Go Pro

TEN (XHLD) Financials

TEN logo
$1.00 -0.09 (-8.26%)
Closing price 07/31/2026 04:00 PM Eastern
Extended Trading
$1.03 +0.03 (+3.50%)
As of 07/31/2026 05:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for TEN

Annual Income Statements for TEN

This table shows TEN's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1.69 -2.97 -20
Consolidated Net Income / (Loss)
-1.69 -2.97 -20
Net Income / (Loss) Continuing Operations
-1.69 -2.97 -20
Total Pre-Tax Income
-1.65 -2.97 -20
Total Operating Income
-1.63 -2.73 -13
Total Gross Profit
3.16 2.85 2.44
Total Revenue
3.72 3.50 3.10
Operating Revenue
3.72 3.50 3.10
Total Cost of Revenue
0.56 0.65 0.66
Operating Cost of Revenue
0.56 0.65 0.66
Total Operating Expenses
4.79 5.58 20
Selling, General & Admin Expense
4.74 5.39 15
Depreciation Expense
0.05 0.19 0.59
Impairment Charge
- 0.00 4.19
Total Other Income / (Expense), net
-0.02 -0.24 -1.89
Interest Expense
0.05 0.21 0.28
Other Income / (Expense), net
0.03 -0.03 -1.61
Income Tax Expense
0.04 0.00 0.00
Basic Earnings per Share
($0.07) ($1.78) ($8.58)
Weighted Average Basic Shares Outstanding
25M 1.67M 2.27M
Diluted Earnings per Share
($0.07) ($1.78) ($8.58)
Weighted Average Diluted Shares Outstanding
25M 1.67M 2.27M
Weighted Average Basic & Diluted Shares Outstanding
- 28.69M 3.98M

Quarterly Income Statements for TEN

This table shows TEN's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.41 -0.42 -0.98 -1.17 -4.84 -2.78 -1.99 -9.90 -2.90
Consolidated Net Income / (Loss)
-0.41 -0.42 -0.98 -1.17 -4.84 -2.78 -1.99 -9.90 -2.90
Net Income / (Loss) Continuing Operations
-0.41 -0.42 -0.98 -1.17 -4.84 -2.78 -1.99 -9.90 -2.90
Total Pre-Tax Income
-0.41 -0.42 -0.98 -1.16 -4.84 -2.78 -1.99 -9.90 -2.90
Total Operating Income
-0.37 -0.37 -0.90 -1.08 -4.76 -1.36 -1.93 -5.38 -2.84
Total Gross Profit
0.85 0.88 0.43 0.70 0.55 0.94 0.41 0.54 0.55
Total Revenue
1.13 1.02 0.54 0.82 0.74 1.12 0.54 0.71 0.85
Operating Revenue
1.13 1.02 0.54 0.82 0.74 1.12 0.54 0.71 0.85
Total Cost of Revenue
0.28 0.14 0.11 0.12 0.19 0.18 0.14 0.16 0.31
Operating Cost of Revenue
0.28 0.14 0.11 0.12 0.19 0.18 0.14 0.16 0.31
Total Operating Expenses
1.22 1.26 1.33 1.78 5.32 2.30 2.33 10 3.39
Selling, General & Admin Expense
1.21 1.24 1.31 1.63 5.17 2.15 2.19 5.77 3.38
Depreciation Expense
0.01 0.01 0.01 0.15 0.15 0.15 0.15 0.15 0.01
Total Other Income / (Expense), net
-0.03 -0.05 -0.09 -0.08 -0.07 -1.42 -0.06 -0.33 -0.06
Interest Expense
0.03 0.05 0.06 0.07 0.07 0.08 0.06 0.08 0.06
Other Income / (Expense), net
-0.01 0.00 -0.02 -0.00 -0.01 -1.34 -0.00 -0.26 0.00
Income Tax Expense
0.00 0.00 -0.01 0.01 0.00 0.00 0.00 - 0.00
Basic Earnings per Share
($0.02) ($0.02) - ($0.70) ($2.68) ($0.13) - ($4.36) ($0.73)
Weighted Average Basic Shares Outstanding
25M 25M - 1.67M 1.81M 21.43M 44.59M 2.27M 3.98M
Diluted Earnings per Share
($0.02) ($0.02) ($0.04) ($0.70) ($2.68) ($0.13) ($0.10) ($4.36) ($0.73)
Weighted Average Diluted Shares Outstanding
25M 25M 25M 1.67M 1.81M 21.43M 20.57M 2.27M 3.98M
Weighted Average Basic & Diluted Shares Outstanding
- - - 28.69M 28.69M 35.18M 44.59M 3.98M 3.98M

Annual Cash Flow Statements for TEN

This table details how cash moves in and out of TEN's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.35 -0.31 1.58
Net Cash From Operating Activities
-0.27 -2.49 -10
Net Cash From Continuing Operating Activities
-0.27 -2.49 -10
Net Income / (Loss) Continuing Operations
-1.69 -2.97 -20
Consolidated Net Income / (Loss)
-1.69 -2.97 -20
Depreciation Expense
0.05 0.19 0.59
Non-Cash Adjustments To Reconcile Net Income
0.07 0.40 11
Changes in Operating Assets and Liabilities, net
1.30 -0.10 -1.96
Net Cash From Investing Activities
-1.08 -1.04 -0.85
Net Cash From Continuing Investing Activities
-1.08 -1.04 -0.85
Purchase of Property, Plant & Equipment
-1.08 -1.04 -0.85
Net Cash From Financing Activities
1.69 3.21 12
Net Cash From Continuing Financing Activities
1.69 3.21 12
Repayment of Debt
- 0.00 -2.00
Repurchase of Common Equity
- -1.03 0.00
Issuance of Debt
1.69 4.24 2.83
Issuance of Common Equity
- 0.00 12
Other Financing Activities, net
0.00 0.00 -0.25

Quarterly Cash Flow Statements for TEN

This table details how cash moves in and out of TEN's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
0.07 -0.29 0.12 -0.21 0.20 0.49 -0.43 1.32 -1.55
Net Cash From Operating Activities
-0.58 -0.43 -0.76 -0.72 -6.79 -0.79 -1.46 -1.03 -1.10
Net Cash From Continuing Operating Activities
-0.58 -0.43 -0.76 -0.72 -6.79 -0.79 -1.46 -1.03 -1.10
Net Income / (Loss) Continuing Operations
-0.41 -0.42 -0.98 -1.17 -4.84 -2.78 -1.99 -9.90 -2.90
Consolidated Net Income / (Loss)
-0.41 -0.42 -0.98 -1.17 -4.84 -2.78 -1.99 -9.90 -2.90
Depreciation Expense
0.01 0.01 0.01 0.15 0.15 0.15 0.15 0.15 0.01
Non-Cash Adjustments To Reconcile Net Income
0.04 -0.04 0.05 0.34 3.58 1.43 0.11 5.69 0.37
Changes in Operating Assets and Liabilities, net
-0.23 0.02 0.16 -0.05 -5.68 0.42 0.27 3.04 1.42
Net Cash From Investing Activities
-0.27 -0.27 -0.28 -0.22 -0.27 -0.26 -0.30 -0.02 0.00
Net Cash From Continuing Investing Activities
-0.27 -0.27 -0.28 -0.22 -0.27 -0.26 -0.30 -0.02 0.00
Purchase of Property, Plant & Equipment
-0.27 -0.27 -0.28 -0.22 -0.27 -0.26 -0.30 -0.02 0.00
Net Cash From Financing Activities
0.92 0.41 1.15 0.73 7.26 1.54 1.33 2.37 -0.45
Net Cash From Continuing Financing Activities
0.92 0.41 1.15 0.73 7.26 1.54 1.33 2.37 -0.45
Repayment of Debt
0.00 - - - -2.00 - - - -0.45
Repurchase of Common Equity
- - -0.79 -0.24 -0.03 - -0.00 0.03 0.00
Issuance of Debt
0.92 0.41 1.95 0.97 0.39 1.54 0.90 -0.00 0.00
Issuance of Common Equity
0.00 - - - 8.90 - 0.43 2.60 0.00

Annual Balance Sheets for TEN

This table presents TEN's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
4.77 6.42 12
Total Current Assets
0.91 1.79 10
Cash & Equivalents
0.36 0.05 1.63
Accounts Receivable
0.36 0.52 6.04
Prepaid Expenses
0.10 1.22 2.76
Plant, Property, & Equipment, net
0.23 0.22 0.17
Total Noncurrent Assets
3.63 4.42 1.37
Other Noncurrent Operating Assets
0.60 0.53 1.37
Total Liabilities & Shareholders' Equity
4.77 6.42 12
Total Liabilities
3.72 8.02 7.69
Total Current Liabilities
3.15 7.52 7.27
Short-Term Debt
1.69 5.62 4.57
Accounts Payable
0.64 1.53 2.18
Current Deferred Revenue
0.28 0.15 0.43
Other Current Liabilities
0.06 0.23 0.08
Total Noncurrent Liabilities
0.57 0.50 0.42
Other Noncurrent Operating Liabilities
0.57 0.50 0.42
Commitments & Contingencies
- 0.00 0.00
Total Equity & Noncontrolling Interests
1.05 -1.60 4.28
Total Preferred & Common Equity
1.05 -1.60 4.28
Preferred Stock
0.00 0.00 0.00
Total Common Equity
1.05 -1.60 4.28
Common Stock
0.01 0.32 26
Retained Earnings
1.05 -1.92 -21

Quarterly Balance Sheets for TEN

This table presents TEN's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
11 11 11 7.98
Total Current Assets
2.89 3.33 3.16 7.38
Cash & Equivalents
0.25 0.74 0.31 0.08
Accounts Receivable
0.32 2.34 2.64 4.90
Prepaid Expenses
2.32 0.26 0.21 2.41
Plant, Property, & Equipment, net
0.21 0.19 0.18 0.16
Total Noncurrent Assets
7.70 7.53 7.41 0.44
Other Noncurrent Operating Assets
3.68 3.39 3.10 0.44
Total Liabilities & Shareholders' Equity
11 11 11 7.98
Total Liabilities
5.88 5.72 6.96 6.32
Total Current Liabilities
5.39 5.25 6.52 5.92
Short-Term Debt
4.00 3.67 4.57 3.02
Accounts Payable
0.31 0.43 0.51 2.56
Current Deferred Revenue
0.27 0.10 0.26 0.26
Other Current Liabilities
0.07 0.08 0.08 0.08
Total Noncurrent Liabilities
0.48 0.46 0.44 0.40
Other Noncurrent Operating Liabilities
0.48 0.46 0.44 0.40
Commitments & Contingencies
- - - 0.00
Total Equity & Noncontrolling Interests
4.92 5.34 3.78 1.66
Total Preferred & Common Equity
4.92 5.34 3.78 1.66
Preferred Stock
0.00 0.01 0.00 0.00
Total Common Equity
4.92 5.34 3.78 1.66
Common Stock
12 15 15 26
Retained Earnings
-6.76 -9.54 -12 -24

Annual Metrics And Ratios for TEN

This table displays calculated financial ratios and metrics derived from TEN's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 44,592,464.00
DEI Adjusted Shares Outstanding
0.00 0.00 2,972,831.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -6.56
Growth Metrics
- - -
Revenue Growth
0.00% -5.78% -11.42%
EBITDA Growth
0.00% -65.68% -462.31%
EBIT Growth
0.00% -72.27% -445.00%
NOPAT Growth
0.00% -67.46% -392.16%
Net Income Growth
0.00% -75.83% -557.31%
EPS Growth
0.00% -75.83% -382.02%
Operating Cash Flow Growth
0.00% -837.74% -305.03%
Free Cash Flow Firm Growth
0.00% 0.00% -261.94%
Invested Capital Growth
0.00% 66.48% 81.88%
Revenue Q/Q Growth
0.00% 0.00% -3.48%
EBITDA Q/Q Growth
0.00% 0.00% -46.01%
EBIT Q/Q Growth
0.00% 0.00% -43.37%
NOPAT Q/Q Growth
0.00% 0.00% -47.05%
Net Income Q/Q Growth
0.00% 0.00% -81.06%
EPS Q/Q Growth
0.00% 0.00% -1,806.67%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -3.16%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% -10.28%
Profitability Metrics
- - -
Gross Margin
85.08% 81.39% 78.64%
EBITDA Margin
-41.68% -73.29% -465.21%
Operating Margin
-43.80% -77.85% -432.54%
EBIT Margin
-43.05% -78.71% -484.25%
Profit (Net Income) Margin
-45.39% -84.70% -628.51%
Tax Burden Percent
102.12% 100.00% 100.00%
Interest Burden Percent
103.25% 107.61% 129.79%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-47.83% -60.12% -168.01%
ROIC Less NNEP Spread (ROIC-NNEP)
-88.92% -90.79% -405.65%
Return on Net Nonoperating Assets (RNNOA)
-112.78% 1,141.36% -1,288.43%
Return on Equity (ROE)
-160.61% 1,081.24% -1,456.44%
Cash Return on Invested Capital (CROIC)
0.00% -110.01% -226.10%
Operating Return on Assets (OROA)
-33.56% -49.28% -163.47%
Return on Assets (ROA)
-35.39% -53.03% -212.17%
Return on Common Equity (ROCE)
-160.61% 1,081.24% -1,456.44%
Return on Equity Simple (ROE_SIMPLE)
-160.61% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.14 -1.91 -9.40
NOPAT Margin
-30.66% -54.50% -302.78%
Net Nonoperating Expense Percent (NNEP)
41.09% 30.67% 237.65%
Return On Investment Capital (ROIC_SIMPLE)
-41.60% -47.54% -106.19%
Cost of Revenue to Revenue
14.92% 18.61% 21.36%
SG&A Expenses to Revenue
127.51% 153.82% 492.14%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
128.88% 159.25% 646.30%
Earnings before Interest and Taxes (EBIT)
-1.60 -2.76 -15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.55 -2.57 -14
Valuation Ratios
- - -
Price to Book Value (P/BV)
9.52 0.00 0.63
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.63
Price to Revenue (P/Rev)
2.69 2.85 0.86
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.75 3.92 0.78
Enterprise Value to Revenue (EV/Rev)
3.05 4.44 1.81
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
1.61 -3.51 1.07
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
1.27 -12.57 3.18
Leverage Ratio
4.54 -20.39 6.86
Compound Leverage Factor
4.69 -21.94 8.91
Debt to Total Capital
61.66% 139.83% 51.65%
Short-Term Debt to Total Capital
61.66% 139.83% 51.65%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
38.34% -39.83% 48.35%
Debt to EBITDA
-1.09 -2.19 -0.32
Net Debt to EBITDA
-0.86 -2.17 -0.20
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
-1.48 -2.94 -0.49
Net Debt to NOPAT
-1.17 -2.92 -0.31
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
1.03 -1.61 -5.87
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
0.29 0.24 1.44
Quick Ratio
0.23 0.07 1.06
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -3.49 -13
Operating Cash Flow to CapEx
-24.65% -239.63% -1,184.12%
Free Cash Flow to Firm to Interest Expense
0.00 -16.64 -44.54
Operating Cash Flow to Interest Expense
-5.10 -11.83 -35.44
Operating Cash Flow Less CapEx to Interest Expense
-25.77 -16.77 -38.43
Efficiency Ratios
- - -
Asset Turnover
0.78 0.63 0.34
Accounts Receivable Turnover
10.36 8.02 0.95
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
15.89 15.47 15.88
Accounts Payable Turnover
0.86 0.60 0.36
Days Sales Outstanding (DSO)
35.23 45.52 385.11
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
423.53 608.80 1,022.61
Cash Conversion Cycle (CCC)
-388.30 -563.28 -637.50
Capital & Investment Metrics
- - -
Invested Capital
2.38 3.97 7.22
Invested Capital Turnover
1.56 1.10 0.55
Increase / (Decrease) in Invested Capital
0.00 1.59 3.25
Enterprise Value (EV)
11 16 5.62
Market Capitalization
10 10 2.68
Book Value per Share
$0.04 ($0.96) $0.10
Tangible Book Value per Share
($0.08) ($3.29) $0.10
Total Capital
2.74 4.02 8.85
Total Debt
1.69 5.62 4.57
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
1.33 5.57 2.94
Capital Expenditures (CapEx)
1.08 1.04 0.85
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.90 -0.17 6.10
Debt-free Net Working Capital (DFNWC)
-0.55 -0.12 7.73
Net Working Capital (NWC)
-2.24 -5.74 3.16
Net Nonoperating Expense (NNE)
0.55 1.06 10
Net Nonoperating Obligations (NNO)
1.33 5.57 2.94
Total Depreciation and Amortization (D&A)
0.05 0.19 0.59
Debt-free, Cash-free Net Working Capital to Revenue
-24.28% -4.74% 196.52%
Debt-free Net Working Capital to Revenue
-14.68% -3.37% 249.07%
Net Working Capital to Revenue
-60.12% -163.67% 101.80%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 ($1.80) ($8.58)
Adjusted Weighted Average Basic Shares Outstanding
0.00 1.67M 2.27M
Adjusted Diluted Earnings per Share
$0.00 ($1.80) ($8.58)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.67M 2.27M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.91M 3.98M
Normalized Net Operating Profit after Tax (NOPAT)
-1.14 -1.91 -6.46
Normalized NOPAT Margin
-30.66% -54.50% -208.20%
Pre Tax Income Margin
-44.45% -84.70% -628.51%
Debt Service Ratios
- - -
EBIT to Interest Expense
-30.79 -13.13 -52.93
NOPAT to Interest Expense
-21.93 -9.09 -33.09
EBIT Less CapEx to Interest Expense
-51.46 -18.07 -55.92
NOPAT Less CapEx to Interest Expense
-42.60 -14.03 -36.09
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -34.74% 0.00%

Quarterly Metrics And Ratios for TEN

This table displays calculated financial ratios and metrics derived from TEN's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
0.00 0.00 0.00 0.00 28,693,442.00 28,693,442.00 35,178,787.00 44,592,464.00 3,977,443.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 1,912,896.00 1,912,896.00 2,345,252.00 2,972,831.00 3,977,443.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 -2.53 -1.46 -0.85 -3.33 -0.73
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% -34.49% 9.09% 1.50% -13.69% 15.43%
EBITDA Growth
0.00% 0.00% 0.00% 0.00% -1,161.75% -613.97% -95.93% -486.63% 38.70%
EBIT Growth
0.00% 0.00% 0.00% 0.00% -1,157.78% -626.88% -109.11% -419.08% 40.38%
NOPAT Growth
0.00% 0.00% 0.00% 0.00% -1,173.26% -263.64% -114.35% -397.41% 40.30%
Net Income Growth
0.00% 0.00% 0.00% 0.00% -1,094.07% -562.86% -103.79% -747.77% 39.97%
EPS Growth
0.00% 0.00% 0.00% 0.00% -1,094.07% -550.00% -150.00% -522.86% 72.76%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% -1,067.81% -85.92% -92.86% -42.66% 83.76%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 117.31%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 81.88% -46.92%
Revenue Q/Q Growth
0.00% -9.31% -47.70% 52.90% -9.66% 51.01% -51.34% 30.02% 20.82%
EBITDA Q/Q Growth
0.00% 2.19% -153.91% -2.86% -393.90% 44.65% 30.32% -207.97% 48.39%
EBIT Q/Q Growth
0.00% 1.85% -147.85% -17.68% -339.35% 43.28% 28.70% -192.12% 49.54%
NOPAT Q/Q Growth
0.00% 0.00% -140.37% -20.24% -340.52% 71.44% -41.69% -179.03% 47.13%
Net Income Q/Q Growth
0.00% -3.70% -132.14% -19.79% -314.04% 42.43% 28.63% -398.34% 70.68%
EPS Q/Q Growth
0.00% 0.00% -100.00% -19.79% -314.04% 27.78% 23.08% -4,260.00% 83.26%
Operating Cash Flow Q/Q Growth
0.00% 26.68% -77.46% 4.50% -839.75% 88.33% -84.09% 29.36% -6.99%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 23.16% -1.83% 25.34% 129.64%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 118.52% -4.60% -2.76% -10.28% -36.22%
Profitability Metrics
- - - - - - - - -
Gross Margin
74.91% 86.22% 79.63% 85.45% 74.83% 84.32% 74.59% 76.77% 64.01%
EBITDA Margin
-32.45% -35.00% -169.91% -114.30% -624.90% -229.03% -327.99% -776.91% -331.89%
Operating Margin
-33.16% -36.56% -168.04% -132.15% -644.38% -121.86% -354.88% -761.61% -333.29%
EBIT Margin
-33.60% -36.36% -172.34% -132.64% -645.06% -242.29% -355.06% -797.73% -333.18%
Profit (Net Income) Margin
-35.90% -41.06% -182.24% -142.79% -654.40% -249.46% -365.93% -1,402.55% -340.33%
Tax Burden Percent
100.00% 100.00% 99.09% 100.78% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
106.86% 112.90% 106.72% 106.82% 101.45% 102.96% 103.06% 175.82% 102.15%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% -81.67% -324.01% -66.15% -198.58% -295.82% -113.09%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -89.05% -404.04% -191.16% -228.53% -440.10% -140.36%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 309.96% -308.50% -104.86% -257.40% -1,397.83% -142.85%
Return on Equity (ROE)
0.00% 0.00% 0.00% 228.29% -632.51% -171.01% -455.98% -1,693.65% -255.95%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -88.05% 0.00% 0.00% 0.00% -226.10% -60.04%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% -83.04% -186.16% -70.28% -106.26% -269.29% -114.22%
Return on Assets (ROA)
0.00% 0.00% 0.00% -89.39% -188.85% -72.36% -109.51% -473.47% -116.67%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 228.29% -632.51% -170.82% -455.98% -1,693.65% -255.95%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.26 -0.26 -0.63 -0.76 -3.33 -0.95 -1.35 -3.76 -1.99
NOPAT Margin
-23.21% -25.59% -117.63% -92.51% -451.07% -85.30% -248.42% -533.13% -233.31%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 7.39% 80.03% 125.01% 29.94% 144.27% 27.26%
Return On Investment Capital (ROIC_SIMPLE)
- - - -18.84% -37.37% -10.56% -16.14% -42.53% -42.50%
Cost of Revenue to Revenue
25.09% 13.78% 20.37% 14.55% 25.17% 15.68% 25.41% 23.23% 35.99%
SG&A Expenses to Revenue
106.91% 121.51% 245.05% 199.27% 699.05% 192.92% 402.39% 817.56% 396.01%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
108.07% 122.78% 247.66% 217.60% 719.22% 206.18% 429.47% 1,432.44% 397.30%
Earnings before Interest and Taxes (EBIT)
-0.38 -0.37 -0.92 -1.09 -4.77 -2.70 -1.93 -5.63 -2.84
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.37 -0.36 -0.91 -0.94 -4.62 -2.56 -1.78 -5.49 -2.83
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 5.51 1.46 1.94 0.63 2.85
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 30.32 6.56 0.00 0.63 2.85
Price to Revenue (P/Rev)
0.00 0.00 0.00 2.85 8.69 2.44 2.28 0.86 1.47
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 3.92 3.55 1.30 1.44 0.78 1.67
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 4.44 9.90 3.35 3.61 1.81 2.39
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.00 -3.51 0.81 0.69 1.21 1.07 1.82
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 -3.48 0.76 0.55 1.13 3.18 1.02
Leverage Ratio
0.00 0.00 0.00 -20.39 2.19 2.07 2.84 6.86 2.85
Compound Leverage Factor
0.00 0.00 0.00 -21.78 2.23 2.13 2.93 12.07 2.91
Debt to Total Capital
0.00% 0.00% 0.00% 139.83% 44.87% 40.72% 54.72% 51.65% 64.51%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 139.83% 44.87% 40.72% 54.72% 51.65% 64.51%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 0.00% -39.83% 55.13% 59.21% 45.28% 48.35% 35.49%
Debt to EBITDA
0.00 0.00 0.00 -2.19 -0.59 -0.41 -0.46 -0.32 -0.24
Net Debt to EBITDA
0.00 0.00 0.00 -2.17 -0.55 -0.33 -0.43 -0.20 -0.23
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 -2.94 -0.80 -0.65 -0.72 -0.49 -0.38
Net Debt to NOPAT
0.00 0.00 0.00 -2.92 -0.75 -0.52 -0.67 -0.31 -0.37
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 -0.75 0.44 -1.11 -1.54 -3.27 -4.37
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.11% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.24 0.54 0.63 0.48 1.44 1.25
Quick Ratio
0.00 0.00 0.00 0.07 0.10 0.59 0.45 1.06 0.84
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 0.00 -12 -9.23 -9.39 -7.01 2.08
Operating Cash Flow to CapEx
-215.99% -156.62% -273.91% -328.18% -2,485.35% -308.17% -489.26% -4,681.82% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 -174.01 -115.33 -159.24 -92.29 34.08
Operating Cash Flow to Interest Expense
-22.35 -8.88 -12.19 -9.76 -98.33 -9.90 -24.71 -13.55 -18.07
Operating Cash Flow Less CapEx to Interest Expense
-32.69 -14.54 -16.65 -12.73 -102.29 -13.11 -29.76 -13.84 -18.07
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.63 0.29 0.29 0.30 0.34 0.34
Accounts Receivable Turnover
0.00 0.00 0.00 8.02 9.83 1.37 1.22 0.95 1.23
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 15.47 15.12 16.54 17.57 15.88 17.54
Accounts Payable Turnover
0.00 0.00 0.00 0.60 1.80 1.39 1.22 0.36 0.55
Days Sales Outstanding (DSO)
0.00 0.00 0.00 45.52 37.14 265.67 299.63 385.11 295.64
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 608.80 202.56 263.37 298.26 1,022.61 666.68
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 -563.28 -165.41 2.30 1.37 -637.50 -371.04
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 0.00 0.00 3.97 8.67 8.27 8.05 7.22 4.60
Invested Capital Turnover
0.00 0.00 0.00 0.88 0.72 0.78 0.80 0.55 0.48
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.00 8.67 8.27 8.05 3.25 -4.07
Enterprise Value (EV)
0.00 0.00 0.00 16 31 11 12 5.62 7.68
Market Capitalization
10 10 10 10 27 7.82 7.33 2.68 4.73
Book Value per Share
$0.00 $0.00 $0.00 ($0.96) $0.17 $0.19 $0.11 $0.10 $0.42
Tangible Book Value per Share
$0.00 $0.00 $0.00 ($3.29) $0.03 $0.04 ($0.01) $0.10 $0.42
Total Capital
0.00 0.00 0.00 4.02 8.92 9.01 8.36 8.85 4.68
Total Debt
0.00 0.00 0.00 5.62 4.00 3.67 4.57 4.57 3.02
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 5.57 3.76 2.93 4.26 2.94 2.94
Capital Expenditures (CapEx)
0.27 0.27 0.28 0.22 0.27 0.26 0.30 0.02 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -0.17 1.25 1.01 0.90 6.10 4.41
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 -0.12 1.50 1.75 1.21 7.73 4.49
Net Working Capital (NWC)
0.00 0.00 0.00 -5.74 -2.51 -1.92 -3.36 3.16 1.47
Net Nonoperating Expense (NNE)
0.14 0.16 0.35 0.41 1.50 1.83 0.64 6.14 0.91
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 5.57 3.76 2.93 4.26 2.94 2.94
Total Depreciation and Amortization (D&A)
0.01 0.01 0.01 0.15 0.15 0.15 0.15 0.15 0.01
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -4.74% 40.10% 31.52% 27.95% 196.52% 136.95%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -3.37% 48.03% 54.55% 37.59% 249.07% 139.40%
Net Working Capital to Revenue
0.00% 0.00% 0.00% -163.67% -80.45% -59.85% -104.57% 101.80% 45.53%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($10.50) ($2.70) ($0.13) $0.00 ($4.36) ($0.73)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 111.18K 1.80M 21.43M 44.59M 2.27M 3.98M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($10.50) ($2.70) ($0.13) ($0.10) ($4.36) ($0.73)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 111.18K 1.80M 21.43M 20.57M 2.27M 3.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($10.50) $0.00 $0.00 $0.00 ($4.36) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 1.91M 1.91M 35.18M 44.59M 3.98M 3.98M
Normalized Net Operating Profit after Tax (NOPAT)
-0.26 -0.26 -0.63 -0.76 -3.33 -0.95 -1.35 -3.76 -1.99
Normalized NOPAT Margin
-23.21% -25.59% -117.63% -92.51% -451.07% -85.30% -248.42% -533.13% -233.31%
Pre Tax Income Margin
-35.90% -41.06% -183.93% -141.69% -654.40% -249.46% -365.93% -1,402.55% -340.33%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
-14.58 -7.75 -14.87 -14.66 -69.09 -33.80 -32.68 -74.11 -46.59
NOPAT to Interest Expense
-10.07 -5.45 -10.15 -10.23 -48.31 -11.90 -22.86 -49.53 -32.62
EBIT Less CapEx to Interest Expense
-24.92 -13.42 -19.32 -17.64 -73.04 -37.01 -37.73 -74.39 -46.59
NOPAT Less CapEx to Interest Expense
-20.42 -11.12 -14.60 -13.20 -52.27 -15.11 -27.91 -49.81 -32.62
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% -34.74% 0.00% 0.00% 0.00% 0.00% 0.16%

Financials Breakdown Chart

Key Financial Trends

TEN Holdings’ Q1 2026 results showed improved revenue and a narrower loss compared with Q4 2025, but the company continued to consume cash and had only $79,000 of cash and equivalents at March 31, 2026. The available data covers quarterly periods from Q1 2024 through Q1 2026, rather than four complete years.

Revenue increased to $853,000 in Q1 2026 from $706,000 in Q4 2025 and $543,000 in Q3 2025. However, revenue remained below the $1.12 million reported in Q1 2024. Gross profit was relatively stable at $546,000, but the gross margin fell to approximately 64% from nearly 77% in Q4 as cost of revenue rose faster than sales.

Operating expenses improved substantially. Selling, general and administrative expense declined to $3.38 million from $5.77 million in Q4 2025, helping reduce the operating loss to $2.84 million from $5.38 million. The net loss narrowed to $2.90 million, compared with $9.90 million in Q4, although TEN remained unprofitable and reported a diluted loss of $0.73 per share.

  • Revenue growth resumed: Q1 2026 revenue rose approximately 21% sequentially to $853,000, marking the second consecutive quarterly increase.
  • Operating losses narrowed: The operating loss improved to $2.84 million from $5.38 million in Q4 2025, primarily because SG&A expense fell by approximately 41%.
  • Net loss improved materially: The quarterly net loss declined from $9.90 million in Q4 2025 to $2.90 million in Q1 2026, and interest expense also decreased to $61,000 from $76,000.
  • Debt declined during the quarter: The company repaid $450,000 of debt and reported short-term debt of $3.02 million at March 31, down from $4.57 million at the end of Q3 2025.
  • Capital spending was limited: TEN reported no purchases of property, plant and equipment in Q1 2026, compared with $22,000 in Q4 and $298,000 in Q3 2025.
  • Working capital is concentrated in receivables and prepaids: Accounts receivable totaled $4.90 million and prepaid expenses totaled $2.41 million, together representing most of current assets. The quality and collectability of these balances are important to the company’s liquidity.
  • Share-count data is volatile: Weighted average diluted shares increased to approximately 4.0 million in Q1 2026 from 2.3 million in Q4, while earlier quarters reported substantially higher figures. This suggests corporate actions or capital-structure changes and makes per-share comparisons difficult.
  • Operating cash flow remained negative: TEN used $1.10 million in cash from operations in Q1 2026, following outflows of $1.03 million in Q4, $1.46 million in Q3 and $792,000 in Q2 2025.
  • Liquidity is very limited: Cash and equivalents fell to just $79,000 from $310,000 at the end of Q3 2025. Although current assets exceeded current liabilities, the company’s cash balance alone is insufficient to fund its ongoing operating losses.
  • Accumulated losses and leverage remain significant: Retained earnings were negative $24.33 million, total liabilities were $6.32 million, and shareholders’ equity declined to $1.66 million from $3.78 million at September 30, 2025.

Overall, the quarter contained some operational improvements, particularly higher revenue, lower SG&A spending and a smaller net loss. Nevertheless, negative operating cash flow, minimal cash reserves, substantial accumulated losses and reliance on external financing remain major risks. TEN’s financial outlook will depend on whether revenue growth continues and whether management can reduce expenses enough to reach positive operating cash flow without issuing additional debt or equity.

08/01/26 05:00 PM ETAI Generated. May Contain Errors.

TEN Financials - Frequently Asked Questions

According to the most recent income statement we have on file, TEN's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

TEN's net income appears to be on an upward trend, with a most recent value of -$19.51 million in 2025, rising from -$1.69 million in 2023. The previous period was -$2.97 million in 2024. See where experts think TEN is headed by visiting TEN's forecast page.

TEN's total operating income in 2025 was -$13.43 million, based on the following breakdown:
  • Total Gross Profit: $2.44 million
  • Total Operating Expenses: $20.06 million

Over the last 2 years, TEN's total revenue changed from $3.72 million in 2023 to $3.10 million in 2025, a change of -16.5%.

TEN's total liabilities were at $7.69 million at the end of 2025, a 4.2% decrease from 2024, and a 106.7% increase since 2023.

In the past 2 years, TEN's cash and equivalents has ranged from $48 thousand in 2024 to $1.63 million in 2025, and is currently $1.63 million as of their latest financial filing in 2025.

Over the last 2 years, TEN's book value per share changed from 0.04 in 2023 to 0.10 in 2025, a change of 128.6%.



Financial statements for NASDAQ:XHLD last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners