Annual Income Statements for World Acceptance
This table shows World Acceptance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for World Acceptance
This table shows World Acceptance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
16 |
17 |
35 |
9.95 |
22 |
13 |
44 |
1.34 |
-1.95 |
-0.91 |
36 |
| Consolidated Net Income / (Loss) |
|
16 |
17 |
35 |
9.95 |
22 |
13 |
44 |
1.34 |
-1.95 |
-0.91 |
36 |
| Net Income / (Loss) Continuing Operations |
|
16 |
17 |
35 |
9.95 |
22 |
13 |
44 |
1.34 |
-1.95 |
-0.91 |
36 |
| Total Pre-Tax Income |
|
21 |
20 |
46 |
13 |
28 |
16 |
54 |
1.95 |
-1.69 |
-1.01 |
46 |
| Total Revenue |
|
124 |
126 |
155 |
120 |
121 |
127 |
196 |
123 |
120 |
128 |
214 |
| Net Interest Income / (Expense) |
|
104 |
107 |
108 |
101 |
103 |
111 |
149 |
106 |
105 |
113 |
161 |
| Total Interest Income |
|
117 |
119 |
122 |
111 |
114 |
122 |
118 |
115 |
119 |
126 |
125 |
| Loans and Leases Interest Income |
|
117 |
119 |
122 |
111 |
114 |
122 |
118 |
115 |
119 |
126 |
125 |
| Total Interest Expense |
|
13 |
12 |
14 |
9.77 |
10 |
11 |
-32 |
9.63 |
14 |
13 |
-37 |
| Total Non-Interest Income |
|
20 |
19 |
47 |
18 |
18 |
16 |
47 |
17 |
16 |
15 |
52 |
| Provision for Credit Losses |
|
40 |
41 |
30 |
45 |
47 |
44 |
33 |
51 |
50 |
51 |
37 |
| Total Non-Interest Expense |
|
63 |
66 |
78 |
61 |
46 |
67 |
109 |
70 |
72 |
78 |
131 |
| Salaries and Employee Benefits |
|
38 |
40 |
49 |
37 |
22 |
41 |
41 |
46 |
48 |
51 |
55 |
| Net Occupancy & Equipment Expense |
|
12 |
12 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
| Marketing Expense |
|
2.24 |
3.72 |
2.31 |
1.66 |
2.82 |
4.45 |
1.30 |
2.30 |
2.17 |
3.76 |
2.36 |
| Other Operating Expenses |
|
8.78 |
9.16 |
13 |
9.61 |
8.48 |
8.47 |
53 |
9.68 |
9.18 |
9.76 |
61 |
| Amortization Expense |
|
1.06 |
1.05 |
1.10 |
1.01 |
0.96 |
0.94 |
0.91 |
0.83 |
0.81 |
0.78 |
0.77 |
| Income Tax Expense |
|
4.84 |
2.85 |
11 |
2.98 |
5.80 |
2.62 |
11 |
0.60 |
0.26 |
-0.10 |
9.90 |
| Basic Earnings per Share |
|
$2.78 |
$2.89 |
$5.96 |
$1.82 |
$4.05 |
$2.46 |
$8.12 |
$0.26 |
($0.38) |
($0.19) |
$7.31 |
| Weighted Average Basic Shares Outstanding |
|
5.78M |
5.77M |
5.75M |
5.48M |
5.47M |
5.44M |
5.43M |
5.22M |
5.09M |
4.76M |
4.94M |
| Diluted Earnings per Share |
|
$2.71 |
$2.84 |
$5.85 |
$1.79 |
$3.99 |
$2.45 |
$7.98 |
$0.25 |
($0.38) |
($0.19) |
$7.20 |
| Weighted Average Diluted Shares Outstanding |
|
5.94M |
5.86M |
5.86M |
5.57M |
5.55M |
5.46M |
5.51M |
5.29M |
5.09M |
4.76M |
5.03M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
6.22M |
6.08M |
5.84M |
- |
5.75M |
5.75M |
5.31M |
5.45M |
5.04M |
4.94M |
4.64M |
Annual Cash Flow Statements for World Acceptance
This table details how cash moves in and out of World Acceptance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| Net Change in Cash & Equivalents |
|
-26 |
2.82 |
17 |
-23 |
2.28 |
4.13 |
3.49 |
-2.73 |
-4.67 |
-2.11 |
20 |
| Net Cash From Operating Activities |
|
206 |
219 |
218 |
245 |
281 |
227 |
272 |
292 |
266 |
254 |
259 |
| Net Cash From Continuing Operating Activities |
|
206 |
136 |
218 |
245 |
280 |
227 |
272 |
292 |
266 |
254 |
259 |
| Net Income / (Loss) Continuing Operations |
|
87 |
0.00 |
54 |
37 |
28 |
88 |
54 |
21 |
77 |
89 |
35 |
| Consolidated Net Income / (Loss) |
|
87 |
- |
54 |
37 |
28 |
88 |
54 |
21 |
77 |
89 |
35 |
| Provision For Loan Losses |
|
124 |
119 |
131 |
148 |
182 |
86 |
186 |
259 |
157 |
169 |
189 |
| Depreciation Expense |
|
6.50 |
6.92 |
7.34 |
6.61 |
7.67 |
8.27 |
10 |
6.24 |
6.67 |
6.33 |
5.80 |
| Amortization Expense |
|
3.30 |
2.52 |
1.86 |
2.12 |
29 |
24 |
23 |
22 |
20 |
19 |
19 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-7.21 |
3.95 |
14 |
52 |
30 |
27 |
3.13 |
1.03 |
6.99 |
-23 |
15 |
| Changes in Operating Assets and Liabilities, net |
|
-7.51 |
2.88 |
9.73 |
-2.18 |
4.37 |
-6.18 |
-4.42 |
-18 |
-2.02 |
-5.79 |
-4.38 |
| Net Cash From Investing Activities |
|
-102 |
-132 |
-170 |
-207 |
-279 |
-82 |
-452 |
-181 |
-135 |
-153 |
-233 |
| Net Cash From Continuing Investing Activities |
|
-102 |
-132 |
-170 |
-207 |
-279 |
-82 |
-452 |
-181 |
-135 |
-153 |
-233 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-8.65 |
-6.81 |
-9.17 |
-9.81 |
-11 |
-12 |
-6.07 |
-5.83 |
-5.93 |
-3.68 |
-3.88 |
| Purchase of Investment Securities |
|
-94 |
-105 |
-143 |
-191 |
-207 |
-56 |
-447 |
-175 |
-1,318 |
-1,347 |
-1,452 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.89 |
0.80 |
0.31 |
0.47 |
0.28 |
3.16 |
1.35 |
0.53 |
0.35 |
0.55 |
0.79 |
| Sale and/or Maturity of Investments |
|
0.03 |
0.00 |
- |
0.00 |
0.00 |
2.45 |
- |
- |
1,189 |
1,197 |
1,222 |
| Net Cash From Financing Activities |
|
-129 |
-84 |
-31 |
-63 |
0.39 |
-141 |
183 |
-114 |
-135 |
-104 |
-6.83 |
| Net Cash From Continuing Financing Activities |
|
-129 |
-84 |
-31 |
-63 |
0.39 |
-141 |
183 |
-114 |
-135 |
-104 |
-6.83 |
| Issuance of Debt |
|
295 |
275 |
295 |
364 |
541 |
311 |
815 |
314 |
306 |
417 |
1,002 |
| Repayment of Debt |
|
-427 |
-355 |
-346 |
-357 |
-343 |
-358 |
-529 |
-411 |
-405 |
-466 |
-871 |
| Repurchase of Common Equity |
|
0.00 |
-5.00 |
-4.61 |
-75 |
-197 |
-102 |
-111 |
-14 |
-36 |
-54 |
-132 |
| Other Financing Activities, Net |
|
3.33 |
0.60 |
24 |
4.60 |
0.14 |
9.09 |
7.73 |
-1.89 |
0.04 |
-0.32 |
-6.33 |
| Cash Interest Paid |
|
24 |
19 |
18 |
17 |
24 |
25 |
21 |
52 |
49 |
45 |
47 |
Quarterly Cash Flow Statements for World Acceptance
This table details how cash moves in and out of World Acceptance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Change in Cash & Equivalents |
|
2.80 |
-6.01 |
-0.94 |
-0.72 |
-1.37 |
5.84 |
-5.85 |
-1.60 |
6.76 |
27 |
-13 |
| Net Cash From Operating Activities |
|
63 |
59 |
84 |
48 |
54 |
61 |
91 |
58 |
49 |
58 |
95 |
| Net Cash From Continuing Operating Activities |
|
63 |
59 |
84 |
48 |
54 |
61 |
91 |
58 |
49 |
58 |
95 |
| Net Income / (Loss) Continuing Operations |
|
16 |
17 |
35 |
9.95 |
22 |
13 |
44 |
1.34 |
-1.95 |
-0.91 |
36 |
| Consolidated Net Income / (Loss) |
|
16 |
17 |
35 |
9.95 |
22 |
13 |
44 |
1.34 |
-1.95 |
-0.91 |
36 |
| Provision For Loan Losses |
|
40 |
41 |
29 |
45 |
47 |
44 |
33 |
51 |
50 |
51 |
37 |
| Depreciation Expense |
|
1.66 |
1.71 |
1.73 |
1.64 |
1.60 |
1.55 |
1.53 |
1.52 |
1.45 |
1.41 |
1.42 |
| Amortization Expense |
|
4.99 |
5.07 |
5.32 |
4.71 |
4.80 |
4.48 |
4.61 |
4.61 |
4.38 |
5.13 |
5.20 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-2.13 |
3.73 |
6.08 |
-3.41 |
-18 |
-3.77 |
2.01 |
6.98 |
6.31 |
5.76 |
-3.63 |
| Changes in Operating Assets and Liabilities, net |
|
2.30 |
-8.92 |
6.35 |
-9.89 |
-3.35 |
1.34 |
5.51 |
-6.82 |
-11 |
-4.84 |
19 |
| Net Cash From Investing Activities |
|
-36 |
-70 |
22 |
-36 |
-58 |
-107 |
48 |
-68 |
-81 |
-105 |
21 |
| Net Cash From Continuing Investing Activities |
|
-36 |
-70 |
22 |
-36 |
-58 |
-107 |
48 |
-68 |
-81 |
-105 |
21 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.54 |
-1.22 |
-1.51 |
-1.08 |
-1.05 |
-0.69 |
-0.87 |
-1.04 |
-0.92 |
-0.81 |
-1.12 |
| Purchase of Investment Securities |
|
-35 |
-69 |
24 |
-35 |
-591 |
-375 |
49 |
-68 |
-613 |
-376 |
-395 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.10 |
0.05 |
0.04 |
0.16 |
0.16 |
0.12 |
0.11 |
0.48 |
0.17 |
0.07 |
0.07 |
| Sale and/or Maturity of Investments |
|
- |
- |
- |
- |
- |
269 |
- |
- |
- |
272 |
418 |
| Net Cash From Financing Activities |
|
-25 |
5.14 |
-107 |
-13 |
3.03 |
52 |
-145 |
8.51 |
39 |
74 |
-129 |
| Net Cash From Continuing Financing Activities |
|
-25 |
5.14 |
-107 |
-13 |
3.03 |
52 |
-145 |
8.51 |
39 |
74 |
-129 |
| Issuance of Debt |
|
58 |
91 |
91 |
94 |
80 |
123 |
119 |
92 |
334 |
308 |
268 |
| Repayment of Debt |
|
-83 |
-67 |
-179 |
-97 |
-68 |
-69 |
-233 |
-68 |
-229 |
-215 |
-359 |
| Repurchase of Common Equity |
|
- |
-17 |
-19 |
-11 |
-10.00 |
-1.05 |
-32 |
-13 |
-67 |
-15 |
-38 |
| Other Financing Activities, Net |
|
0.36 |
-1.88 |
0.85 |
0.56 |
0.77 |
-2.12 |
0.48 |
-3.06 |
0.98 |
-3.48 |
-0.76 |
| Cash Interest Paid |
|
7.23 |
17 |
7.60 |
15 |
6.21 |
15 |
8.21 |
12 |
11 |
12 |
13 |
Annual Balance Sheets for World Acceptance
This table presents World Acceptance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| Total Assets |
|
806 |
801 |
841 |
855 |
1,030 |
954 |
1,218 |
1,117 |
1,056 |
1,008 |
1,054 |
| Cash and Due from Banks |
|
12 |
15 |
12 |
9.34 |
12 |
16 |
19 |
17 |
12 |
4.71 |
6.07 |
| Restricted Cash |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.02 |
23 |
| Loans and Leases, Net of Allowance |
|
707 |
696 |
679 |
756 |
804 |
1,013 |
1,389 |
1,264 |
1,174 |
1,122 |
1,167 |
| Loans and Leases |
|
776 |
768 |
745 |
837 |
901 |
1,105 |
1,523 |
1,390 |
1,277 |
1,226 |
1,279 |
| Allowance for Loan and Lease Losses |
|
70 |
72 |
66 |
82 |
96 |
92 |
134 |
126 |
103 |
103 |
112 |
| Premises and Equipment, Net |
|
25 |
24 |
23 |
25 |
25 |
25 |
24 |
24 |
23 |
20 |
17 |
| Goodwill |
|
6.12 |
6.07 |
7.03 |
7.03 |
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
| Intangible Assets |
|
2.92 |
6.61 |
6.64 |
15 |
24 |
24 |
20 |
15 |
11 |
7.39 |
4.21 |
| Other Assets |
|
53 |
53 |
113 |
42 |
157 |
-131 |
-241 |
-210 |
-171 |
-158 |
-171 |
| Total Liabilities & Shareholders' Equity |
|
806 |
801 |
841 |
855 |
1,030 |
954 |
1,218 |
1,117 |
1,056 |
1,008 |
1,054 |
| Total Liabilities |
|
414 |
340 |
300 |
303 |
618 |
549 |
845 |
732 |
632 |
571 |
703 |
| Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
262 |
587 |
| Other Short-Term Payables |
|
31 |
32 |
34 |
39 |
- |
41 |
58 |
51 |
54 |
42 |
38 |
| Long-Term Debt |
|
375 |
295 |
245 |
252 |
451 |
405 |
692 |
595 |
496 |
184 |
0.00 |
| Other Long-Term Liabilities |
|
8.26 |
13 |
21 |
12 |
167 |
103 |
95 |
86 |
82 |
82 |
78 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
392 |
461 |
541 |
552 |
412 |
405 |
373 |
385 |
424 |
437 |
351 |
| Total Preferred & Common Equity |
|
392 |
461 |
541 |
552 |
412 |
405 |
373 |
385 |
424 |
437 |
351 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
392 |
461 |
541 |
552 |
412 |
405 |
373 |
385 |
424 |
437 |
351 |
| Common Stock |
|
139 |
144 |
176 |
198 |
227 |
256 |
281 |
288 |
286 |
266 |
279 |
| Retained Earnings |
|
276 |
345 |
391 |
354 |
185 |
149 |
92 |
97 |
138 |
171 |
72 |
Quarterly Balance Sheets for World Acceptance
This table presents World Acceptance's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
1,247 |
1,217 |
1,114 |
1,106 |
1,120 |
1,048 |
1,049 |
1,111 |
1,024 |
1,062 |
1,142 |
| Cash and Due from Banks |
|
21 |
21 |
16 |
19 |
13 |
11 |
9.75 |
16 |
8.13 |
15 |
10 |
| Restricted Cash |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
32 |
| Loans and Leases, Net of Allowance |
|
-156 |
-145 |
-129 |
-129 |
-121 |
-110 |
-114 |
-116 |
-109 |
-118 |
-123 |
| Allowance for Loan and Lease Losses |
|
156 |
145 |
129 |
129 |
121 |
110 |
114 |
116 |
109 |
118 |
123 |
| Premises and Equipment, Net |
|
25 |
24 |
24 |
24 |
23 |
22 |
21 |
21 |
19 |
18 |
18 |
| Goodwill |
|
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
7.37 |
| Intangible Assets |
|
18 |
16 |
14 |
13 |
12 |
10 |
9.11 |
8.30 |
6.56 |
5.75 |
4.98 |
| Other Assets |
|
1,333 |
1,292 |
1,182 |
1,172 |
1,185 |
1,107 |
1,116 |
1,175 |
1,092 |
1,134 |
1,193 |
| Total Liabilities & Shareholders' Equity |
|
1,247 |
1,217 |
1,114 |
1,106 |
1,120 |
1,048 |
1,049 |
1,111 |
1,024 |
1,062 |
1,142 |
| Total Liabilities |
|
891 |
857 |
717 |
696 |
713 |
626 |
632 |
682 |
596 |
697 |
791 |
| Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
585 |
677 |
| Long-Term Debt |
|
747 |
723 |
585 |
561 |
585 |
493 |
505 |
560 |
472 |
0.00 |
0.00 |
| Other Long-Term Liabilities |
|
89 |
86 |
86 |
85 |
82 |
83 |
83 |
81 |
77 |
75 |
114 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
357 |
360 |
397 |
410 |
407 |
423 |
417 |
428 |
428 |
366 |
352 |
| Total Preferred & Common Equity |
|
357 |
360 |
397 |
410 |
407 |
423 |
417 |
428 |
428 |
366 |
352 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
357 |
360 |
397 |
410 |
407 |
423 |
417 |
428 |
428 |
366 |
352 |
| Common Stock |
|
289 |
286 |
290 |
287 |
285 |
286 |
269 |
267 |
266 |
274 |
275 |
| Retained Earnings |
|
68 |
73 |
107 |
123 |
122 |
137 |
149 |
161 |
161 |
92 |
76 |
Annual Metrics And Ratios for World Acceptance
This table displays calculated financial ratios and metrics derived from World Acceptance's official financial filings.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4,936,879.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4,936,879.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
7.01 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-8.64% |
-15.81% |
3.04% |
8.90% |
7.13% |
-10.96% |
9.85% |
2.60% |
-7.26% |
-0.54% |
3.72% |
| EBITDA Growth |
|
-19.61% |
-21.87% |
-8.09% |
-7.02% |
-27.83% |
101.40% |
-30.79% |
-44.31% |
128.47% |
8.48% |
-48.35% |
| EBIT Growth |
|
-21.67% |
-23.16% |
-8.59% |
-7.20% |
-61.16% |
219.12% |
-41.13% |
-58.61% |
266.20% |
12.65% |
-59.36% |
| NOPAT Growth |
|
-21.15% |
-22.43% |
-27.58% |
50.53% |
-61.90% |
213.53% |
-38.92% |
-60.62% |
264.29% |
16.03% |
-61.25% |
| Net Income Growth |
|
-21.15% |
-15.78% |
-27.05% |
-30.65% |
-24.38% |
213.53% |
-38.92% |
-60.62% |
264.29% |
16.03% |
-61.25% |
| EPS Growth |
|
-15.55% |
-16.62% |
-28.52% |
-32.39% |
-12.59% |
273.73% |
-35.98% |
-57.50% |
266.39% |
23.58% |
-57.56% |
| Operating Cash Flow Growth |
|
-14.81% |
6.45% |
-0.61% |
12.22% |
14.84% |
-19.23% |
20.05% |
7.01% |
-8.84% |
-4.37% |
2.04% |
| Free Cash Flow Firm Growth |
|
28.56% |
-43.15% |
-75.33% |
189.60% |
-155.24% |
558.40% |
-242.52% |
152.66% |
29.44% |
-9.85% |
-115.72% |
| Invested Capital Growth |
|
-6.14% |
-1.35% |
3.94% |
2.30% |
7.34% |
-6.16% |
31.54% |
-7.97% |
-6.12% |
-3.71% |
6.15% |
| Revenue Q/Q Growth |
|
-5.18% |
-11.67% |
9.06% |
4.15% |
1.31% |
-1.72% |
1.12% |
0.13% |
1.19% |
0.00% |
11.36% |
| EBITDA Q/Q Growth |
|
-35.53% |
-52.94% |
-52.08% |
-59.97% |
-75.62% |
-47.88% |
-54.85% |
-85.43% |
15.04% |
0.00% |
-10.93% |
| EBIT Q/Q Growth |
|
-37.39% |
-54.94% |
-54.36% |
-62.17% |
-87.52% |
-52.65% |
-62.86% |
-92.21% |
19.15% |
0.00% |
-16.78% |
| NOPAT Q/Q Growth |
|
-17.62% |
-5.29% |
-0.78% |
19.94% |
-34.20% |
32.35% |
-32.95% |
41.71% |
14.88% |
0.00% |
-19.12% |
| Net Income Q/Q Growth |
|
-17.62% |
2.83% |
-4.80% |
30.94% |
-45.22% |
51.97% |
-32.95% |
41.71% |
14.88% |
0.00% |
-19.12% |
| EPS Q/Q Growth |
|
-16.46% |
2.57% |
-6.41% |
29.39% |
-22.20% |
38.10% |
-31.14% |
53.85% |
14.20% |
0.00% |
-11.23% |
| Operating Cash Flow Q/Q Growth |
|
-1.51% |
-1.02% |
4.35% |
3.41% |
11.91% |
-6.15% |
3.61% |
-6.23% |
-0.70% |
2.89% |
1.45% |
| Free Cash Flow Firm Q/Q Growth |
|
0.90% |
-38.18% |
433.60% |
107.63% |
-104.25% |
-1.89% |
-33.61% |
69.71% |
-12.76% |
0.00% |
-1,110.69% |
| Invested Capital Q/Q Growth |
|
-12.37% |
-7.77% |
-9.22% |
-51.53% |
-11.56% |
-9.85% |
-5.69% |
-9.40% |
-7.21% |
0.00% |
-8.81% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
26.49% |
24.59% |
21.93% |
18.72% |
12.61% |
28.53% |
17.98% |
9.76% |
24.04% |
26.22% |
12.03% |
| EBIT Margin |
|
24.73% |
22.57% |
20.03% |
17.07% |
6.19% |
22.18% |
11.89% |
4.80% |
18.94% |
21.45% |
7.73% |
| Profit (Net Income) Margin |
|
15.68% |
15.68% |
11.10% |
7.07% |
4.99% |
17.58% |
9.77% |
3.75% |
14.73% |
17.19% |
5.91% |
| Tax Burden Percent |
|
63.38% |
69.47% |
55.44% |
41.43% |
80.66% |
79.25% |
82.22% |
78.21% |
77.81% |
80.14% |
76.45% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
36.62% |
36.02% |
49.31% |
17.78% |
19.34% |
20.75% |
17.78% |
21.79% |
22.19% |
19.86% |
23.55% |
| Return on Invested Capital (ROIC) |
|
11.04% |
8.90% |
6.37% |
9.29% |
3.38% |
10.55% |
5.75% |
2.08% |
8.14% |
9.93% |
3.80% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
11.04% |
10.64% |
8.07% |
-5.46% |
3.38% |
10.55% |
5.75% |
2.08% |
8.14% |
9.93% |
3.80% |
| Return on Net Nonoperating Assets (RNNOA) |
|
13.67% |
8.35% |
4.35% |
-2.48% |
2.46% |
11.06% |
8.11% |
3.52% |
10.97% |
10.84% |
4.98% |
| Return on Equity (ROE) |
|
24.71% |
17.26% |
10.71% |
6.81% |
5.84% |
21.61% |
13.86% |
5.60% |
19.11% |
20.78% |
8.78% |
| Cash Return on Invested Capital (CROIC) |
|
17.37% |
10.27% |
2.50% |
7.02% |
-3.70% |
16.91% |
-21.49% |
10.38% |
14.45% |
13.71% |
-2.17% |
| Operating Return on Assets (OROA) |
|
16.49% |
13.19% |
11.80% |
10.60% |
3.70% |
11.23% |
6.04% |
2.32% |
9.15% |
10.85% |
4.39% |
| Return on Assets (ROA) |
|
10.45% |
9.16% |
6.54% |
4.39% |
2.99% |
8.90% |
4.96% |
1.82% |
7.12% |
8.70% |
3.35% |
| Return on Common Equity (ROCE) |
|
24.71% |
17.26% |
10.71% |
6.81% |
5.84% |
21.61% |
13.86% |
5.60% |
19.11% |
20.78% |
8.78% |
| Return on Equity Simple (ROE_SIMPLE) |
|
22.30% |
15.96% |
9.92% |
6.74% |
6.84% |
21.80% |
14.45% |
5.51% |
18.22% |
20.42% |
9.85% |
| Net Operating Profit after Tax (NOPAT) |
|
87 |
68 |
49 |
74 |
28 |
88 |
54 |
21 |
77 |
90 |
35 |
| NOPAT Margin |
|
15.68% |
14.44% |
10.15% |
14.03% |
4.99% |
17.58% |
9.77% |
3.75% |
14.73% |
17.19% |
5.91% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-1.73% |
-1.70% |
14.76% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
41.42% |
45.43% |
46.49% |
47.81% |
50.04% |
51.36% |
45.93% |
41.67% |
42.70% |
38.39% |
44.26% |
| Operating Expenses to Revenue |
|
53.09% |
52.05% |
55.65% |
54.75% |
61.60% |
60.65% |
54.37% |
49.37% |
51.16% |
46.14% |
60.04% |
| Earnings before Interest and Taxes (EBIT) |
|
138 |
106 |
97 |
90 |
35 |
111 |
66 |
27 |
99 |
112 |
45 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
148 |
115 |
106 |
99 |
71 |
143 |
99 |
55 |
126 |
137 |
70 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.86 |
0.99 |
1.77 |
2.04 |
1.05 |
2.18 |
3.37 |
1.35 |
2.08 |
1.65 |
1.90 |
| Price to Tangible Book Value (P/TBV) |
|
0.88 |
1.01 |
1.81 |
2.13 |
1.14 |
2.36 |
3.63 |
1.43 |
2.17 |
1.71 |
1.96 |
| Price to Revenue (P/Rev) |
|
0.61 |
0.97 |
1.98 |
2.14 |
0.77 |
1.76 |
2.28 |
0.92 |
1.68 |
1.39 |
1.14 |
| Price to Earnings (P/E) |
|
3.87 |
6.18 |
17.81 |
30.27 |
15.38 |
10.00 |
23.29 |
24.43 |
11.40 |
8.10 |
19.28 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
25.83% |
16.18% |
5.61% |
3.30% |
6.50% |
10.00% |
4.29% |
4.09% |
8.77% |
12.34% |
5.19% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.91 |
0.97 |
1.51 |
1.70 |
1.01 |
1.57 |
1.81 |
1.12 |
1.48 |
1.31 |
1.31 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.26 |
1.57 |
2.46 |
2.60 |
1.55 |
2.53 |
3.50 |
1.94 |
2.60 |
2.23 |
2.09 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
4.74 |
6.37 |
11.21 |
13.89 |
12.26 |
8.88 |
19.45 |
19.87 |
10.82 |
8.51 |
17.40 |
| Enterprise Value to EBIT (EV/EBIT) |
|
5.08 |
6.93 |
12.27 |
15.24 |
25.00 |
11.42 |
29.41 |
40.43 |
13.74 |
10.40 |
27.07 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.02 |
10.84 |
24.21 |
18.54 |
30.99 |
14.41 |
35.77 |
51.69 |
17.66 |
12.97 |
35.41 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.40 |
3.35 |
5.45 |
5.60 |
3.11 |
5.61 |
7.08 |
3.76 |
5.14 |
4.58 |
4.72 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
5.09 |
9.40 |
61.64 |
24.53 |
0.00 |
9.00 |
0.00 |
10.34 |
9.94 |
9.40 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.96 |
0.64 |
0.45 |
0.46 |
1.10 |
1.00 |
1.86 |
1.55 |
1.17 |
1.02 |
1.67 |
| Long-Term Debt to Equity |
|
0.96 |
0.64 |
0.45 |
0.46 |
1.10 |
1.00 |
1.86 |
1.55 |
1.17 |
1.02 |
0.00 |
| Financial Leverage |
|
1.24 |
0.79 |
0.54 |
0.45 |
0.73 |
1.05 |
1.41 |
1.70 |
1.35 |
1.09 |
1.31 |
| Leverage Ratio |
|
2.36 |
1.88 |
1.64 |
1.55 |
1.96 |
2.43 |
2.79 |
3.08 |
2.68 |
2.39 |
2.62 |
| Compound Leverage Factor |
|
2.36 |
1.88 |
1.64 |
1.55 |
1.96 |
2.43 |
2.79 |
3.08 |
2.68 |
2.39 |
2.62 |
| Debt to Total Capital |
|
48.88% |
39.03% |
31.16% |
31.33% |
52.27% |
50.00% |
64.99% |
60.71% |
53.89% |
50.42% |
62.59% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
62.59% |
| Long-Term Debt to Total Capital |
|
48.88% |
39.03% |
31.16% |
31.33% |
52.27% |
50.00% |
64.99% |
60.71% |
53.89% |
50.42% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
51.12% |
60.97% |
68.84% |
68.67% |
47.73% |
50.00% |
35.01% |
39.29% |
46.11% |
49.58% |
37.41% |
| Debt to EBITDA |
|
2.54 |
2.56 |
2.31 |
2.56 |
6.34 |
2.83 |
6.98 |
10.78 |
3.93 |
3.26 |
8.35 |
| Net Debt to EBITDA |
|
2.45 |
2.43 |
2.19 |
2.46 |
6.18 |
2.72 |
6.79 |
10.48 |
3.84 |
3.19 |
7.93 |
| Long-Term Debt to EBITDA |
|
2.54 |
2.56 |
2.31 |
2.56 |
6.34 |
2.83 |
6.98 |
10.78 |
3.93 |
3.26 |
0.00 |
| Debt to NOPAT |
|
4.29 |
4.35 |
4.99 |
3.41 |
16.02 |
4.59 |
12.84 |
28.04 |
6.41 |
4.98 |
16.98 |
| Net Debt to NOPAT |
|
4.15 |
4.13 |
4.73 |
3.28 |
15.61 |
4.41 |
12.48 |
27.26 |
6.26 |
4.87 |
16.13 |
| Long-Term Debt to NOPAT |
|
4.29 |
4.35 |
4.99 |
3.41 |
16.02 |
4.59 |
12.84 |
28.04 |
6.41 |
4.98 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
138 |
78 |
19 |
56 |
-31 |
141 |
-202 |
106 |
137 |
124 |
-20 |
| Operating Cash Flow to CapEx |
|
2,653.88% |
3,648.88% |
2,460.54% |
2,620.01% |
2,555.99% |
2,661.74% |
5,772.68% |
5,503.10% |
4,760.95% |
8,111.07% |
8,394.22% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
3.64 |
1.01 |
3.11 |
-1.19 |
5.50 |
-6.03 |
2.10 |
2.85 |
2.90 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
10.20 |
11.42 |
13.64 |
10.85 |
8.83 |
8.15 |
5.78 |
5.51 |
5.95 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
9.92 |
10.96 |
13.12 |
10.43 |
8.50 |
8.01 |
5.67 |
5.39 |
5.88 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.67 |
0.58 |
0.59 |
0.62 |
0.60 |
0.51 |
0.51 |
0.48 |
0.48 |
0.51 |
0.57 |
| Fixed Asset Turnover |
|
21.77 |
18.97 |
20.59 |
21.85 |
22.48 |
20.06 |
22.16 |
23.39 |
22.42 |
24.48 |
31.46 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
767 |
756 |
786 |
804 |
863 |
810 |
1,065 |
980 |
920 |
886 |
938 |
| Invested Capital Turnover |
|
0.70 |
0.62 |
0.63 |
0.66 |
0.68 |
0.60 |
0.59 |
0.55 |
0.55 |
0.58 |
0.64 |
| Increase / (Decrease) in Invested Capital |
|
-50 |
-10 |
30 |
18 |
59 |
-53 |
255 |
-85 |
-60 |
-34 |
54 |
| Enterprise Value (EV) |
|
701 |
735 |
1,189 |
1,370 |
873 |
1,272 |
1,929 |
1,098 |
1,366 |
1,164 |
1,225 |
| Market Capitalization |
|
338 |
455 |
956 |
1,127 |
433 |
883 |
1,256 |
519 |
882 |
727 |
667 |
| Book Value per Share |
|
$43.92 |
$52.49 |
$59.59 |
$57.38 |
$51.93 |
$59.51 |
$56.98 |
$61.85 |
$69.80 |
$76.48 |
$71.10 |
| Tangible Book Value per Share |
|
$42.91 |
$51.05 |
$58.08 |
$55.05 |
$47.92 |
$54.97 |
$52.84 |
$58.21 |
$66.77 |
$73.91 |
$68.75 |
| Total Capital |
|
767 |
756 |
786 |
804 |
863 |
810 |
1,065 |
980 |
920 |
886 |
938 |
| Total Debt |
|
375 |
295 |
245 |
252 |
451 |
405 |
692 |
595 |
496 |
447 |
587 |
| Total Long-Term Debt |
|
375 |
295 |
245 |
252 |
451 |
405 |
692 |
595 |
496 |
447 |
0.00 |
| Net Debt |
|
362 |
280 |
232 |
243 |
439 |
389 |
673 |
579 |
484 |
437 |
558 |
| Capital Expenditures (CapEx) |
|
7.76 |
6.01 |
8.86 |
9.34 |
11 |
8.53 |
4.72 |
5.30 |
5.58 |
3.13 |
3.09 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
-5.81 |
-4.60 |
37 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
375 |
295 |
245 |
252 |
451 |
405 |
692 |
595 |
496 |
447 |
587 |
| Total Depreciation and Amortization (D&A) |
|
9.80 |
9.44 |
9.20 |
8.73 |
36 |
32 |
34 |
28 |
27 |
25 |
25 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$10.12 |
$8.45 |
$6.11 |
$4.14 |
$3.66 |
$13.59 |
$8.88 |
$0.00 |
$13.45 |
$16.54 |
$7.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
8.64M |
8.71M |
8.79M |
8.99M |
7.69M |
6.49M |
6.07M |
0.00 |
5.75M |
5.43M |
4.94M |
| Adjusted Diluted Earnings per Share |
|
$10.05 |
$8.38 |
$5.99 |
$4.05 |
$3.54 |
$13.23 |
$8.47 |
$0.00 |
$13.19 |
$16.30 |
$6.88 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
8.69M |
8.78M |
8.96M |
9.20M |
7.95M |
6.67M |
6.36M |
0.00 |
5.86M |
5.51M |
5.03M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$4.14 |
$3.66 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
8.81M |
8.82M |
9.13M |
9.31M |
7.51M |
6.78M |
6.28M |
0.00 |
5.84M |
5.31M |
4.64M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
87 |
68 |
49 |
74 |
28 |
88 |
54 |
21 |
77 |
90 |
35 |
| Normalized NOPAT Margin |
|
15.68% |
14.44% |
10.15% |
14.03% |
4.99% |
17.58% |
9.77% |
3.75% |
14.73% |
17.19% |
5.91% |
| Pre Tax Income Margin |
|
24.73% |
22.57% |
20.03% |
17.07% |
6.19% |
22.18% |
11.89% |
4.80% |
18.94% |
21.45% |
7.73% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
4.93 |
5.07 |
5.01 |
1.35 |
4.34 |
1.96 |
0.54 |
2.06 |
2.62 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
3.15 |
2.57 |
4.12 |
1.09 |
3.44 |
1.61 |
0.42 |
1.60 |
2.10 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
4.65 |
4.61 |
4.49 |
0.92 |
4.00 |
1.82 |
0.43 |
1.95 |
2.55 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
2.87 |
2.11 |
3.60 |
0.66 |
3.10 |
1.47 |
0.32 |
1.49 |
2.03 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
6.79% |
8.59% |
200.13% |
701.06% |
116.05% |
206.12% |
67.42% |
46.81% |
60.39% |
382.88% |
Quarterly Metrics And Ratios for World Acceptance
This table displays calculated financial ratios and metrics derived from World Acceptance's official financial filings.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
5,746,677.00 |
- |
- |
5,038,077.00 |
4,936,879.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
5,746,677.00 |
- |
- |
5,038,077.00 |
4,936,879.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
7.62 |
- |
- |
-0.18 |
7.31 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-10.05% |
-4.83% |
4.16% |
-5.76% |
-2.72% |
1.01% |
0.40% |
2.56% |
-0.69% |
- |
8.99% |
| EBITDA Growth |
|
318.15% |
72.38% |
45.09% |
0.11% |
24.55% |
-35.53% |
13.75% |
-58.13% |
-87.92% |
- |
-13.15% |
| EBIT Growth |
|
23,689.21% |
147.01% |
53.16% |
0.00% |
33.49% |
-17.96% |
17.82% |
-84.95% |
-106.04% |
- |
-15.52% |
| NOPAT Growth |
|
26,004.41% |
187.10% |
40.68% |
0.00% |
37.59% |
-19.66% |
25.94% |
-86.49% |
-105.33% |
- |
-17.54% |
| Net Income Growth |
|
2,622.42% |
187.10% |
40.68% |
4.28% |
37.59% |
-19.66% |
25.94% |
-86.49% |
-108.80% |
- |
-17.54% |
| EPS Growth |
|
2,563.64% |
186.87% |
38.95% |
10.49% |
47.23% |
-13.73% |
33.67% |
-86.03% |
-109.52% |
- |
-9.77% |
| Operating Cash Flow Growth |
|
-19.27% |
-14.93% |
-2.18% |
-18.95% |
-15.14% |
0.00% |
8.44% |
20.12% |
-9.55% |
- |
4.09% |
| Free Cash Flow Firm Growth |
|
273.18% |
100.16% |
-13.56% |
309.86% |
-52.37% |
-83.72% |
-15.21% |
-197.08% |
-141.04% |
- |
-122.74% |
| Invested Capital Growth |
|
-16.39% |
-8.33% |
-6.12% |
0.00% |
-5.00% |
-0.40% |
-3.98% |
0.00% |
3.02% |
- |
6.15% |
| Revenue Q/Q Growth |
|
-2.16% |
1.39% |
22.82% |
-20.63% |
1.00% |
0.00% |
54.02% |
0.00% |
-2.20% |
- |
66.39% |
| EBITDA Q/Q Growth |
|
43.17% |
-4.62% |
101.92% |
-58.69% |
78.11% |
0.00% |
174.83% |
0.00% |
-48.60% |
- |
851.38% |
| EBIT Q/Q Growth |
|
61.84% |
-6.71% |
135.89% |
-67.36% |
116.04% |
0.00% |
240.03% |
0.00% |
-186.65% |
- |
4,638.90% |
| NOPAT Q/Q Growth |
|
61.67% |
3.62% |
107.93% |
-65.71% |
122.45% |
0.00% |
226.99% |
0.00% |
-187.81% |
- |
5,189.00% |
| Net Income Q/Q Growth |
|
68.60% |
3.62% |
107.93% |
-65.71% |
122.45% |
0.00% |
226.99% |
0.00% |
-244.80% |
- |
4,061.19% |
| EPS Q/Q Growth |
|
67.28% |
4.80% |
105.99% |
-62.24% |
122.91% |
0.00% |
225.71% |
0.00% |
-252.00% |
- |
3,889.47% |
| Operating Cash Flow Q/Q Growth |
|
30.88% |
-7.06% |
42.34% |
-42.24% |
11.06% |
0.00% |
48.75% |
-36.07% |
-16.38% |
- |
63.19% |
| Free Cash Flow Firm Q/Q Growth |
|
-12.76% |
-45.77% |
-11.35% |
939.10% |
-92.36% |
0.00% |
362.35% |
0.00% |
96.77% |
- |
55.98% |
| Invested Capital Q/Q Growth |
|
0.77% |
7.55% |
-7.21% |
-100.00% |
0.00% |
0.00% |
-10.54% |
0.00% |
5.63% |
- |
-8.81% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
22.17% |
20.86% |
34.29% |
16.10% |
28.38% |
13.31% |
30.89% |
6.57% |
3.45% |
- |
24.62% |
| EBIT Margin |
|
16.83% |
15.48% |
29.74% |
10.79% |
23.09% |
12.57% |
27.76% |
1.58% |
-1.40% |
- |
21.52% |
| Profit (Net Income) Margin |
|
12.94% |
13.22% |
22.38% |
8.31% |
18.30% |
10.51% |
22.32% |
1.09% |
-1.62% |
- |
16.89% |
| Tax Burden Percent |
|
76.87% |
85.38% |
75.26% |
76.95% |
79.23% |
83.61% |
80.41% |
69.07% |
115.43% |
- |
78.48% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
23.13% |
14.62% |
24.74% |
23.05% |
20.77% |
16.39% |
19.59% |
30.93% |
0.00% |
- |
21.52% |
| Return on Invested Capital (ROIC) |
|
6.71% |
6.71% |
12.36% |
0.00% |
9.94% |
0.00% |
13.96% |
1.28% |
-0.55% |
- |
10.85% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.71% |
6.71% |
12.36% |
0.00% |
9.94% |
0.00% |
13.96% |
1.28% |
-0.69% |
- |
10.85% |
| Return on Net Nonoperating Assets (RNNOA) |
|
10.85% |
11.44% |
16.66% |
0.00% |
12.80% |
0.00% |
15.28% |
1.41% |
-0.96% |
- |
14.24% |
| Return on Equity (ROE) |
|
17.55% |
18.14% |
29.02% |
0.00% |
22.74% |
0.00% |
29.24% |
2.69% |
-1.51% |
- |
25.08% |
| Cash Return on Invested Capital (CROIC) |
|
23.43% |
15.14% |
14.45% |
0.00% |
13.98% |
0.00% |
13.95% |
-181.96% |
3.12% |
- |
-2.17% |
| Operating Return on Assets (OROA) |
|
7.70% |
6.97% |
14.36% |
0.00% |
11.02% |
0.00% |
15.17% |
0.81% |
-0.70% |
- |
12.21% |
| Return on Assets (ROA) |
|
5.92% |
5.95% |
10.81% |
0.00% |
8.73% |
0.00% |
12.20% |
0.56% |
-0.80% |
- |
9.58% |
| Return on Common Equity (ROCE) |
|
17.55% |
18.14% |
29.02% |
0.00% |
22.74% |
0.00% |
29.24% |
2.69% |
-1.51% |
- |
25.08% |
| Return on Equity Simple (ROE_SIMPLE) |
|
13.53% |
16.44% |
0.00% |
0.00% |
20.07% |
0.00% |
0.00% |
18.96% |
15.61% |
- |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
16 |
17 |
35 |
9.95 |
22 |
13 |
44 |
1.34 |
-1.18 |
- |
36 |
| NOPAT Margin |
|
12.94% |
13.22% |
22.38% |
8.31% |
18.30% |
10.51% |
22.32% |
1.09% |
-0.98% |
- |
16.89% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.14% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
42.71% |
44.19% |
41.70% |
42.42% |
30.52% |
45.40% |
27.99% |
48.73% |
51.60% |
- |
32.57% |
| Operating Expenses to Revenue |
|
50.63% |
52.28% |
50.59% |
51.28% |
38.33% |
52.79% |
55.40% |
57.29% |
59.91% |
- |
61.26% |
| Earnings before Interest and Taxes (EBIT) |
|
21 |
20 |
46 |
13 |
28 |
16 |
54 |
1.95 |
-1.69 |
- |
46 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
28 |
26 |
53 |
19 |
34 |
17 |
61 |
8.07 |
4.15 |
- |
53 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.90 |
2.00 |
2.08 |
0.00 |
1.65 |
1.51 |
1.66 |
2.05 |
2.52 |
- |
1.90 |
| Price to Tangible Book Value (P/TBV) |
|
1.98 |
2.10 |
2.17 |
0.00 |
1.72 |
1.57 |
1.72 |
2.12 |
2.61 |
- |
1.96 |
| Price to Revenue (P/Rev) |
|
1.51 |
1.54 |
1.68 |
1.40 |
1.34 |
0.00 |
1.29 |
1.67 |
1.76 |
- |
1.14 |
| Price to Earnings (P/E) |
|
14.05 |
12.14 |
11.40 |
9.29 |
8.24 |
0.00 |
8.15 |
10.80 |
16.14 |
- |
19.28 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Earnings Yield |
|
7.12% |
8.24% |
8.77% |
10.76% |
12.13% |
0.00% |
12.27% |
9.26% |
6.20% |
- |
5.19% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.40 |
1.40 |
1.48 |
0.00 |
1.29 |
1.21 |
1.32 |
1.49 |
1.57 |
- |
1.31 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.45 |
2.63 |
2.60 |
0.00 |
2.31 |
0.00 |
2.06 |
2.55 |
2.84 |
- |
2.09 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
13.06 |
12.69 |
10.82 |
0.00 |
8.88 |
0.00 |
8.55 |
10.66 |
15.61 |
- |
17.40 |
| Enterprise Value to EBIT (EV/EBIT) |
|
17.94 |
16.71 |
13.74 |
0.00 |
11.08 |
0.00 |
10.46 |
13.27 |
20.88 |
- |
27.07 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
22.82 |
20.69 |
17.66 |
0.00 |
14.15 |
0.00 |
13.05 |
16.51 |
26.13 |
- |
35.41 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.63 |
5.17 |
5.14 |
0.00 |
4.84 |
4.82 |
4.58 |
5.08 |
5.76 |
- |
4.72 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
5.43 |
8.82 |
9.94 |
0.00 |
8.96 |
0.00 |
9.25 |
0.00 |
50.99 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.21 |
1.44 |
1.17 |
0.00 |
1.21 |
1.31 |
1.02 |
1.10 |
1.60 |
- |
1.67 |
| Long-Term Debt to Equity |
|
1.21 |
1.44 |
1.17 |
0.00 |
1.21 |
1.31 |
0.42 |
1.10 |
0.00 |
- |
0.00 |
| Financial Leverage |
|
1.62 |
1.71 |
1.35 |
0.00 |
1.29 |
1.37 |
1.09 |
1.10 |
1.39 |
- |
1.31 |
| Leverage Ratio |
|
2.97 |
3.05 |
2.68 |
0.00 |
2.60 |
2.67 |
2.40 |
2.39 |
2.70 |
- |
2.62 |
| Compound Leverage Factor |
|
2.97 |
3.05 |
2.68 |
0.00 |
2.60 |
2.67 |
2.40 |
2.39 |
2.70 |
- |
2.62 |
| Debt to Total Capital |
|
54.74% |
58.97% |
53.89% |
0.00% |
54.74% |
56.66% |
50.56% |
52.44% |
61.52% |
- |
62.59% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
29.69% |
0.00% |
61.52% |
- |
62.59% |
| Long-Term Debt to Total Capital |
|
54.74% |
58.97% |
53.89% |
0.00% |
54.74% |
56.66% |
20.87% |
52.44% |
0.00% |
- |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
45.26% |
41.03% |
46.11% |
0.00% |
45.26% |
43.34% |
49.44% |
47.56% |
38.48% |
- |
37.41% |
| Debt to EBITDA |
|
5.12 |
5.36 |
3.93 |
0.00 |
3.78 |
0.00 |
3.28 |
3.75 |
6.12 |
- |
8.35 |
| Net Debt to EBITDA |
|
5.02 |
5.24 |
3.84 |
0.00 |
3.71 |
0.00 |
3.21 |
3.69 |
5.96 |
- |
7.93 |
| Long-Term Debt to EBITDA |
|
5.12 |
5.36 |
3.93 |
0.00 |
3.78 |
0.00 |
1.35 |
3.75 |
0.00 |
- |
0.00 |
| Debt to NOPAT |
|
8.94 |
8.74 |
6.41 |
0.00 |
6.03 |
0.00 |
5.01 |
5.81 |
10.24 |
- |
16.98 |
| Net Debt to NOPAT |
|
8.77 |
8.55 |
6.26 |
0.00 |
5.91 |
0.00 |
4.90 |
5.71 |
9.98 |
- |
16.13 |
| Long-Term Debt to NOPAT |
|
8.94 |
8.74 |
6.41 |
0.00 |
6.03 |
0.00 |
2.07 |
5.81 |
0.00 |
- |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
197 |
107 |
95 |
925 |
71 |
17 |
80 |
-898 |
-29 |
- |
-18 |
| Operating Cash Flow to CapEx |
|
4,384.72% |
5,017.76% |
5,696.54% |
5,250.31% |
6,081.01% |
0.00% |
11,987.89% |
10,403.42% |
6,504.11% |
- |
9,054.62% |
| Free Cash Flow to Firm to Interest Expense |
|
15.70 |
9.14 |
6.65 |
94.72 |
6.76 |
1.54 |
0.00 |
-93.28 |
-2.02 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
5.05 |
5.04 |
5.89 |
4.96 |
5.14 |
0.00 |
0.00 |
6.04 |
3.39 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.94 |
4.94 |
5.79 |
4.86 |
5.06 |
0.00 |
0.00 |
5.98 |
3.34 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.46 |
0.45 |
0.48 |
0.00 |
0.48 |
0.00 |
0.55 |
0.51 |
0.50 |
- |
0.57 |
| Fixed Asset Turnover |
|
22.74 |
22.12 |
22.42 |
0.00 |
22.79 |
0.00 |
26.45 |
27.44 |
26.28 |
- |
31.46 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
922 |
992 |
920 |
0.00 |
922 |
988 |
884 |
900 |
950 |
- |
938 |
| Invested Capital Turnover |
|
0.52 |
0.51 |
0.55 |
0.00 |
0.54 |
0.00 |
0.63 |
1.17 |
0.56 |
- |
0.64 |
| Increase / (Decrease) in Invested Capital |
|
-181 |
-90 |
-60 |
-915 |
-49 |
-4.00 |
-37 |
900 |
28 |
- |
54 |
| Enterprise Value (EV) |
|
1,288 |
1,385 |
1,366 |
0.00 |
1,186 |
1,191 |
1,164 |
1,340 |
1,491 |
- |
1,225 |
| Market Capitalization |
|
793 |
813 |
882 |
722 |
691 |
646 |
727 |
876 |
921 |
- |
667 |
| Book Value per Share |
|
$66.88 |
$65.39 |
$69.80 |
$0.00 |
$71.31 |
$74.47 |
$76.04 |
$80.62 |
$67.14 |
- |
$71.10 |
| Tangible Book Value per Share |
|
$64.24 |
$62.26 |
$66.77 |
$0.00 |
$68.49 |
$71.74 |
$73.47 |
$77.99 |
$64.73 |
- |
$68.75 |
| Total Capital |
|
922 |
992 |
920 |
0.00 |
922 |
988 |
884 |
900 |
950 |
- |
938 |
| Total Debt |
|
505 |
585 |
496 |
0.00 |
505 |
560 |
447 |
472 |
585 |
- |
587 |
| Total Long-Term Debt |
|
505 |
585 |
496 |
0.00 |
505 |
560 |
184 |
472 |
0.00 |
- |
0.00 |
| Net Debt |
|
495 |
572 |
484 |
0.00 |
495 |
544 |
437 |
464 |
570 |
- |
558 |
| Capital Expenditures (CapEx) |
|
1.45 |
1.17 |
1.47 |
0.92 |
0.88 |
0.00 |
0.76 |
0.56 |
0.75 |
- |
1.04 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.77 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
505 |
585 |
496 |
0.00 |
505 |
560 |
447 |
472 |
585 |
- |
587 |
| Total Depreciation and Amortization (D&A) |
|
6.64 |
6.77 |
7.05 |
6.35 |
6.40 |
0.94 |
6.14 |
6.12 |
5.83 |
- |
6.62 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.78 |
$2.89 |
$5.96 |
$0.00 |
$4.05 |
$2.46 |
$8.12 |
$0.26 |
($0.38) |
($0.19) |
$7.31 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
5.78M |
5.77M |
5.75M |
0.00 |
5.47M |
5.44M |
5.43M |
5.22M |
5.09M |
4.76M |
4.94M |
| Adjusted Diluted Earnings per Share |
|
$2.71 |
$2.84 |
$5.85 |
$0.00 |
$3.99 |
$2.45 |
$7.98 |
$0.25 |
($0.38) |
($0.19) |
$7.20 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
5.94M |
5.86M |
5.86M |
0.00 |
5.55M |
5.46M |
5.51M |
5.29M |
5.09M |
4.76M |
5.03M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.75M |
6.08M |
5.84M |
0.00 |
5.75M |
5.75M |
5.31M |
5.45M |
5.04M |
4.94M |
4.64M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
16 |
17 |
35 |
9.95 |
22 |
13 |
44 |
1.34 |
-1.18 |
- |
36 |
| Normalized NOPAT Margin |
|
12.94% |
13.22% |
22.38% |
8.31% |
18.30% |
10.51% |
22.32% |
1.09% |
-0.98% |
- |
16.89% |
| Pre Tax Income Margin |
|
16.83% |
15.48% |
29.74% |
10.79% |
23.09% |
12.57% |
27.76% |
1.58% |
-1.40% |
- |
21.52% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.67 |
1.67 |
3.24 |
1.32 |
2.67 |
1.42 |
0.00 |
0.20 |
-0.12 |
- |
0.00 |
| NOPAT to Interest Expense |
|
1.28 |
1.43 |
2.44 |
1.02 |
2.12 |
1.19 |
0.00 |
0.14 |
-0.08 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
1.55 |
1.57 |
3.13 |
1.23 |
2.59 |
0.00 |
0.00 |
0.14 |
-0.17 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
1.17 |
1.33 |
2.33 |
0.92 |
2.03 |
0.00 |
0.00 |
0.08 |
-0.13 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
25.84% |
46.81% |
60.90% |
68.44% |
0.00% |
60.73% |
69.04% |
197.41% |
- |
382.88% |
Key Financial Trends
World Acceptance (NASDAQ: WRLD) showed a much stronger end to fiscal 2026, but the broader multi-year trend is mixed. The company swung from a small loss in Q3 2026 to a solid profit in Q4 2026, while full-year-style comparison points show earnings and operating cash flow remain highly dependent on credit-loss provisions, leverage, and loan growth. Over the last several years, revenue has held up reasonably well, but earnings have been volatile and balance-sheet debt has been a major swing factor.
- Q4 2026 profit rebounded sharply. WRLD reported net income of $36.1 million in Q4 2026, compared with a net loss of $0.9 million in Q3 2026.
- Operating cash flow was strong in Q4 2026. Net cash from operating activities rose to $94.6 million, up from $57.9 million in Q3 2026.
- Revenue improved sequentially. Total revenue increased to $213.8 million in Q4 2026 from $128.5 million in Q3 2026, helped by stronger non-interest income.
- Pre-tax income recovered meaningfully in Q4 2026. Pre-tax income climbed to $46.0 million from a loss of $1.0 million in Q3 2026.
- Q1 2026 was profitable and showed solid cash generation. The company earned $1.3 million in Q1 2026 and generated $58.2 million in operating cash flow.
- Equity grew over the period. Total common equity increased from $396.9 million in Q1 2024 to $351.6 million in Q3 2026 after a period of volatility, with retained earnings also improving materially versus earlier periods.
- Loan interest income has stayed relatively stable. Total interest income generally ranged around the $115 million to $126 million mark across recent quarters, suggesting the core lending business remains intact.
- Share count has been fairly stable to slightly lower. Weighted average diluted shares moved within a relatively tight range, which helps limit EPS dilution.
- Investment activity remains large and active. WRLD regularly buys and sells investment securities, so cash flow can look noisy from quarter to quarter.
- Credit loss provisions remain a major drag. The provision for credit losses was $36.8 million in Q4 2026 and $51.4 million in Q3 2026, showing that loan quality remains a key risk.
- Q3 2026 was loss-making. The company posted a net loss of $0.9 million and negative pre-tax income in that quarter.
- Debt levels are still high. Total liabilities were $790.8 million in Q3 2026, including $677.2 million of short-term debt, which keeps financing risk elevated.
- Leverage has increased versus earlier periods. Long-term debt jumped to $471.7 million in Q1 2026 and remained substantial in subsequent quarters, pressuring financial flexibility.
- Non-interest expenses can be volatile. Operating costs, especially other operating expenses and employee costs, have swung noticeably across quarters, making profitability less predictable.
- Cash changes were negative in Q4 2026 despite profits. Net change in cash and equivalents was down $12.8 million, reflecting debt repayments, share repurchases, and investing activity.
Bottom line: World Acceptance’s latest quarter looked much healthier than the prior one, with better earnings and strong operating cash flow. Still, investors should watch credit-loss provisions and debt closely, because those two items have been the biggest drivers of volatility in WRLD’s results over the past several years.
06/09/26 11:35 PM ETAI Generated. May Contain Errors.