Free Trial

Workday (WDAY) Financials

Workday logo
$221.27 -6.31 (-2.77%)
Closing price 08/22/2025 04:00 PM Eastern
Extended Trading
$221.32 +0.05 (+0.02%)
As of 08/22/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Workday

Annual Income Statements for Workday

This table shows Workday's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/31/2015 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-248 -275 -385 -321 -418 -481 -282 29 -367 1,381 526
Consolidated Net Income / (Loss)
-248 -275 -385 -321 -418 -481 -282 29 -367 1,381 526
Net Income / (Loss) Continuing Operations
-248 -275 -385 -321 -418 -481 -282 29 -367 1,381 526
Total Pre-Tax Income
-246 -274 -386 -315 -424 -482 -275 16 -260 356 638
Total Operating Income
-216 -250 -353 -303 -463 -502 -249 -116 -222 183 415
Total Gross Profit
523 782 1,091 1,514 1,987 2,562 3,120 3,711 4,506 5,488 6,377
Total Revenue
788 1,157 1,574 2,143 2,822 3,627 4,318 5,139 6,216 7,259 8,446
Operating Revenue
788 1,157 1,574 2,143 2,822 3,627 4,318 5,139 6,216 7,259 8,446
Total Cost of Revenue
265 374 484 629 835 1,065 1,198 1,428 1,710 1,771 2,069
Operating Cost of Revenue
265 374 484 629 835 1,065 1,198 1,428 1,710 1,771 2,069
Total Operating Expenses
739 1,032 1,444 1,817 2,451 3,064 3,368 3,827 4,728 5,305 5,962
Selling, General & Admin Expense
106 149 198 223 347 368 414 486 599 702 820
Marketing Expense
316 414 565 683 891 1,147 1,233 1,462 1,842 2,139 2,432
Research & Development Expense
317 470 681 911 1,212 1,550 1,721 1,879 2,247 2,464 2,626
Restructuring Charge
- - - - - - - - 40 0.00 84
Total Other Income / (Expense), net
-30 -24 -32 -12 40 20 -27 132 -38 173 223
Other Income / (Expense), net
-30 -24 -32 -12 40 20 -27 132 -38 173 223
Income Tax Expense
2.01 1.02 -0.81 6.44 -5.49 -1.77 7.30 -13 107 -1,025 112
Basic Earnings per Share
($1.35) ($1.45) ($1.94) ($1.55) ($1.93) ($2.12) ($1.19) $0.12 ($1.44) $5.28 $1.98
Weighted Average Basic Shares Outstanding
183.70M 190.02M 198.21M 207.77M 216.79M 227.19M 237.02M 247.25M 254.82M 261.34M 265.26M
Diluted Earnings per Share
($1.35) ($1.45) ($1.94) ($1.55) ($1.93) ($2.12) ($1.19) $0.12 ($1.44) $5.21 $1.95
Weighted Average Diluted Shares Outstanding
183.70M 190.02M 198.21M 207.77M 216.79M 227.19M 237.02M 254.03M 254.82M 265.29M 269.21M
Weighted Average Basic & Diluted Shares Outstanding
183.70M 190.02M 198.21M 207.77M 216.79M 227.19M 237.02M 251M 259M 264M 266M

Quarterly Income Statements for Workday

This table shows Workday's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/31/2022 1/31/2023 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-75 -126 0.00 79 114 1,188 107 132 193 94 68
Consolidated Net Income / (Loss)
-75 -126 0.00 79 114 1,188 107 132 193 94 68
Net Income / (Loss) Continuing Operations
-75 -126 0.00 79 114 1,188 107 132 193 94 68
Total Pre-Tax Income
-22 -78 7.00 82 129 138 123 168 227 120 103
Total Operating Income
-26 -89 -20 36 88 79 64 111 165 75 39
Total Gross Profit
1,163 1,198 1,267 1,339 1,421 1,461 1,501 1,574 1,630 1,672 1,703
Total Revenue
1,599 1,646 1,684 1,787 1,866 1,922 1,990 2,085 2,160 2,211 2,240
Operating Revenue
1,599 1,646 1,684 1,787 1,866 1,922 1,990 2,085 2,160 2,211 2,240
Total Cost of Revenue
436 448 417 448 445 461 489 511 530 539 537
Operating Cost of Revenue
436 448 417 448 445 461 489 511 530 539 537
Total Operating Expenses
1,190 1,287 1,287 1,303 1,333 1,382 1,437 1,463 1,465 1,597 1,664
Selling, General & Admin Expense
154 171 168 169 176 189 200 202 198 211 212
Marketing Expense
470 484 519 524 538 558 573 611 620 628 623
Research & Development Expense
566 592 600 610 619 635 656 649 647 674 663
Restructuring Charge
- - - - - - 8.00 1.00 - - 166
Total Other Income / (Expense), net
4.16 11 27 46 41 59 59 57 62 45 64
Other Income / (Expense), net
4.16 11 27 46 41 59 59 57 62 45 64
Income Tax Expense
53 48 7.00 3.00 15 -1,050 16 36 34 26 35
Basic Earnings per Share
($0.29) ($0.49) $0.00 $0.30 $0.43 $4.55 $0.40 $0.50 $0.73 $0.35 $0.25
Weighted Average Basic Shares Outstanding
255.75M 254.82M 258.82M 261.19M 262.15M 261.34M 264.44M 265.32M 265.41M 265.26M 266.52M
Diluted Earnings per Share
($0.29) ($0.49) $0.00 $0.30 $0.43 $4.48 $0.40 $0.49 $0.72 $0.34 $0.25
Weighted Average Diluted Shares Outstanding
255.75M 254.82M 261.37M 264.44M 266.38M 265.29M 270.30M 267.95M 268.55M 269.21M 270.30M
Weighted Average Basic & Diluted Shares Outstanding
257M 259M 261M 262M 263M 264M 265M 267M 266M 266M 267M

Annual Cash Flow Statements for Workday

This table details how cash moves in and out of Workday's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/31/2015 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025
Net Change in Cash & Equivalents
-283 1.90 242 593 -493 93 653 153 354 129 -470
Net Cash From Operating Activities
102 259 351 466 607 865 1,268 1,651 1,657 2,149 2,461
Net Cash From Continuing Operating Activities
102 259 351 466 607 865 1,268 1,651 1,657 2,149 2,461
Net Income / (Loss) Continuing Operations
-248 -275 -385 -321 -418 -481 -282 29 -367 1,381 526
Consolidated Net Income / (Loss)
-248 -275 -385 -321 -418 -481 -282 29 -367 1,381 526
Depreciation Expense
59 86 106 136 198 276 294 344 364 282 326
Amortization Expense
43 62 72 101 131 145 166 142 133 64 138
Non-Cash Adjustments To Reconcile Net Income
159 248 719 786 944 1,247 1,404 1,579 1,927 2,007 2,054
Changes in Operating Assets and Liabilities, net
88 138 -162 -236 -248 -323 -313 -443 -400 -1,585 -583
Net Cash From Investing Activities
-404 -300 -169 -979 -843 -897 -1,242 -1,607 -2,506 -1,751 -1,781
Net Cash From Continuing Investing Activities
-404 -300 -169 -979 -843 -896 -1,242 -1,607 -2,506 -1,751 -1,781
Purchase of Property, Plant & Equipment
-104 -134 -228 -142 -384 -244 -259 -435 -364 -232 -269
Acquisitions
-26 -31 -148 -17 -1,485 -474 -2.95 -1,198 -1.00 -18 -828
Purchase of Investments
-1,748 -2,142 -1,918 -2,657 -2,033 -1,922 -2,799 -2,982 -7,206 -6,166 -4,808
Sale and/or Maturity of Investments
1,473 2,008 2,124 1,836 3,059 1,743 1,820 3,008 5,065 4,665 4,124
Net Cash From Financing Activities
19 44 60 1,106 -257 125 625 110 1,204 -268 -1,150
Net Cash From Continuing Financing Activities
19 44 60 1,106 -257 125 625 110 1,204 -268 -1,150
Repayment of Debt
-9.76 -1.55 0.00 -0.17 -350 -0.52 -271 -38 -1,851 0.00 0.00
Repurchase of Common Equity
- - - - - - 0.00 0.00 -75 -423 -700
Issuance of Debt
1.27 0.00 1.60 1,132 0.00 -0.03 748 0.00 2,978 0.00 0.00
Issuance of Common Equity
36 46 58 150 94 126 149 148 152 177 186
Other Financing Activities, net
-8.29 0.00 0.00 -176 - - - - 0.00 -22 -636
Effect of Exchange Rate Changes
-0.43 -0.70 0.39 - - - 1.33 -1.00 -1.00 -1.00 0.00
Cash Interest Paid
6.87 6.41 3.16 0.08 0.04 3.31 14 13 60 110 110
Cash Income Taxes Paid
0.94 2.12 5.32 3.42 6.01 - 9.94 13 89 39 65

Quarterly Cash Flow Statements for Workday

This table details how cash moves in and out of Workday's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/31/2022 1/31/2023 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025
Net Change in Cash & Equivalents
-909 307 -439 -8.00 128 448 -253 -122 -326 231 -566
Net Cash From Operating Activities
409 694 277 426 450 996 372 571 406 1,112 457
Net Cash From Continuing Operating Activities
409 694 277 426 450 996 372 571 406 1,112 457
Net Income / (Loss) Continuing Operations
-75 -126 0.00 79 114 1,188 107 132 193 94 68
Consolidated Net Income / (Loss)
-75 -126 0.00 79 114 1,188 107 132 193 94 68
Depreciation Expense
92 90 70 72 68 72 75 79 81 91 84
Amortization Expense
29 22 15 14 15 20 26 33 36 43 48
Non-Cash Adjustments To Reconcile Net Income
290 1,176 52 448 258 1,249 -107 406 272 1,483 -136
Changes in Operating Assets and Liabilities, net
73 -468 140 -187 -5.00 -1,533 271 -79 -176 -599 393
Net Cash From Investing Activities
-168 -380 -713 -385 -172 -481 -258 -345 -451 -727 -523
Net Cash From Continuing Investing Activities
-168 -380 -713 -385 -172 -481 -258 -345 -451 -727 -523
Purchase of Property, Plant & Equipment
-59 -78 -59 -65 -59 -49 -81 -55 -47 -86 -36
Acquisitions
-0.70 -0.30 -9.00 - -10 1.00 -512 -10 -305 -1.00 0.00
Purchase of Investments
-2,314 -1,535 -1,899 -1,585 -1,273 -1,409 -778 -1,372 -994 -1,664 -1,349
Sale and/or Maturity of Investments
2,206 1,232 1,254 1,265 1,170 976 1,113 1,092 895 1,024 862
Net Cash From Financing Activities
-1,149 -7.72 -2.00 -50 -149 -67 -367 -348 -281 -154 -501
Net Cash From Continuing Financing Activities
-1,149 -7.72 -2.00 -50 -149 -67 -367 -348 -281 -154 -501
Repurchase of Common Equity
- -75 0.00 -139 -144 -140 -128 -312 -157 -103 -290
Other Financing Activities, net
- - -3.00 -5.00 -5.00 -9.00 -239 -142 -124 -131 -211
Effect of Exchange Rate Changes
-0.92 0.75 -1.00 1.00 -1.00 - 0.00 - - - 1.00
Cash Interest Paid
57 0.49 55 - 55 - 55 - 55 - 55
Cash Income Taxes Paid
2.09 79 11 21 3.00 4.00 6.00 29 13 17 10

Annual Balance Sheets for Workday

This table presents Workday's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/31/2015 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025
Total Assets
2,350 2,730 3,268 4,947 5,521 6,816 8,718 10,499 13,486 16,452 17,977
Total Current Assets
2,108 2,362 2,524 3,957 2,701 3,095 4,802 5,214 8,108 9,939 10,545
Cash & Equivalents
298 300 540 1,134 639 731 1,384 1,534 1,886 2,012 1,543
Short-Term Investments
1,560 1,669 1,457 2,133 1,140 1,213 2,151 2,110 4,235 5,801 6,474
Accounts Receivable
188 293 410 528 705 878 1,032 1,243 1,570 1,639 1,950
Prepaid Expenses
42 78 67 98 137 172 111 174 226 255 311
Other Current Assets
20 22 51 63 81 100 123 153 191 232 267
Plant, Property, & Equipment, net
140 214 366 547 797 936 972 1,123 1,201 1,234 1,239
Total Noncurrent Assets
102 154 378 444 2,023 2,786 2,944 4,161 4,177 5,279 6,193
Goodwill
35 50 158 159 1,379 1,819 1,820 2,840 2,840 2,846 3,478
Intangible Assets
- 15 49 34 313 308 249 391 306 233 361
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - 13 1,065 1,039
Other Noncurrent Operating Assets
67 88 171 250 331 658 876 930 1,018 1,135 1,315
Total Liabilities & Shareholders' Equity
2,350 2,730 3,268 4,947 5,521 6,816 8,718 10,499 13,486 16,452 17,977
Total Liabilities
1,224 1,594 1,992 3,367 3,562 4,330 5,441 5,963 7,901 8,370 8,943
Total Current Liabilities
641 923 1,285 2,059 2,431 2,969 4,283 5,068 4,628 5,055 5,548
Accounts Payable
11 20 27 21 29 58 76 55 154 78 108
Accrued Expenses
24 43 62 122 124 130 169 196 260 287 296
Current Deferred Revenue
547 769 1,086 1,426 1,838 2,223 2,557 3,111 3,559 4,057 4,467
Current Employee Benefit Liabilities
56 91 111 148 208 248 285 403 564 544 578
Other Current Liabilities
- - - - - 66 93 81 91 89 99
Total Noncurrent Liabilities
583 671 706 1,308 1,132 1,360 1,158 896 3,273 3,315 3,395
Long-Term Debt
482 507 534 1,150 972 1,018 692 617 2,976 2,980 2,984
Noncurrent Deferred Revenue
86 131 135 111 112 86 80 72 75 70 80
Other Noncurrent Operating Liabilities
15 33 37 47 48 256 386 207 222 265 331
Total Equity & Noncontrolling Interests
1,126 1,136 1,277 1,580 1,958 2,487 3,278 4,535 5,585 8,082 9,034
Total Preferred & Common Equity
1,126 1,136 1,277 1,580 1,958 2,487 3,278 4,535 5,585 8,082 9,034
Total Common Equity
1,126 1,136 1,276 1,580 1,958 2,487 3,278 4,547 5,585 8,082 9,034
Common Stock
1,948 2,247 2,681 3,354 4,106 5,090 6,255 7,284 8,829 10,400 11,463
Retained Earnings
-822 -1,112 -1,407 -1,728 -2,146 -2,627 -2,910 -2,745 -3,112 -1,731 -1,205
Treasury Stock
- - - - - 0.00 -12 - - -608 -1,308
Accumulated Other Comprehensive Income / (Loss)
-0.14 0.80 2.07 -46 -0.81 23 -55 7.71 53 21 84

Quarterly Balance Sheets for Workday

This table presents Workday's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 10/31/2021 4/30/2022 7/31/2022 10/31/2022 4/30/2023 7/31/2023 10/31/2023 4/30/2024 7/31/2025 10/31/2024 4/30/2025
Total Assets
9,441 12,799 13,250 12,390 13,253 13,735 13,926 15,941 17,961 16,424 17,212
Total Current Assets
4,694 7,443 7,805 6,970 7,873 8,382 8,574 8,874 10,407 9,078 9,963
Cash & Equivalents
1,297 2,776 2,487 1,576 1,444 1,436 1,564 1,752 1,264 1,311 972
Short-Term Investments
2,258 3,479 3,806 3,916 4,885 5,221 5,316 5,430 6,922 5,846 6,998
Accounts Receivable
865 778 1,105 1,040 1,089 1,271 1,225 1,133 1,609 1,404 1,363
Prepaid Expenses
138 253 241 267 263 255 262 327 334 273 362
Other Current Assets
136 157 165 171 192 199 208 232 278 244 268
Plant, Property, & Equipment, net
1,120 1,186 1,233 1,219 1,218 1,222 1,207 1,238 1,121 1,263 1,140
Total Noncurrent Assets
3,627 4,170 4,212 4,200 4,162 4,132 4,145 5,829 6,433 6,083 6,109
Goodwill
2,428 2,840 2,840 2,840 2,840 2,840 2,846 3,257 3,478 3,479 3,478
Intangible Assets
372 369 348 327 284 263 249 351 320 383 340
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - 1,056 959 1,031 1,013
Other Noncurrent Operating Assets
827 960 1,024 1,034 1,037 1,029 1,050 1,165 1,676 1,190 1,278
Total Liabilities & Shareholders' Equity
9,441 12,799 13,250 12,390 13,253 13,735 13,926 15,941 17,961 16,424 17,212
Total Liabilities
5,225 8,018 8,122 6,981 7,311 7,461 7,301 7,778 8,789 7,800 8,293
Total Current Liabilities
4,275 4,781 4,858 3,723 4,044 4,182 4,029 4,428 4,945 4,422 4,821
Accounts Payable
48 123 61 76 113 89 79 76 100 74 92
Accrued Expenses
196 247 294 335 227 259 235 254 346 323 271
Current Deferred Revenue
2,423 2,820 2,889 2,816 3,228 3,309 3,197 3,552 3,852 3,447 3,812
Current Employee Benefit Liabilities
312 362 374 407 381 426 420 451 537 476 548
Other Current Liabilities
83 81 91 90 95 99 98 95 110 102 98
Total Noncurrent Liabilities
950 3,237 3,264 3,257 3,267 3,279 3,272 3,350 3,844 3,378 3,472
Long-Term Debt
636 2,973 2,974 2,975 2,977 2,978 2,979 2,981 2,985 2,983 2,985
Noncurrent Deferred Revenue
71 59 54 64 62 60 62 61 65 64 65
Other Noncurrent Operating Liabilities
243 205 236 219 228 240 231 308 794 331 422
Total Equity & Noncontrolling Interests
4,216 4,781 5,128 5,409 5,942 6,275 6,625 8,163 9,172 8,624 8,919
Total Preferred & Common Equity
4,216 4,781 5,128 5,409 5,942 6,275 6,625 8,163 9,172 8,624 8,919
Total Common Equity
4,216 4,781 5,128 5,409 5,942 6,275 6,625 8,163 9,172 8,624 8,919
Common Stock
6,920 7,597 7,988 8,401 9,195 9,638 9,982 10,512 12,055 11,115 11,701
Retained Earnings
-2,671 -2,847 -2,911 -2,986 -3,111 -3,033 -2,919 -1,624 -909 -1,299 -1,137
Treasury Stock
-12 -13 -13 -110 -185 -324 -471 -742 -1,900 -1,208 -1,601
Accumulated Other Comprehensive Income / (Loss)
-21 43 63 104 43 -6.78 33 17 -74 16 -44

Annual Metrics And Ratios for Workday

This table displays calculated financial ratios and metrics derived from Workday's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/31/2015 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
68.01% 46.81% 36.12% 36.12% 31.69% 28.53% 19.04% 19.01% 20.96% 16.78% 16.35%
EBITDA Growth
-30.85% 11.69% -63.87% 62.59% -21.71% 34.88% 400.62% 171.55% -52.79% 196.20% 56.98%
EBIT Growth
-43.99% -11.41% -40.68% 18.35% -34.62% -13.85% 42.97% 105.82% -1,725.00% 236.92% 79.21%
NOPAT Growth
-40.72% -15.80% -41.35% 14.12% -52.79% -8.41% 50.50% -20.82% 26.09% 556.82% -51.80%
Net Income Growth
-43.75% -10.91% -39.87% 16.50% -30.21% -14.92% 41.24% 110.27% -1,365.52% 476.29% -61.91%
EPS Growth
-33.66% -7.41% -33.79% 20.10% -24.52% -9.84% 43.87% 110.08% -1,300.00% 461.81% -62.57%
Operating Cash Flow Growth
120.49% 153.56% 35.57% 32.83% 30.26% 42.52% 46.71% 30.16% 0.36% 29.69% 14.52%
Free Cash Flow Firm Growth
-96.20% 21.90% -305.12% 47.88% -843.94% 59.53% 112.07% -1,608.63% 109.64% -173.24% -313.56%
Invested Capital Growth
-13.11% -32.14% 43.00% -5.61% 806.06% 30.29% -14.80% 77.64% -10.65% 33.16% 23.15%
Revenue Q/Q Growth
12.00% 8.59% 8.39% 7.14% 7.88% 5.46% 3.73% 5.00% 4.54% 3.95% 3.54%
EBITDA Q/Q Growth
2.57% 11.04% -19.85% 28.00% 5.40% -1.40% 52.91% -0.61% -4.92% 38.76% 2.23%
EBIT Q/Q Growth
-1.55% -2.40% -7.28% 0.88% -4.10% -5.25% 18.06% -49.09% 2.27% 154.23% -2.74%
NOPAT Q/Q Growth
-1.13% -3.39% -9.41% 2.45% -9.18% -5.42% 22.65% -140.68% 5.03% 9,626.69% -66.93%
Net Income Q/Q Growth
-1.43% -2.53% -6.07% -0.26% -3.79% -5.16% 16.61% -6.21% -16.63% 1,959.60% -67.53%
EPS Q/Q Growth
0.74% -1.40% -5.43% 0.64% -2.66% -3.92% 18.49% 20.00% -18.03% 2,070.83% -67.98%
Operating Cash Flow Q/Q Growth
15.23% 24.09% 3.31% 3.75% 25.68% 5.70% 25.36% 3.88% 4.99% 16.33% 4.95%
Free Cash Flow Firm Q/Q Growth
1.29% 21.79% -61.43% 24.95% 1.60% -117.87% 113.58% -108.30% 124.76% -156.45% 40.73%
Invested Capital Q/Q Growth
-14.20% -23.99% 25.35% 0.65% -3.96% 23.39% -20.04% 8.84% -15.63% 19.28% -10.09%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
66.39% 67.63% 69.29% 70.63% 70.41% 70.63% 72.25% 72.21% 72.49% 75.60% 75.50%
EBITDA Margin
-18.19% -10.94% -13.17% -3.62% -3.35% -1.70% 4.28% 9.77% 3.81% 9.67% 13.05%
Operating Margin
-27.38% -21.60% -22.43% -14.15% -16.42% -13.85% -5.76% -2.26% -3.57% 2.52% 4.91%
EBIT Margin
-31.22% -23.69% -24.49% -14.69% -15.02% -13.30% -6.37% 0.31% -4.18% 4.90% 7.55%
Profit (Net Income) Margin
-31.48% -23.78% -24.43% -14.99% -14.82% -13.25% -6.54% 0.56% -5.90% 19.02% 6.23%
Tax Burden Percent
100.82% 100.37% 99.79% 102.04% 98.70% 99.63% 102.65% 181.25% 141.15% 387.92% 82.45%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -81.25% 0.00% -287.92% 17.55%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -54.56% -22.05% -10.42% -9.85% -6.01% 24.96% 9.44%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -46.57% -1.49% -1.47% -23.35% 2.54% 8.13% 5.71%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 30.93% 0.42% 0.62% 10.60% -1.24% -4.75% -3.29%
Return on Equity (ROE)
-21.44% -24.32% -31.89% -22.49% -23.64% -21.63% -9.80% 0.74% -7.25% 20.21% 6.15%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -137.58% -48.35% 5.57% -65.78% 5.23% -3.48% -11.31%
Operating Return on Assets (OROA)
-10.87% -10.79% -12.85% -7.66% -8.10% -7.82% -3.54% 0.17% -2.17% 2.38% 3.71%
Return on Assets (ROA)
-10.96% -10.83% -12.83% -7.82% -7.99% -7.79% -3.64% 0.30% -3.06% 9.23% 3.06%
Return on Common Equity (ROCE)
-21.44% -24.31% -31.88% -22.48% -23.64% -21.63% -9.80% 0.74% -7.26% 20.21% 6.15%
Return on Equity Simple (ROE_SIMPLE)
-22.02% -24.21% -30.13% -20.33% -21.36% -19.33% -8.62% 0.64% -6.57% 17.09% 5.82%
Net Operating Profit after Tax (NOPAT)
-151 -175 -247 -212 -324 -352 -174 -210 -155 710 342
NOPAT Margin
-19.16% -15.12% -15.70% -9.90% -11.49% -9.69% -4.03% -4.09% -2.50% 9.78% 4.05%
Net Nonoperating Expense Percent (NNEP)
-6.98% -7.07% -9.41% -6.73% -8.00% -20.56% -8.95% 13.50% -8.55% 16.82% 3.73%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -1.82% 6.42% 2.85%
Cost of Revenue to Revenue
33.61% 32.37% 30.71% 29.37% 29.59% 29.37% 27.75% 27.79% 27.51% 24.40% 24.50%
SG&A Expenses to Revenue
13.46% 12.85% 12.58% 10.40% 12.31% 10.14% 9.59% 9.46% 9.64% 9.67% 9.71%
R&D to Revenue
40.22% 40.63% 43.22% 42.49% 42.94% 42.73% 39.86% 36.56% 36.15% 33.94% 31.09%
Operating Expenses to Revenue
93.77% 89.22% 91.71% 84.78% 86.83% 84.48% 78.01% 74.47% 76.06% 73.08% 70.59%
Earnings before Interest and Taxes (EBIT)
-246 -274 -386 -315 -424 -482 -275 16 -260 356 638
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-143 -127 -207 -78 -94 -61 185 502 237 702 1,102
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
13.20 10.76 13.08 15.93 20.39 17.08 16.66 13.91 8.35 9.47 7.72
Price to Tangible Book Value (P/TBV)
13.62 11.42 15.62 18.16 150.09 118.32 45.15 48.06 19.12 15.30 13.42
Price to Revenue (P/Rev)
18.86 10.57 10.61 11.75 14.15 11.71 12.65 12.31 7.50 10.55 8.25
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,181.12 0.00 55.43 132.52
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.00% 1.80% 0.75%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 28.43 23.16 34.39 22.50 17.82 22.07 16.16
Enterprise Value to Revenue (EV/Rev)
17.12 9.30 9.68 10.92 13.95 11.52 12.24 11.96 7.00 9.88 7.66
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 285.98 122.41 183.47 102.16 58.69
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,840.51 0.00 201.46 101.37
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 101.03 189.03
Enterprise Value to Operating Cash Flow (EV/OCF)
132.22 41.61 43.46 50.24 64.88 48.33 41.68 37.22 26.24 33.37 26.28
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 568.15 0.00 321.34 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.43 0.45 0.42 0.94 0.62 0.51 0.55 0.41 0.53 0.37 0.33
Long-Term Debt to Equity
0.43 0.45 0.42 0.73 0.50 0.41 0.21 0.14 0.53 0.37 0.33
Financial Leverage
-1.20 -1.25 -1.21 -1.13 -0.66 -0.28 -0.42 -0.45 -0.49 -0.58 -0.58
Leverage Ratio
1.96 2.25 2.49 2.88 2.96 2.78 2.70 2.46 2.37 2.19 2.01
Compound Leverage Factor
1.96 2.25 2.49 2.88 2.96 2.78 2.70 2.46 2.37 2.19 2.01
Debt to Total Capital
30.11% 30.88% 29.51% 48.55% 38.09% 33.67% 35.38% 28.86% 34.76% 26.94% 24.83%
Short-Term Debt to Total Capital
0.20% 0.00% 0.00% 11.12% 7.35% 6.52% 21.75% 19.18% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
29.91% 30.88% 29.51% 37.43% 30.74% 27.15% 13.64% 9.68% 34.76% 26.94% 24.83%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.88% 69.11% 70.48% 51.44% 61.91% 66.33% 64.61% 71.33% 65.24% 73.06% 75.17%
Debt to EBITDA
-3.39 -4.01 -2.58 -19.22 -12.76 -20.53 9.71 3.66 12.56 4.25 2.71
Net Debt to EBITDA
9.58 11.55 7.05 22.90 6.07 11.10 -9.42 -3.59 -13.27 -6.88 -4.57
Long-Term Debt to EBITDA
-3.36 -4.01 -2.58 -14.82 -10.30 -16.55 3.74 1.23 12.56 4.25 2.71
Debt to NOPAT
-3.21 -2.90 -2.16 -7.03 -3.72 -3.59 -10.32 -8.75 -19.15 4.20 8.72
Net Debt to NOPAT
9.09 8.36 5.92 8.37 1.77 1.94 10.00 8.58 20.24 -6.81 -14.71
Long-Term Debt to NOPAT
-3.19 -2.90 -2.16 -5.42 -3.00 -2.90 -3.98 -2.94 -19.15 4.20 8.72
Altman Z-Score
7.53 4.76 4.98 4.68 6.50 5.67 6.02 6.51 3.92 6.21 5.50
Noncontrolling Interest Sharing Ratio
0.02% 0.02% 0.02% 0.01% 0.01% 0.00% 0.00% -0.15% -0.12% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.29 2.56 1.96 1.92 1.11 1.04 1.12 1.03 1.75 1.97 1.90
Quick Ratio
3.19 2.45 1.87 1.84 1.02 0.95 1.07 0.96 1.66 1.87 1.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-122 -96 -387 -202 -1,905 -771 93 -1,404 135 -99 -410
Operating Cash Flow to CapEx
98.41% 193.49% 153.91% 329.05% 158.11% 354.79% 488.81% 379.54% 455.22% 926.29% 914.87%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.46 0.53 0.52 0.54 0.59 0.56 0.53 0.52 0.48 0.49
Accounts Receivable Turnover
5.62 4.80 4.48 4.57 4.58 4.58 4.52 4.52 4.42 4.52 4.71
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.23 6.53 5.43 4.70 4.20 4.19 4.52 4.90 5.35 5.96 6.83
Accounts Payable Turnover
31.46 24.77 20.83 26.32 33.34 24.59 18.00 21.79 16.33 15.27 22.25
Days Sales Outstanding (DSO)
64.98 76.01 81.51 79.88 79.73 79.61 80.73 80.79 82.58 80.68 77.55
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
11.60 14.73 17.52 13.87 10.95 14.84 20.28 16.75 22.36 23.91 16.41
Cash Conversion Cycle (CCC)
53.38 61.28 63.99 66.01 68.78 64.77 60.45 64.04 60.22 56.77 61.14
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-247 -326 -186 -196 1,385 1,804 1,537 2,731 2,440 3,249 4,001
Invested Capital Turnover
-3.39 -4.04 -6.16 -11.22 4.75 2.27 2.58 2.41 2.40 2.55 2.33
Increase / (Decrease) in Invested Capital
-29 -79 140 -10 1,581 419 -267 1,194 -291 809 752
Enterprise Value (EV)
13,486 10,762 15,239 23,400 39,363 41,783 52,867 61,448 43,483 71,718 64,675
Market Capitalization
14,859 12,224 16,701 25,177 39,937 42,465 54,607 63,253 46,628 76,551 69,708
Book Value per Share
$6.02 $5.86 $6.35 $7.52 $8.90 $10.81 $13.66 $18.19 $21.73 $30.73 $33.96
Tangible Book Value per Share
$5.83 $5.52 $5.32 $6.60 $1.21 $1.56 $5.04 $5.27 $9.49 $19.02 $19.53
Total Capital
1,611 1,644 1,811 3,072 3,163 3,749 5,073 6,375 8,561 11,062 12,018
Total Debt
485 507 534 1,491 1,205 1,262 1,795 1,840 2,976 2,980 2,984
Total Long-Term Debt
482 507 534 1,150 972 1,018 692 617 2,976 2,980 2,984
Net Debt
-1,373 -1,462 -1,462 -1,776 -574 -682 -1,741 -1,804 -3,145 -4,833 -5,033
Capital Expenditures (CapEx)
104 134 228 142 384 244 259 435 364 232 269
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-387 -530 -758 -1,028 -1,276 -1,575 -1,913 -2,276 -2,641 -2,929 -3,020
Debt-free Net Working Capital (DFNWC)
1,470 1,440 1,239 2,240 502 370 1,623 1,369 3,480 4,884 4,997
Net Working Capital (NWC)
1,467 1,440 1,239 1,898 270 125 519 146 3,480 4,884 4,997
Net Nonoperating Expense (NNE)
97 100 138 109 94 129 108 -239 212 -671 -184
Net Nonoperating Obligations (NNO)
-1,373 -1,462 -1,462 -1,776 -574 -682 -1,741 -1,804 -3,145 -4,833 -5,033
Total Depreciation and Amortization (D&A)
103 147 178 237 329 421 460 486 497 346 464
Debt-free, Cash-free Net Working Capital to Revenue
-49.17% -45.81% -48.12% -47.98% -45.21% -43.42% -44.31% -44.28% -42.49% -40.35% -35.76%
Debt-free Net Working Capital to Revenue
186.62% 124.46% 78.71% 104.51% 17.80% 10.19% 37.58% 26.63% 55.98% 67.28% 59.16%
Net Working Capital to Revenue
186.22% 124.46% 78.71% 88.57% 9.56% 3.45% 12.03% 2.85% 55.98% 67.28% 59.16%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.35) ($1.53) ($2.06) ($1.55) ($1.93) ($2.12) ($1.19) $0.12 ($1.44) $5.28 $1.98
Adjusted Weighted Average Basic Shares Outstanding
189M 195M 203M 212M 222M 232M 243M 247.25M 254.82M 261.34M 265.26M
Adjusted Diluted Earnings per Share
($1.35) ($1.53) ($2.06) ($1.55) ($1.93) ($2.12) ($1.19) $0.12 ($1.44) $5.21 $1.95
Adjusted Weighted Average Diluted Shares Outstanding
189M 195M 203M 212M 222M 232M 243M 254.03M 254.82M 265.29M 269.21M
Adjusted Basic & Diluted Earnings per Share
($1.35) ($1.53) ($2.06) ($1.55) ($1.93) ($2.12) ($1.19) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
183.70M 190.02M 198.21M 207.77M 216.79M 227.19M 237.02M 251M 259M 264M 266M
Normalized Net Operating Profit after Tax (NOPAT)
-151 -175 -247 -212 -324 -352 -174 -81 -127 128 411
Normalized NOPAT Margin
-19.16% -15.12% -15.70% -9.90% -11.49% -9.69% -4.03% -1.58% -2.05% 1.76% 4.87%
Pre Tax Income Margin
-31.22% -23.69% -24.49% -14.69% -15.02% -13.30% -6.37% 0.31% -4.18% 4.90% 7.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -20.44% 30.63% 133.08%

Quarterly Metrics And Ratios for Workday

This table displays calculated financial ratios and metrics derived from Workday's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/31/2022 1/31/2023 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
20.48% 19.62% 17.38% 16.36% 16.69% 16.74% 18.17% 16.68% 15.76% 15.04% 12.56%
EBITDA Growth
-41.27% -26.55% 153.67% 146.75% 114.73% 578.11% 143.48% 66.67% 62.26% 10.43% 4.91%
EBIT Growth
-148.70% 7.18% 107.53% 222.63% 682.18% 276.99% 1,657.14% 104.88% 75.97% -13.04% -16.26%
NOPAT Growth
-180.65% 11.69% 100.00% 245.39% 522.08% 1,194.61% 0.00% 151.46% 80.39% -91.36% -53.75%
Net Income Growth
-272.12% -71.06% 100.00% 223.13% 252.57% 1,043.25% 0.00% 67.09% 69.30% -92.09% -36.45%
EPS Growth
-270.59% -81.48% 100.00% 220.00% 248.28% 1,014.29% 0.00% 63.33% 67.44% -92.41% -37.50%
Operating Cash Flow Growth
6.24% 12.81% -37.00% 272.51% 10.11% 43.46% 34.30% 34.04% -9.78% 11.65% 22.85%
Free Cash Flow Firm Growth
28.80% 118.09% 113.48% 170.30% 161.30% -156.40% -2,415.60% -420.09% -744.61% -437.77% 104.08%
Invested Capital Growth
15.26% -10.65% -2.15% -12.26% -5.82% 33.16% 52.99% 52.35% 63.38% 23.15% -0.71%
Revenue Q/Q Growth
4.12% 2.96% 2.28% 6.12% 4.42% 3.00% 3.51% 4.77% 3.60% 2.36% 1.31%
EBITDA Q/Q Growth
45.01% -65.65% 171.24% 82.61% 26.19% 8.49% -2.28% 25.00% 22.86% -26.16% -7.48%
EBIT Q/Q Growth
66.86% -251.88% 108.98% 1,071.43% 57.32% 6.98% -10.83% 36.59% 35.12% -47.14% -14.17%
NOPAT Q/Q Growth
22.76% -237.21% 100.00% 0.00% 124.22% 774.51% -91.81% 56.65% 60.85% -58.12% -56.17%
Net Income Q/Q Growth
-16.46% -68.56% 100.00% 0.00% 44.30% 942.11% -91.00% 23.36% 46.21% -51.30% -27.66%
EPS Q/Q Growth
-16.00% -68.97% 100.00% 0.00% 43.33% 941.86% -91.07% 22.50% 46.94% -52.78% -26.47%
Operating Cash Flow Q/Q Growth
257.36% 69.88% -60.10% 53.79% 5.63% 121.33% -62.64% 53.49% -28.90% 173.89% -58.90%
Free Cash Flow Firm Q/Q Growth
28.97% 156.95% -75.13% 598.66% -38.06% -152.40% -918.63% 3.42% -24.74% 56.29% 107.75%
Invested Capital Q/Q Growth
-2.23% -15.63% 6.14% 0.21% 4.95% 19.28% 21.95% -0.20% 12.54% -10.09% -1.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
72.75% 72.77% 75.24% 74.93% 76.15% 76.01% 75.43% 75.49% 75.46% 75.62% 76.03%
EBITDA Margin
6.17% 2.06% 5.46% 9.40% 11.36% 11.97% 11.26% 13.43% 15.93% 11.49% 10.49%
Operating Margin
-1.65% -5.39% -1.19% 2.01% 4.72% 4.11% 3.22% 5.32% 7.64% 3.39% 1.74%
EBIT Margin
-1.39% -4.74% 0.42% 4.59% 6.91% 7.18% 6.18% 8.06% 10.51% 5.43% 4.60%
Profit (Net Income) Margin
-4.67% -7.65% 0.00% 4.42% 6.11% 61.81% 5.38% 6.33% 8.94% 4.25% 3.04%
Tax Burden Percent
337.22% 161.54% 0.00% 96.34% 88.37% 860.87% 86.99% 78.57% 85.02% 78.33% 66.02%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 100.00% 3.66% 11.63% -760.87% 13.01% 21.43% 14.98% 21.67% 33.98%
Return on Invested Capital (ROIC)
-2.54% -9.07% 0.00% 4.69% 10.37% 90.30% 6.46% 10.04% 14.77% 6.19% 2.53%
ROIC Less NNEP Spread (ROIC-NNEP)
0.13% -6.49% 0.00% 3.18% 9.24% 77.57% 5.10% 8.93% 13.46% 5.48% 1.61%
Return on Net Nonoperating Assets (RNNOA)
-0.06% 3.18% 0.00% -1.63% -4.93% -45.28% -2.73% -4.93% -7.13% -3.16% -0.87%
Return on Equity (ROE)
-2.59% -5.90% 0.00% 3.06% 5.44% 45.02% 3.73% 5.11% 7.64% 3.03% 1.67%
Cash Return on Invested Capital (CROIC)
-20.24% 5.23% -2.35% 10.56% 6.25% -3.48% -16.19% -12.65% -19.28% -11.31% 8.49%
Operating Return on Assets (OROA)
-0.75% -2.45% 0.21% 2.28% 3.67% 3.48% 3.20% 4.23% 5.65% 2.66% 2.41%
Return on Assets (ROA)
-2.55% -3.97% 0.00% 2.20% 3.24% 29.97% 2.79% 3.32% 4.80% 2.09% 1.59%
Return on Common Equity (ROCE)
-2.59% -5.90% 0.00% 3.06% 5.44% 45.02% 3.73% 5.11% 7.64% 3.03% 1.67%
Return on Equity Simple (ROE_SIMPLE)
-5.82% 0.00% -4.46% -1.94% 1.01% 0.00% 18.23% 18.47% 18.78% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-18 -62 0.00 35 78 680 56 87 140 59 26
NOPAT Margin
-1.15% -3.77% 0.00% 1.94% 4.17% 35.38% 2.80% 4.18% 6.49% 2.66% 1.15%
Net Nonoperating Expense Percent (NNEP)
-2.67% -2.58% 0.00% 1.52% 1.13% 12.73% 1.36% 1.11% 1.31% 0.71% 0.92%
Return On Investment Capital (ROIC_SIMPLE)
- -0.73% - - - 6.15% - - - 0.49% 0.22%
Cost of Revenue to Revenue
27.25% 27.23% 24.76% 25.07% 23.85% 23.99% 24.57% 24.51% 24.54% 24.38% 23.97%
SG&A Expenses to Revenue
9.61% 10.40% 9.98% 9.46% 9.43% 9.83% 10.45% 9.74% 9.17% 9.54% 9.46%
R&D to Revenue
35.38% 35.95% 35.63% 34.14% 33.17% 33.04% 32.96% 31.13% 29.95% 30.48% 29.60%
Operating Expenses to Revenue
74.39% 78.16% 76.43% 72.92% 71.44% 71.90% 72.21% 70.17% 67.82% 72.23% 74.29%
Earnings before Interest and Taxes (EBIT)
-22 -78 7.00 82 129 138 123 168 227 120 103
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
99 34 92 168 212 230 224 280 344 254 235
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.37 8.35 8.11 9.86 8.37 9.47 7.91 7.21 7.19 7.72 7.31
Price to Tangible Book Value (P/TBV)
17.79 19.12 17.11 19.52 15.72 15.30 14.18 12.65 13.01 13.42 12.78
Price to Revenue (P/Rev)
6.71 7.50 7.46 9.21 7.94 10.55 8.54 7.65 7.60 8.25 7.49
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 827.24 55.43 43.42 39.06 38.25 132.52 133.82
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.12% 1.80% 2.30% 2.56% 2.61% 0.75% 0.75%
Enterprise Value to Invested Capital (EV/IC)
12.92 17.82 17.32 22.43 18.93 22.07 15.25 14.11 12.99 16.16 15.30
Enterprise Value to Revenue (EV/Rev)
6.29 7.00 6.94 8.67 7.38 9.88 7.99 7.10 7.09 7.66 6.92
Enterprise Value to EBITDA (EV/EBITDA)
149.93 183.47 153.24 148.25 101.93 102.16 72.43 58.98 53.61 58.69 54.07
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 368.25 201.46 127.98 99.99 88.10 101.37 97.39
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 7,065.47 101.03 71.77 59.08 55.86 189.03 195.83
Enterprise Value to Operating Cash Flow (EV/OCF)
23.68 26.24 30.02 32.23 27.92 33.37 26.92 23.36 24.65 26.28 23.64
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 321.34 0.00 198.55 293.72 0.00 0.00 0.00 0.00 0.00 179.48
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.55 0.53 0.50 0.47 0.45 0.37 0.37 0.36 0.35 0.33 0.33
Long-Term Debt to Equity
0.55 0.53 0.50 0.47 0.45 0.37 0.37 0.36 0.35 0.33 0.33
Financial Leverage
-0.44 -0.49 -0.51 -0.51 -0.53 -0.58 -0.54 -0.55 -0.53 -0.58 -0.54
Leverage Ratio
2.27 2.37 2.43 2.37 2.19 2.19 2.07 2.05 1.99 2.01 1.94
Compound Leverage Factor
2.27 2.37 2.43 2.37 2.19 2.19 2.07 2.05 1.99 2.01 1.94
Debt to Total Capital
35.48% 34.76% 33.38% 32.18% 31.02% 26.94% 26.75% 26.33% 25.70% 24.83% 25.08%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
35.48% 34.76% 33.38% 32.18% 31.02% 26.94% 26.75% 26.33% 25.70% 24.83% 25.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
64.52% 65.24% 66.62% 67.82% 68.98% 73.06% 73.25% 73.67% 74.30% 75.17% 74.92%
Debt to EBITDA
11.94 12.56 10.17 7.58 5.89 4.25 3.57 3.15 2.77 2.71 2.68
Net Debt to EBITDA
-10.10 -13.27 -11.45 -9.37 -7.71 -6.88 -5.04 -4.64 -3.87 -4.57 -4.48
Long-Term Debt to EBITDA
11.94 12.56 10.17 7.58 5.89 4.25 3.57 3.15 2.77 2.71 2.68
Debt to NOPAT
-18.18 -19.15 -25.14 -42.94 408.14 4.20 3.54 3.16 2.88 8.72 9.71
Net Debt to NOPAT
15.38 20.24 28.31 53.05 -534.52 -6.81 -4.99 -4.65 -4.03 -14.71 -16.22
Long-Term Debt to NOPAT
-18.18 -19.15 -25.14 -42.94 408.14 4.20 3.54 3.16 2.88 8.72 9.71
Altman Z-Score
3.88 3.97 4.46 5.54 5.19 6.17 5.68 5.31 5.54 5.41 5.51
Noncontrolling Interest Sharing Ratio
0.00% -0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.87 1.75 1.95 2.00 2.13 1.97 2.00 2.04 2.05 1.90 2.07
Quick Ratio
1.75 1.66 1.83 1.90 2.01 1.87 1.88 1.92 1.94 1.80 1.94
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-401 229 57 397 246 -129 -1,317 -1,271 -1,586 -693 54
Operating Cash Flow to CapEx
694.47% 895.34% 469.49% 655.38% 762.71% 2,032.65% 459.26% 1,038.18% 863.83% 1,293.02% 1,269.44%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.54 0.52 0.50 0.50 0.53 0.48 0.52 0.52 0.54 0.49 0.52
Accounts Receivable Turnover
6.24 4.42 6.92 5.65 6.17 4.52 6.81 6.14 6.21 4.71 6.97
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
5.08 5.35 5.38 5.47 5.76 5.96 6.16 6.34 6.61 6.83 7.31
Accounts Payable Turnover
26.69 16.33 14.62 23.46 22.73 15.27 19.48 21.68 25.97 22.25 25.20
Days Sales Outstanding (DSO)
58.49 82.58 52.71 64.57 59.20 80.68 53.61 59.49 58.82 77.55 52.38
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
13.67 22.36 24.97 15.56 16.06 23.91 18.74 16.83 14.05 16.41 14.48
Cash Conversion Cycle (CCC)
44.81 60.22 27.74 49.01 43.14 56.77 34.87 42.65 44.76 61.14 37.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,892 2,440 2,590 2,595 2,724 3,249 3,962 3,954 4,450 4,001 3,934
Invested Capital Turnover
2.20 2.40 2.47 2.42 2.49 2.55 2.31 2.40 2.27 2.33 2.20
Increase / (Decrease) in Invested Capital
383 -291 -57 -363 -168 809 1,372 1,359 1,726 752 -28
Enterprise Value (EV)
37,373 43,483 44,858 58,212 51,567 71,718 60,408 55,796 57,796 64,675 60,185
Market Capitalization
39,890 46,628 48,210 61,891 55,468 76,551 64,609 60,187 61,970 69,708 65,170
Book Value per Share
$21.13 $21.73 $22.94 $24.04 $25.29 $30.73 $30.92 $31.49 $32.54 $33.96 $33.53
Tangible Book Value per Share
$8.76 $9.49 $10.88 $12.15 $13.47 $19.02 $17.25 $17.95 $17.97 $19.53 $19.18
Total Capital
8,384 8,561 8,919 9,252 9,604 11,062 11,144 11,327 11,607 12,018 11,904
Total Debt
2,975 2,976 2,977 2,978 2,979 2,980 2,981 2,982 2,983 2,984 2,985
Total Long-Term Debt
2,975 2,976 2,977 2,978 2,979 2,980 2,981 2,982 2,983 2,984 2,985
Net Debt
-2,517 -3,145 -3,352 -3,679 -3,901 -4,833 -4,201 -4,391 -4,174 -5,033 -4,985
Capital Expenditures (CapEx)
59 78 59 65 59 49 81 55 47 86 36
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,245 -2,641 -2,500 -2,457 -2,335 -2,929 -2,736 -2,686 -2,501 -3,020 -2,828
Debt-free Net Working Capital (DFNWC)
3,247 3,480 3,829 4,200 4,545 4,884 4,446 4,687 4,656 4,997 5,142
Net Working Capital (NWC)
3,247 3,480 3,829 4,200 4,545 4,884 4,446 4,687 4,656 4,997 5,142
Net Nonoperating Expense (NNE)
56 64 0.00 -44 -36 -508 -51 -45 -53 -35 -42
Net Nonoperating Obligations (NNO)
-2,517 -3,145 -3,352 -3,679 -3,901 -4,833 -4,201 -4,391 -4,174 -5,033 -4,985
Total Depreciation and Amortization (D&A)
121 112 85 86 83 92 101 112 117 134 132
Debt-free, Cash-free Net Working Capital to Revenue
-37.76% -42.49% -38.67% -36.59% -33.44% -40.35% -36.17% -34.16% -30.66% -35.76% -32.52%
Debt-free Net Working Capital to Revenue
54.61% 55.98% 59.22% 62.53% 65.08% 67.28% 58.77% 59.61% 57.08% 59.16% 59.13%
Net Working Capital to Revenue
54.61% 55.98% 59.22% 62.53% 65.08% 67.28% 58.77% 59.61% 57.08% 59.16% 59.13%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.29) ($0.49) $0.00 $0.30 $0.43 $4.55 $0.40 $0.50 $0.73 $0.35 $0.25
Adjusted Weighted Average Basic Shares Outstanding
255.75M 254.82M 258.82M 261.19M 262.15M 261.34M 264.44M 265.32M 265.41M 265.26M 266.52M
Adjusted Diluted Earnings per Share
($0.29) ($0.49) $0.00 $0.30 $0.43 $4.48 $0.40 $0.49 $0.72 $0.34 $0.25
Adjusted Weighted Average Diluted Shares Outstanding
255.75M 254.82M 261.37M 264.44M 266.38M 265.29M 270.30M 267.95M 268.55M 269.21M 270.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
257M 259M 261M 262M 263M 264M 265M 265M 266M 266M 267M
Normalized Net Operating Profit after Tax (NOPAT)
-18 -62 -14 35 78 55 56 87 140 59 135
Normalized NOPAT Margin
-1.15% -3.77% -0.83% 1.94% 4.17% 2.88% 2.80% 4.18% 6.49% 2.66% 6.04%
Pre Tax Income Margin
-1.39% -4.74% 0.42% 4.59% 6.91% 7.18% 6.18% 8.06% 10.51% 5.43% 4.60%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -20.44% 0.00% -175.89% 533.91% 30.63% 37.03% 46.98% 45.49% 133.08% 177.00%

Key Financial Trends

Over the last several years, Workday, Inc. (NASDAQ: WDAY) has demonstrated steady revenue growth and evolving profitability, alongside significant investments in operations and strategic activities. Below is a summary of the key financial trends observed from the company's quarterly statements from 2022 through Q1 2026.

  • Consistent Revenue Growth: Operating revenue has grown robustly from approximately $1.37 billion in Q4 2022 to $2.24 billion in Q1 2026, reflecting strong demand for Workday's offerings.
  • Improved Gross Profit: Gross profit rose from about $986 million in Q4 2022 to over $1.7 billion in Q1 2026, maintaining a healthy margin despite growing revenue.
  • Growing Cash from Operations: Net cash from continuing operating activities fluctuated but grew significantly in recent quarters, peaking near $1.1 billion in Q4 2025 before stabilizing around $457 million in Q1 2026, supporting operational strength.
  • Strategic Investments in PPE: Continued investments in property, plant, and equipment ranging from $33 million to $86 million quarterly indicate investments in infrastructure to support future growth.
  • Expanding Equity Base: Total common equity increased from about $4.2 billion in early 2022 to nearly $9.0 billion by Q1 2026, highlighting an improving balance sheet and shareholder value creation.
  • Operating Expenses Trend: Selling, general & administrative, marketing, and R&D expenses have all increased substantially as the company scales, with total operating expenses approximately matching revenues, often resulting in slim or negative operating income.
  • Variable Net Income: Consolidated net income shows variability from losses in early 2023 (e.g., -$125.9M in Q4 2023) to modest profits more recently ($68M in Q1 2026), indicating ongoing efforts to achieve consistent profitability.
  • Share Counts Stable: Weighted average diluted shares outstanding have been stable around 250-270 million, implying limited dilution but steady share issuance.
  • Substantial Deferred Revenue: Deferred revenue, both current and noncurrent, remains high, exceeding $3 billion in recent quarters, reflecting growing customer subscriptions and recurring revenue strength.
  • Debt Levels Stable to Elevated: Long-term debt has risen from about $635 million in early 2022 to roughly $3.0 billion in later periods, contributing to financial flexibility but increasing leverage considerations.
  • Continued Net Losses Until Recently: Workday experienced several quarters of net losses or minimal net income through 2022 and 2023, suggesting operational challenges or high costs associated with growth efforts.
  • Heavy Marketing and R&D Spend: Marketing and research & development expenses consistently exceed $600 million per quarter recently, which pressures margins and requires sustained revenue growth to offset.
  • Significant Investments in Securities: Purchase of investments often exceeds sales, leading to net outflows of hundreds of millions per quarter, impacting cash flow negatively.
  • Substantial Equity Repurchases: Repurchase of common equity programs have consumed hundreds of millions quarterly, which may reduce cash reserves and increase financial risk depending on cash flow stability.
  • Operating Income Margins Compressing: Although revenues grow, total operating income is low and occasionally negative (e.g., -$20 million in Q1 2024), indicating margin pressures and continued costs expansion.

Summary: Workday has demonstrated strong revenue and gross profit growth over the last four years, investing heavily in sales, marketing, R&D, and capital expenditures to fuel future expansion. The company has recently returned to modest profitability after multiple quarters of losses, amidst growing deferred revenue that supports recurring revenue visibility. However, margin compression from high operating expenses and sizable equity repurchases presents challenges. Investors should monitor Workday’s ability to convert its revenue growth into sustainable profits while managing leverage and cash usage prudently.

08/23/25 04:11 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Workday's Financials

When does Workday's fiscal year end?

According to the most recent income statement we have on file, Workday's financial year ends in January. Their financial year 2025 ended on January 31, 2025.

How has Workday's net income changed over the last 10 years?

Workday's net income appears to be on a downward trend, with a most recent value of $526 million in 2025, falling from -$247.98 million in 2015. The previous period was $1.38 billion in 2024. View Workday's forecast to see where analysts expect Workday to go next.

What is Workday's operating income?
Workday's total operating income in 2025 was $415 million, based on the following breakdown:
  • Total Gross Profit: $6.38 billion
  • Total Operating Expenses: $5.96 billion
How has Workday's revenue changed over the last 10 years?

Over the last 10 years, Workday's total revenue changed from $787.86 million in 2015 to $8.45 billion in 2025, a change of 972.0%.

How much debt does Workday have?

Workday's total liabilities were at $8.94 billion at the end of 2025, a 6.8% increase from 2024, and a 630.6% increase since 2015.

How much cash does Workday have?

In the past 10 years, Workday's cash and equivalents has ranged from $298.19 million in 2015 to $2.01 billion in 2024, and is currently $1.54 billion as of their latest financial filing in 2025.

How has Workday's book value per share changed over the last 10 years?

Over the last 10 years, Workday's book value per share changed from 6.02 in 2015 to 33.96 in 2025, a change of 464.1%.



This page (NASDAQ:WDAY) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners