |
1,481 |
2,048 |
1,892 |
2,415 |
3,443 |
Long-Term Debt |
|
2,807 |
3,085 |
3,239 |
3,367 |
3,296 |
3,851 |
4,568 |
4,862 |
Other Long-Term Liabilities |
|
5,925 |
6,632 |
8,780 |
6,517 |
7,157 |
7,239 |
9,003 |
9,346 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,635 |
1,552 |
1,511 |
1,424 |
1,429 |
1,419 |
1,562 |
1,633 |
Total Preferred & Common Equity |
|
1,306 |
1,275 |
1,265 |
1,212 |
1,231 |
1,232 |
1,310 |
1,407 |
Total Common Equity |
|
1,306 |
1,275 |
1,265 |
1,212 |
1,231 |
1,232 |
1,310 |
1,407 |
Common Stock |
|
1,323 |
1,335 |
1,343 |
1,380 |
1,394 |
1,416 |
1,476 |
1,504 |
Retained Earnings |
|
988 |
980 |
1,018 |
1,018 |
1,062 |
1,098 |
1,227 |
1,356 |
Treasury Stock |
|
-1,030 |
-1,072 |
-1,121 |
-1,202 |
-1,233 |
-1,282 |
-1,388 |
-1,455 |
Accumulated Other Comprehensive Income / (Loss) |
|
25 |
31 |
24 |
16 |
8.71 |
0.96 |
-5.55 |
2.23 |
Noncontrolling Interest |
|
330 |
277 |
245 |
212 |
198 |
187 |
252 |
226 |
Annual Metrics And Ratios for Virtu Financial
This table displays calculated financial ratios and metrics derived from Virtu Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
8.81% |
10.12% |
-11.76% |
45.80% |
81.13% |
-21.79% |
123.24% |
-13.21% |
-15.89% |
-3.02% |
25.45% |
EBITDA Growth |
|
4.23% |
11.52% |
-16.03% |
-13.94% |
336.87% |
-95.97% |
4,747.17% |
-26.37% |
-39.11% |
-33.26% |
65.62% |
EBIT Growth |
|
3.18% |
11.56% |
-16.83% |
-36.99% |
515.36% |
-116.66% |
1,292.29% |
-27.91% |
-44.15% |
-41.61% |
98.37% |
NOPAT Growth |
|
4.31% |
3.91% |
-19.82% |
-88.06% |
3,181.79% |
-113.09% |
1,480.65% |
-26.20% |
-43.39% |
-43.65% |
102.54% |
Net Income Growth |
|
4.31% |
3.91% |
-19.82% |
-88.06% |
3,181.79% |
-116.72% |
1,180.87% |
-26.20% |
-43.39% |
-43.65% |
102.54% |
EPS Growth |
|
0.00% |
0.00% |
40.68% |
-96.39% |
9,166.67% |
-119.06% |
1,073.58% |
-24.22% |
-37.60% |
-41.80% |
109.15% |
Operating Cash Flow Growth |
|
5.14% |
-4.55% |
-7.95% |
21.28% |
145.93% |
-76.38% |
528.59% |
10.44% |
-39.67% |
-30.42% |
21.80% |
Free Cash Flow Firm Growth |
|
0.00% |
113.93% |
-19.71% |
-1,159.76% |
127.14% |
-372.57% |
170.49% |
-20.81% |
-15.96% |
-309.94% |
102.83% |
Invested Capital Growth |
|
0.00% |
-3.69% |
-3.09% |
116.86% |
-0.51% |
37.91% |
-1.87% |
-2.53% |
-6.08% |
36.44% |
6.52% |
Revenue Q/Q Growth |
|
0.00% |
-4.40% |
-0.84% |
40.16% |
20.37% |
-23.53% |
11.91% |
1.57% |
0.00% |
1.69% |
11.57% |
EBITDA Q/Q Growth |
|
0.00% |
-8.74% |
-4.28% |
168.37% |
1.39% |
-83.27% |
22.42% |
-2.75% |
0.00% |
-3.68% |
30.19% |
EBIT Q/Q Growth |
|
0.00% |
-9.98% |
-4.61% |
434.02% |
2.68% |
-292.76% |
26.18% |
-3.16% |
0.00% |
-6.58% |
40.47% |
NOPAT Q/Q Growth |
|
0.00% |
-11.62% |
-4.96% |
-6.32% |
22.65% |
-210.23% |
25.41% |
-1.40% |
0.00% |
-11.09% |
46.39% |
Net Income Q/Q Growth |
|
0.00% |
-11.62% |
-4.96% |
-6.32% |
22.65% |
-240.81% |
25.41% |
-1.40% |
0.00% |
-11.09% |
46.39% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-75.00% |
22.47% |
-340.91% |
24.34% |
1.82% |
0.00% |
-14.46% |
47.76% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
-26.51% |
15.26% |
8.33% |
84.03% |
207.63% |
6.24% |
23.09% |
0.00% |
-12.19% |
7.81% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-47.14% |
15.11% |
-22.78% |
-23.95% |
4.62% |
589.36% |
-87.54% |
79.80% |
-97.61% |
Invested Capital Q/Q Growth |
|
0.00% |
-1.05% |
9.00% |
-5.42% |
1.15% |
4.00% |
7.31% |
-11.87% |
0.00% |
-15.72% |
10.79% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
31.19% |
31.59% |
30.06% |
17.74% |
42.80% |
2.20% |
47.85% |
40.60% |
29.39% |
20.22% |
26.70% |
EBIT Margin |
|
26.77% |
27.12% |
25.56% |
11.05% |
37.53% |
-7.99% |
42.69% |
35.46% |
23.55% |
14.18% |
22.42% |
Profit (Net Income) Margin |
|
26.29% |
24.80% |
22.54% |
1.84% |
33.43% |
-7.15% |
34.60% |
29.42% |
19.80% |
11.51% |
18.58% |
Tax Burden Percent |
|
98.19% |
91.46% |
88.17% |
16.70% |
89.06% |
89.41% |
81.06% |
82.98% |
84.11% |
81.17% |
82.88% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
1.81% |
8.54% |
11.83% |
83.30% |
10.94% |
0.00% |
18.94% |
17.02% |
15.89% |
18.83% |
17.12% |
Return on Invested Capital (ROIC) |
|
17.37% |
9.19% |
7.63% |
0.58% |
14.04% |
-1.55% |
18.62% |
14.05% |
8.31% |
4.09% |
6.95% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
17.37% |
9.19% |
7.63% |
0.58% |
14.04% |
-2.13% |
18.62% |
14.05% |
8.31% |
4.09% |
6.95% |
Return on Net Nonoperating Assets (RNNOA) |
|
57.65% |
27.91% |
21.36% |
1.66% |
32.84% |
-6.07% |
54.08% |
30.44% |
18.34% |
13.18% |
30.01% |
Return on Equity (ROE) |
|
75.02% |
37.10% |
28.99% |
2.24% |
46.87% |
-7.62% |
72.69% |
44.49% |
26.65% |
17.27% |
36.96% |
Cash Return on Invested Capital (CROIC) |
|
-182.63% |
12.96% |
10.77% |
-73.18% |
14.55% |
-33.41% |
20.51% |
16.61% |
14.58% |
-26.73% |
0.63% |
Operating Return on Assets (OROA) |
|
5.83% |
6.43% |
5.07% |
2.06% |
9.47% |
-1.37% |
14.13% |
9.83% |
5.33% |
2.60% |
4.32% |
Return on Assets (ROA) |
|
5.73% |
5.89% |
4.47% |
0.34% |
8.44% |
-1.22% |
11.45% |
8.16% |
4.48% |
2.11% |
3.58% |
Return on Common Equity (ROCE) |
|
31.43% |
11.95% |
7.34% |
1.30% |
33.34% |
-5.55% |
56.57% |
36.11% |
21.92% |
14.37% |
31.39% |
Return on Equity Simple (ROE_SIMPLE) |
|
89.54% |
151.09% |
108.70% |
2.28% |
58.96% |
-11.13% |
76.33% |
53.39% |
34.90% |
21.94% |
42.62% |
Net Operating Profit after Tax (NOPAT) |
|
190 |
197 |
158 |
19 |
620 |
-81 |
1,121 |
827 |
468 |
264 |
535 |
NOPAT Margin |
|
26.29% |
24.80% |
22.54% |
1.84% |
33.43% |
-5.60% |
34.60% |
29.42% |
19.80% |
11.51% |
18.58% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
21.58% |
25.23% |
22.50% |
30.24% |
21.11% |
40.87% |
18.75% |
20.92% |
25.81% |
27.24% |
23.33% |
Operating Expenses to Revenue |
|
73.23% |
72.88% |
74.44% |
88.95% |
62.47% |
107.99% |
57.31% |
64.54% |
76.45% |
85.82% |
77.58% |
Earnings before Interest and Taxes (EBIT) |
|
194 |
216 |
180 |
113 |
696 |
-116 |
1,383 |
997 |
557 |
325 |
645 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
226 |
252 |
211 |
182 |
794 |
32 |
1,550 |
1,141 |
695 |
464 |
768 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
16.22 |
10.88 |
3.13 |
3.64 |
0.85 |
2.86 |
3.02 |
2.39 |
2.58 |
4.40 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
212.92 |
0.00 |
0.00 |
331.64 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.00 |
2.66 |
2.26 |
2.54 |
2.07 |
0.55 |
1.30 |
1.67 |
1.36 |
1.35 |
1.92 |
Price to Earnings (P/E) |
|
0.00 |
101.48 |
48.05 |
883.88 |
13.24 |
0.00 |
6.46 |
9.83 |
12.10 |
21.85 |
19.96 |
Dividend Yield |
|
0.00% |
3.14% |
8.41% |
6.92% |
4.74% |
7.28% |
4.43% |
3.73% |
5.15% |
4.92% |
2.69% |
Earnings Yield |
|
0.00% |
0.99% |
2.08% |
0.11% |
7.55% |
0.00% |
15.47% |
10.18% |
8.26% |
4.58% |
5.01% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.87 |
1.62 |
1.28 |
1.46 |
0.85 |
1.29 |
1.35 |
1.15 |
1.14 |
1.42 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
4.94 |
4.70 |
5.53 |
3.48 |
3.56 |
2.37 |
2.78 |
2.66 |
3.70 |
3.92 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
15.64 |
15.63 |
31.16 |
8.12 |
161.54 |
4.96 |
6.86 |
9.05 |
18.31 |
14.69 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
18.22 |
18.38 |
50.05 |
9.26 |
0.00 |
5.56 |
7.85 |
11.29 |
26.12 |
17.49 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
19.92 |
20.84 |
299.70 |
10.40 |
0.00 |
6.86 |
9.46 |
13.43 |
32.18 |
21.11 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
15.11 |
13.77 |
19.49 |
9.03 |
30.61 |
7.24 |
6.68 |
8.90 |
17.27 |
18.84 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
14.13 |
14.77 |
0.00 |
10.04 |
0.00 |
6.22 |
8.01 |
7.65 |
0.00 |
231.46 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
3.32 |
2.78 |
2.82 |
2.85 |
1.95 |
3.95 |
2.21 |
2.12 |
2.31 |
4.30 |
4.33 |
Long-Term Debt to Equity |
|
1.96 |
1.83 |
1.47 |
1.86 |
1.36 |
2.86 |
1.39 |
1.47 |
1.73 |
2.18 |
2.81 |
Financial Leverage |
|
3.32 |
3.04 |
2.80 |
2.84 |
2.34 |
2.85 |
2.90 |
2.17 |
2.21 |
3.22 |
4.32 |
Leverage Ratio |
|
6.55 |
6.30 |
6.49 |
6.53 |
5.56 |
6.24 |
6.35 |
5.46 |
5.95 |
8.19 |
10.31 |
Compound Leverage Factor |
|
6.55 |
6.30 |
6.49 |
6.53 |
5.56 |
6.24 |
6.35 |
5.46 |
5.95 |
8.19 |
10.31 |
Debt to Total Capital |
|
76.85% |
73.53% |
73.84% |
74.00% |
66.08% |
79.78% |
68.89% |
67.94% |
69.75% |
81.13% |
81.25% |
Short-Term Debt to Total Capital |
|
31.45% |
25.22% |
35.30% |
25.62% |
19.86% |
21.90% |
25.51% |
20.68% |
17.43% |
40.10% |
28.67% |
Long-Term Debt to Total Capital |
|
45.40% |
48.31% |
38.54% |
48.39% |
46.22% |
57.88% |
43.39% |
47.26% |
52.32% |
41.03% |
52.58% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
13.45% |
20.27% |
19.03% |
7.25% |
10.05% |
4.90% |
6.48% |
5.41% |
5.67% |
2.72% |
2.94% |
Common Equity to Total Capital |
|
9.70% |
6.20% |
7.13% |
18.75% |
23.87% |
15.32% |
24.62% |
26.65% |
24.58% |
16.15% |
15.81% |
Debt to EBITDA |
|
7.46 |
6.16 |
7.14 |
18.03 |
3.67 |
151.63 |
2.65 |
3.46 |
5.48 |
13.03 |
8.39 |
Net Debt to EBITDA |
|
7.12 |
5.51 |
6.28 |
15.10 |
2.74 |
127.45 |
2.00 |
2.48 |
3.99 |
11.19 |
7.20 |
Long-Term Debt to EBITDA |
|
4.41 |
4.05 |
3.73 |
11.79 |
2.57 |
110.02 |
1.67 |
2.41 |
4.11 |
6.59 |
5.43 |
Debt to NOPAT |
|
8.85 |
7.85 |
9.52 |
173.46 |
4.70 |
-59.72 |
3.67 |
4.77 |
8.13 |
22.90 |
12.06 |
Net Debt to NOPAT |
|
8.45 |
7.02 |
8.38 |
145.26 |
3.51 |
-50.20 |
2.77 |
3.42 |
5.91 |
19.66 |
10.35 |
Long-Term Debt to NOPAT |
|
5.23 |
5.16 |
4.97 |
113.41 |
3.28 |
-43.33 |
2.31 |
3.32 |
6.10 |
11.58 |
7.81 |
Noncontrolling Interest Sharing Ratio |
|
58.11% |
67.78% |
74.70% |
42.10% |
28.86% |
27.18% |
22.18% |
18.84% |
17.75% |
16.75% |
15.07% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,998 |
278 |
223 |
-2,368 |
643 |
-1,752 |
1,235 |
978 |
822 |
-1,725 |
49 |
Operating Cash Flow to CapEx |
|
754.17% |
1,071.16% |
1,182.45% |
878.13% |
1,490.32% |
291.93% |
1,757.62% |
1,950.43% |
1,089.75% |
645.98% |
1,102.85% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.22 |
0.24 |
0.20 |
0.19 |
0.25 |
0.17 |
0.33 |
0.28 |
0.23 |
0.18 |
0.19 |
Fixed Asset Turnover |
|
16.20 |
19.39 |
20.92 |
12.29 |
0.00 |
0.00 |
28.21 |
27.67 |
27.06 |
24.72 |
30.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,188 |
2,108 |
2,043 |
4,430 |
4,407 |
6,078 |
5,964 |
5,813 |
5,460 |
7,449 |
7,935 |
Invested Capital Turnover |
|
0.66 |
0.37 |
0.34 |
0.32 |
0.42 |
0.28 |
0.54 |
0.48 |
0.42 |
0.36 |
0.37 |
Increase / (Decrease) in Invested Capital |
|
2,188 |
-81 |
-65 |
2,387 |
-22 |
1,671 |
-114 |
-151 |
-353 |
1,989 |
486 |
Enterprise Value (EV) |
|
0.00 |
3,933 |
3,300 |
5,664 |
6,452 |
5,166 |
7,685 |
7,829 |
6,288 |
8,494 |
11,283 |
Market Capitalization |
|
0.00 |
2,120 |
1,585 |
2,598 |
3,833 |
793 |
4,196 |
4,686 |
3,208 |
3,103 |
5,517 |
Book Value per Share |
|
$0.00 |
$0.94 |
$1.05 |
$4.44 |
$5.56 |
$15.50 |
$7.59 |
$8.50 |
$12.90 |
$7.56 |
$8.11 |
Tangible Book Value per Share |
|
$0.00 |
($4.23) |
($4.11) |
($0.67) |
$0.10 |
($12.43) |
($0.70) |
$0.08 |
($1.24) |
($1.28) |
($0.63) |
Total Capital |
|
2,188 |
2,108 |
2,043 |
4,430 |
4,407 |
6,078 |
5,964 |
5,813 |
5,460 |
7,449 |
7,935 |
Total Debt |
|
1,682 |
1,550 |
1,508 |
3,278 |
2,912 |
4,849 |
4,109 |
3,950 |
3,808 |
6,044 |
6,447 |
Total Long-Term Debt |
|
994 |
1,018 |
787 |
2,143 |
2,037 |
3,518 |
2,588 |
2,747 |
2,856 |
3,057 |
4,172 |
Net Debt |
|
1,606 |
1,387 |
1,327 |
2,745 |
2,176 |
4,075 |
3,102 |
2,829 |
2,770 |
5,188 |
5,533 |
Capital Expenditures (CapEx) |
|
36 |
24 |
20 |
33 |
48 |
58 |
60 |
60 |
65 |
76 |
54 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,682 |
1,550 |
1,508 |
3,278 |
2,912 |
4,849 |
4,109 |
3,950 |
3,808 |
6,044 |
6,447 |
Total Depreciation and Amortization (D&A) |
|
32 |
36 |
32 |
69 |
98 |
148 |
167 |
144 |
138 |
139 |
123 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.60 |
$0.83 |
$0.03 |
$2.82 |
($0.53) |
$5.19 |
$3.95 |
$2.45 |
$1.42 |
$2.98 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
34.96M |
38.54M |
62.58M |
100.88M |
113.92M |
121.69M |
117.34M |
104.00M |
94.08M |
87.48M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.59 |
$0.83 |
$0.03 |
$2.78 |
($0.53) |
$5.16 |
$3.91 |
$2.44 |
$1.42 |
$2.97 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
35.34M |
38.54M |
62.58M |
102.09M |
113.92M |
122.33M |
118.42M |
104.42M |
94.08M |
87.82M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
138.80M |
139.36M |
188.19M |
189.89M |
192.18M |
192.41M |
177.92M |
166.83M |
158.11M |
154.91M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
220 |
224 |
183 |
124 |
684 |
4.11 |
1,192 |
894 |
546 |
345 |
616 |
Normalized NOPAT Margin |
|
30.48% |
28.16% |
26.09% |
12.11% |
36.87% |
0.28% |
36.80% |
31.78% |
23.08% |
15.02% |
21.40% |
Pre Tax Income Margin |
|
26.77% |
27.12% |
25.56% |
11.05% |
37.53% |
-7.99% |
42.69% |
35.46% |
23.55% |
14.18% |
22.42% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
8.79% |
23.85% |
811.60% |
16.18% |
-204.07% |
43.22% |
66.25% |
80.13% |
116.00% |
56.01% |
Augmented Payout Ratio |
|
0.00% |
155.52% |
26.71% |
884.77% |
28.33% |
-219.57% |
47.66% |
118.34% |
184.50% |
203.36% |
91.77% |
Quarterly Metrics And Ratios for Virtu Financial
This table displays calculated financial ratios and metrics derived from Virtu Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-11.53% |
-16.19% |
12.32% |
7.68% |
3.62% |
36.72% |
12.16% |
55.66% |
30.34% |
44.24% |
EBITDA Growth |
|
0.00% |
-39.71% |
-66.73% |
26.36% |
-24.31% |
2.69% |
167.99% |
3.19% |
323.23% |
46.86% |
102.89% |
EBIT Growth |
|
0.00% |
-44.25% |
-79.59% |
35.92% |
-57.69% |
3.75% |
338.11% |
6.56% |
1,106.41% |
60.02% |
123.33% |
NOPAT Growth |
|
0.00% |
-44.94% |
-80.16% |
47.22% |
-83.09% |
1.11% |
333.65% |
1.22% |
2,527.77% |
70.37% |
128.68% |
Net Income Growth |
|
0.00% |
-44.94% |
-80.16% |
47.22% |
-83.09% |
1.11% |
333.65% |
1.22% |
2,527.77% |
70.37% |
128.68% |
EPS Growth |
|
0.00% |
-42.86% |
-79.49% |
70.27% |
-77.42% |
5.36% |
343.75% |
1.59% |
1,371.43% |
83.05% |
132.39% |
Operating Cash Flow Growth |
|
0.00% |
41.85% |
-61.00% |
-26.96% |
-16.39% |
-166.48% |
302.32% |
-34.09% |
12.47% |
103.78% |
-87.21% |
Free Cash Flow Firm Growth |
|
161.02% |
19.96% |
-280.41% |
-230.63% |
-604.31% |
-131.07% |
116.79% |
120.59% |
84.38% |
-829.28% |
-2,634.18% |
Invested Capital Growth |
|
-6.08% |
-9.34% |
11.64% |
0.00% |
36.44% |
5.65% |
0.22% |
-18.97% |
6.52% |
36.23% |
46.75% |
Revenue Q/Q Growth |
|
-11.28% |
24.63% |
-18.30% |
24.33% |
-14.95% |
19.94% |
7.80% |
2.00% |
18.04% |
0.43% |
19.30% |
EBITDA Q/Q Growth |
|
-46.42% |
130.47% |
-58.77% |
148.16% |
-67.91% |
212.68% |
7.61% |
-4.45% |
31.63% |
8.50% |
48.67% |
EBIT Q/Q Growth |
|
-60.93% |
239.48% |
-73.68% |
289.39% |
-87.84% |
732.56% |
11.13% |
-5.29% |
37.68% |
10.43% |
55.10% |
NOPAT Q/Q Growth |
|
-50.38% |
177.73% |
-73.16% |
298.03% |
-94.30% |
1,561.07% |
15.10% |
-7.10% |
47.94% |
7.69% |
54.49% |
Net Income Q/Q Growth |
|
-50.38% |
177.73% |
-73.16% |
298.03% |
-94.30% |
1,561.07% |
15.10% |
-7.10% |
47.94% |
7.69% |
54.49% |
EPS Q/Q Growth |
|
-16.22% |
80.65% |
-71.43% |
293.75% |
-88.89% |
742.86% |
20.34% |
-9.86% |
60.94% |
4.85% |
52.78% |
Operating Cash Flow Q/Q Growth |
|
78.81% |
-135.64% |
182.22% |
39.41% |
104.67% |
-213.60% |
224.13% |
-77.16% |
249.22% |
-96.18% |
319.44% |
Free Cash Flow Firm Q/Q Growth |
|
-94.11% |
83.50% |
-193.61% |
-1,191.51% |
77.27% |
88.69% |
150.58% |
1,483.55% |
-117.25% |
-572.58% |
-37.93% |
Invested Capital Q/Q Growth |
|
0.00% |
8.74% |
13.82% |
30.80% |
-15.72% |
-15.80% |
7.97% |
5.76% |
10.79% |
7.69% |
16.31% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
14.63% |
27.05% |
13.65% |
27.25% |
10.28% |
26.80% |
26.76% |
25.07% |
27.95% |
30.20% |
37.64% |
EBIT Margin |
|
7.98% |
21.72% |
7.00% |
21.92% |
3.13% |
21.75% |
22.42% |
20.82% |
24.28% |
26.70% |
34.72% |
Profit (Net Income) Margin |
|
7.96% |
17.74% |
5.83% |
18.66% |
1.25% |
17.32% |
18.49% |
16.84% |
21.11% |
22.63% |
29.31% |
Tax Burden Percent |
|
99.85% |
81.69% |
83.30% |
85.15% |
39.90% |
79.61% |
82.45% |
80.88% |
86.91% |
84.76% |
84.43% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.15% |
18.31% |
16.70% |
14.85% |
60.10% |
20.39% |
17.55% |
19.12% |
13.09% |
15.24% |
15.57% |
Return on Invested Capital (ROIC) |
|
3.34% |
6.49% |
1.99% |
9.52% |
0.44% |
6.57% |
6.84% |
5.43% |
7.89% |
9.38% |
11.85% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.34% |
6.49% |
1.99% |
9.52% |
0.44% |
6.57% |
6.84% |
5.43% |
7.89% |
9.38% |
11.85% |
Return on Net Nonoperating Assets (RNNOA) |
|
7.37% |
17.82% |
5.75% |
46.19% |
1.43% |
19.64% |
24.19% |
24.21% |
34.09% |
37.19% |
52.83% |
Return on Equity (ROE) |
|
10.71% |
24.31% |
7.74% |
55.72% |
1.88% |
26.21% |
31.03% |
29.64% |
41.98% |
46.57% |
64.68% |
Cash Return on Invested Capital (CROIC) |
|
14.58% |
15.86% |
-6.96% |
-193.28% |
-26.73% |
-1.15% |
5.16% |
25.52% |
0.63% |
-22.40% |
-28.59% |
Operating Return on Assets (OROA) |
|
1.80% |
4.07% |
1.23% |
5.61% |
0.57% |
4.09% |
4.11% |
3.35% |
4.68% |
5.41% |
7.06% |
Return on Assets (ROA) |
|
1.80% |
3.32% |
1.03% |
4.78% |
0.23% |
3.25% |
3.39% |
2.71% |
4.07% |
4.58% |
5.96% |
Return on Common Equity (ROCE) |
|
8.81% |
19.58% |
6.28% |
46.67% |
1.56% |
21.57% |
26.09% |
25.27% |
35.66% |
39.33% |
55.73% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
28.99% |
20.32% |
23.46% |
0.00% |
21.88% |
29.55% |
29.63% |
0.00% |
46.79% |
55.26% |
Net Operating Profit after Tax (NOPAT) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
NOPAT Margin |
|
7.96% |
17.74% |
5.83% |
18.66% |
1.25% |
17.32% |
18.49% |
16.84% |
21.11% |
22.63% |
29.31% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
28.26% |
25.83% |
30.09% |
24.48% |
29.43% |
24.73% |
23.82% |
23.66% |
21.57% |
21.38% |
19.77% |
Operating Expenses to Revenue |
|
92.03% |
78.28% |
93.00% |
78.08% |
96.87% |
78.25% |
77.58% |
79.18% |
75.72% |
73.30% |
65.28% |
Earnings before Interest and Taxes (EBIT) |
|
40 |
135 |
35 |
138 |
17 |
140 |
155 |
147 |
203 |
224 |
347 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
73 |
168 |
69 |
172 |
55 |
172 |
185 |
177 |
233 |
253 |
376 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.39 |
2.27 |
2.09 |
2.13 |
2.58 |
2.67 |
2.87 |
3.85 |
4.40 |
4.51 |
4.91 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
86.39 |
Price to Revenue (P/Rev) |
|
1.36 |
1.29 |
1.22 |
1.19 |
1.35 |
1.40 |
1.41 |
1.84 |
1.92 |
1.92 |
2.04 |
Price to Earnings (P/E) |
|
12.10 |
14.04 |
18.79 |
16.39 |
21.85 |
23.09 |
18.59 |
25.27 |
19.96 |
18.44 |
17.06 |
Dividend Yield |
|
5.15% |
5.42% |
5.91% |
5.82% |
4.92% |
4.73% |
4.28% |
3.15% |
2.69% |
2.52% |
2.14% |
Earnings Yield |
|
8.26% |
7.12% |
5.32% |
6.10% |
4.58% |
4.33% |
5.38% |
3.96% |
5.01% |
5.42% |
5.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.15 |
1.14 |
1.10 |
1.08 |
1.14 |
1.25 |
1.23 |
1.39 |
1.42 |
1.45 |
1.47 |
Enterprise Value to Revenue (EV/Rev) |
|
2.66 |
2.97 |
3.39 |
4.23 |
3.70 |
3.40 |
3.34 |
3.85 |
3.92 |
4.03 |
4.34 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.05 |
11.60 |
16.62 |
19.81 |
18.31 |
16.79 |
14.29 |
16.85 |
14.69 |
14.57 |
14.09 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.29 |
15.07 |
23.78 |
27.40 |
26.12 |
23.82 |
18.56 |
21.65 |
17.49 |
16.97 |
15.91 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
13.43 |
17.91 |
28.58 |
32.12 |
32.18 |
29.66 |
22.97 |
27.22 |
21.11 |
20.18 |
18.83 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.90 |
8.33 |
11.89 |
17.03 |
17.27 |
32.13 |
13.61 |
17.89 |
18.84 |
12.25 |
25.20 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.65 |
6.85 |
0.00 |
0.00 |
0.00 |
0.00 |
23.94 |
4.87 |
231.46 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.31 |
2.63 |
3.35 |
4.85 |
4.30 |
3.40 |
3.74 |
4.05 |
4.33 |
4.47 |
5.08 |
Long-Term Debt to Equity |
|
1.73 |
1.72 |
1.99 |
2.14 |
2.18 |
2.36 |
2.31 |
2.71 |
2.81 |
2.93 |
2.98 |
Financial Leverage |
|
2.21 |
2.74 |
2.89 |
4.85 |
3.22 |
2.99 |
3.54 |
4.46 |
4.32 |
3.96 |
4.46 |
Leverage Ratio |
|
5.95 |
7.31 |
7.53 |
11.66 |
8.19 |
8.06 |
9.16 |
10.93 |
10.31 |
10.16 |
10.85 |
Compound Leverage Factor |
|
5.95 |
7.31 |
7.53 |
11.66 |
8.19 |
8.06 |
9.16 |
10.93 |
10.31 |
10.16 |
10.85 |
Debt to Total Capital |
|
69.75% |
72.45% |
77.03% |
82.91% |
81.13% |
77.30% |
78.90% |
80.18% |
81.25% |
81.72% |
83.57% |
Short-Term Debt to Total Capital |
|
17.43% |
25.18% |
31.37% |
46.26% |
40.10% |
23.61% |
30.24% |
26.42% |
28.67% |
28.26% |
34.65% |
Long-Term Debt to Total Capital |
|
52.32% |
47.27% |
45.66% |
36.64% |
41.03% |
53.68% |
48.67% |
53.77% |
52.58% |
53.46% |
48.92% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
5.67% |
5.55% |
4.10% |
2.78% |
2.72% |
3.39% |
2.92% |
2.61% |
2.94% |
2.95% |
2.27% |
Common Equity to Total Capital |
|
24.58% |
21.99% |
18.87% |
14.32% |
16.15% |
19.32% |
18.18% |
17.21% |
15.81% |
15.33% |
14.16% |
Debt to EBITDA |
|
5.48 |
7.36 |
11.68 |
15.22 |
13.03 |
10.35 |
9.14 |
9.73 |
8.39 |
8.23 |
7.99 |
Net Debt to EBITDA |
|
3.99 |
5.98 |
10.01 |
13.71 |
11.19 |
9.44 |
7.92 |
8.48 |
7.20 |
7.32 |
7.23 |
Long-Term Debt to EBITDA |
|
4.11 |
4.80 |
6.92 |
6.73 |
6.59 |
7.19 |
5.64 |
6.53 |
5.43 |
5.38 |
4.68 |
Debt to NOPAT |
|
8.13 |
11.36 |
20.09 |
24.68 |
22.90 |
18.29 |
14.69 |
15.73 |
12.06 |
11.39 |
10.68 |
Net Debt to NOPAT |
|
5.91 |
9.23 |
17.21 |
22.24 |
19.66 |
16.67 |
12.72 |
13.71 |
10.35 |
10.14 |
9.66 |
Long-Term Debt to NOPAT |
|
6.10 |
7.42 |
11.91 |
10.91 |
11.58 |
12.70 |
9.06 |
10.55 |
7.81 |
7.45 |
6.25 |
Noncontrolling Interest Sharing Ratio |
|
17.75% |
19.48% |
18.81% |
16.24% |
16.75% |
17.72% |
15.94% |
14.75% |
15.07% |
15.54% |
13.84% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
393 |
721 |
-675 |
-8,721 |
-1,983 |
-224 |
113 |
1,795 |
-310 |
-2,083 |
-2,873 |
Operating Cash Flow to CapEx |
|
2,737.10% |
-430.93% |
881.30% |
2,132.07% |
1,751.29% |
-1,509.33% |
5,343.73% |
955.51% |
5,438.76% |
50.46% |
567.75% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.23 |
0.19 |
0.18 |
0.26 |
0.18 |
0.19 |
0.18 |
0.16 |
0.19 |
0.20 |
0.20 |
Fixed Asset Turnover |
|
27.06 |
24.90 |
24.05 |
0.00 |
24.72 |
24.27 |
26.22 |
27.72 |
30.00 |
32.29 |
36.03 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,460 |
5,937 |
6,757 |
8,838 |
7,449 |
6,272 |
6,772 |
7,162 |
7,935 |
8,545 |
9,938 |
Invested Capital Turnover |
|
0.42 |
0.37 |
0.34 |
0.51 |
0.36 |
0.38 |
0.37 |
0.32 |
0.37 |
0.41 |
0.40 |
Increase / (Decrease) in Invested Capital |
|
-353 |
-611 |
705 |
8,838 |
1,989 |
335 |
15 |
-1,676 |
486 |
2,273 |
3,166 |
Enterprise Value (EV) |
|
6,288 |
6,780 |
7,407 |
9,536 |
8,494 |
7,863 |
8,353 |
9,939 |
11,283 |
12,369 |
14,648 |
Market Capitalization |
|
3,208 |
2,958 |
2,671 |
2,689 |
3,103 |
3,232 |
3,529 |
4,748 |
5,517 |
5,905 |
6,907 |
Book Value per Share |
|
$12.90 |
$7.83 |
$7.76 |
$7.76 |
$7.56 |
$13.62 |
$7.83 |
$7.91 |
$8.11 |
$8.46 |
$9.13 |
Tangible Book Value per Share |
|
($1.24) |
($0.89) |
($0.99) |
($0.96) |
($1.28) |
($2.02) |
($0.92) |
($0.84) |
($0.63) |
($0.19) |
$0.52 |
Total Capital |
|
5,460 |
5,937 |
6,757 |
8,838 |
7,449 |
6,272 |
6,772 |
7,162 |
7,935 |
8,545 |
9,938 |
Total Debt |
|
3,808 |
4,301 |
5,205 |
7,328 |
6,044 |
4,848 |
5,343 |
5,743 |
6,447 |
6,983 |
8,305 |
Total Long-Term Debt |
|
2,856 |
2,807 |
3,085 |
3,239 |
3,057 |
3,367 |
3,296 |
3,851 |
4,172 |
4,568 |
4,862 |
Net Debt |
|
2,770 |
3,492 |
4,459 |
6,601 |
5,188 |
4,419 |
4,627 |
5,004 |
5,533 |
6,212 |
7,515 |
Capital Expenditures (CapEx) |
|
15 |
34 |
14 |
7.98 |
20 |
26 |
9.19 |
12 |
7.20 |
30 |
11 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
3,808 |
4,301 |
5,205 |
7,328 |
6,044 |
4,848 |
5,343 |
5,743 |
6,447 |
6,983 |
8,305 |
Total Depreciation and Amortization (D&A) |
|
33 |
33 |
34 |
34 |
38 |
32 |
30 |
30 |
31 |
29 |
29 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.30 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.65 |
$1.03 |
$1.09 |
$1.65 |
Adjusted Weighted Average Basic Shares Outstanding |
|
104.00M |
97.80M |
94.97M |
93.41M |
94.08M |
89.00M |
88.14M |
87.15M |
87.48M |
85.68M |
85.49M |
Adjusted Diluted Earnings per Share |
|
$0.31 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.64 |
$1.03 |
$1.08 |
$1.65 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
104.42M |
97.81M |
94.97M |
93.41M |
94.08M |
89.00M |
88.36M |
87.54M |
87.82M |
86.05M |
85.53M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
166.83M |
164.37M |
162.96M |
159.18M |
158.11M |
157.19M |
155.86M |
154.62M |
154.91M |
154.20M |
152.86M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
65 |
130 |
50 |
139 |
29 |
130 |
147 |
139 |
199 |
215 |
320 |
Normalized NOPAT Margin |
|
13.00% |
20.94% |
9.91% |
22.09% |
5.43% |
20.19% |
21.28% |
19.64% |
23.88% |
25.66% |
32.06% |
Pre Tax Income Margin |
|
7.98% |
21.72% |
7.00% |
21.92% |
3.13% |
21.75% |
22.42% |
20.82% |
24.28% |
26.70% |
34.72% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
80.13% |
79.65% |
112.74% |
104.78% |
116.00% |
121.34% |
88.30% |
82.75% |
56.01% |
53.28% |
50.55% |
Augmented Payout Ratio |
|
184.50% |
150.64% |
214.19% |
182.41% |
203.36% |
192.53% |
137.28% |
131.81% |
91.77% |
90.77% |
84.93% |
Key Financial Trends
Virtu Financial's recent financial performance for Q2 2025 shows strong profitability and solid cash generation, continuing a consistent upward trend over the past four years. Below are key takeaways from the latest quarterly data and longer-term trends:
- Q2 2025 Net Income: Virtu reported a net income of $293 million, a substantial increase compared to prior quarters, highlighting robust earnings growth.
- Revenue Growth: For Q2 2025, total revenue reached nearly $1 billion driven primarily by $653 million in net realized and unrealized capital gains, showing strong market performance.
- Operating Cash Flow: The company generated $62.8 million in net cash from operating activities in Q2 2025, indicating healthy cash flow supporting business operations.
- Strong Balance Sheet: Total assets increased to nearly $19.3 billion by the end of Q2 2025, including over $14.7 billion in trading account securities, positioning Virtu as a significant player in the market-making industry.
- Healthy Equity: Total equity and noncontrolling interests stand at about $1.63 billion, reflecting a stable capital base and shareholder value.
- Consistent Dividend Payments: Quarterly dividends per share have remained steady at $0.24 since at least Q3 2022, signaling a commitment to returning value to shareholders.
- Non-Cash Adjustments: The cash flow statement shows a negative $57.7 million in non-cash adjustments in Q2 2025, which may warrant monitoring but is common in financial firms dealing with complex securities.
- Debt Financing Activity: The company issued new debt of about $139 million while repaying some existing debt, suggesting ongoing active balance sheet management.
- Declining Cash From Financing Activities: Net cash from financing activities was negative $76.1 million in Q2 2025 due to significant dividend payments ($159.8 million) and share repurchases ($68.6 million), which could pressure liquidity in a stressed market environment.
- Customer Receivables Increase: Customer and other receivables nearly doubled to $360 million in Q2 2025 versus $189 million in Q1 2025, which may indicate higher credit or settlement exposures requiring careful management.
Trend Analysis: Across the last four years, Virtu Financial has shown steady revenue growth primarily fueled by increases in capital gains income and service charges. Earnings per share (diluted) have advanced from around $0.07 in Q4 2023 to $1.65 in Q2 2025, demonstrating significant earnings expansion. Total assets and shareholder equity have increased consistently, reflecting successful scaling of trading operations and capital management. While the company maintains robust cash flow generation, financing outflows for dividends and buybacks remain sizable, suggesting a focus on shareholder returns.
Investors should note the company's strong earnings momentum and market position but also watch for risks related to cash flow volatility from financing activities and rising receivables balances. Overall, Virtu Financial appears financially healthy with positive fundamentals underpinning its name as a leading electronic market maker.
08/29/25 07:38 AM ETAI Generated. May Contain Errors.