Annual Income Statements for Virtu Financial
This table shows Virtu Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Virtu Financial
This table shows Virtu Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
28 |
58 |
17 |
62 |
5.54 |
56 |
67 |
60 |
94 |
100 |
151 |
Consolidated Net Income / (Loss) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Net Income / (Loss) Continuing Operations |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Total Pre-Tax Income |
|
40 |
135 |
35 |
138 |
17 |
140 |
155 |
147 |
203 |
224 |
347 |
Total Revenue |
|
498 |
620 |
507 |
630 |
536 |
643 |
693 |
707 |
834 |
838 |
1,000 |
Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Non-Interest Income |
|
498 |
620 |
507 |
630 |
536 |
643 |
693 |
707 |
834 |
838 |
1,000 |
Service Charges on Deposit Accounts |
|
118 |
121 |
110 |
110 |
114 |
119 |
126 |
132 |
140 |
151 |
154 |
Other Service Charges |
|
2.94 |
4.18 |
-6.80 |
76 |
0.37 |
10 |
33 |
5.99 |
26 |
-12 |
65 |
Net Realized & Unrealized Capital Gains on Investments |
|
313 |
413 |
306 |
316 |
267 |
408 |
426 |
444 |
544 |
590 |
653 |
Other Non-Interest Income |
|
64 |
82 |
98 |
128 |
155 |
106 |
107 |
125 |
124 |
109 |
128 |
Total Non-Interest Expense |
|
458 |
486 |
471 |
492 |
519 |
503 |
538 |
560 |
632 |
614 |
653 |
Salaries and Employee Benefits |
|
86 |
103 |
96 |
97 |
98 |
101 |
106 |
108 |
121 |
119 |
136 |
Net Occupancy & Equipment Expense |
|
55 |
57 |
57 |
57 |
60 |
58 |
59 |
60 |
59 |
60 |
61 |
Property & Liability Insurance Claims |
|
0.01 |
0.02 |
0.01 |
0.01 |
0.29 |
0.14 |
0.06 |
0.07 |
0.05 |
0.34 |
0.06 |
Other Operating Expenses |
|
260 |
270 |
262 |
281 |
304 |
290 |
321 |
340 |
396 |
377 |
395 |
Depreciation Expense |
|
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
Amortization Expense |
|
16 |
16 |
16 |
16 |
16 |
15 |
12 |
12 |
12 |
12 |
12 |
Other Special Charges |
|
25 |
24 |
25 |
25 |
25 |
23 |
23 |
24 |
27 |
30 |
33 |
Income Tax Expense |
|
0.06 |
25 |
5.92 |
21 |
10 |
29 |
27 |
28 |
27 |
34 |
54 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
12 |
52 |
13 |
56 |
1.16 |
55 |
62 |
59 |
82 |
90 |
142 |
Basic Earnings per Share |
|
$0.30 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.65 |
$1.03 |
$1.09 |
$1.65 |
Weighted Average Basic Shares Outstanding |
|
104.00M |
97.80M |
94.97M |
93.41M |
94.08M |
89.00M |
88.14M |
87.15M |
87.48M |
85.68M |
85.49M |
Diluted Earnings per Share |
|
$0.31 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.64 |
$1.03 |
$1.08 |
$1.65 |
Weighted Average Diluted Shares Outstanding |
|
104.42M |
97.81M |
94.97M |
93.41M |
94.08M |
89.00M |
88.36M |
87.54M |
87.82M |
86.05M |
85.53M |
Weighted Average Basic & Diluted Shares Outstanding |
|
166.83M |
164.37M |
162.96M |
159.18M |
158.11M |
157.19M |
155.86M |
154.62M |
154.91M |
154.20M |
152.86M |
Annual Cash Flow Statements for Virtu Financial
This table details how cash moves in and out of Virtu Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
9.85 |
87 |
18 |
342 |
208 |
37 |
234 |
114 |
-83 |
-183 |
59 |
Net Cash From Operating Activities |
|
273 |
260 |
240 |
291 |
715 |
169 |
1,061 |
1,172 |
707 |
492 |
599 |
Net Cash From Continuing Operating Activities |
|
273 |
260 |
240 |
291 |
715 |
169 |
1,061 |
1,172 |
707 |
492 |
599 |
Net Income / (Loss) Continuing Operations |
|
190 |
197 |
158 |
19 |
620 |
-104 |
1,121 |
827 |
468 |
264 |
535 |
Consolidated Net Income / (Loss) |
|
190 |
197 |
158 |
19 |
620 |
-104 |
1,121 |
827 |
468 |
264 |
535 |
Depreciation Expense |
|
30 |
34 |
30 |
47 |
61 |
66 |
67 |
68 |
66 |
63 |
66 |
Amortization Expense |
|
1.55 |
1.97 |
1.90 |
21 |
37 |
82 |
100 |
77 |
72 |
75 |
57 |
Non-Cash Adjustments to Reconcile Net Income |
|
12 |
73 |
29 |
-27 |
-269 |
403 |
-12 |
77 |
71 |
111 |
33 |
Changes in Operating Assets and Liabilities, net |
|
38 |
-46 |
21 |
231 |
266 |
-278 |
-215 |
123 |
29 |
-22 |
-92 |
Net Cash From Investing Activities |
|
-36 |
-24 |
-59 |
-838 |
329 |
-900 |
-2.56 |
-87 |
-30 |
-94 |
-62 |
Net Cash From Continuing Investing Activities |
|
-36 |
-24 |
-59 |
-838 |
329 |
-900 |
-2.56 |
-87 |
-30 |
-94 |
-62 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-36 |
-24 |
-20 |
-33 |
-48 |
-58 |
-60 |
-60 |
-65 |
-76 |
-54 |
Purchase of Investment Securities |
|
- |
- |
-39 |
0.00 |
0.00 |
-842 |
-10 |
-27 |
35 |
-18 |
-7.53 |
Net Cash From Financing Activities |
|
-222 |
-144 |
-161 |
890 |
-835 |
770 |
-840 |
-958 |
-736 |
-585 |
-470 |
Net Cash From Continuing Financing Activities |
|
-222 |
-144 |
-159 |
890 |
-835 |
770 |
-840 |
-958 |
-736 |
-585 |
-470 |
Issuance of Debt |
|
- |
45 |
76 |
1,122 |
0.00 |
1,532 |
-11 |
-2.02 |
1,741 |
-3.94 |
1,780 |
Repayment of Debt |
|
-80 |
-3.89 |
-29 |
-794 |
-517 |
-536 |
-298 |
-39 |
-1,636 |
-77 |
-1,754 |
Repurchase of Common Equity |
|
- |
-290 |
-4.54 |
-14 |
-75 |
-16 |
-50 |
-431 |
-489 |
-231 |
-191 |
Payment of Dividends |
|
- |
-17 |
-38 |
-153 |
-100 |
-212 |
-484 |
-548 |
-375 |
-306 |
-299 |
Other Financing Activities, Net |
|
-141 |
-213 |
-180 |
-7.05 |
-143 |
0.93 |
3.15 |
62 |
23 |
33 |
-5.06 |
Effect of Exchange Rate Changes |
|
-5.03 |
-4.26 |
-1.17 |
- |
- |
-1.48 |
15 |
-12 |
-24 |
4.96 |
-9.05 |
Cash Interest Paid |
|
61 |
63 |
55 |
113 |
139 |
205 |
174 |
160 |
247 |
632 |
586 |
Cash Income Taxes Paid |
|
3.76 |
13 |
16 |
5.98 |
94 |
12 |
249 |
135 |
104 |
39 |
43 |
Quarterly Cash Flow Statements for Virtu Financial
This table details how cash moves in and out of Virtu Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
148 |
-229 |
-63 |
-19 |
129 |
-426 |
287 |
22 |
176 |
-143 |
19 |
Net Cash From Operating Activities |
|
416 |
-148 |
122 |
170 |
348 |
-395 |
491 |
112 |
391 |
15 |
63 |
Net Cash From Continuing Operating Activities |
|
416 |
-148 |
122 |
170 |
348 |
-395 |
491 |
112 |
391 |
15 |
63 |
Net Income / (Loss) Continuing Operations |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Consolidated Net Income / (Loss) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Depreciation Expense |
|
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
Amortization Expense |
|
17 |
18 |
18 |
18 |
22 |
16 |
14 |
14 |
13 |
13 |
14 |
Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
20 |
13 |
33 |
45 |
-13 |
20 |
-1.41 |
26 |
34 |
-58 |
Changes in Operating Assets and Liabilities, net |
|
369 |
-311 |
46 |
-14 |
258 |
-527 |
312 |
-36 |
158 |
-238 |
-202 |
Net Cash From Investing Activities |
|
-19 |
-36 |
-19 |
-15 |
-24 |
-27 |
-8.97 |
-19 |
-6.19 |
-31 |
20 |
Net Cash From Continuing Investing Activities |
|
-19 |
-36 |
-19 |
-15 |
-24 |
-27 |
-8.97 |
-19 |
-6.19 |
-31 |
20 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-15 |
-34 |
-14 |
-7.98 |
-20 |
-26 |
-9.19 |
-12 |
-7.20 |
-30 |
-11 |
Purchase of Investment Securities |
|
-3.34 |
-1.35 |
-5.51 |
-7.35 |
-4.15 |
-1.28 |
0.22 |
-7.48 |
1.01 |
-1.35 |
-7.25 |
Net Cash From Financing Activities |
|
-269 |
-47 |
-169 |
-170 |
-200 |
0.36 |
-195 |
-78 |
-197 |
-132 |
-76 |
Net Cash From Continuing Financing Activities |
|
-269 |
-47 |
-169 |
-170 |
-200 |
0.36 |
-195 |
-78 |
-197 |
-132 |
-76 |
Issuance of Debt |
|
-164 |
121 |
-10.00 |
-15 |
-100 |
140 |
1,677 |
55 |
-91 |
1,323 |
139 |
Repurchase of Common Equity |
|
-46 |
-94 |
-42 |
-49 |
-46 |
-52 |
-31 |
-50 |
-58 |
-90 |
-69 |
Payment of Dividends |
|
-59 |
-52 |
-94 |
-106 |
-54 |
-68 |
-93 |
-87 |
-52 |
-95 |
-160 |
Other Financing Activities, Net |
|
- |
0.00 |
-23 |
-0.06 |
56 |
-20 |
2.51 |
8.62 |
4.03 |
-18 |
13 |
Effect of Exchange Rate Changes |
|
19 |
1.65 |
2.53 |
-4.01 |
4.79 |
-3.53 |
0.44 |
6.84 |
-13 |
4.74 |
13 |
Cash Interest Paid |
|
78 |
97 |
129 |
145 |
262 |
142 |
143 |
141 |
160 |
134 |
179 |
Cash Income Taxes Paid |
|
3.12 |
3.47 |
12 |
18 |
5.09 |
6.61 |
19 |
6.59 |
11 |
12 |
63 |
Annual Balance Sheets for Virtu Financial
This table presents Virtu Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
3,319 |
3,392 |
3,692 |
7,320 |
7,381 |
9,609 |
9,966 |
10,320 |
10,583 |
14,466 |
15,362 |
Cash and Due from Banks |
|
76 |
163 |
181 |
533 |
730 |
732 |
890 |
1,071 |
982 |
820 |
873 |
Restricted Cash |
|
- |
- |
- |
- |
6.50 |
41 |
117 |
49 |
57 |
35 |
41 |
Trading Account Securities |
|
516 |
468 |
220 |
1,471 |
1,415 |
2,072 |
1,448 |
5,726 |
6,155 |
10,593 |
11,081 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
- |
11 |
104 |
214 |
146 |
81 |
106 |
150 |
Premises and Equipment, Net |
|
45 |
38 |
30 |
137 |
- |
116 |
114 |
90 |
85 |
100 |
91 |
Goodwill |
|
715 |
715 |
715 |
845 |
837 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
Intangible Assets |
|
1.41 |
1.20 |
0.99 |
111 |
197 |
530 |
454 |
386 |
321 |
258 |
203 |
Other Assets |
|
1,966 |
2,006 |
2,545 |
4,223 |
4,185 |
4,866 |
5,579 |
1,702 |
1,753 |
1,405 |
1,773 |
Total Liabilities & Shareholders' Equity |
|
3,319 |
3,392 |
3,692 |
7,320 |
7,381 |
9,609 |
9,966 |
10,320 |
10,583 |
14,466 |
15,362 |
Total Liabilities |
|
2,813 |
2,834 |
3,158 |
6,168 |
5,886 |
8,380 |
8,111 |
8,456 |
8,932 |
13,061 |
13,874 |
Short-Term Debt |
|
688 |
532 |
721 |
1,135 |
875 |
1,331 |
1,521 |
1,202 |
952 |
2,987 |
2,275 |
Long-Term Debt |
|
994 |
1,018 |
787 |
2,143 |
2,037 |
3,518 |
2,588 |
2,747 |
2,856 |
3,057 |
4,172 |
Other Long-Term Liabilities |
|
1,131 |
1,284 |
1,650 |
2,890 |
2,974 |
3,532 |
4,002 |
4,507 |
5,124 |
7,017 |
7,427 |
Commitments & Contingencies |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
212 |
558 |
534 |
1,152 |
1,495 |
1,229 |
1,855 |
1,864 |
1,651 |
1,405 |
1,487 |
Total Preferred & Common Equity |
|
212 |
131 |
146 |
831 |
1,052 |
931 |
1,469 |
1,549 |
1,342 |
1,203 |
1,254 |
Total Common Equity |
|
212 |
131 |
146 |
831 |
1,052 |
931 |
1,469 |
1,549 |
1,342 |
1,203 |
1,254 |
Common Stock |
|
- |
131 |
156 |
901 |
1,010 |
1,077 |
1,161 |
1,223 |
1,293 |
1,352 |
1,432 |
Retained Earnings |
|
-91 |
3.53 |
-1.25 |
-62 |
97 |
-90 |
422 |
831 |
972 |
1,000 |
1,169 |
Treasury Stock |
|
- |
-3.82 |
-8.36 |
-11 |
-55 |
-55 |
-89 |
-494 |
-955 |
-1,166 |
-1,340 |
Accumulated Other Comprehensive Income / (Loss) |
|
-3.71 |
0.10 |
-0.25 |
2.99 |
-0.08 |
-0.65 |
-25 |
-10 |
32 |
17 |
-7.06 |
Noncontrolling Interest |
|
- |
427 |
389 |
321 |
443 |
298 |
386 |
314 |
310 |
203 |
233 |
Quarterly Balance Sheets for Virtu Financial
This table presents Virtu Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
11,861 |
13,390 |
17,618 |
12,790 |
13,929 |
14,401 |
17,548 |
19,284 |
Cash and Due from Banks |
|
769 |
699 |
689 |
400 |
685 |
701 |
724 |
752 |
Restricted Cash |
|
40 |
47 |
38 |
30 |
32 |
37 |
47 |
38 |
Trading Account Securities |
|
7,610 |
8,911 |
12,939 |
8,733 |
10,042 |
10,196 |
12,654 |
14,667 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
109 |
131 |
148 |
119 |
125 |
170 |
189 |
360 |
Premises and Equipment, Net |
|
93 |
96 |
92 |
97 |
95 |
94 |
93 |
92 |
Goodwill |
|
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
Intangible Assets |
|
305 |
289 |
273 |
243 |
227 |
215 |
190 |
178 |
Other Assets |
|
1,785 |
2,068 |
2,290 |
2,020 |
1,575 |
1,839 |
2,501 |
2,047 |
Total Liabilities & Shareholders' Equity |
|
11,861 |
13,390 |
17,618 |
12,790 |
13,929 |
14,401 |
17,548 |
19,284 |
Total Liabilities |
|
10,226 |
11,837 |
16,108 |
11,366 |
12,501 |
12,981 |
15,987 |
17,651 |
Short-Term Debt |
|
1,495 |
2,120 |
4,089 |
1,481 |
2,048 |
1,892 |
2,415 |
3,443 |
Long-Term Debt |
|
2,807 |
3,085 |
3,239 |
3,367 |
3,296 |
3,851 |
4,568 |
4,862 |
Other Long-Term Liabilities |
|
5,925 |
6,632 |
8,780 |
6,517 |
7,157 |
7,239 |
9,003 |
9,346 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,635 |
1,552 |
1,511 |
1,424 |
1,429 |
1,419 |
1,562 |
1,633 |
Total Preferred & Common Equity |
|
1,306 |
1,275 |
1,265 |
1,212 |
1,231 |
1,232 |
1,310 |
1,407 |
Total Common Equity |
|
1,306 |
1,275 |
1,265 |
1,212 |
1,231 |
1,232 |
1,310 |
1,407 |
Common Stock |
|
1,323 |
1,335 |
1,343 |
1,380 |
1,394 |
1,416 |
1,476 |
1,504 |
Retained Earnings |
|
988 |
980 |
1,018 |
1,018 |
1,062 |
1,098 |
1,227 |
1,356 |
Treasury Stock |
|
-1,030 |
-1,072 |
-1,121 |
-1,202 |
-1,233 |
-1,282 |
-1,388 |
-1,455 |
Accumulated Other Comprehensive Income / (Loss) |
|
25 |
31 |
24 |
16 |
8.71 |
0.96 |
-5.55 |
2.23 |
Noncontrolling Interest |
|
330 |
277 |
245 |
212 |
198 |
187 |
252 |
226 |
Annual Metrics And Ratios for Virtu Financial
This table displays calculated financial ratios and metrics derived from Virtu Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
8.81% |
10.12% |
-11.76% |
45.80% |
81.13% |
-21.79% |
123.24% |
-13.21% |
-15.89% |
-3.02% |
25.45% |
EBITDA Growth |
|
4.23% |
11.52% |
-16.03% |
-13.94% |
336.87% |
-95.97% |
4,747.17% |
-26.37% |
-39.11% |
-33.26% |
65.62% |
EBIT Growth |
|
3.18% |
11.56% |
-16.83% |
-36.99% |
515.36% |
-116.66% |
1,292.29% |
-27.91% |
-44.15% |
-41.61% |
98.37% |
NOPAT Growth |
|
4.31% |
3.91% |
-19.82% |
-88.06% |
3,181.79% |
-113.09% |
1,480.65% |
-26.20% |
-43.39% |
-43.65% |
102.54% |
Net Income Growth |
|
4.31% |
3.91% |
-19.82% |
-88.06% |
3,181.79% |
-116.72% |
1,180.87% |
-26.20% |
-43.39% |
-43.65% |
102.54% |
EPS Growth |
|
0.00% |
0.00% |
40.68% |
-96.39% |
9,166.67% |
-119.06% |
1,073.58% |
-24.22% |
-37.60% |
-41.80% |
109.15% |
Operating Cash Flow Growth |
|
5.14% |
-4.55% |
-7.95% |
21.28% |
145.93% |
-76.38% |
528.59% |
10.44% |
-39.67% |
-30.42% |
21.80% |
Free Cash Flow Firm Growth |
|
0.00% |
113.93% |
-19.71% |
-1,159.76% |
127.14% |
-372.57% |
170.49% |
-20.81% |
-15.96% |
-309.94% |
102.83% |
Invested Capital Growth |
|
0.00% |
-3.69% |
-3.09% |
116.86% |
-0.51% |
37.91% |
-1.87% |
-2.53% |
-6.08% |
36.44% |
6.52% |
Revenue Q/Q Growth |
|
0.00% |
-4.40% |
-0.84% |
40.16% |
20.37% |
-23.53% |
11.91% |
1.57% |
0.00% |
1.69% |
11.57% |
EBITDA Q/Q Growth |
|
0.00% |
-8.74% |
-4.28% |
168.37% |
1.39% |
-83.27% |
22.42% |
-2.75% |
0.00% |
-3.68% |
30.19% |
EBIT Q/Q Growth |
|
0.00% |
-9.98% |
-4.61% |
434.02% |
2.68% |
-292.76% |
26.18% |
-3.16% |
0.00% |
-6.58% |
40.47% |
NOPAT Q/Q Growth |
|
0.00% |
-11.62% |
-4.96% |
-6.32% |
22.65% |
-210.23% |
25.41% |
-1.40% |
0.00% |
-11.09% |
46.39% |
Net Income Q/Q Growth |
|
0.00% |
-11.62% |
-4.96% |
-6.32% |
22.65% |
-240.81% |
25.41% |
-1.40% |
0.00% |
-11.09% |
46.39% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-75.00% |
22.47% |
-340.91% |
24.34% |
1.82% |
0.00% |
-14.46% |
47.76% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
-26.51% |
15.26% |
8.33% |
84.03% |
207.63% |
6.24% |
23.09% |
0.00% |
-12.19% |
7.81% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-47.14% |
15.11% |
-22.78% |
-23.95% |
4.62% |
589.36% |
-87.54% |
79.80% |
-97.61% |
Invested Capital Q/Q Growth |
|
0.00% |
-1.05% |
9.00% |
-5.42% |
1.15% |
4.00% |
7.31% |
-11.87% |
0.00% |
-15.72% |
10.79% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
31.19% |
31.59% |
30.06% |
17.74% |
42.80% |
2.20% |
47.85% |
40.60% |
29.39% |
20.22% |
26.70% |
EBIT Margin |
|
26.77% |
27.12% |
25.56% |
11.05% |
37.53% |
-7.99% |
42.69% |
35.46% |
23.55% |
14.18% |
22.42% |
Profit (Net Income) Margin |
|
26.29% |
24.80% |
22.54% |
1.84% |
33.43% |
-7.15% |
34.60% |
29.42% |
19.80% |
11.51% |
18.58% |
Tax Burden Percent |
|
98.19% |
91.46% |
88.17% |
16.70% |
89.06% |
89.41% |
81.06% |
82.98% |
84.11% |
81.17% |
82.88% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
1.81% |
8.54% |
11.83% |
83.30% |
10.94% |
0.00% |
18.94% |
17.02% |
15.89% |
18.83% |
17.12% |
Return on Invested Capital (ROIC) |
|
17.37% |
9.19% |
7.63% |
0.58% |
14.04% |
-1.55% |
18.62% |
14.05% |
8.31% |
4.09% |
6.95% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
17.37% |
9.19% |
7.63% |
0.58% |
14.04% |
-2.13% |
18.62% |
14.05% |
8.31% |
4.09% |
6.95% |
Return on Net Nonoperating Assets (RNNOA) |
|
57.65% |
27.91% |
21.36% |
1.66% |
32.84% |
-6.07% |
54.08% |
30.44% |
18.34% |
13.18% |
30.01% |
Return on Equity (ROE) |
|
75.02% |
37.10% |
28.99% |
2.24% |
46.87% |
-7.62% |
72.69% |
44.49% |
26.65% |
17.27% |
36.96% |
Cash Return on Invested Capital (CROIC) |
|
-182.63% |
12.96% |
10.77% |
-73.18% |
14.55% |
-33.41% |
20.51% |
16.61% |
14.58% |
-26.73% |
0.63% |
Operating Return on Assets (OROA) |
|
5.83% |
6.43% |
5.07% |
2.06% |
9.47% |
-1.37% |
14.13% |
9.83% |
5.33% |
2.60% |
4.32% |
Return on Assets (ROA) |
|
5.73% |
5.89% |
4.47% |
0.34% |
8.44% |
-1.22% |
11.45% |
8.16% |
4.48% |
2.11% |
3.58% |
Return on Common Equity (ROCE) |
|
31.43% |
11.95% |
7.34% |
1.30% |
33.34% |
-5.55% |
56.57% |
36.11% |
21.92% |
14.37% |
31.39% |
Return on Equity Simple (ROE_SIMPLE) |
|
89.54% |
151.09% |
108.70% |
2.28% |
58.96% |
-11.13% |
76.33% |
53.39% |
34.90% |
21.94% |
42.62% |
Net Operating Profit after Tax (NOPAT) |
|
190 |
197 |
158 |
19 |
620 |
-81 |
1,121 |
827 |
468 |
264 |
535 |
NOPAT Margin |
|
26.29% |
24.80% |
22.54% |
1.84% |
33.43% |
-5.60% |
34.60% |
29.42% |
19.80% |
11.51% |
18.58% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
21.58% |
25.23% |
22.50% |
30.24% |
21.11% |
40.87% |
18.75% |
20.92% |
25.81% |
27.24% |
23.33% |
Operating Expenses to Revenue |
|
73.23% |
72.88% |
74.44% |
88.95% |
62.47% |
107.99% |
57.31% |
64.54% |
76.45% |
85.82% |
77.58% |
Earnings before Interest and Taxes (EBIT) |
|
194 |
216 |
180 |
113 |
696 |
-116 |
1,383 |
997 |
557 |
325 |
645 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
226 |
252 |
211 |
182 |
794 |
32 |
1,550 |
1,141 |
695 |
464 |
768 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
16.22 |
10.88 |
3.13 |
3.64 |
0.85 |
2.86 |
3.02 |
2.39 |
2.58 |
4.40 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
212.92 |
0.00 |
0.00 |
331.64 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.00 |
2.66 |
2.26 |
2.54 |
2.07 |
0.55 |
1.30 |
1.67 |
1.36 |
1.35 |
1.92 |
Price to Earnings (P/E) |
|
0.00 |
101.48 |
48.05 |
883.88 |
13.24 |
0.00 |
6.46 |
9.83 |
12.10 |
21.85 |
19.96 |
Dividend Yield |
|
0.00% |
3.14% |
8.41% |
6.92% |
4.74% |
7.28% |
4.43% |
3.73% |
5.15% |
4.92% |
2.69% |
Earnings Yield |
|
0.00% |
0.99% |
2.08% |
0.11% |
7.55% |
0.00% |
15.47% |
10.18% |
8.26% |
4.58% |
5.01% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.87 |
1.62 |
1.28 |
1.46 |
0.85 |
1.29 |
1.35 |
1.15 |
1.14 |
1.42 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
4.94 |
4.70 |
5.53 |
3.48 |
3.56 |
2.37 |
2.78 |
2.66 |
3.70 |
3.92 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
15.64 |
15.63 |
31.16 |
8.12 |
161.54 |
4.96 |
6.86 |
9.05 |
18.31 |
14.69 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
18.22 |
18.38 |
50.05 |
9.26 |
0.00 |
5.56 |
7.85 |
11.29 |
26.12 |
17.49 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
19.92 |
20.84 |
299.70 |
10.40 |
0.00 |
6.86 |
9.46 |
13.43 |
32.18 |
21.11 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
15.11 |
13.77 |
19.49 |
9.03 |
30.61 |
7.24 |
6.68 |
8.90 |
17.27 |
18.84 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
14.13 |
14.77 |
0.00 |
10.04 |
0.00 |
6.22 |
8.01 |
7.65 |
0.00 |
231.46 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
3.32 |
2.78 |
2.82 |
2.85 |
1.95 |
3.95 |
2.21 |
2.12 |
2.31 |
4.30 |
4.33 |
Long-Term Debt to Equity |
|
1.96 |
1.83 |
1.47 |
1.86 |
1.36 |
2.86 |
1.39 |
1.47 |
1.73 |
2.18 |
2.81 |
Financial Leverage |
|
3.32 |
3.04 |
2.80 |
2.84 |
2.34 |
2.85 |
2.90 |
2.17 |
2.21 |
3.22 |
4.32 |
Leverage Ratio |
|
6.55 |
6.30 |
6.49 |
6.53 |
5.56 |
6.24 |
6.35 |
5.46 |
5.95 |
8.19 |
10.31 |
Compound Leverage Factor |
|
6.55 |
6.30 |
6.49 |
6.53 |
5.56 |
6.24 |
6.35 |
5.46 |
5.95 |
8.19 |
10.31 |
Debt to Total Capital |
|
76.85% |
73.53% |
73.84% |
74.00% |
66.08% |
79.78% |
68.89% |
67.94% |
69.75% |
81.13% |
81.25% |
Short-Term Debt to Total Capital |
|
31.45% |
25.22% |
35.30% |
25.62% |
19.86% |
21.90% |
25.51% |
20.68% |
17.43% |
40.10% |
28.67% |
Long-Term Debt to Total Capital |
|
45.40% |
48.31% |
38.54% |
48.39% |
46.22% |
57.88% |
43.39% |
47.26% |
52.32% |
41.03% |
52.58% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
13.45% |
20.27% |
19.03% |
7.25% |
10.05% |
4.90% |
6.48% |
5.41% |
5.67% |
2.72% |
2.94% |
Common Equity to Total Capital |
|
9.70% |
6.20% |
7.13% |
18.75% |
23.87% |
15.32% |
24.62% |
26.65% |
24.58% |
16.15% |
15.81% |
Debt to EBITDA |
|
7.46 |
6.16 |
7.14 |
18.03 |
3.67 |
151.63 |
2.65 |
3.46 |
5.48 |
13.03 |
8.39 |
Net Debt to EBITDA |
|
7.12 |
5.51 |
6.28 |
15.10 |
2.74 |
127.45 |
2.00 |
2.48 |
3.99 |
11.19 |
7.20 |
Long-Term Debt to EBITDA |
|
4.41 |
4.05 |
3.73 |
11.79 |
2.57 |
110.02 |
1.67 |
2.41 |
4.11 |
6.59 |
5.43 |
Debt to NOPAT |
|
8.85 |
7.85 |
9.52 |
173.46 |
4.70 |
-59.72 |
3.67 |
4.77 |
8.13 |
22.90 |
12.06 |
Net Debt to NOPAT |
|
8.45 |
7.02 |
8.38 |
145.26 |
3.51 |
-50.20 |
2.77 |
3.42 |
5.91 |
19.66 |
10.35 |
Long-Term Debt to NOPAT |
|
5.23 |
5.16 |
4.97 |
113.41 |
3.28 |
-43.33 |
2.31 |
3.32 |
6.10 |
11.58 |
7.81 |
Noncontrolling Interest Sharing Ratio |
|
58.11% |
67.78% |
74.70% |
42.10% |
28.86% |
27.18% |
22.18% |
18.84% |
17.75% |
16.75% |
15.07% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,998 |
278 |
223 |
-2,368 |
643 |
-1,752 |
1,235 |
978 |
822 |
-1,725 |
49 |
Operating Cash Flow to CapEx |
|
754.17% |
1,071.16% |
1,182.45% |
878.13% |
1,490.32% |
291.93% |
1,757.62% |
1,950.43% |
1,089.75% |
645.98% |
1,102.85% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.22 |
0.24 |
0.20 |
0.19 |
0.25 |
0.17 |
0.33 |
0.28 |
0.23 |
0.18 |
0.19 |
Fixed Asset Turnover |
|
16.20 |
19.39 |
20.92 |
12.29 |
0.00 |
0.00 |
28.21 |
27.67 |
27.06 |
24.72 |
30.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,188 |
2,108 |
2,043 |
4,430 |
4,407 |
6,078 |
5,964 |
5,813 |
5,460 |
7,449 |
7,935 |
Invested Capital Turnover |
|
0.66 |
0.37 |
0.34 |
0.32 |
0.42 |
0.28 |
0.54 |
0.48 |
0.42 |
0.36 |
0.37 |
Increase / (Decrease) in Invested Capital |
|
2,188 |
-81 |
-65 |
2,387 |
-22 |
1,671 |
-114 |
-151 |
-353 |
1,989 |
486 |
Enterprise Value (EV) |
|
0.00 |
3,933 |
3,300 |
5,664 |
6,452 |
5,166 |
7,685 |
7,829 |
6,288 |
8,494 |
11,283 |
Market Capitalization |
|
0.00 |
2,120 |
1,585 |
2,598 |
3,833 |
793 |
4,196 |
4,686 |
3,208 |
3,103 |
5,517 |
Book Value per Share |
|
$0.00 |
$0.94 |
$1.05 |
$4.44 |
$5.56 |
$15.50 |
$7.59 |
$8.50 |
$12.90 |
$7.56 |
$8.11 |
Tangible Book Value per Share |
|
$0.00 |
($4.23) |
($4.11) |
($0.67) |
$0.10 |
($12.43) |
($0.70) |
$0.08 |
($1.24) |
($1.28) |
($0.63) |
Total Capital |
|
2,188 |
2,108 |
2,043 |
4,430 |
4,407 |
6,078 |
5,964 |
5,813 |
5,460 |
7,449 |
7,935 |
Total Debt |
|
1,682 |
1,550 |
1,508 |
3,278 |
2,912 |
4,849 |
4,109 |
3,950 |
3,808 |
6,044 |
6,447 |
Total Long-Term Debt |
|
994 |
1,018 |
787 |
2,143 |
2,037 |
3,518 |
2,588 |
2,747 |
2,856 |
3,057 |
4,172 |
Net Debt |
|
1,606 |
1,387 |
1,327 |
2,745 |
2,176 |
4,075 |
3,102 |
2,829 |
2,770 |
5,188 |
5,533 |
Capital Expenditures (CapEx) |
|
36 |
24 |
20 |
33 |
48 |
58 |
60 |
60 |
65 |
76 |
54 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,682 |
1,550 |
1,508 |
3,278 |
2,912 |
4,849 |
4,109 |
3,950 |
3,808 |
6,044 |
6,447 |
Total Depreciation and Amortization (D&A) |
|
32 |
36 |
32 |
69 |
98 |
148 |
167 |
144 |
138 |
139 |
123 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.60 |
$0.83 |
$0.03 |
$2.82 |
($0.53) |
$5.19 |
$3.95 |
$2.45 |
$1.42 |
$2.98 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
34.96M |
38.54M |
62.58M |
100.88M |
113.92M |
121.69M |
117.34M |
104.00M |
94.08M |
87.48M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.59 |
$0.83 |
$0.03 |
$2.78 |
($0.53) |
$5.16 |
$3.91 |
$2.44 |
$1.42 |
$2.97 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
35.34M |
38.54M |
62.58M |
102.09M |
113.92M |
122.33M |
118.42M |
104.42M |
94.08M |
87.82M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
138.80M |
139.36M |
188.19M |
189.89M |
192.18M |
192.41M |
177.92M |
166.83M |
158.11M |
154.91M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
220 |
224 |
183 |
124 |
684 |
4.11 |
1,192 |
894 |
546 |
345 |
616 |
Normalized NOPAT Margin |
|
30.48% |
28.16% |
26.09% |
12.11% |
36.87% |
0.28% |
36.80% |
31.78% |
23.08% |
15.02% |
21.40% |
Pre Tax Income Margin |
|
26.77% |
27.12% |
25.56% |
11.05% |
37.53% |
-7.99% |
42.69% |
35.46% |
23.55% |
14.18% |
22.42% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
8.79% |
23.85% |
811.60% |
16.18% |
-204.07% |
43.22% |
66.25% |
80.13% |
116.00% |
56.01% |
Augmented Payout Ratio |
|
0.00% |
155.52% |
26.71% |
884.77% |
28.33% |
-219.57% |
47.66% |
118.34% |
184.50% |
203.36% |
91.77% |
Quarterly Metrics And Ratios for Virtu Financial
This table displays calculated financial ratios and metrics derived from Virtu Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-11.53% |
-16.19% |
12.32% |
7.68% |
3.62% |
36.72% |
12.16% |
55.66% |
30.34% |
44.24% |
EBITDA Growth |
|
0.00% |
-39.71% |
-66.73% |
26.36% |
-24.31% |
2.69% |
167.99% |
3.19% |
323.23% |
46.86% |
102.89% |
EBIT Growth |
|
0.00% |
-44.25% |
-79.59% |
35.92% |
-57.69% |
3.75% |
338.11% |
6.56% |
1,106.41% |
60.02% |
123.33% |
NOPAT Growth |
|
0.00% |
-44.94% |
-80.16% |
47.22% |
-83.09% |
1.11% |
333.65% |
1.22% |
2,527.77% |
70.37% |
128.68% |
Net Income Growth |
|
0.00% |
-44.94% |
-80.16% |
47.22% |
-83.09% |
1.11% |
333.65% |
1.22% |
2,527.77% |
70.37% |
128.68% |
EPS Growth |
|
0.00% |
-42.86% |
-79.49% |
70.27% |
-77.42% |
5.36% |
343.75% |
1.59% |
1,371.43% |
83.05% |
132.39% |
Operating Cash Flow Growth |
|
0.00% |
41.85% |
-61.00% |
-26.96% |
-16.39% |
-166.48% |
302.32% |
-34.09% |
12.47% |
103.78% |
-87.21% |
Free Cash Flow Firm Growth |
|
161.02% |
19.96% |
-280.41% |
-230.63% |
-604.31% |
-131.07% |
116.79% |
120.59% |
84.38% |
-829.28% |
-2,634.18% |
Invested Capital Growth |
|
-6.08% |
-9.34% |
11.64% |
0.00% |
36.44% |
5.65% |
0.22% |
-18.97% |
6.52% |
36.23% |
46.75% |
Revenue Q/Q Growth |
|
-11.28% |
24.63% |
-18.30% |
24.33% |
-14.95% |
19.94% |
7.80% |
2.00% |
18.04% |
0.43% |
19.30% |
EBITDA Q/Q Growth |
|
-46.42% |
130.47% |
-58.77% |
148.16% |
-67.91% |
212.68% |
7.61% |
-4.45% |
31.63% |
8.50% |
48.67% |
EBIT Q/Q Growth |
|
-60.93% |
239.48% |
-73.68% |
289.39% |
-87.84% |
732.56% |
11.13% |
-5.29% |
37.68% |
10.43% |
55.10% |
NOPAT Q/Q Growth |
|
-50.38% |
177.73% |
-73.16% |
298.03% |
-94.30% |
1,561.07% |
15.10% |
-7.10% |
47.94% |
7.69% |
54.49% |
Net Income Q/Q Growth |
|
-50.38% |
177.73% |
-73.16% |
298.03% |
-94.30% |
1,561.07% |
15.10% |
-7.10% |
47.94% |
7.69% |
54.49% |
EPS Q/Q Growth |
|
-16.22% |
80.65% |
-71.43% |
293.75% |
-88.89% |
742.86% |
20.34% |
-9.86% |
60.94% |
4.85% |
52.78% |
Operating Cash Flow Q/Q Growth |
|
78.81% |
-135.64% |
182.22% |
39.41% |
104.67% |
-213.60% |
224.13% |
-77.16% |
249.22% |
-96.18% |
319.44% |
Free Cash Flow Firm Q/Q Growth |
|
-94.11% |
83.50% |
-193.61% |
-1,191.51% |
77.27% |
88.69% |
150.58% |
1,483.55% |
-117.25% |
-572.58% |
-37.93% |
Invested Capital Q/Q Growth |
|
0.00% |
8.74% |
13.82% |
30.80% |
-15.72% |
-15.80% |
7.97% |
5.76% |
10.79% |
7.69% |
16.31% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
14.63% |
27.05% |
13.65% |
27.25% |
10.28% |
26.80% |
26.76% |
25.07% |
27.95% |
30.20% |
37.64% |
EBIT Margin |
|
7.98% |
21.72% |
7.00% |
21.92% |
3.13% |
21.75% |
22.42% |
20.82% |
24.28% |
26.70% |
34.72% |
Profit (Net Income) Margin |
|
7.96% |
17.74% |
5.83% |
18.66% |
1.25% |
17.32% |
18.49% |
16.84% |
21.11% |
22.63% |
29.31% |
Tax Burden Percent |
|
99.85% |
81.69% |
83.30% |
85.15% |
39.90% |
79.61% |
82.45% |
80.88% |
86.91% |
84.76% |
84.43% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.15% |
18.31% |
16.70% |
14.85% |
60.10% |
20.39% |
17.55% |
19.12% |
13.09% |
15.24% |
15.57% |
Return on Invested Capital (ROIC) |
|
3.34% |
6.49% |
1.99% |
9.52% |
0.44% |
6.57% |
6.84% |
5.43% |
7.89% |
9.38% |
11.85% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.34% |
6.49% |
1.99% |
9.52% |
0.44% |
6.57% |
6.84% |
5.43% |
7.89% |
9.38% |
11.85% |
Return on Net Nonoperating Assets (RNNOA) |
|
7.37% |
17.82% |
5.75% |
46.19% |
1.43% |
19.64% |
24.19% |
24.21% |
34.09% |
37.19% |
52.83% |
Return on Equity (ROE) |
|
10.71% |
24.31% |
7.74% |
55.72% |
1.88% |
26.21% |
31.03% |
29.64% |
41.98% |
46.57% |
64.68% |
Cash Return on Invested Capital (CROIC) |
|
14.58% |
15.86% |
-6.96% |
-193.28% |
-26.73% |
-1.15% |
5.16% |
25.52% |
0.63% |
-22.40% |
-28.59% |
Operating Return on Assets (OROA) |
|
1.80% |
4.07% |
1.23% |
5.61% |
0.57% |
4.09% |
4.11% |
3.35% |
4.68% |
5.41% |
7.06% |
Return on Assets (ROA) |
|
1.80% |
3.32% |
1.03% |
4.78% |
0.23% |
3.25% |
3.39% |
2.71% |
4.07% |
4.58% |
5.96% |
Return on Common Equity (ROCE) |
|
8.81% |
19.58% |
6.28% |
46.67% |
1.56% |
21.57% |
26.09% |
25.27% |
35.66% |
39.33% |
55.73% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
28.99% |
20.32% |
23.46% |
0.00% |
21.88% |
29.55% |
29.63% |
0.00% |
46.79% |
55.26% |
Net Operating Profit after Tax (NOPAT) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
NOPAT Margin |
|
7.96% |
17.74% |
5.83% |
18.66% |
1.25% |
17.32% |
18.49% |
16.84% |
21.11% |
22.63% |
29.31% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
28.26% |
25.83% |
30.09% |
24.48% |
29.43% |
24.73% |
23.82% |
23.66% |
21.57% |
21.38% |
19.77% |
Operating Expenses to Revenue |
|
92.03% |
78.28% |
93.00% |
78.08% |
96.87% |
78.25% |
77.58% |
79.18% |
75.72% |
73.30% |
65.28% |
Earnings before Interest and Taxes (EBIT) |
|
40 |
135 |
35 |
138 |
17 |
140 |
155 |
147 |
203 |
224 |
347 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
73 |
168 |
69 |
172 |
55 |
172 |
185 |
177 |
233 |
253 |
376 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.39 |
2.27 |
2.09 |
2.13 |
2.58 |
2.67 |
2.87 |
3.85 |
4.40 |
4.51 |
4.91 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
86.39 |
Price to Revenue (P/Rev) |
|
1.36 |
1.29 |
1.22 |
1.19 |
1.35 |
1.40 |
1.41 |
1.84 |
1.92 |
1.92 |
2.04 |
Price to Earnings (P/E) |
|
12.10 |
14.04 |
18.79 |
16.39 |
21.85 |
23.09 |
18.59 |
25.27 |
19.96 |
18.44 |
17.06 |
Dividend Yield |
|
5.15% |
5.42% |
5.91% |
5.82% |
4.92% |
4.73% |
4.28% |
3.15% |
2.69% |
2.52% |
2.14% |
Earnings Yield |
|
8.26% |
7.12% |
5.32% |
6.10% |
4.58% |
4.33% |
5.38% |
3.96% |
5.01% |
5.42% |
5.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.15 |
1.14 |
1.10 |
1.08 |
1.14 |
1.25 |
1.23 |
1.39 |
1.42 |
1.45 |
1.47 |
Enterprise Value to Revenue (EV/Rev) |
|
2.66 |
2.97 |
3.39 |
4.23 |
3.70 |
3.40 |
3.34 |
3.85 |
3.92 |
4.03 |
4.34 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.05 |
11.60 |
16.62 |
19.81 |
18.31 |
16.79 |
14.29 |
16.85 |
14.69 |
14.57 |
14.09 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.29 |
15.07 |
23.78 |
27.40 |
26.12 |
23.82 |
18.56 |
21.65 |
17.49 |
16.97 |
15.91 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
13.43 |
17.91 |
28.58 |
32.12 |
32.18 |
29.66 |
22.97 |
27.22 |
21.11 |
20.18 |
18.83 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.90 |
8.33 |
11.89 |
17.03 |
17.27 |
32.13 |
13.61 |
17.89 |
18.84 |
12.25 |
25.20 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.65 |
6.85 |
0.00 |
0.00 |
0.00 |
0.00 |
23.94 |
4.87 |
231.46 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.31 |
2.63 |
3.35 |
4.85 |
4.30 |
3.40 |
3.74 |
4.05 |
4.33 |
4.47 |
5.08 |
Long-Term Debt to Equity |
|
1.73 |
1.72 |
1.99 |
2.14 |
2.18 |
2.36 |
2.31 |
2.71 |
2.81 |
2.93 |
2.98 |
Financial Leverage |
|
2.21 |
2.74 |
2.89 |
4.85 |
3.22 |
2.99 |
3.54 |
4.46 |
4.32 |
3.96 |
4.46 |
Leverage Ratio |
|
5.95 |
7.31 |
7.53 |
11.66 |
8.19 |
8.06 |
9.16 |
10.93 |
10.31 |
10.16 |
10.85 |
Compound Leverage Factor |
|
5.95 |
7.31 |
7.53 |
11.66 |
8.19 |
8.06 |
9.16 |
10.93 |
10.31 |
10.16 |
10.85 |
Debt to Total Capital |
|
69.75% |
72.45% |
77.03% |
82.91% |
81.13% |
77.30% |
78.90% |
80.18% |
81.25% |
81.72% |
83.57% |
Short-Term Debt to Total Capital |
|
17.43% |
25.18% |
31.37% |
46.26% |
40.10% |
23.61% |
30.24% |
26.42% |
28.67% |
28.26% |
34.65% |
Long-Term Debt to Total Capital |
|
52.32% |
47.27% |
45.66% |
36.64% |
41.03% |
53.68% |
48.67% |
53.77% |
52.58% |
53.46% |
48.92% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
5.67% |
5.55% |
4.10% |
2.78% |
2.72% |
3.39% |
2.92% |
2.61% |
2.94% |
2.95% |
2.27% |
Common Equity to Total Capital |
|
24.58% |
21.99% |
18.87% |
14.32% |
16.15% |
19.32% |
18.18% |
17.21% |
15.81% |
15.33% |
14.16% |
Debt to EBITDA |
|
5.48 |
7.36 |
11.68 |
15.22 |
13.03 |
10.35 |
9.14 |
9.73 |
8.39 |
8.23 |
7.99 |
Net Debt to EBITDA |
|
3.99 |
5.98 |
10.01 |
13.71 |
11.19 |
9.44 |
7.92 |
8.48 |
7.20 |
7.32 |
7.23 |
Long-Term Debt to EBITDA |
|
4.11 |
4.80 |
6.92 |
6.73 |
6.59 |
7.19 |
5.64 |
6.53 |
5.43 |
5.38 |
4.68 |
Debt to NOPAT |
|
8.13 |
11.36 |
20.09 |
24.68 |
22.90 |
18.29 |
14.69 |
15.73 |
12.06 |
11.39 |
10.68 |
Net Debt to NOPAT |
|
5.91 |
9.23 |
17.21 |
22.24 |
19.66 |
16.67 |
12.72 |
13.71 |
10.35 |
10.14 |
9.66 |
Long-Term Debt to NOPAT |
|
6.10 |
7.42 |
11.91 |
10.91 |
11.58 |
12.70 |
9.06 |
10.55 |
7.81 |
7.45 |
6.25 |
Noncontrolling Interest Sharing Ratio |
|
17.75% |
19.48% |
18.81% |
16.24% |
16.75% |
17.72% |
15.94% |
14.75% |
15.07% |
15.54% |
13.84% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
393 |
721 |
-675 |
-8,721 |
-1,983 |
-224 |
113 |
1,795 |
-310 |
-2,083 |
-2,873 |
Operating Cash Flow to CapEx |
|
2,737.10% |
-430.93% |
881.30% |
2,132.07% |
1,751.29% |
-1,509.33% |
5,343.73% |
955.51% |
5,438.76% |
50.46% |
567.75% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.23 |
0.19 |
0.18 |
0.26 |
0.18 |
0.19 |
0.18 |
0.16 |
0.19 |
0.20 |
0.20 |
Fixed Asset Turnover |
|
27.06 |
24.90 |
24.05 |
0.00 |
24.72 |
24.27 |
26.22 |
27.72 |
30.00 |
32.29 |
36.03 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,460 |
5,937 |
6,757 |
8,838 |
7,449 |
6,272 |
6,772 |
7,162 |
7,935 |
8,545 |
9,938 |
Invested Capital Turnover |
|
0.42 |
0.37 |
0.34 |
0.51 |
0.36 |
0.38 |
0.37 |
0.32 |
0.37 |
0.41 |
0.40 |
Increase / (Decrease) in Invested Capital |
|
-353 |
-611 |
705 |
8,838 |
1,989 |
335 |
15 |
-1,676 |
486 |
2,273 |
3,166 |
Enterprise Value (EV) |
|
6,288 |
6,780 |
7,407 |
9,536 |
8,494 |
7,863 |
8,353 |
9,939 |
11,283 |
12,369 |
14,648 |
Market Capitalization |
|
3,208 |
2,958 |
2,671 |
2,689 |
3,103 |
3,232 |
3,529 |
4,748 |
5,517 |
5,905 |
6,907 |
Book Value per Share |
|
$12.90 |
$7.83 |
$7.76 |
$7.76 |
$7.56 |
$13.62 |
$7.83 |
$7.91 |
$8.11 |
$8.46 |
$9.13 |
Tangible Book Value per Share |
|
($1.24) |
($0.89) |
($0.99) |
($0.96) |
($1.28) |
($2.02) |
($0.92) |
($0.84) |
($0.63) |
($0.19) |
$0.52 |
Total Capital |
|
5,460 |
5,937 |
6,757 |
8,838 |
7,449 |
6,272 |
6,772 |
7,162 |
7,935 |
8,545 |
9,938 |
Total Debt |
|
3,808 |
4,301 |
5,205 |
7,328 |
6,044 |
4,848 |
5,343 |
5,743 |
6,447 |
6,983 |
8,305 |
Total Long-Term Debt |
|
2,856 |
2,807 |
3,085 |
3,239 |
3,057 |
3,367 |
3,296 |
3,851 |
4,172 |
4,568 |
4,862 |
Net Debt |
|
2,770 |
3,492 |
4,459 |
6,601 |
5,188 |
4,419 |
4,627 |
5,004 |
5,533 |
6,212 |
7,515 |
Capital Expenditures (CapEx) |
|
15 |
34 |
14 |
7.98 |
20 |
26 |
9.19 |
12 |
7.20 |
30 |
11 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
3,808 |
4,301 |
5,205 |
7,328 |
6,044 |
4,848 |
5,343 |
5,743 |
6,447 |
6,983 |
8,305 |
Total Depreciation and Amortization (D&A) |
|
33 |
33 |
34 |
34 |
38 |
32 |
30 |
30 |
31 |
29 |
29 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.30 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.65 |
$1.03 |
$1.09 |
$1.65 |
Adjusted Weighted Average Basic Shares Outstanding |
|
104.00M |
97.80M |
94.97M |
93.41M |
94.08M |
89.00M |
88.14M |
87.15M |
87.48M |
85.68M |
85.49M |
Adjusted Diluted Earnings per Share |
|
$0.31 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.64 |
$1.03 |
$1.08 |
$1.65 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
104.42M |
97.81M |
94.97M |
93.41M |
94.08M |
89.00M |
88.36M |
87.54M |
87.82M |
86.05M |
85.53M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
166.83M |
164.37M |
162.96M |
159.18M |
158.11M |
157.19M |
155.86M |
154.62M |
154.91M |
154.20M |
152.86M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
65 |
130 |
50 |
139 |
29 |
130 |
147 |
139 |
199 |
215 |
320 |
Normalized NOPAT Margin |
|
13.00% |
20.94% |
9.91% |
22.09% |
5.43% |
20.19% |
21.28% |
19.64% |
23.88% |
25.66% |
32.06% |
Pre Tax Income Margin |
|
7.98% |
21.72% |
7.00% |
21.92% |
3.13% |
21.75% |
22.42% |
20.82% |
24.28% |
26.70% |
34.72% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
80.13% |
79.65% |
112.74% |
104.78% |
116.00% |
121.34% |
88.30% |
82.75% |
56.01% |
53.28% |
50.55% |
Augmented Payout Ratio |
|
184.50% |
150.64% |
214.19% |
182.41% |
203.36% |
192.53% |
137.28% |
131.81% |
91.77% |
90.77% |
84.93% |
Key Financial Trends
Virtu Financial (NYSE: VIRT) has demonstrated solid financial performance and growth over the past several years, with notable improvements in revenue, net income, and cash flow metrics. Here is an analysis of the key financial trends observed in the latest four years of quarterly data up to Q2 2025.
- Strong Revenue Growth: Total revenue has increased consistently from around $507 million in Q2 2023 to nearly $1.0 billion in Q2 2025, driven primarily by higher non-interest income, particularly net realized and unrealized capital gains on investments.
- Net Income Expansion: Consolidated net income grew significantly, rising from $29.5 million in Q2 2023 to $293 million in Q2 2025. This reflects improved profitability and effective cost management.
- Improved Earnings Per Share (EPS): Basic and diluted EPS have climbed steadily from $0.16 in Q2 2023 to $1.65 in Q2 2025, indicating enhanced shareholder value and earnings power.
- Operating Cash Flow Recovery: Net cash from operating activities rebounded from negative $395 million in Q1 2024 to positive $63 million by Q2 2025, signaling stronger operational cash generation and business stability.
- Reasonable Capital Expenditures: Capital spending on property and equipment remains controlled, generally under $35 million per quarter, supporting sustainable investment without excessive cash outflows.
- Debt Management: Total debt levels increased moderately but remain manageable relative to the company's asset base, with long-term debt increasing from around $2.8 billion in Q1 2023 to $4.9 billion in Q2 2025, supporting strategic growth initiatives.
- Volatility in Operating Assets & Liabilities: Changes in working capital items have been volatile, causing fluctuations in cash flow from operations quarter to quarter, which is typical for a market-making and trading firm.
- Stable Dividend Policy: The company consistently pays quarterly dividends at about $0.24 per share, supporting income-oriented investors, though payout ratio trends may warrant monitoring alongside earnings variability.
- Significant Shares Repurchased: Virtu has engaged in substantial share repurchases each quarter (up to $90 million), which reduces cash reserves and could pressure liquidity if earnings decline unexpectedly.
- High Interest and Tax Payments: Cash interest and income tax payments remain elevated (over $140 million and $63 million respectively in Q2 2025), reflecting substantial debt servicing costs and tax obligations that reduce net cash available for reinvestment.
Summary: Virtu Financial has experienced robust growth in revenues and profitability over the last two years through strong performance in non-interest income segments. The company shows improving operational cash flow, disciplined capital investment, and active capital return to shareholders via dividends and buybacks. However, investors should be aware of the elevated debt levels, high recurring interest expenses, and variability in working capital impacts on cash flow. Overall, Virtu’s financial trends reflect a firm strengthening its market position while balancing growth and shareholder returns.
09/22/25 09:53 PM ETAI Generated. May Contain Errors.