Go Pro

Grupo Aeromexico (AERO) Financials

$15.68 +0.19 (+1.19%)
As of 12:13 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Grupo Aeromexico

Annual Income Statements for Grupo Aeromexico

This table shows Grupo Aeromexico's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
383 384 515
Consolidated Net Income / (Loss)
273 617 352
Net Income / (Loss) Continuing Operations
383 384 515
Total Pre-Tax Income
288 464 414
Total Operating Income
865 911 1,130
Total Gross Profit
2,841 5,871 3,401
Total Revenue
4,105 5,871 4,794
Operating Revenue
3,963 5,698 4,607
Other Revenue
142 173 188
Total Cost of Revenue
1,264 0.00 1,393
Operating Cost of Revenue
1,264 - 1,393
Total Operating Expenses
1,976 4,960 2,271
Selling, General & Admin Expense
1,254 406 1,507
Depreciation Expense
580 - 730
Other Operating Expenses / (Income)
136 4,553 115
Impairment Charge
3.43 - -3.70
Other Special Charges / (Income)
3.06 - -77
Total Other Income / (Expense), net
-469 -447 -558
Interest Expense
-0.07 - 0.00
Other Income / (Expense), net
-469 -447 -558
Income Tax Expense
13 80 56
Basic Earnings per Share
$0.21 - $0.24
Weighted Average Basic Shares Outstanding
- - 1.46B
Diluted Earnings per Share
$0.20 - $0.24
Weighted Average Diluted Shares Outstanding
- - 1.46B
Basic & Diluted Earnings per Share
$0.21 - $0.24
Weighted Average Basic & Diluted Shares Outstanding
- - 1.46B

Quarterly Income Statements for Grupo Aeromexico

No quarterly income statements for Grupo Aeromexico are available.


Annual Cash Flow Statements for Grupo Aeromexico

This table details how cash moves in and out of Grupo Aeromexico's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1,906 2,905 2,462
Net Cash From Operating Activities
2,505 3,134 2,653
Net Cash From Continuing Operating Activities
2,505 3,134 2,653
Net Income / (Loss) Continuing Operations
273 617 352
Consolidated Net Income / (Loss)
273 617 352
Depreciation Expense
580 655 730
Non-Cash Adjustments To Reconcile Net Income
1,637 1,782 1,509
Changes in Operating Assets and Liabilities, net
14 80 62
Net Cash From Investing Activities
-333 -420 -301
Net Cash From Continuing Investing Activities
-333 -420 -301
Purchase of Property, Plant & Equipment
-333 -423 -334
Sale of Property, Plant & Equipment
0.16 2.80 34
Net Cash From Financing Activities
-332 245 74
Net Cash From Continuing Financing Activities
-332 245 74
Repayment of Debt
-336 -841 -156
Issuance of Debt
0.00 1,110 65
Issuance of Preferred Equity
4.06 0.00 166
Other Financing Activities, net
0.00 -24 0.00
Other Net Changes in Cash
66 -54 36
Cash Interest Paid
-276 -280 -328
Cash Income Taxes Paid
-16 -37 -74

Quarterly Cash Flow Statements for Grupo Aeromexico

No quarterly cash flow statements for Grupo Aeromexico are available.


Annual Balance Sheets for Grupo Aeromexico

This table presents Grupo Aeromexico's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,092 6,384 7,193
Total Current Assets
-1,047 1,647 -1,706
Cash & Equivalents
938 842 1,024
Note & Lease Receivable
-2,711 - -3,604
Accounts Receivable
618 591 700
Inventories, net
108 140 174
Plant, Property, & Equipment, net
2,483 3,207 3,286
Plant, Property & Equipment, gross
2,483 - 3,286
Total Noncurrent Assets
1,638 1,530 1,618
Long-Term Investments
27 17 0.00
Goodwill
1,072 - 1,098
Noncurrent Deferred & Refundable Income Taxes
335 262 280
Other Noncurrent Operating Assets
204 171 240
Total Liabilities & Shareholders' Equity
2,339 6,384 2,603
Total Liabilities
6,825 7,283 7,785
Total Current Liabilities
1,576 3,193 1,792
Accounts Payable
1,534 1,723 1,711
Current Deferred & Payable Income Tax Liabilities
29 - 82
Other Current Liabilities
13 117 -1.53
Total Noncurrent Liabilities
85 4,090 -156
Long-Term Debt
523 3,253 451
Noncurrent Deferred & Payable Income Tax Liabilities
121 121 135
Noncurrent Employee Benefit Liabilities
249 209 279
Other Noncurrent Operating Liabilities
-808 207 -1,021
Total Equity & Noncontrolling Interests
679 -900 968
Total Preferred & Common Equity
1,412 -902 1,560
Total Common Equity
1,412 1,241 1,560
Common Stock
4,327 3,526 3,504
Retained Earnings
-2,940 -2,310 -1,969
Other Equity Adjustments
25 25 25
Noncontrolling Interest
-733 2.05 -592

Quarterly Balance Sheets for Grupo Aeromexico

No quarterly balance sheets for Grupo Aeromexico are available.


Annual Metrics And Ratios for Grupo Aeromexico

This table displays calculated financial ratios and metrics derived from Grupo Aeromexico's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 1,459,034,090.00
DEI Adjusted Shares Outstanding
0.00 0.00 1,459,034,090.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.35
Growth Metrics
- - -
Revenue Growth
0.00% 43.00% -18.33%
EBITDA Growth
0.00% 14.67% 16.36%
EBIT Growth
0.00% 17.13% 23.25%
NOPAT Growth
0.00% -8.79% 29.32%
Net Income Growth
0.00% 125.88% -43.02%
EPS Growth
0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 25.15% -15.35%
Free Cash Flow Firm Growth
0.00% 0.00% 320.85%
Invested Capital Growth
0.00% 223.48% -68.56%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
69.20% 100.00% 70.94%
EBITDA Margin
23.77% 19.06% 27.15%
Operating Margin
21.08% 15.52% 23.57%
EBIT Margin
9.64% 7.90% 11.92%
Profit (Net Income) Margin
6.66% 10.52% 7.34%
Tax Burden Percent
95.03% 133.15% 85.00%
Interest Burden Percent
72.66% 100.00% 72.43%
Effective Tax Rate
4.42% 17.19% 13.65%
Return on Invested Capital (ROIC)
85.09% 36.65% 47.21%
ROIC Less NNEP Spread (ROIC-NNEP)
-103.74% 30.34% 16.52%
Return on Net Nonoperating Assets (RNNOA)
-44.82% -595.20% 985.61%
Return on Equity (ROE)
40.27% -558.55% 1,032.82%
Cash Return on Invested Capital (CROIC)
0.00% -68.89% 151.54%
Operating Return on Assets (OROA)
6.50% 7.43% 8.42%
Return on Assets (ROA)
4.49% 9.90% 5.18%
Return on Common Equity (ROCE)
83.75% 6,700.38% 42,456.76%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
827 754 976
NOPAT Margin
20.15% 12.85% 20.35%
Net Nonoperating Expense Percent (NNEP)
188.83% 6.32% 30.69%
Return On Investment Capital (ROIC_SIMPLE)
68.82% 26.94% 68.78%
Cost of Revenue to Revenue
30.80% 0.00% 29.06%
SG&A Expenses to Revenue
30.54% 6.92% 31.44%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
48.12% 84.48% 47.38%
Earnings before Interest and Taxes (EBIT)
396 464 572
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
976 1,119 1,302
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.16 0.18 20.54
Price to Tangible Book Value (P/TBV)
0.66 1.39 69.34
Price to Revenue (P/Rev)
0.05 0.04 6.68
Price to Earnings (P/E)
0.58 0.58 62.21
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
172.01% 172.34% 1.61%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.98 31.23
Enterprise Value to Revenue (EV/Rev)
0.00 0.52 6.44
Enterprise Value to EBITDA (EV/EBITDA)
0.00 2.74 23.72
Enterprise Value to EBIT (EV/EBIT)
0.00 6.61 54.02
Enterprise Value to NOPAT (EV/NOPAT)
0.00 4.06 31.64
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.98 11.64
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 9.86
Leverage & Solvency
- - -
Debt to Equity
0.77 -4.11 0.47
Long-Term Debt to Equity
0.77 -3.61 0.47
Financial Leverage
0.43 -19.62 59.66
Leverage Ratio
8.97 -56.42 199.26
Compound Leverage Factor
6.52 -56.42 144.31
Debt to Total Capital
43.53% 132.13% 31.76%
Short-Term Debt to Total Capital
0.00% 16.00% 0.00%
Long-Term Debt to Total Capital
43.53% 116.12% 31.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-60.98% 0.07% -41.75%
Common Equity to Total Capital
117.45% 44.29% 109.99%
Debt to EBITDA
0.54 3.31 0.35
Net Debt to EBITDA
-0.45 2.54 -0.44
Long-Term Debt to EBITDA
0.54 2.91 0.35
Debt to NOPAT
0.63 4.91 0.46
Net Debt to NOPAT
-0.53 3.77 -0.59
Long-Term Debt to NOPAT
0.63 4.31 0.46
Altman Z-Score
-0.28 0.38 2.43
Noncontrolling Interest Sharing Ratio
-107.97% 1,299.61% -4,010.76%
Liquidity Ratios
- - -
Current Ratio
-0.66 0.52 -0.95
Quick Ratio
-0.73 0.45 -1.05
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -1,418 3,132
Operating Cash Flow to CapEx
752.00% 746.19% 881.65%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.67 0.94 0.71
Accounts Receivable Turnover
6.64 9.71 7.43
Inventory Turnover
11.66 0.00 8.87
Fixed Asset Turnover
1.65 2.06 1.48
Accounts Payable Turnover
0.82 0.00 0.81
Days Sales Outstanding (DSO)
54.96 37.61 49.16
Days Inventory Outstanding (DIO)
31.31 0.00 41.15
Days Payable Outstanding (DPO)
442.71 0.00 449.82
Cash Conversion Cycle (CCC)
-356.44 37.61 -359.51
Capital & Investment Metrics
- - -
Invested Capital
972 3,145 989
Invested Capital Turnover
4.22 2.85 2.32
Increase / (Decrease) in Invested Capital
0.00 2,172 -2,156
Enterprise Value (EV)
-952 3,067 30,874
Market Capitalization
223 223 32,040
Book Value per Share
$120.38 $105.79 $1.07
Tangible Book Value per Share
$28.98 $13.67 $0.32
Total Capital
1,202 2,801 1,419
Total Debt
523 3,701 451
Total Long-Term Debt
523 3,253 451
Net Debt
-442 2,842 -574
Capital Expenditures (CapEx)
333 420 301
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3,560 -1,940 -4,522
Debt-free Net Working Capital (DFNWC)
-2,622 -1,098 -3,498
Net Working Capital (NWC)
-2,622 -1,547 -3,498
Net Nonoperating Expense (NNE)
554 137 624
Net Nonoperating Obligations (NNO)
293 4,044 21
Total Depreciation and Amortization (D&A)
580 655 730
Debt-free, Cash-free Net Working Capital to Revenue
-86.72% -33.05% -94.31%
Debt-free Net Working Capital to Revenue
-63.88% -18.71% -72.95%
Net Working Capital to Revenue
-63.88% -26.34% -72.95%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.24
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 1.46B
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.24
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 1.46B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.24
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 1.46B
Normalized Net Operating Profit after Tax (NOPAT)
833 754 906
Normalized NOPAT Margin
20.30% 12.85% 18.89%
Pre Tax Income Margin
7.01% 7.90% 8.63%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Grupo Aeromexico

No quarterly metrics and ratios for Grupo Aeromexico are available.



Financials Breakdown Chart

Grupo Aeromexico Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Grupo Aeromexico's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Grupo Aeromexico's net income appears to be on an upward trend, with a most recent value of $351.86 million in 2025, rising from $273.37 million in 2023. The previous period was $617.49 million in 2024. See Grupo Aeromexico's forecast for analyst expectations on what's next for the company.

Grupo Aeromexico's total operating income in 2025 was $1.13 billion, based on the following breakdown:
  • Total Gross Profit: $3.40 billion
  • Total Operating Expenses: $2.27 billion

Over the last 2 years, Grupo Aeromexico's total revenue changed from $4.11 billion in 2023 to $4.79 billion in 2025, a change of 16.8%.

Grupo Aeromexico's total liabilities were at $7.79 billion at the end of 2025, a 6.9% increase from 2024, and a 14.1% increase since 2023.

In the past 2 years, Grupo Aeromexico's cash and equivalents has ranged from $842.00 million in 2024 to $1.02 billion in 2025, and is currently $1.02 billion as of their latest financial filing in 2025.

Over the last 2 years, Grupo Aeromexico's book value per share changed from 120.38 in 2023 to 1.07 in 2025, a change of -99.1%.



Financial statements for NYSE:AERO last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners