Annual Income Statements for Virtu Financial
This table shows Virtu Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Virtu Financial
This table shows Virtu Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
28 |
58 |
17 |
62 |
5.54 |
56 |
67 |
60 |
94 |
100 |
151 |
Consolidated Net Income / (Loss) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Net Income / (Loss) Continuing Operations |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Total Pre-Tax Income |
|
40 |
135 |
35 |
138 |
17 |
140 |
155 |
147 |
203 |
224 |
347 |
Total Revenue |
|
498 |
620 |
507 |
630 |
536 |
643 |
693 |
707 |
834 |
838 |
1,000 |
Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Non-Interest Income |
|
498 |
620 |
507 |
630 |
536 |
643 |
693 |
707 |
834 |
838 |
1,000 |
Service Charges on Deposit Accounts |
|
118 |
121 |
110 |
110 |
114 |
119 |
126 |
132 |
140 |
151 |
154 |
Other Service Charges |
|
2.94 |
4.18 |
-6.80 |
76 |
0.37 |
10 |
33 |
5.99 |
26 |
-12 |
65 |
Net Realized & Unrealized Capital Gains on Investments |
|
313 |
413 |
306 |
316 |
267 |
408 |
426 |
444 |
544 |
590 |
653 |
Other Non-Interest Income |
|
64 |
82 |
98 |
128 |
155 |
106 |
107 |
125 |
124 |
109 |
128 |
Total Non-Interest Expense |
|
458 |
486 |
471 |
492 |
519 |
503 |
538 |
560 |
632 |
614 |
653 |
Salaries and Employee Benefits |
|
86 |
103 |
96 |
97 |
98 |
101 |
106 |
108 |
121 |
119 |
136 |
Net Occupancy & Equipment Expense |
|
55 |
57 |
57 |
57 |
60 |
58 |
59 |
60 |
59 |
60 |
61 |
Property & Liability Insurance Claims |
|
0.01 |
0.02 |
0.01 |
0.01 |
0.29 |
0.14 |
0.06 |
0.07 |
0.05 |
0.34 |
0.06 |
Other Operating Expenses |
|
260 |
270 |
262 |
281 |
304 |
290 |
321 |
340 |
396 |
377 |
395 |
Depreciation Expense |
|
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
Amortization Expense |
|
16 |
16 |
16 |
16 |
16 |
15 |
12 |
12 |
12 |
12 |
12 |
Other Special Charges |
|
25 |
24 |
25 |
25 |
25 |
23 |
23 |
24 |
27 |
30 |
33 |
Income Tax Expense |
|
0.06 |
25 |
5.92 |
21 |
10 |
29 |
27 |
28 |
27 |
34 |
54 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
12 |
52 |
13 |
56 |
1.16 |
55 |
62 |
59 |
82 |
90 |
142 |
Basic Earnings per Share |
|
$0.30 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.65 |
$1.03 |
$1.09 |
$1.65 |
Weighted Average Basic Shares Outstanding |
|
104.00M |
97.80M |
94.97M |
93.41M |
94.08M |
89.00M |
88.14M |
87.15M |
87.48M |
85.68M |
85.49M |
Diluted Earnings per Share |
|
$0.31 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.64 |
$1.03 |
$1.08 |
$1.65 |
Weighted Average Diluted Shares Outstanding |
|
104.42M |
97.81M |
94.97M |
93.41M |
94.08M |
89.00M |
88.36M |
87.54M |
87.82M |
86.05M |
85.53M |
Weighted Average Basic & Diluted Shares Outstanding |
|
166.83M |
164.37M |
162.96M |
159.18M |
158.11M |
157.19M |
155.86M |
154.62M |
154.91M |
154.20M |
152.86M |
Annual Cash Flow Statements for Virtu Financial
This table details how cash moves in and out of Virtu Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
9.85 |
87 |
18 |
342 |
208 |
37 |
234 |
114 |
-83 |
-183 |
59 |
Net Cash From Operating Activities |
|
273 |
260 |
240 |
291 |
715 |
169 |
1,061 |
1,172 |
707 |
492 |
599 |
Net Cash From Continuing Operating Activities |
|
273 |
260 |
240 |
291 |
715 |
169 |
1,061 |
1,172 |
707 |
492 |
599 |
Net Income / (Loss) Continuing Operations |
|
190 |
197 |
158 |
19 |
620 |
-104 |
1,121 |
827 |
468 |
264 |
535 |
Consolidated Net Income / (Loss) |
|
190 |
197 |
158 |
19 |
620 |
-104 |
1,121 |
827 |
468 |
264 |
535 |
Depreciation Expense |
|
30 |
34 |
30 |
47 |
61 |
66 |
67 |
68 |
66 |
63 |
66 |
Amortization Expense |
|
1.55 |
1.97 |
1.90 |
21 |
37 |
82 |
100 |
77 |
72 |
75 |
57 |
Non-Cash Adjustments to Reconcile Net Income |
|
12 |
73 |
29 |
-27 |
-269 |
403 |
-12 |
77 |
71 |
111 |
33 |
Changes in Operating Assets and Liabilities, net |
|
38 |
-46 |
21 |
231 |
266 |
-278 |
-215 |
123 |
29 |
-22 |
-92 |
Net Cash From Investing Activities |
|
-36 |
-24 |
-59 |
-838 |
329 |
-900 |
-2.56 |
-87 |
-30 |
-94 |
-62 |
Net Cash From Continuing Investing Activities |
|
-36 |
-24 |
-59 |
-838 |
329 |
-900 |
-2.56 |
-87 |
-30 |
-94 |
-62 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-36 |
-24 |
-20 |
-33 |
-48 |
-58 |
-60 |
-60 |
-65 |
-76 |
-54 |
Purchase of Investment Securities |
|
- |
- |
-39 |
0.00 |
0.00 |
-842 |
-10 |
-27 |
35 |
-18 |
-7.53 |
Net Cash From Financing Activities |
|
-222 |
-144 |
-161 |
890 |
-835 |
770 |
-840 |
-958 |
-736 |
-585 |
-470 |
Net Cash From Continuing Financing Activities |
|
-222 |
-144 |
-159 |
890 |
-835 |
770 |
-840 |
-958 |
-736 |
-585 |
-470 |
Issuance of Debt |
|
- |
45 |
76 |
1,122 |
0.00 |
1,532 |
-11 |
-2.02 |
1,741 |
-3.94 |
1,780 |
Repayment of Debt |
|
-80 |
-3.89 |
-29 |
-794 |
-517 |
-536 |
-298 |
-39 |
-1,636 |
-77 |
-1,754 |
Repurchase of Common Equity |
|
- |
-290 |
-4.54 |
-14 |
-75 |
-16 |
-50 |
-431 |
-489 |
-231 |
-191 |
Payment of Dividends |
|
- |
-17 |
-38 |
-153 |
-100 |
-212 |
-484 |
-548 |
-375 |
-306 |
-299 |
Other Financing Activities, Net |
|
-141 |
-213 |
-180 |
-7.05 |
-143 |
0.93 |
3.15 |
62 |
23 |
33 |
-5.06 |
Effect of Exchange Rate Changes |
|
-5.03 |
-4.26 |
-1.17 |
- |
- |
-1.48 |
15 |
-12 |
-24 |
4.96 |
-9.05 |
Cash Interest Paid |
|
61 |
63 |
55 |
113 |
139 |
205 |
174 |
160 |
247 |
632 |
586 |
Cash Income Taxes Paid |
|
3.76 |
13 |
16 |
5.98 |
94 |
12 |
249 |
135 |
104 |
39 |
43 |
Quarterly Cash Flow Statements for Virtu Financial
This table details how cash moves in and out of Virtu Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
148 |
-229 |
-63 |
-19 |
129 |
-426 |
287 |
22 |
176 |
-143 |
19 |
Net Cash From Operating Activities |
|
416 |
-148 |
122 |
170 |
348 |
-395 |
491 |
112 |
391 |
15 |
63 |
Net Cash From Continuing Operating Activities |
|
416 |
-148 |
122 |
170 |
348 |
-395 |
491 |
112 |
391 |
15 |
63 |
Net Income / (Loss) Continuing Operations |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Consolidated Net Income / (Loss) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Depreciation Expense |
|
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
Amortization Expense |
|
17 |
18 |
18 |
18 |
22 |
16 |
14 |
14 |
13 |
13 |
14 |
Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
20 |
13 |
33 |
45 |
-13 |
20 |
-1.41 |
26 |
34 |
-58 |
Changes in Operating Assets and Liabilities, net |
|
369 |
-311 |
46 |
-14 |
258 |
-527 |
312 |
-36 |
158 |
-238 |
-202 |
Net Cash From Investing Activities |
|
-19 |
-36 |
-19 |
-15 |
-24 |
-27 |
-8.97 |
-19 |
-6.19 |
-31 |
20 |
Net Cash From Continuing Investing Activities |
|
-19 |
-36 |
-19 |
-15 |
-24 |
-27 |
-8.97 |
-19 |
-6.19 |
-31 |
20 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-15 |
-34 |
-14 |
-7.98 |
-20 |
-26 |
-9.19 |
-12 |
-7.20 |
-30 |
-11 |
Purchase of Investment Securities |
|
-3.34 |
-1.35 |
-5.51 |
-7.35 |
-4.15 |
-1.28 |
0.22 |
-7.48 |
1.01 |
-1.35 |
-7.25 |
Net Cash From Financing Activities |
|
-269 |
-47 |
-169 |
-170 |
-200 |
0.36 |
-195 |
-78 |
-197 |
-132 |
-76 |
Net Cash From Continuing Financing Activities |
|
-269 |
-47 |
-169 |
-170 |
-200 |
0.36 |
-195 |
-78 |
-197 |
-132 |
-76 |
Issuance of Debt |
|
-164 |
121 |
-10.00 |
-15 |
-100 |
140 |
1,677 |
55 |
-91 |
1,323 |
139 |
Repurchase of Common Equity |
|
-46 |
-94 |
-42 |
-49 |
-46 |
-52 |
-31 |
-50 |
-58 |
-90 |
-69 |
Payment of Dividends |
|
-59 |
-52 |
-94 |
-106 |
-54 |
-68 |
-93 |
-87 |
-52 |
-95 |
-160 |
Other Financing Activities, Net |
|
- |
0.00 |
-23 |
-0.06 |
56 |
-20 |
2.51 |
8.62 |
4.03 |
-18 |
13 |
Effect of Exchange Rate Changes |
|
19 |
1.65 |
2.53 |
-4.01 |
4.79 |
-3.53 |
0.44 |
6.84 |
-13 |
4.74 |
13 |
Cash Interest Paid |
|
78 |
97 |
129 |
145 |
262 |
142 |
143 |
141 |
160 |
134 |
179 |
Cash Income Taxes Paid |
|
3.12 |
3.47 |
12 |
18 |
5.09 |
6.61 |
19 |
6.59 |
11 |
12 |
63 |
Annual Balance Sheets for Virtu Financial
This table presents Virtu Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
3,319 |
3,392 |
3,692 |
7,320 |
7,381 |
9,609 |
9,966 |
10,320 |
10,583 |
14,466 |
15,362 |
Cash and Due from Banks |
|
76 |
163 |
181 |
533 |
730 |
732 |
890 |
1,071 |
982 |
820 |
873 |
Restricted Cash |
|
- |
- |
- |
- |
6.50 |
41 |
117 |
49 |
57 |
35 |
41 |
Trading Account Securities |
|
516 |
468 |
220 |
1,471 |
1,415 |
2,072 |
1,448 |
5,726 |
6,155 |
10,593 |
11,081 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
- |
11 |
104 |
214 |
146 |
81 |
106 |
150 |
Premises and Equipment, Net |
|
45 |
38 |
30 |
137 |
- |
116 |
114 |
90 |
85 |
100 |
91 |
Goodwill |
|
715 |
715 |
715 |
845 |
837 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
Intangible Assets |
|
1.41 |
1.20 |
0.99 |
111 |
197 |
530 |
454 |
386 |
321 |
258 |
203 |
Other Assets |
|
1,966 |
2,006 |
2,545 |
4,223 |
4,185 |
4,866 |
5,579 |
1,702 |
1,753 |
1,405 |
1,773 |
Total Liabilities & Shareholders' Equity |
|
3,319 |
3,392 |
3,692 |
7,320 |
7,381 |
9,609 |
9,966 |
10,320 |
10,583 |
14,466 |
15,362 |
Total Liabilities |
|
2,813 |
2,834 |
3,158 |
6,168 |
5,886 |
8,380 |
8,111 |
8,456 |
8,932 |
13,061 |
13,874 |
Short-Term Debt |
|
688 |
532 |
721 |
1,135 |
875 |
1,331 |
1,521 |
1,202 |
952 |
2,987 |
2,275 |
Long-Term Debt |
|
994 |
1,018 |
787 |
2,143 |
2,037 |
3,518 |
2,588 |
2,747 |
2,856 |
3,057 |
4,172 |
Other Long-Term Liabilities |
|
1,131 |
1,284 |
1,650 |
2,890 |
2,974 |
3,532 |
4,002 |
4,507 |
5,124 |
7,017 |
7,427 |
Commitments & Contingencies |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
212 |
558 |
534 |
1,152 |
1,495 |
1,229 |
1,855 |
1,864 |
1,651 |
1,405 |
1,487 |
Total Preferred & Common Equity |
|
212 |
131 |
146 |
831 |
1,052 |
931 |
1,469 |
1,549 |
1,342 |
1,203 |
1,254 |
Total Common Equity |
|
212 |
131 |
146 |
831 |
1,052 |
931 |
1,469 |
1,549 |
1,342 |
1,203 |
1,254 |
Common Stock |
|
- |
131 |
156 |
901 |
1,010 |
1,077 |
1,161 |
1,223 |
1,293 |
1,352 |
1,432 |
Retained Earnings |
|
-91 |
3.53 |
-1.25 |
-62 |
97 |
-90 |
422 |
831 |
972 |
1,000 |
1,169 |
Treasury Stock |
|
- |
-3.82 |
-8.36 |
-11 |
-55 |
-55 |
-89 |
-494 |
-955 |
-1,166 |
-1,340 |
Accumulated Other Comprehensive Income / (Loss) |
|
-3.71 |
0.10 |
-0.25 |
2.99 |
-0.08 |
-0.65 |
-25 |
-10 |
32 |
17 |
-7.06 |
Noncontrolling Interest |
|
- |
427 |
389 |
321 |
443 |
298 |
386 |
314 |
310 |
203 |
233 |
Quarterly Balance Sheets for Virtu Financial
This table presents Virtu Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
11,861 |
13,390 |
17,618 |
12,790 |
13,929 |
14,401 |
17,548 |
19,284 |
Cash and Due from Banks |
|
769 |
699 |
689 |
400 |
685 |
701 |
724 |
752 |
Restricted Cash |
|
40 |
47 |
38 |
30 |
32 |
37 |
47 |
38 |
Trading Account Securities |
|
7,610 |
8,911 |
12,939 |
8,733 |
10,042 |
10,196 |
12,654 |
14,667 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
109 |
131 |
148 |
119 |
125 |
170 |
189 |
360 |
Premises and Equipment, Net |
|
93 |
96 |
92 |
97 |
95 |
94 |
93 |
92 |
Goodwill |
|
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
Intangible Assets |
|
305 |
289 |
273 |
243 |
227 |
215 |
190 |
178 |
Other Assets |
|
1,785 |
2,068 |
2,290 |
2,020 |
1,575 |
1,839 |
2,501 |
2,047 |
Total Liabilities & Shareholders' Equity |
|
11,861 |
13,390 |
17,618 |
12,790 |
13,929 |
14,401 |
17,548 |
19,284 |
Total Liabilities |
|
10,226 |
11,837 |
16,108 |
11,366 |
12,501 |
12,981 |
15,987 |
17,651 |
Short-Term Debt |
|
1,495 |
2,120 |
4,089 |
1,481 |
2,048 |
1,892 |
2,415 |
3,443 |
Long-Term Debt |
|
2,807 |
3,085 |
3,239 |
3,367 |
3,296 |
3,851 |
4,568 |
4,862 |
Other Long-Term Liabilities |
|
5,925 |
6,632 |
8,780 |
6,517 |
7,157 |
7,239 |
9,003 |
9,346 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,635 |
1,552 |
1,511 |
1,424 |
1,429 |
1,419 |
1,562 |
1,633 |
Total Preferred & Common Equity |
|
1,306 |
1,275 |
1,265 |
1,212 |
1,231 |
1,232 |
1,310 |
1,407 |
Total Common Equity |
|
1,306 |
1,275 |
1,265 |
1,212 |
1,231 |
1,232 |
1,310 |
1,407 |
Common Stock |
|
1,323 |
1,335 |
1,343 |
1,380 |
1,394 |
1,416 |
1,476 |
1,504 |
Retained Earnings |
|
988 |
980 |
1,018 |
1,018 |
1,062 |
1,098 |
1,227 |
1,356 |
Treasury Stock |
|
-1,030 |
-1,072 |
-1,121 |
-1,202 |
-1,233 |
-1,282 |
-1,388 |
-1,455 |
Accumulated Other Comprehensive Income / (Loss) |
|
25 |
31 |
24 |
16 |
8.71 |
0.96 |
-5.55 |
2.23 |
Noncontrolling Interest |
|
330 |
277 |
245 |
212 |
198 |
187 |
252 |
226 |
Annual Metrics And Ratios for Virtu Financial
This table displays calculated financial ratios and metrics derived from Virtu Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
8.81% |
10.12% |
-11.76% |
45.80% |
81.13% |
-21.79% |
123.24% |
-13.21% |
-15.89% |
-3.02% |
25.45% |
EBITDA Growth |
|
4.23% |
11.52% |
-16.03% |
-13.94% |
336.87% |
-95.97% |
4,747.17% |
-26.37% |
-39.11% |
-33.26% |
65.62% |
EBIT Growth |
|
3.18% |
11.56% |
-16.83% |
-36.99% |
515.36% |
-116.66% |
1,292.29% |
-27.91% |
-44.15% |
-41.61% |
98.37% |
NOPAT Growth |
|
4.31% |
3.91% |
-19.82% |
-88.06% |
3,181.79% |
-113.09% |
1,480.65% |
-26.20% |
-43.39% |
-43.65% |
102.54% |
Net Income Growth |
|
4.31% |
3.91% |
-19.82% |
-88.06% |
3,181.79% |
-116.72% |
1,180.87% |
-26.20% |
-43.39% |
-43.65% |
102.54% |
EPS Growth |
|
0.00% |
0.00% |
40.68% |
-96.39% |
9,166.67% |
-119.06% |
1,073.58% |
-24.22% |
-37.60% |
-41.80% |
109.15% |
Operating Cash Flow Growth |
|
5.14% |
-4.55% |
-7.95% |
21.28% |
145.93% |
-76.38% |
528.59% |
10.44% |
-39.67% |
-30.42% |
21.80% |
Free Cash Flow Firm Growth |
|
0.00% |
113.93% |
-19.71% |
-1,159.76% |
127.14% |
-372.57% |
170.49% |
-20.81% |
-15.96% |
-309.94% |
102.83% |
Invested Capital Growth |
|
0.00% |
-3.69% |
-3.09% |
116.86% |
-0.51% |
37.91% |
-1.87% |
-2.53% |
-6.08% |
36.44% |
6.52% |
Revenue Q/Q Growth |
|
0.00% |
-4.40% |
-0.84% |
40.16% |
20.37% |
-23.53% |
11.91% |
1.57% |
0.00% |
1.69% |
11.57% |
EBITDA Q/Q Growth |
|
0.00% |
-8.74% |
-4.28% |
168.37% |
1.39% |
-83.27% |
22.42% |
-2.75% |
0.00% |
-3.68% |
30.19% |
EBIT Q/Q Growth |
|
0.00% |
-9.98% |
-4.61% |
434.02% |
2.68% |
-292.76% |
26.18% |
-3.16% |
0.00% |
-6.58% |
40.47% |
NOPAT Q/Q Growth |
|
0.00% |
-11.62% |
-4.96% |
-6.32% |
22.65% |
-210.23% |
25.41% |
-1.40% |
0.00% |
-11.09% |
46.39% |
Net Income Q/Q Growth |
|
0.00% |
-11.62% |
-4.96% |
-6.32% |
22.65% |
-240.81% |
25.41% |
-1.40% |
0.00% |
-11.09% |
46.39% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-75.00% |
22.47% |
-340.91% |
24.34% |
1.82% |
0.00% |
-14.46% |
47.76% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
-26.51% |
15.26% |
8.33% |
84.03% |
207.63% |
6.24% |
23.09% |
0.00% |
-12.19% |
7.81% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-47.14% |
15.11% |
-22.78% |
-23.95% |
4.62% |
589.36% |
-87.54% |
79.80% |
-97.61% |
Invested Capital Q/Q Growth |
|
0.00% |
-1.05% |
9.00% |
-5.42% |
1.15% |
4.00% |
7.31% |
-11.87% |
0.00% |
-15.72% |
10.79% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
31.19% |
31.59% |
30.06% |
17.74% |
42.80% |
2.20% |
47.85% |
40.60% |
29.39% |
20.22% |
26.70% |
EBIT Margin |
|
26.77% |
27.12% |
25.56% |
11.05% |
37.53% |
-7.99% |
42.69% |
35.46% |
23.55% |
14.18% |
22.42% |
Profit (Net Income) Margin |
|
26.29% |
24.80% |
22.54% |
1.84% |
33.43% |
-7.15% |
34.60% |
29.42% |
19.80% |
11.51% |
18.58% |
Tax Burden Percent |
|
98.19% |
91.46% |
88.17% |
16.70% |
89.06% |
89.41% |
81.06% |
82.98% |
84.11% |
81.17% |
82.88% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
1.81% |
8.54% |
11.83% |
83.30% |
10.94% |
0.00% |
18.94% |
17.02% |
15.89% |
18.83% |
17.12% |
Return on Invested Capital (ROIC) |
|
17.37% |
9.19% |
7.63% |
0.58% |
14.04% |
-1.55% |
18.62% |
14.05% |
8.31% |
4.09% |
6.95% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
17.37% |
9.19% |
7.63% |
0.58% |
14.04% |
-2.13% |
18.62% |
14.05% |
8.31% |
4.09% |
6.95% |
Return on Net Nonoperating Assets (RNNOA) |
|
57.65% |
27.91% |
21.36% |
1.66% |
32.84% |
-6.07% |
54.08% |
30.44% |
18.34% |
13.18% |
30.01% |
Return on Equity (ROE) |
|
75.02% |
37.10% |
28.99% |
2.24% |
46.87% |
-7.62% |
72.69% |
44.49% |
26.65% |
17.27% |
36.96% |
Cash Return on Invested Capital (CROIC) |
|
-182.63% |
12.96% |
10.77% |
-73.18% |
14.55% |
-33.41% |
20.51% |
16.61% |
14.58% |
-26.73% |
0.63% |
Operating Return on Assets (OROA) |
|
5.83% |
6.43% |
5.07% |
2.06% |
9.47% |
-1.37% |
14.13% |
9.83% |
5.33% |
2.60% |
4.32% |
Return on Assets (ROA) |
|
5.73% |
5.89% |
4.47% |
0.34% |
8.44% |
-1.22% |
11.45% |
8.16% |
4.48% |
2.11% |
3.58% |
Return on Common Equity (ROCE) |
|
31.43% |
11.95% |
7.34% |
1.30% |
33.34% |
-5.55% |
56.57% |
36.11% |
21.92% |
14.37% |
31.39% |
Return on Equity Simple (ROE_SIMPLE) |
|
89.54% |
151.09% |
108.70% |
2.28% |
58.96% |
-11.13% |
76.33% |
53.39% |
34.90% |
21.94% |
42.62% |
Net Operating Profit after Tax (NOPAT) |
|
190 |
197 |
158 |
19 |
620 |
-81 |
1,121 |
827 |
468 |
264 |
535 |
NOPAT Margin |
|
26.29% |
24.80% |
22.54% |
1.84% |
33.43% |
-5.60% |
34.60% |
29.42% |
19.80% |
11.51% |
18.58% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
21.58% |
25.23% |
22.50% |
30.24% |
21.11% |
40.87% |
18.75% |
20.92% |
25.81% |
27.24% |
23.33% |
Operating Expenses to Revenue |
|
73.23% |
72.88% |
74.44% |
88.95% |
62.47% |
107.99% |
57.31% |
64.54% |
76.45% |
85.82% |
77.58% |
Earnings before Interest and Taxes (EBIT) |
|
194 |
216 |
180 |
113 |
696 |
-116 |
1,383 |
997 |
557 |
325 |
645 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
226 |
252 |
211 |
182 |
794 |
32 |
1,550 |
1,141 |
695 |
464 |
768 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
16.22 |
10.88 |
3.13 |
3.64 |
0.85 |
2.86 |
3.02 |
2.39 |
2.58 |
4.40 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
212.92 |
0.00 |
0.00 |
331.64 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.00 |
2.66 |
2.26 |
2.54 |
2.07 |
0.55 |
1.30 |
1.67 |
1.36 |
1.35 |
1.92 |
Price to Earnings (P/E) |
|
0.00 |
101.48 |
48.05 |
883.88 |
13.24 |
0.00 |
6.46 |
9.83 |
12.10 |
21.85 |
19.96 |
Dividend Yield |
|
0.00% |
3.14% |
8.41% |
6.92% |
4.74% |
7.28% |
4.43% |
3.73% |
5.15% |
4.92% |
2.69% |
Earnings Yield |
|
0.00% |
0.99% |
2.08% |
0.11% |
7.55% |
0.00% |
15.47% |
10.18% |
8.26% |
4.58% |
5.01% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.87 |
1.62 |
1.28 |
1.46 |
0.85 |
1.29 |
1.35 |
1.15 |
1.14 |
1.42 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
4.94 |
4.70 |
5.53 |
3.48 |
3.56 |
2.37 |
2.78 |
2.66 |
3.70 |
3.92 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
15.64 |
15.63 |
31.16 |
8.12 |
161.54 |
4.96 |
6.86 |
9.05 |
18.31 |
14.69 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
18.22 |
18.38 |
50.05 |
9.26 |
0.00 |
5.56 |
7.85 |
11.29 |
26.12 |
17.49 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
19.92 |
20.84 |
299.70 |
10.40 |
0.00 |
6.86 |
9.46 |
13.43 |
32.18 |
21.11 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
15.11 |
13.77 |
19.49 |
9.03 |
30.61 |
7.24 |
6.68 |
8.90 |
17.27 |
18.84 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
14.13 |
14.77 |
0.00 |
10.04 |
0.00 |
6.22 |
8.01 |
7.65 |
0.00 |
231.46 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
3.32 |
2.78 |
2.82 |
2.85 |
1.95 |
3.95 |
2.21 |
2.12 |
2.31 |
4.30 |
4.33 |
Long-Term Debt to Equity |
|
1.96 |
1.83 |
1.47 |
1.86 |
1.36 |
2.86 |
1.39 |
1.47 |
1.73 |
2.18 |
2.81 |
Financial Leverage |
|
3.32 |
3.04 |
2.80 |
2.84 |
2.34 |
2.85 |
2.90 |
2.17 |
2.21 |
3.22 |
4.32 |
Leverage Ratio |
|
6.55 |
6.30 |
6.49 |
6.53 |
5.56 |
6.24 |
6.35 |
5.46 |
5.95 |
8.19 |
10.31 |
Compound Leverage Factor |
|
6.55 |
6.30 |
6.49 |
6.53 |
5.56 |
6.24 |
6.35 |
5.46 |
5.95 |
8.19 |
10.31 |
Debt to Total Capital |
|
76.85% |
73.53% |
73.84% |
74.00% |
66.08% |
79.78% |
68.89% |
67.94% |
69.75% |
81.13% |
81.25% |
Short-Term Debt to Total Capital |
|
31.45% |
25.22% |
35.30% |
25.62% |
19.86% |
21.90% |
25.51% |
20.68% |
17.43% |
40.10% |
28.67% |
Long-Term Debt to Total Capital |
|
45.40% |
48.31% |
38.54% |
48.39% |
46.22% |
57.88% |
43.39% |
47.26% |
52.32% |
41.03% |
52.58% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
13.45% |
20.27% |
19.03% |
7.25% |
10.05% |
4.90% |
6.48% |
5.41% |
5.67% |
2.72% |
2.94% |
Common Equity to Total Capital |
|
9.70% |
6.20% |
7.13% |
18.75% |
23.87% |
15.32% |
24.62% |
26.65% |
24.58% |
16.15% |
15.81% |
Debt to EBITDA |
|
7.46 |
6.16 |
7.14 |
18.03 |
3.67 |
151.63 |
2.65 |
3.46 |
5.48 |
13.03 |
8.39 |
Net Debt to EBITDA |
|
7.12 |
5.51 |
6.28 |
15.10 |
2.74 |
127.45 |
2.00 |
2.48 |
3.99 |
11.19 |
7.20 |
Long-Term Debt to EBITDA |
|
4.41 |
4.05 |
3.73 |
11.79 |
2.57 |
110.02 |
1.67 |
2.41 |
4.11 |
6.59 |
5.43 |
Debt to NOPAT |
|
8.85 |
7.85 |
9.52 |
173.46 |
4.70 |
-59.72 |
3.67 |
4.77 |
8.13 |
22.90 |
12.06 |
Net Debt to NOPAT |
|
8.45 |
7.02 |
8.38 |
145.26 |
3.51 |
-50.20 |
2.77 |
3.42 |
5.91 |
19.66 |
10.35 |
Long-Term Debt to NOPAT |
|
5.23 |
5.16 |
4.97 |
113.41 |
3.28 |
-43.33 |
2.31 |
3.32 |
6.10 |
11.58 |
7.81 |
Noncontrolling Interest Sharing Ratio |
|
58.11% |
67.78% |
74.70% |
42.10% |
28.86% |
27.18% |
22.18% |
18.84% |
17.75% |
16.75% |
15.07% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,998 |
278 |
223 |
-2,368 |
643 |
-1,752 |
1,235 |
978 |
822 |
-1,725 |
49 |
Operating Cash Flow to CapEx |
|
754.17% |
1,071.16% |
1,182.45% |
878.13% |
1,490.32% |
291.93% |
1,757.62% |
1,950.43% |
1,089.75% |
645.98% |
1,102.85% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.22 |
0.24 |
0.20 |
0.19 |
0.25 |
0.17 |
0.33 |
0.28 |
0.23 |
0.18 |
0.19 |
Fixed Asset Turnover |
|
16.20 |
19.39 |
20.92 |
12.29 |
0.00 |
0.00 |
28.21 |
27.67 |
27.06 |
24.72 |
30.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,188 |
2,108 |
2,043 |
4,430 |
4,407 |
6,078 |
5,964 |
5,813 |
5,460 |
7,449 |
7,935 |
Invested Capital Turnover |
|
0.66 |
0.37 |
0.34 |
0.32 |
0.42 |
0.28 |
0.54 |
0.48 |
0.42 |
0.36 |
0.37 |
Increase / (Decrease) in Invested Capital |
|
2,188 |
-81 |
-65 |
2,387 |
-22 |
1,671 |
-114 |
-151 |
-353 |
1,989 |
486 |
Enterprise Value (EV) |
|
0.00 |
3,933 |
3,300 |
5,664 |
6,452 |
5,166 |
7,685 |
7,829 |
6,288 |
8,494 |
11,283 |
Market Capitalization |
|
0.00 |
2,120 |
1,585 |
2,598 |
3,833 |
793 |
4,196 |
4,686 |
3,208 |
3,103 |
5,517 |
Book Value per Share |
|
$0.00 |
$0.94 |
$1.05 |
$4.44 |
$5.56 |
$15.50 |
$7.59 |
$8.50 |
$12.90 |
$7.56 |
$8.11 |
Tangible Book Value per Share |
|
$0.00 |
($4.23) |
($4.11) |
($0.67) |
$0.10 |
($12.43) |
($0.70) |
$0.08 |
($1.24) |
($1.28) |
($0.63) |
Total Capital |
|
2,188 |
2,108 |
2,043 |
4,430 |
4,407 |
6,078 |
5,964 |
5,813 |
5,460 |
7,449 |
7,935 |
Total Debt |
|
1,682 |
1,550 |
1,508 |
3,278 |
2,912 |
4,849 |
4,109 |
3,950 |
3,808 |
6,044 |
6,447 |
Total Long-Term Debt |
|
994 |
1,018 |
787 |
2,143 |
2,037 |
3,518 |
2,588 |
2,747 |
2,856 |
3,057 |
4,172 |
Net Debt |
|
1,606 |
1,387 |
1,327 |
2,745 |
2,176 |
4,075 |
3,102 |
2,829 |
2,770 |
5,188 |
5,533 |
Capital Expenditures (CapEx) |
|
36 |
24 |
20 |
33 |
48 |
58 |
60 |
60 |
65 |
76 |
54 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,682 |
1,550 |
1,508 |
3,278 |
2,912 |
4,849 |
4,109 |
3,950 |
3,808 |
6,044 |
6,447 |
Total Depreciation and Amortization (D&A) |
|
32 |
36 |
32 |
69 |
98 |
148 |
167 |
144 |
138 |
139 |
123 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.60 |
$0.83 |
$0.03 |
$2.82 |
($0.53) |
$5.19 |
$3.95 |
$2.45 |
$1.42 |
$2.98 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
34.96M |
38.54M |
62.58M |
100.88M |
113.92M |
121.69M |
117.34M |
104.00M |
94.08M |
87.48M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.59 |
$0.83 |
$0.03 |
$2.78 |
($0.53) |
$5.16 |
$3.91 |
$2.44 |
$1.42 |
$2.97 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
35.34M |
38.54M |
62.58M |
102.09M |
113.92M |
122.33M |
118.42M |
104.42M |
94.08M |
87.82M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
138.80M |
139.36M |
188.19M |
189.89M |
192.18M |
192.41M |
177.92M |
166.83M |
158.11M |
154.91M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
220 |
224 |
183 |
124 |
684 |
4.11 |
1,192 |
894 |
546 |
345 |
616 |
Normalized NOPAT Margin |
|
30.48% |
28.16% |
26.09% |
12.11% |
36.87% |
0.28% |
36.80% |
31.78% |
23.08% |
15.02% |
21.40% |
Pre Tax Income Margin |
|
26.77% |
27.12% |
25.56% |
11.05% |
37.53% |
-7.99% |
42.69% |
35.46% |
23.55% |
14.18% |
22.42% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
8.79% |
23.85% |
811.60% |
16.18% |
-204.07% |
43.22% |
66.25% |
80.13% |
116.00% |
56.01% |
Augmented Payout Ratio |
|
0.00% |
155.52% |
26.71% |
884.77% |
28.33% |
-219.57% |
47.66% |
118.34% |
184.50% |
203.36% |
91.77% |
Quarterly Metrics And Ratios for Virtu Financial
This table displays calculated financial ratios and metrics derived from Virtu Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-11.53% |
-16.19% |
12.32% |
7.68% |
3.62% |
36.72% |
12.16% |
55.66% |
30.34% |
44.24% |
EBITDA Growth |
|
0.00% |
-39.71% |
-66.73% |
26.36% |
-24.31% |
2.69% |
167.99% |
3.19% |
323.23% |
46.86% |
102.89% |
EBIT Growth |
|
0.00% |
-44.25% |
-79.59% |
35.92% |
-57.69% |
3.75% |
338.11% |
6.56% |
1,106.41% |
60.02% |
123.33% |
NOPAT Growth |
|
0.00% |
-44.94% |
-80.16% |
47.22% |
-83.09% |
1.11% |
333.65% |
1.22% |
2,527.77% |
70.37% |
128.68% |
Net Income Growth |
|
0.00% |
-44.94% |
-80.16% |
47.22% |
-83.09% |
1.11% |
333.65% |
1.22% |
2,527.77% |
70.37% |
128.68% |
EPS Growth |
|
0.00% |
-42.86% |
-79.49% |
70.27% |
-77.42% |
5.36% |
343.75% |
1.59% |
1,371.43% |
83.05% |
132.39% |
Operating Cash Flow Growth |
|
0.00% |
41.85% |
-61.00% |
-26.96% |
-16.39% |
-166.48% |
302.32% |
-34.09% |
12.47% |
103.78% |
-87.21% |
Free Cash Flow Firm Growth |
|
161.02% |
19.96% |
-280.41% |
-230.63% |
-604.31% |
-131.07% |
116.79% |
120.59% |
84.38% |
-829.28% |
-2,634.18% |
Invested Capital Growth |
|
-6.08% |
-9.34% |
11.64% |
0.00% |
36.44% |
5.65% |
0.22% |
-18.97% |
6.52% |
36.23% |
46.75% |
Revenue Q/Q Growth |
|
-11.28% |
24.63% |
-18.30% |
24.33% |
-14.95% |
19.94% |
7.80% |
2.00% |
18.04% |
0.43% |
19.30% |
EBITDA Q/Q Growth |
|
-46.42% |
130.47% |
-58.77% |
148.16% |
-67.91% |
212.68% |
7.61% |
-4.45% |
31.63% |
8.50% |
48.67% |
EBIT Q/Q Growth |
|
-60.93% |
239.48% |
-73.68% |
289.39% |
-87.84% |
732.56% |
11.13% |
-5.29% |
37.68% |
10.43% |
55.10% |
NOPAT Q/Q Growth |
|
-50.38% |
177.73% |
-73.16% |
298.03% |
-94.30% |
1,561.07% |
15.10% |
-7.10% |
47.94% |
7.69% |
54.49% |
Net Income Q/Q Growth |
|
-50.38% |
177.73% |
-73.16% |
298.03% |
-94.30% |
1,561.07% |
15.10% |
-7.10% |
47.94% |
7.69% |
54.49% |
EPS Q/Q Growth |
|
-16.22% |
80.65% |
-71.43% |
293.75% |
-88.89% |
742.86% |
20.34% |
-9.86% |
60.94% |
4.85% |
52.78% |
Operating Cash Flow Q/Q Growth |
|
78.81% |
-135.64% |
182.22% |
39.41% |
104.67% |
-213.60% |
224.13% |
-77.16% |
249.22% |
-96.18% |
319.44% |
Free Cash Flow Firm Q/Q Growth |
|
-94.11% |
83.50% |
-193.61% |
-1,191.51% |
77.27% |
88.69% |
150.58% |
1,483.55% |
-117.25% |
-572.58% |
-37.93% |
Invested Capital Q/Q Growth |
|
0.00% |
8.74% |
13.82% |
30.80% |
-15.72% |
-15.80% |
7.97% |
5.76% |
10.79% |
7.69% |
16.31% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
14.63% |
27.05% |
13.65% |
27.25% |
10.28% |
26.80% |
26.76% |
25.07% |
27.95% |
30.20% |
37.64% |
EBIT Margin |
|
7.98% |
21.72% |
7.00% |
21.92% |
3.13% |
21.75% |
22.42% |
20.82% |
24.28% |
26.70% |
34.72% |
Profit (Net Income) Margin |
|
7.96% |
17.74% |
5.83% |
18.66% |
1.25% |
17.32% |
18.49% |
16.84% |
21.11% |
22.63% |
29.31% |
Tax Burden Percent |
|
99.85% |
81.69% |
83.30% |
85.15% |
39.90% |
79.61% |
82.45% |
80.88% |
86.91% |
84.76% |
84.43% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.15% |
18.31% |
16.70% |
14.85% |
60.10% |
20.39% |
17.55% |
19.12% |
13.09% |
15.24% |
15.57% |
Return on Invested Capital (ROIC) |
|
3.34% |
6.49% |
1.99% |
9.52% |
0.44% |
6.57% |
6.84% |
5.43% |
7.89% |
9.38% |
11.85% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.34% |
6.49% |
1.99% |
9.52% |
0.44% |
6.57% |
6.84% |
5.43% |
7.89% |
9.38% |
11.85% |
Return on Net Nonoperating Assets (RNNOA) |
|
7.37% |
17.82% |
5.75% |
46.19% |
1.43% |
19.64% |
24.19% |
24.21% |
34.09% |
37.19% |
52.83% |
Return on Equity (ROE) |
|
10.71% |
24.31% |
7.74% |
55.72% |
1.88% |
26.21% |
31.03% |
29.64% |
41.98% |
46.57% |
64.68% |
Cash Return on Invested Capital (CROIC) |
|
14.58% |
15.86% |
-6.96% |
-193.28% |
-26.73% |
-1.15% |
5.16% |
25.52% |
0.63% |
-22.40% |
-28.59% |
Operating Return on Assets (OROA) |
|
1.80% |
4.07% |
1.23% |
5.61% |
0.57% |
4.09% |
4.11% |
3.35% |
4.68% |
5.41% |
7.06% |
Return on Assets (ROA) |
|
1.80% |
3.32% |
1.03% |
4.78% |
0.23% |
3.25% |
3.39% |
2.71% |
4.07% |
4.58% |
5.96% |
Return on Common Equity (ROCE) |
|
8.81% |
19.58% |
6.28% |
46.67% |
1.56% |
21.57% |
26.09% |
25.27% |
35.66% |
39.33% |
55.73% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
28.99% |
20.32% |
23.46% |
0.00% |
21.88% |
29.55% |
29.63% |
0.00% |
46.79% |
55.26% |
Net Operating Profit after Tax (NOPAT) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
NOPAT Margin |
|
7.96% |
17.74% |
5.83% |
18.66% |
1.25% |
17.32% |
18.49% |
16.84% |
21.11% |
22.63% |
29.31% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
28.26% |
25.83% |
30.09% |
24.48% |
29.43% |
24.73% |
23.82% |
23.66% |
21.57% |
21.38% |
19.77% |
Operating Expenses to Revenue |
|
92.03% |
78.28% |
93.00% |
78.08% |
96.87% |
78.25% |
77.58% |
79.18% |
75.72% |
73.30% |
65.28% |
Earnings before Interest and Taxes (EBIT) |
|
40 |
135 |
35 |
138 |
17 |
140 |
155 |
147 |
203 |
224 |
347 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
73 |
168 |
69 |
172 |
55 |
172 |
185 |
177 |
233 |
253 |
376 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.39 |
2.27 |
2.09 |
2.13 |
2.58 |
2.67 |
2.87 |
3.85 |
4.40 |
4.51 |
4.91 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
86.39 |
Price to Revenue (P/Rev) |
|
1.36 |
1.29 |
1.22 |
1.19 |
1.35 |
1.40 |
1.41 |
1.84 |
1.92 |
1.92 |
2.04 |
Price to Earnings (P/E) |
|
12.10 |
14.04 |
18.79 |
16.39 |
21.85 |
23.09 |
18.59 |
25.27 |
19.96 |
18.44 |
17.06 |
Dividend Yield |
|
5.15% |
5.42% |
5.91% |
5.82% |
4.92% |
4.73% |
4.28% |
3.15% |
2.69% |
2.52% |
2.14% |
Earnings Yield |
|
8.26% |
7.12% |
5.32% |
6.10% |
4.58% |
4.33% |
5.38% |
3.96% |
5.01% |
5.42% |
5.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.15 |
1.14 |
1.10 |
1.08 |
1.14 |
1.25 |
1.23 |
1.39 |
1.42 |
1.45 |
1.47 |
Enterprise Value to Revenue (EV/Rev) |
|
2.66 |
2.97 |
3.39 |
4.23 |
3.70 |
3.40 |
3.34 |
3.85 |
3.92 |
4.03 |
4.34 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.05 |
11.60 |
16.62 |
19.81 |
18.31 |
16.79 |
14.29 |
16.85 |
14.69 |
14.57 |
14.09 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.29 |
15.07 |
23.78 |
27.40 |
26.12 |
23.82 |
18.56 |
21.65 |
17.49 |
16.97 |
15.91 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
13.43 |
17.91 |
28.58 |
32.12 |
32.18 |
29.66 |
22.97 |
27.22 |
21.11 |
20.18 |
18.83 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.90 |
8.33 |
11.89 |
17.03 |
17.27 |
32.13 |
13.61 |
17.89 |
18.84 |
12.25 |
25.20 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.65 |
6.85 |
0.00 |
0.00 |
0.00 |
0.00 |
23.94 |
4.87 |
231.46 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.31 |
2.63 |
3.35 |
4.85 |
4.30 |
3.40 |
3.74 |
4.05 |
4.33 |
4.47 |
5.08 |
Long-Term Debt to Equity |
|
1.73 |
1.72 |
1.99 |
2.14 |
2.18 |
2.36 |
2.31 |
2.71 |
2.81 |
2.93 |
2.98 |
Financial Leverage |
|
2.21 |
2.74 |
2.89 |
4.85 |
3.22 |
2.99 |
3.54 |
4.46 |
4.32 |
3.96 |
4.46 |
Leverage Ratio |
|
5.95 |
7.31 |
7.53 |
11.66 |
8.19 |
8.06 |
9.16 |
10.93 |
10.31 |
10.16 |
10.85 |
Compound Leverage Factor |
|
5.95 |
7.31 |
7.53 |
11.66 |
8.19 |
8.06 |
9.16 |
10.93 |
10.31 |
10.16 |
10.85 |
Debt to Total Capital |
|
69.75% |
72.45% |
77.03% |
82.91% |
81.13% |
77.30% |
78.90% |
80.18% |
81.25% |
81.72% |
83.57% |
Short-Term Debt to Total Capital |
|
17.43% |
25.18% |
31.37% |
46.26% |
40.10% |
23.61% |
30.24% |
26.42% |
28.67% |
28.26% |
34.65% |
Long-Term Debt to Total Capital |
|
52.32% |
47.27% |
45.66% |
36.64% |
41.03% |
53.68% |
48.67% |
53.77% |
52.58% |
53.46% |
48.92% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
5.67% |
5.55% |
4.10% |
2.78% |
2.72% |
3.39% |
2.92% |
2.61% |
2.94% |
2.95% |
2.27% |
Common Equity to Total Capital |
|
24.58% |
21.99% |
18.87% |
14.32% |
16.15% |
19.32% |
18.18% |
17.21% |
15.81% |
15.33% |
14.16% |
Debt to EBITDA |
|
5.48 |
7.36 |
11.68 |
15.22 |
13.03 |
10.35 |
9.14 |
9.73 |
8.39 |
8.23 |
7.99 |
Net Debt to EBITDA |
|
3.99 |
5.98 |
10.01 |
13.71 |
11.19 |
9.44 |
7.92 |
8.48 |
7.20 |
7.32 |
7.23 |
Long-Term Debt to EBITDA |
|
4.11 |
4.80 |
6.92 |
6.73 |
6.59 |
7.19 |
5.64 |
6.53 |
5.43 |
5.38 |
4.68 |
Debt to NOPAT |
|
8.13 |
11.36 |
20.09 |
24.68 |
22.90 |
18.29 |
14.69 |
15.73 |
12.06 |
11.39 |
10.68 |
Net Debt to NOPAT |
|
5.91 |
9.23 |
17.21 |
22.24 |
19.66 |
16.67 |
12.72 |
13.71 |
10.35 |
10.14 |
9.66 |
Long-Term Debt to NOPAT |
|
6.10 |
7.42 |
11.91 |
10.91 |
11.58 |
12.70 |
9.06 |
10.55 |
7.81 |
7.45 |
6.25 |
Noncontrolling Interest Sharing Ratio |
|
17.75% |
19.48% |
18.81% |
16.24% |
16.75% |
17.72% |
15.94% |
14.75% |
15.07% |
15.54% |
13.84% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
393 |
721 |
-675 |
-8,721 |
-1,983 |
-224 |
113 |
1,795 |
-310 |
-2,083 |
-2,873 |
Operating Cash Flow to CapEx |
|
2,737.10% |
-430.93% |
881.30% |
2,132.07% |
1,751.29% |
-1,509.33% |
5,343.73% |
955.51% |
5,438.76% |
50.46% |
567.75% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.23 |
0.19 |
0.18 |
0.26 |
0.18 |
0.19 |
0.18 |
0.16 |
0.19 |
0.20 |
0.20 |
Fixed Asset Turnover |
|
27.06 |
24.90 |
24.05 |
0.00 |
24.72 |
24.27 |
26.22 |
27.72 |
30.00 |
32.29 |
36.03 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,460 |
5,937 |
6,757 |
8,838 |
7,449 |
6,272 |
6,772 |
7,162 |
7,935 |
8,545 |
9,938 |
Invested Capital Turnover |
|
0.42 |
0.37 |
0.34 |
0.51 |
0.36 |
0.38 |
0.37 |
0.32 |
0.37 |
0.41 |
0.40 |
Increase / (Decrease) in Invested Capital |
|
-353 |
-611 |
705 |
8,838 |
1,989 |
335 |
15 |
-1,676 |
486 |
2,273 |
3,166 |
Enterprise Value (EV) |
|
6,288 |
6,780 |
7,407 |
9,536 |
8,494 |
7,863 |
8,353 |
9,939 |
11,283 |
12,369 |
14,648 |
Market Capitalization |
|
3,208 |
2,958 |
2,671 |
2,689 |
3,103 |
3,232 |
3,529 |
4,748 |
5,517 |
5,905 |
6,907 |
Book Value per Share |
|
$12.90 |
$7.83 |
$7.76 |
$7.76 |
$7.56 |
$13.62 |
$7.83 |
$7.91 |
$8.11 |
$8.46 |
$9.13 |
Tangible Book Value per Share |
|
($1.24) |
($0.89) |
($0.99) |
($0.96) |
($1.28) |
($2.02) |
($0.92) |
($0.84) |
($0.63) |
($0.19) |
$0.52 |
Total Capital |
|
5,460 |
5,937 |
6,757 |
8,838 |
7,449 |
6,272 |
6,772 |
7,162 |
7,935 |
8,545 |
9,938 |
Total Debt |
|
3,808 |
4,301 |
5,205 |
7,328 |
6,044 |
4,848 |
5,343 |
5,743 |
6,447 |
6,983 |
8,305 |
Total Long-Term Debt |
|
2,856 |
2,807 |
3,085 |
3,239 |
3,057 |
3,367 |
3,296 |
3,851 |
4,172 |
4,568 |
4,862 |
Net Debt |
|
2,770 |
3,492 |
4,459 |
6,601 |
5,188 |
4,419 |
4,627 |
5,004 |
5,533 |
6,212 |
7,515 |
Capital Expenditures (CapEx) |
|
15 |
34 |
14 |
7.98 |
20 |
26 |
9.19 |
12 |
7.20 |
30 |
11 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
3,808 |
4,301 |
5,205 |
7,328 |
6,044 |
4,848 |
5,343 |
5,743 |
6,447 |
6,983 |
8,305 |
Total Depreciation and Amortization (D&A) |
|
33 |
33 |
34 |
34 |
38 |
32 |
30 |
30 |
31 |
29 |
29 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.30 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.65 |
$1.03 |
$1.09 |
$1.65 |
Adjusted Weighted Average Basic Shares Outstanding |
|
104.00M |
97.80M |
94.97M |
93.41M |
94.08M |
89.00M |
88.14M |
87.15M |
87.48M |
85.68M |
85.49M |
Adjusted Diluted Earnings per Share |
|
$0.31 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.64 |
$1.03 |
$1.08 |
$1.65 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
104.42M |
97.81M |
94.97M |
93.41M |
94.08M |
89.00M |
88.36M |
87.54M |
87.82M |
86.05M |
85.53M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
166.83M |
164.37M |
162.96M |
159.18M |
158.11M |
157.19M |
155.86M |
154.62M |
154.91M |
154.20M |
152.86M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
65 |
130 |
50 |
139 |
29 |
130 |
147 |
139 |
199 |
215 |
320 |
Normalized NOPAT Margin |
|
13.00% |
20.94% |
9.91% |
22.09% |
5.43% |
20.19% |
21.28% |
19.64% |
23.88% |
25.66% |
32.06% |
Pre Tax Income Margin |
|
7.98% |
21.72% |
7.00% |
21.92% |
3.13% |
21.75% |
22.42% |
20.82% |
24.28% |
26.70% |
34.72% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
80.13% |
79.65% |
112.74% |
104.78% |
116.00% |
121.34% |
88.30% |
82.75% |
56.01% |
53.28% |
50.55% |
Augmented Payout Ratio |
|
184.50% |
150.64% |
214.19% |
182.41% |
203.36% |
192.53% |
137.28% |
131.81% |
91.77% |
90.77% |
84.93% |
Key Financial Trends
Virtu Financial (NYSE: VIRT) has delivered strong financial results over the last four years, showing increasing income and robust cash flows despite some fluctuations. Here is a detailed summary of key financial trends based on the latest quarterly and historical data:
- Net Income Growth: The consolidated net income rose significantly from $5.5 million in Q4 2023 to $293 million in Q2 2025, reflecting a strong upward trend in profitability over the period.
- Revenue Expansion: Total revenues increased from approximately $506.9 million in Q2 2024 to nearly $1 billion by Q2 2025, driven largely by an increase in non-interest income components.
- Robust Cash Flow from Operations: Despite some fluctuations, operating cash flow increased substantially, reaching $62.8 million in Q2 2025 from $12.2 million in Q2 2024, indicating improved operational efficiency and cash generation capabilities.
- Growing Trading Securities Portfolio: Trading account securities showed consistent growth from $8.7 billion in Q1 2023 to over $14.6 billion in Q2 2025, suggesting expansion in trading activities or asset management.
- Increased Equity Base: Total common equity grew from approximately $1.21 billion in Q1 2023 to about $1.41 billion in Q2 2025, reflecting retained earnings growth and potential capital raises.
- Stable Earnings Per Share (EPS): EPS has improved from $0.07 per share in Q4 2023 to $1.65 per share in Q2 2025, showing earnings growth consistent with net income but also impacted by share buybacks and dilution.
- Repurchases and Dividends: The company consistently repurchased common shares and paid dividends, with significant amounts each quarter in 2024 and 2025, reflecting a shareholder return strategy.
- Diverse Non-Interest Income Streams: Non-interest income comprises several components such as service charges and capital gains, with net realized and unrealized capital gains contributing substantially and showing volatility quarter to quarter.
- High Cash Interest Paid: The cash interest paid has been substantial (e.g., $179 million in Q2 2025), indicating considerable debt servicing costs that may pressure net earnings in future periods.
- Elevated Liabilities: Total liabilities rose from approximately $11.4 billion in Q1 2023 to $17.7 billion in Q2 2025, mostly including short-term and long-term debt, indicating an increasing leverage which may increase financial risk.
Summary: Virtu Financial has shown strong financial growth highlighted by rising net income, growing revenues, and expanding assets over the last four years. The company's operations generate strong cash flows, and there is a clear commitment to returning capital to shareholders. However, investors should watch the rising interest expense and increased leverage, which could pose headwinds. Overall, the trends suggest that Virtu Financial is scaling its business effectively while carefully balancing growth and shareholder returns.
10/14/25 07:50 AM ETAI Generated. May Contain Errors.