Annual Income Statements for Alexander's
This table shows Alexander's' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Alexander's
This table shows Alexander's' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Consolidated Net Income / (Loss) |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Net Income / (Loss) Continuing Operations |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Total Pre-Tax Income |
|
13 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Total Revenue |
|
48 |
45 |
45 |
46 |
53 |
52 |
44 |
43 |
49 |
48 |
43 |
Net Interest Income / (Expense) |
|
-5.18 |
-7.93 |
-8.67 |
-9.55 |
-9.89 |
-9.07 |
-9.17 |
-13 |
-7.00 |
-6.85 |
-8.87 |
Total Interest Income |
|
5.50 |
4.32 |
4.52 |
6.62 |
6.78 |
7.16 |
7.05 |
6.11 |
4.11 |
3.95 |
3.93 |
Investment Securities Interest Income |
|
- |
4.32 |
4.52 |
6.62 |
6.78 |
7.16 |
7.05 |
6.11 |
4.11 |
3.95 |
3.93 |
Total Interest Expense |
|
11 |
12 |
13 |
16 |
17 |
16 |
16 |
19 |
11 |
11 |
13 |
Long-Term Debt Interest Expense |
|
11 |
12 |
13 |
16 |
17 |
16 |
16 |
19 |
11 |
11 |
13 |
Total Non-Interest Income |
|
53 |
53 |
54 |
55 |
63 |
61 |
53 |
56 |
56 |
55 |
52 |
Other Non-Interest Income |
|
53 |
53 |
54 |
55 |
63 |
61 |
53 |
56 |
56 |
55 |
52 |
Total Non-Interest Expense |
|
33 |
34 |
35 |
35 |
37 |
36 |
36 |
36 |
37 |
36 |
37 |
Other Operating Expenses |
|
1.35 |
1.36 |
1.91 |
1.58 |
1.50 |
1.48 |
2.16 |
1.42 |
1.46 |
1.59 |
1.96 |
Depreciation Expense |
|
7.53 |
7.48 |
8.08 |
7.93 |
9.41 |
9.48 |
8.70 |
7.97 |
8.64 |
8.60 |
8.71 |
Other Special Charges |
|
24 |
25 |
25 |
26 |
26 |
25 |
25 |
26 |
27 |
26 |
26 |
Basic Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Weighted Average Basic Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Diluted Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Weighted Average Diluted Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
Annual Cash Flow Statements for Alexander's
This table details how cash moves in and out of Alexander's' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-120 |
32 |
30 |
19 |
-104 |
24 |
136 |
34 |
-269 |
338 |
-159 |
Net Cash From Operating Activities |
|
49 |
106 |
131 |
123 |
74 |
126 |
78 |
118 |
103 |
109 |
54 |
Net Cash From Continuing Operating Activities |
|
49 |
106 |
131 |
123 |
74 |
126 |
78 |
118 |
103 |
109 |
54 |
Net Income / (Loss) Continuing Operations |
|
68 |
77 |
86 |
81 |
33 |
60 |
42 |
133 |
58 |
102 |
43 |
Consolidated Net Income / (Loss) |
|
68 |
77 |
86 |
81 |
33 |
60 |
42 |
133 |
58 |
102 |
43 |
Depreciation Expense |
|
32 |
34 |
36 |
39 |
38 |
37 |
35 |
35 |
31 |
35 |
38 |
Amortization Expense |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
7.77 |
6.48 |
Non-Cash Adjustments to Reconcile Net Income |
|
-2.14 |
-0.82 |
2.80 |
4.69 |
6.32 |
2.81 |
34 |
-66 |
5.48 |
-52 |
14 |
Changes in Operating Assets and Liabilities, net |
|
-48 |
-3.56 |
5.17 |
-0.46 |
-4.12 |
27 |
-33 |
16 |
7.98 |
17 |
-48 |
Net Cash From Investing Activities |
|
-82 |
-25 |
-16 |
-202 |
-1.14 |
-9.45 |
-32 |
75 |
-279 |
322 |
-13 |
Net Cash From Continuing Investing Activities |
|
-82 |
-25 |
-16 |
-202 |
-1.14 |
-9.45 |
-32 |
75 |
-279 |
322 |
-13 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-62 |
-50 |
-16 |
-3.43 |
-3.97 |
-9.45 |
-32 |
-20 |
-14 |
-4.68 |
-20 |
Purchase of Investment Securities |
|
-25 |
0.00 |
0.00 |
-200 |
- |
- |
0.00 |
0.00 |
-364 |
-11 |
0.00 |
Sale and/or Maturity of Investments |
|
- |
25 |
0.00 |
1.46 |
2.83 |
0.00 |
0.00 |
95 |
99 |
338 |
6.56 |
Net Cash From Financing Activities |
|
-88 |
-49 |
-85 |
97 |
-176 |
-92 |
90 |
-160 |
-92 |
-92 |
-200 |
Net Cash From Continuing Financing Activities |
|
-88 |
-49 |
-85 |
97 |
-176 |
-92 |
90 |
-160 |
-92 |
-92 |
-200 |
Issuance of Debt |
|
300 |
350 |
0.00 |
500 |
78 |
0.00 |
240 |
- |
0.00 |
0.00 |
400 |
Repayment of Debt |
|
-321 |
-327 |
-3.47 |
-316 |
-162 |
-0.02 |
-57 |
-68 |
-0.05 |
-0.10 |
-508 |
Payment of Dividends |
|
-66 |
-72 |
-82 |
-87 |
-92 |
-92 |
-92 |
-92 |
-92 |
-92 |
-92 |
Cash Interest Paid |
|
31 |
22 |
20 |
27 |
38 |
35 |
22 |
19 |
26 |
54 |
60 |
Quarterly Cash Flow Statements for Alexander's
This table details how cash moves in and out of Alexander's' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-70 |
162 |
176 |
-24 |
24 |
-5.58 |
-23 |
-127 |
-3.34 |
-16 |
13 |
Net Cash From Operating Activities |
|
26 |
21 |
45 |
-1.54 |
45 |
17 |
12 |
-5.03 |
31 |
16 |
44 |
Net Cash From Continuing Operating Activities |
|
26 |
21 |
45 |
-1.54 |
45 |
17 |
12 |
-5.03 |
31 |
16 |
44 |
Net Income / (Loss) Continuing Operations |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Consolidated Net Income / (Loss) |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Depreciation Expense |
|
7.94 |
7.90 |
8.50 |
8.37 |
9.83 |
9.92 |
9.20 |
9.35 |
9.43 |
9.39 |
9.50 |
Amortization Expense |
|
- |
0.00 |
- |
4.05 |
3.72 |
3.40 |
2.51 |
0.31 |
0.27 |
0.18 |
0.15 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.42 |
3.81 |
-49 |
-1.36 |
-6.17 |
6.54 |
1.19 |
2.94 |
3.39 |
3.18 |
3.57 |
Changes in Operating Assets and Liabilities, net |
|
4.80 |
-2.20 |
21 |
-23 |
21 |
-19 |
-9.77 |
-24 |
5.44 |
-9.34 |
24 |
Net Cash From Investing Activities |
|
-73 |
165 |
154 |
0.99 |
2.28 |
0.69 |
-0.30 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Net Cash From Continuing Investing Activities |
|
-73 |
165 |
154 |
0.99 |
2.28 |
0.69 |
-0.30 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-5.68 |
-2.06 |
-0.83 |
-0.90 |
-0.89 |
-2.48 |
-3.71 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Net Cash From Financing Activities |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-34 |
-119 |
-24 |
-24 |
-24 |
Net Cash From Continuing Financing Activities |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-34 |
-119 |
-24 |
-24 |
-24 |
Repayment of Debt |
|
-0.04 |
-0.04 |
- |
-0.03 |
-0.04 |
0.00 |
-11 |
-495 |
-1.10 |
-0.79 |
-1.19 |
Payment of Dividends |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
Cash Interest Paid |
|
10 |
11 |
12 |
15 |
16 |
15 |
17 |
19 |
8.26 |
9.88 |
11 |
Annual Balance Sheets for Alexander's
This table presents Alexander's' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
1,418 |
1,448 |
1,451 |
1,632 |
1,286 |
1,266 |
1,404 |
1,392 |
1,398 |
1,404 |
1,341 |
Cash and Due from Banks |
|
228 |
259 |
289 |
308 |
283 |
298 |
429 |
464 |
195 |
532 |
339 |
Restricted Cash |
|
85 |
85 |
86 |
86 |
6.44 |
16 |
21 |
20 |
20 |
21 |
55 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
784 |
804 |
781 |
754 |
730 |
717 |
721 |
699 |
688 |
651 |
642 |
Deferred Acquisition Cost |
|
47 |
46 |
48 |
46 |
41 |
41 |
37 |
31 |
28 |
25 |
164 |
Other Assets |
|
231 |
210 |
209 |
404 |
202 |
179 |
191 |
178 |
466 |
175 |
142 |
Total Liabilities & Shareholders' Equity |
|
1,418 |
1,448 |
1,451 |
1,632 |
1,286 |
1,266 |
1,404 |
1,392 |
1,398 |
1,404 |
1,341 |
Total Liabilities |
|
1,070 |
1,095 |
1,098 |
1,288 |
1,000 |
1,012 |
1,201 |
1,139 |
1,161 |
1,166 |
1,164 |
Other Short-Term Payables |
|
39 |
39 |
43 |
45 |
32 |
33 |
37 |
46 |
49 |
52 |
39 |
Long-Term Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Other Long-Term Liabilities |
|
2.99 |
2.96 |
2.93 |
2.90 |
3.03 |
7.85 |
7.88 |
4.20 |
21 |
22 |
138 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Total Preferred & Common Equity |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Common Stock |
|
35 |
36 |
36 |
37 |
37 |
38 |
38 |
39 |
39 |
39 |
40 |
Retained Earnings |
|
299 |
304 |
309 |
303 |
248 |
216 |
166 |
207 |
172 |
182 |
133 |
Treasury Stock |
|
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
Accumulated Other Comprehensive Income / (Loss) |
|
14 |
13 |
7.86 |
5.03 |
-0.13 |
-0.05 |
-0.71 |
7.49 |
26 |
16 |
3.89 |
Quarterly Balance Sheets for Alexander's
This table presents Alexander's' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
1,425 |
1,418 |
1,378 |
1,428 |
1,411 |
1,391 |
1,481 |
1,365 |
1,333 |
1,321 |
Cash and Due from Banks |
|
310 |
265 |
357 |
531 |
508 |
526 |
411 |
355 |
320 |
313 |
Restricted Cash |
|
19 |
20 |
20 |
21 |
21 |
21 |
113 |
42 |
58 |
77 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
690 |
689 |
669 |
662 |
656 |
646 |
641 |
642 |
641 |
639 |
Deferred Acquisition Cost |
|
31 |
30 |
27 |
26 |
26 |
23 |
166 |
164 |
161 |
158 |
Other Assets |
|
375 |
414 |
304 |
187 |
199 |
175 |
149 |
162 |
153 |
133 |
Total Liabilities & Shareholders' Equity |
|
1,425 |
1,418 |
1,378 |
1,428 |
1,411 |
1,391 |
1,481 |
1,365 |
1,333 |
1,321 |
Total Liabilities |
|
1,175 |
1,169 |
1,157 |
1,163 |
1,159 |
1,161 |
1,268 |
1,174 |
1,170 |
1,175 |
Other Short-Term Payables |
|
65 |
58 |
45 |
49 |
45 |
47 |
- |
50 |
44 |
52 |
Long-Term Debt |
|
1,090 |
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,082 |
988 |
988 |
988 |
Other Long-Term Liabilities |
|
20 |
21 |
21 |
21 |
21 |
22 |
186 |
136 |
138 |
136 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Total Preferred & Common Equity |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Common Stock |
|
39 |
39 |
39 |
39 |
39 |
39 |
40 |
40 |
40 |
40 |
Retained Earnings |
|
190 |
182 |
160 |
201 |
189 |
175 |
161 |
144 |
123 |
106 |
Treasury Stock |
|
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
Accumulated Other Comprehensive Income / (Loss) |
|
21 |
28 |
22 |
25 |
24 |
16 |
12 |
6.89 |
0.91 |
-0.15 |
Annual Metrics And Ratios for Alexander's
This table displays calculated financial ratios and metrics derived from Alexander's' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
2.22% |
3.54% |
-27.16% |
52.25% |
6.42% |
-7.75% |
-12.02% |
3.84% |
-11.03% |
2.68% |
-0.49% |
EBITDA Growth |
|
-0.24% |
0.21% |
-48.52% |
116.98% |
5.36% |
-10.32% |
-21.18% |
3.95% |
-20.05% |
1.96% |
-3.32% |
EBIT Growth |
|
-0.85% |
-1.53% |
-68.52% |
251.25% |
7.50% |
-12.08% |
-27.55% |
6.61% |
-24.99% |
-15.91% |
-10.35% |
NOPAT Growth |
|
-0.64% |
-2.04% |
-68.54% |
251.45% |
7.50% |
-12.08% |
-27.55% |
6.61% |
-24.99% |
-15.91% |
-10.35% |
Net Income Growth |
|
19.34% |
13.22% |
12.44% |
-6.90% |
-59.20% |
82.91% |
-30.19% |
216.96% |
-56.64% |
77.70% |
-57.58% |
EPS Growth |
|
19.30% |
13.17% |
12.43% |
-6.92% |
-59.21% |
265.73% |
-65.12% |
216.73% |
-56.67% |
77.67% |
-57.64% |
Operating Cash Flow Growth |
|
-33.02% |
114.60% |
23.18% |
-5.65% |
-40.42% |
71.44% |
-38.08% |
51.75% |
-13.44% |
6.40% |
-50.41% |
Free Cash Flow Firm Growth |
|
-7.09% |
-37.33% |
-52.77% |
-338.61% |
705.68% |
-71.79% |
-149.91% |
249.62% |
-23.13% |
-36.63% |
355.81% |
Invested Capital Growth |
|
-0.52% |
2.16% |
-0.07% |
12.74% |
-21.04% |
-2.11% |
11.02% |
-1.27% |
-1.09% |
0.20% |
-12.43% |
Revenue Q/Q Growth |
|
0.40% |
0.74% |
-31.94% |
71.88% |
-3.18% |
0.63% |
-8.26% |
6.02% |
-8.66% |
-11.03% |
-24.93% |
EBITDA Q/Q Growth |
|
-0.21% |
0.17% |
-52.17% |
202.83% |
-5.93% |
1.57% |
-16.08% |
14.23% |
-17.49% |
-19.43% |
-42.97% |
EBIT Q/Q Growth |
|
-0.51% |
-0.67% |
-70.64% |
793.84% |
-5.91% |
2.22% |
-22.56% |
25.84% |
-24.94% |
-36.21% |
-58.92% |
NOPAT Q/Q Growth |
|
-0.53% |
-0.68% |
-70.64% |
793.98% |
-5.91% |
45.67% |
40.69% |
30.48% |
-2.25% |
6.86% |
-8.45% |
Net Income Q/Q Growth |
|
3.62% |
7.56% |
-2.16% |
-4.48% |
-19.41% |
8.03% |
10.54% |
80.58% |
-52.84% |
3.13% |
-8.45% |
EPS Q/Q Growth |
|
3.67% |
7.51% |
-2.20% |
-4.49% |
-19.25% |
116.01% |
-57.25% |
80.64% |
-52.89% |
3.15% |
-8.44% |
Operating Cash Flow Q/Q Growth |
|
-42.48% |
91.92% |
12.93% |
1.89% |
-37.61% |
18.00% |
-4.38% |
4.41% |
-1.16% |
20.28% |
-20.48% |
Free Cash Flow Firm Q/Q Growth |
|
-7.12% |
8.60% |
-68.48% |
54.16% |
84.97% |
-57.69% |
-877.81% |
573.38% |
-1.71% |
13.12% |
-1.86% |
Invested Capital Q/Q Growth |
|
0.47% |
0.04% |
-0.31% |
0.13% |
-14.38% |
-0.59% |
6.63% |
-0.85% |
-0.86% |
-1.02% |
-1.17% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
64.04% |
61.98% |
43.81% |
62.43% |
61.81% |
60.09% |
53.83% |
53.89% |
48.42% |
48.08% |
46.72% |
EBIT Margin |
|
48.15% |
45.79% |
19.79% |
45.65% |
46.12% |
43.95% |
36.19% |
37.16% |
31.33% |
25.65% |
23.11% |
Profit (Net Income) Margin |
|
33.82% |
36.99% |
57.10% |
34.92% |
13.39% |
26.54% |
21.06% |
64.28% |
31.33% |
54.21% |
23.11% |
Tax Burden Percent |
|
101.30% |
99.99% |
99.94% |
100.00% |
47.86% |
87.28% |
82.99% |
232.60% |
100.00% |
211.33% |
100.00% |
Interest Burden Percent |
|
69.35% |
80.79% |
288.72% |
76.48% |
60.65% |
69.19% |
70.12% |
74.38% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-0.51% |
0.01% |
0.06% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
7.04% |
6.84% |
2.13% |
7.04% |
7.98% |
8.04% |
5.58% |
5.69% |
4.32% |
3.65% |
3.48% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.23% |
5.09% |
7.50% |
4.88% |
0.70% |
3.97% |
2.75% |
10.68% |
4.32% |
8.59% |
3.48% |
Return on Net Nonoperating Assets (RNNOA) |
|
12.88% |
15.09% |
22.38% |
16.07% |
2.46% |
14.27% |
12.79% |
52.64% |
19.25% |
39.55% |
17.48% |
Return on Equity (ROE) |
|
19.92% |
21.93% |
24.51% |
23.11% |
10.44% |
22.31% |
18.36% |
58.33% |
23.57% |
43.20% |
20.96% |
Cash Return on Invested Capital (CROIC) |
|
7.56% |
4.70% |
2.20% |
-4.93% |
31.49% |
10.17% |
-4.86% |
6.96% |
5.42% |
3.45% |
16.73% |
Operating Return on Assets (OROA) |
|
6.72% |
6.64% |
2.07% |
6.83% |
7.76% |
7.80% |
5.40% |
5.50% |
4.13% |
3.46% |
3.17% |
Return on Assets (ROA) |
|
4.72% |
5.37% |
5.97% |
5.22% |
2.25% |
4.71% |
3.14% |
9.51% |
4.13% |
7.31% |
3.17% |
Return on Common Equity (ROCE) |
|
19.92% |
21.93% |
24.51% |
23.11% |
10.44% |
22.31% |
18.36% |
58.33% |
23.57% |
43.20% |
20.96% |
Return on Equity Simple (ROE_SIMPLE) |
|
19.50% |
21.79% |
24.51% |
23.41% |
11.52% |
23.70% |
20.64% |
52.63% |
24.37% |
43.09% |
24.56% |
Net Operating Profit after Tax (NOPAT) |
|
97 |
95 |
30 |
105 |
113 |
99 |
72 |
77 |
58 |
48 |
43 |
NOPAT Margin |
|
48.39% |
45.79% |
19.78% |
45.65% |
46.12% |
43.95% |
36.19% |
37.16% |
31.33% |
25.65% |
23.11% |
Net Nonoperating Expense Percent (NNEP) |
|
2.82% |
1.76% |
-5.37% |
2.16% |
7.28% |
4.07% |
2.83% |
-5.00% |
0.00% |
-4.94% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
51.85% |
54.21% |
80.21% |
54.35% |
53.88% |
56.05% |
63.81% |
62.84% |
68.68% |
74.35% |
76.89% |
Earnings before Interest and Taxes (EBIT) |
|
97 |
95 |
30 |
105 |
113 |
99 |
72 |
77 |
58 |
48 |
43 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
129 |
129 |
66 |
144 |
152 |
136 |
107 |
111 |
89 |
91 |
88 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
3.62 |
3.24 |
3.76 |
3.72 |
3.63 |
4.66 |
5.22 |
4.21 |
4.01 |
4.24 |
5.78 |
Price to Tangible Book Value (P/TBV) |
|
3.62 |
3.24 |
3.76 |
3.72 |
3.63 |
4.66 |
5.22 |
4.21 |
4.01 |
4.24 |
5.78 |
Price to Revenue (P/Rev) |
|
6.28 |
5.51 |
8.75 |
5.55 |
4.22 |
5.22 |
5.33 |
5.14 |
5.15 |
5.33 |
5.44 |
Price to Earnings (P/E) |
|
18.56 |
14.89 |
15.33 |
15.89 |
31.54 |
19.68 |
25.30 |
8.00 |
16.44 |
9.84 |
23.52 |
Dividend Yield |
|
5.27% |
6.24% |
6.16% |
6.78% |
8.88% |
7.78% |
8.66% |
8.65% |
9.70% |
9.12% |
9.00% |
Earnings Yield |
|
5.39% |
6.72% |
6.52% |
6.29% |
3.17% |
5.08% |
3.95% |
12.50% |
6.08% |
10.16% |
4.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.44 |
1.32 |
1.43 |
1.34 |
1.37 |
1.50 |
1.30 |
1.24 |
1.37 |
1.16 |
1.39 |
Enterprise Value to Revenue (EV/Rev) |
|
9.84 |
8.92 |
13.23 |
9.22 |
6.98 |
8.13 |
8.87 |
8.07 |
9.91 |
8.19 |
8.60 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
15.36 |
14.38 |
30.19 |
14.77 |
11.29 |
13.52 |
16.49 |
14.98 |
20.48 |
17.03 |
18.40 |
Enterprise Value to EBIT (EV/EBIT) |
|
20.44 |
19.47 |
66.84 |
20.20 |
15.13 |
18.49 |
24.52 |
21.72 |
31.65 |
31.93 |
37.20 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
20.33 |
19.47 |
66.88 |
20.20 |
15.13 |
18.49 |
24.52 |
21.72 |
31.65 |
31.93 |
37.20 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
39.93 |
17.45 |
15.31 |
17.23 |
23.28 |
14.59 |
22.64 |
14.09 |
17.79 |
14.18 |
29.87 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
18.93 |
28.34 |
64.85 |
0.00 |
3.84 |
14.60 |
0.00 |
17.75 |
25.23 |
33.78 |
7.74 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.95 |
2.98 |
2.98 |
3.61 |
3.39 |
3.83 |
5.69 |
4.31 |
4.61 |
4.60 |
5.59 |
Long-Term Debt to Equity |
|
2.95 |
2.98 |
2.98 |
3.61 |
3.39 |
3.83 |
5.69 |
4.31 |
4.61 |
4.60 |
5.59 |
Financial Leverage |
|
3.05 |
2.97 |
2.98 |
3.29 |
3.51 |
3.60 |
4.66 |
4.93 |
4.46 |
4.61 |
5.02 |
Leverage Ratio |
|
4.22 |
4.09 |
4.11 |
4.43 |
4.64 |
4.74 |
5.85 |
6.13 |
5.70 |
5.91 |
6.62 |
Compound Leverage Factor |
|
2.92 |
3.30 |
11.86 |
3.38 |
2.81 |
3.28 |
4.10 |
4.56 |
5.70 |
5.91 |
6.62 |
Debt to Total Capital |
|
74.69% |
74.90% |
74.89% |
78.29% |
77.21% |
79.30% |
85.05% |
81.18% |
82.19% |
82.13% |
84.82% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
74.69% |
74.90% |
74.89% |
78.29% |
77.21% |
79.30% |
85.05% |
81.18% |
82.19% |
82.13% |
84.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
25.31% |
25.10% |
25.11% |
21.71% |
22.79% |
20.70% |
14.95% |
18.82% |
17.81% |
17.87% |
15.18% |
Debt to EBITDA |
|
7.99 |
8.17 |
15.86 |
8.62 |
6.37 |
7.14 |
10.79 |
9.78 |
12.25 |
12.03 |
11.25 |
Net Debt to EBITDA |
|
5.56 |
5.50 |
10.21 |
5.88 |
4.46 |
4.83 |
6.59 |
5.44 |
9.84 |
5.94 |
6.77 |
Long-Term Debt to EBITDA |
|
7.99 |
8.17 |
15.86 |
8.62 |
6.37 |
7.14 |
10.79 |
9.78 |
12.25 |
12.03 |
11.25 |
Debt to NOPAT |
|
10.58 |
11.06 |
35.13 |
11.78 |
8.53 |
9.76 |
16.04 |
14.18 |
18.93 |
22.55 |
22.74 |
Net Debt to NOPAT |
|
7.36 |
7.44 |
22.63 |
8.05 |
5.98 |
6.60 |
9.80 |
7.89 |
15.21 |
11.13 |
13.68 |
Long-Term Debt to NOPAT |
|
10.58 |
11.06 |
35.13 |
11.78 |
8.53 |
9.76 |
16.04 |
14.18 |
18.93 |
22.55 |
22.74 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
104 |
65 |
31 |
-74 |
446 |
126 |
-63 |
94 |
72 |
46 |
209 |
Operating Cash Flow to CapEx |
|
79.86% |
211.89% |
843.67% |
3,594.23% |
1,854.21% |
1,334.22% |
240.50% |
606.89% |
712.84% |
2,330.93% |
273.47% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.53 |
0.79 |
3.32 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.59 |
1.87 |
0.86 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.08 |
1.79 |
0.55 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.14 |
0.15 |
0.10 |
0.15 |
0.17 |
0.18 |
0.15 |
0.15 |
0.13 |
0.13 |
0.14 |
Fixed Asset Turnover |
|
0.26 |
0.26 |
0.19 |
0.30 |
0.33 |
0.31 |
0.28 |
0.29 |
0.27 |
0.28 |
0.29 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,376 |
1,406 |
1,405 |
1,584 |
1,251 |
1,224 |
1,359 |
1,342 |
1,328 |
1,330 |
1,165 |
Invested Capital Turnover |
|
0.15 |
0.15 |
0.11 |
0.15 |
0.17 |
0.18 |
0.15 |
0.15 |
0.14 |
0.14 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
-7.19 |
30 |
-0.94 |
179 |
-333 |
-26 |
135 |
-17 |
-15 |
2.66 |
-165 |
Enterprise Value (EV) |
|
1,976 |
1,854 |
2,003 |
2,127 |
1,712 |
1,839 |
1,767 |
1,669 |
1,824 |
1,547 |
1,616 |
Market Capitalization |
|
1,260 |
1,145 |
1,325 |
1,280 |
1,036 |
1,182 |
1,061 |
1,063 |
947 |
1,008 |
1,022 |
Book Value per Share |
|
$68.23 |
$69.11 |
$69.10 |
$67.35 |
$55.82 |
$49.64 |
$39.79 |
$49.46 |
$46.31 |
$46.53 |
$34.63 |
Tangible Book Value per Share |
|
$68.23 |
$69.11 |
$69.10 |
$67.35 |
$55.82 |
$49.64 |
$39.79 |
$49.46 |
$46.31 |
$46.53 |
$34.63 |
Total Capital |
|
1,376 |
1,406 |
1,405 |
1,584 |
1,251 |
1,224 |
1,359 |
1,342 |
1,328 |
1,330 |
1,165 |
Total Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Total Long-Term Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Net Debt |
|
716 |
709 |
678 |
847 |
676 |
657 |
706 |
606 |
877 |
540 |
594 |
Capital Expenditures (CapEx) |
|
62 |
50 |
16 |
3.43 |
3.97 |
9.45 |
32 |
20 |
14 |
4.68 |
20 |
Net Nonoperating Expense (NNE) |
|
29 |
18 |
-57 |
25 |
80 |
39 |
30 |
-56 |
0.00 |
-54 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Total Depreciation and Amortization (D&A) |
|
32 |
34 |
36 |
39 |
38 |
37 |
35 |
35 |
31 |
42 |
44 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$51.42 |
$11.24 |
$19.97 |
$8.46 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.12M |
5.13M |
5.13M |
5.13M |
Adjusted Diluted Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$51.42 |
$11.24 |
$19.97 |
$8.46 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.12M |
5.13M |
5.13M |
5.13M |
Adjusted Basic & Diluted Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.12M |
5.12M |
5.12M |
5.12M |
5.11M |
5.11M |
5.11M |
5.11M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
117 |
171 |
112 |
133 |
145 |
132 |
112 |
118 |
104 |
105 |
103 |
Normalized NOPAT Margin |
|
58.07% |
82.44% |
74.05% |
57.80% |
59.04% |
58.52% |
56.41% |
56.84% |
56.34% |
55.46% |
54.62% |
Pre Tax Income Margin |
|
33.39% |
36.99% |
57.13% |
34.92% |
27.97% |
30.41% |
25.38% |
27.64% |
31.33% |
25.65% |
23.11% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.02 |
0.83 |
0.69 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.02 |
0.83 |
0.69 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.51 |
0.75 |
0.38 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.51 |
0.75 |
0.38 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
97.81% |
93.06% |
94.62% |
108.01% |
280.42% |
153.35% |
219.77% |
69.37% |
160.09% |
90.14% |
212.64% |
Augmented Payout Ratio |
|
97.81% |
93.06% |
94.62% |
108.01% |
280.42% |
153.35% |
219.77% |
69.37% |
160.09% |
90.14% |
212.64% |
Quarterly Metrics And Ratios for Alexander's
This table displays calculated financial ratios and metrics derived from Alexander's' official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-26.72% |
0.25% |
-1.13% |
0.35% |
10.80% |
16.26% |
-1.72% |
-7.29% |
-7.78% |
-8.14% |
-3.42% |
EBITDA Growth |
|
-44.93% |
-14.21% |
-17.42% |
10.28% |
28.97% |
53.87% |
7.45% |
-29.51% |
-26.36% |
-25.66% |
-21.52% |
EBIT Growth |
|
-55.76% |
-22.75% |
-31.18% |
-17.86% |
7.19% |
43.50% |
-17.80% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
NOPAT Growth |
|
-9.15% |
-22.75% |
-31.18% |
-17.86% |
23.59% |
43.50% |
-17.80% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
Net Income Growth |
|
-83.05% |
-22.75% |
333.02% |
-28.82% |
23.59% |
43.50% |
-86.94% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
EPS Growth |
|
-83.14% |
-22.89% |
332.87% |
-28.81% |
23.83% |
43.38% |
-86.97% |
-38.10% |
-24.61% |
-23.57% |
-26.99% |
Operating Cash Flow Growth |
|
-4.36% |
-35.57% |
-26.12% |
91.00% |
69.83% |
-18.86% |
-74.54% |
-226.26% |
-31.14% |
-6.57% |
278.78% |
Free Cash Flow Firm Growth |
|
-12.21% |
48.82% |
-118.32% |
-78.71% |
-51.03% |
-87.73% |
1,124.12% |
2,819.03% |
1,203.25% |
3,271.61% |
135.11% |
Invested Capital Growth |
|
-1.09% |
-2.48% |
1.28% |
0.36% |
0.20% |
0.81% |
-4.63% |
-12.30% |
-12.43% |
-13.00% |
-12.47% |
Revenue Q/Q Growth |
|
4.75% |
-41.15% |
-0.02% |
1.91% |
15.66% |
-1.35% |
-15.48% |
-3.86% |
15.04% |
-1.73% |
-11.13% |
EBITDA Q/Q Growth |
|
10.10% |
-63.04% |
-2.25% |
23.96% |
28.76% |
-1.39% |
-31.74% |
-18.68% |
34.52% |
-0.44% |
-27.94% |
EBIT Q/Q Growth |
|
16.06% |
-74.37% |
-9.18% |
5.48% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
NOPAT Q/Q Growth |
|
0.65% |
-14.81% |
-9.18% |
5.48% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
Net Income Q/Q Growth |
|
-12.79% |
-14.81% |
471.41% |
-83.24% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
EPS Q/Q Growth |
|
-13.22% |
-14.45% |
471.23% |
-83.21% |
50.95% |
-0.95% |
-48.09% |
-20.25% |
83.85% |
0.42% |
-50.42% |
Operating Cash Flow Q/Q Growth |
|
253.85% |
-21.29% |
117.85% |
-103.41% |
3,001.69% |
-62.40% |
-31.64% |
-143.74% |
712.40% |
-48.98% |
177.14% |
Free Cash Flow Firm Q/Q Growth |
|
0.57% |
60.11% |
-115.62% |
184.64% |
131.34% |
-59.89% |
1,204.04% |
141.25% |
3.28% |
3.76% |
-9.07% |
Invested Capital Q/Q Growth |
|
-0.86% |
-1.14% |
3.43% |
-0.99% |
-1.02% |
-0.54% |
-2.16% |
-8.95% |
-1.17% |
-1.18% |
-1.57% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
48.33% |
42.49% |
41.54% |
50.53% |
56.26% |
56.24% |
45.42% |
38.42% |
44.92% |
45.51% |
36.91% |
EBIT Margin |
|
31.74% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Profit (Net Income) Margin |
|
27.53% |
24.94% |
142.55% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Tax Burden Percent |
|
100.00% |
100.00% |
629.20% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
86.73% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
3.79% |
3.99% |
3.56% |
3.71% |
4.36% |
4.58% |
3.63% |
3.12% |
3.78% |
3.80% |
2.15% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.79% |
3.99% |
8.51% |
3.71% |
4.36% |
4.58% |
3.63% |
3.12% |
3.78% |
3.80% |
2.15% |
Return on Net Nonoperating Assets (RNNOA) |
|
16.92% |
18.26% |
36.01% |
16.20% |
20.10% |
22.20% |
16.48% |
14.66% |
18.98% |
20.13% |
12.44% |
Return on Equity (ROE) |
|
20.71% |
22.25% |
39.58% |
19.91% |
24.47% |
26.78% |
20.11% |
17.78% |
22.77% |
23.94% |
14.59% |
Cash Return on Invested Capital (CROIC) |
|
5.42% |
6.60% |
2.41% |
3.02% |
3.45% |
3.24% |
8.63% |
16.87% |
16.73% |
17.11% |
16.38% |
Operating Return on Assets (OROA) |
|
4.19% |
3.81% |
3.37% |
3.52% |
4.14% |
4.36% |
3.31% |
2.83% |
3.44% |
3.46% |
1.86% |
Return on Assets (ROA) |
|
3.63% |
3.81% |
21.20% |
3.52% |
4.14% |
4.36% |
3.31% |
2.83% |
3.44% |
3.46% |
1.86% |
Return on Common Equity (ROCE) |
|
20.71% |
22.25% |
39.58% |
19.91% |
24.47% |
26.78% |
20.11% |
17.78% |
22.77% |
23.94% |
14.59% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
24.58% |
39.02% |
39.43% |
0.00% |
46.62% |
24.25% |
24.89% |
0.00% |
24.31% |
25.70% |
Net Operating Profit after Tax (NOPAT) |
|
13 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
NOPAT Margin |
|
27.53% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-4.94% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
68.26% |
75.06% |
77.34% |
76.55% |
69.30% |
69.21% |
81.05% |
84.29% |
74.90% |
74.39% |
85.67% |
Earnings before Interest and Taxes (EBIT) |
|
15 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
23 |
19 |
19 |
23 |
30 |
29 |
20 |
16 |
22 |
22 |
16 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.01 |
3.92 |
3.18 |
3.40 |
4.24 |
4.44 |
5.29 |
6.49 |
5.78 |
6.55 |
7.91 |
Price to Tangible Book Value (P/TBV) |
|
4.01 |
3.92 |
3.18 |
3.40 |
4.24 |
4.44 |
5.29 |
6.49 |
5.78 |
6.55 |
7.91 |
Price to Revenue (P/Rev) |
|
5.15 |
4.08 |
3.98 |
4.03 |
5.33 |
5.21 |
4.43 |
4.94 |
5.44 |
5.81 |
6.32 |
Price to Earnings (P/E) |
|
16.44 |
15.96 |
8.14 |
8.63 |
9.84 |
9.52 |
21.83 |
26.08 |
23.52 |
26.94 |
30.78 |
Dividend Yield |
|
9.70% |
10.60% |
10.89% |
10.73% |
9.12% |
9.00% |
8.17% |
7.43% |
9.00% |
8.61% |
7.99% |
Earnings Yield |
|
6.08% |
6.27% |
12.28% |
11.59% |
10.16% |
10.50% |
4.58% |
3.83% |
4.25% |
3.71% |
3.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.37 |
1.21 |
1.02 |
1.06 |
1.16 |
1.18 |
1.30 |
1.55 |
1.39 |
1.46 |
1.54 |
Enterprise Value to Revenue (EV/Rev) |
|
9.91 |
7.44 |
6.52 |
6.69 |
8.19 |
7.99 |
6.63 |
7.30 |
8.60 |
9.14 |
9.59 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.48 |
13.81 |
12.51 |
12.59 |
17.03 |
15.50 |
10.46 |
11.88 |
18.40 |
20.91 |
23.02 |
Enterprise Value to EBIT (EV/EBIT) |
|
31.65 |
19.07 |
17.66 |
18.69 |
31.93 |
29.38 |
15.32 |
17.29 |
37.20 |
42.34 |
46.76 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
31.65 |
29.11 |
27.83 |
31.31 |
31.93 |
29.38 |
32.65 |
38.54 |
37.20 |
42.34 |
46.76 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.79 |
17.36 |
18.41 |
15.65 |
14.18 |
14.90 |
23.52 |
26.88 |
29.87 |
31.67 |
20.55 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
25.23 |
18.04 |
42.49 |
35.07 |
33.78 |
36.71 |
14.70 |
8.60 |
7.74 |
7.93 |
8.79 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
4.61 |
4.94 |
4.11 |
4.34 |
4.60 |
4.75 |
5.09 |
5.18 |
5.59 |
6.06 |
6.79 |
Long-Term Debt to Equity |
|
4.61 |
4.94 |
4.11 |
4.34 |
4.60 |
4.75 |
5.09 |
5.18 |
5.59 |
6.06 |
6.79 |
Financial Leverage |
|
4.46 |
4.58 |
4.23 |
4.36 |
4.61 |
4.84 |
4.55 |
4.70 |
5.02 |
5.29 |
5.78 |
Leverage Ratio |
|
5.70 |
5.84 |
5.54 |
5.66 |
5.91 |
6.14 |
6.08 |
6.27 |
6.62 |
6.93 |
7.83 |
Compound Leverage Factor |
|
4.95 |
5.84 |
5.54 |
5.66 |
5.91 |
6.14 |
6.08 |
6.27 |
6.62 |
6.93 |
7.83 |
Debt to Total Capital |
|
82.19% |
83.16% |
80.43% |
81.26% |
82.13% |
82.61% |
83.58% |
83.82% |
84.82% |
85.83% |
87.16% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
82.19% |
83.16% |
80.43% |
81.26% |
82.13% |
82.61% |
83.58% |
83.82% |
84.82% |
85.83% |
87.16% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
17.81% |
16.84% |
19.57% |
18.74% |
17.87% |
17.39% |
16.42% |
16.18% |
15.18% |
14.17% |
12.84% |
Debt to EBITDA |
|
12.25 |
9.53 |
9.87 |
9.69 |
12.03 |
10.81 |
6.73 |
6.42 |
11.25 |
12.31 |
13.00 |
Net Debt to EBITDA |
|
9.84 |
6.24 |
4.87 |
4.99 |
5.94 |
5.39 |
3.47 |
3.84 |
6.77 |
7.60 |
7.86 |
Long-Term Debt to EBITDA |
|
12.25 |
9.53 |
9.87 |
9.69 |
12.03 |
10.81 |
6.73 |
6.42 |
11.25 |
12.31 |
13.00 |
Debt to NOPAT |
|
18.93 |
20.09 |
21.96 |
24.08 |
22.55 |
20.49 |
21.00 |
20.82 |
22.74 |
24.92 |
26.42 |
Net Debt to NOPAT |
|
15.21 |
13.15 |
10.84 |
12.42 |
11.13 |
10.23 |
10.82 |
12.45 |
13.68 |
15.40 |
15.98 |
Long-Term Debt to NOPAT |
|
18.93 |
20.09 |
21.96 |
24.08 |
22.55 |
20.49 |
21.00 |
20.82 |
22.74 |
24.92 |
26.42 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
28 |
45 |
-6.96 |
5.89 |
14 |
5.47 |
71 |
172 |
178 |
184 |
168 |
Operating Cash Flow to CapEx |
|
464.16% |
1,006.60% |
5,416.43% |
-170.95% |
5,055.82% |
679.80% |
310.28% |
-137.68% |
309.68% |
195.99% |
658.91% |
Free Cash Flow to Firm to Interest Expense |
|
2.61 |
3.64 |
-0.53 |
0.36 |
0.82 |
0.34 |
4.39 |
8.93 |
15.99 |
17.07 |
13.09 |
Operating Cash Flow to Interest Expense |
|
2.47 |
1.69 |
3.42 |
-0.10 |
2.68 |
1.04 |
0.71 |
-0.26 |
2.77 |
1.46 |
3.40 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.94 |
1.52 |
3.36 |
-0.15 |
2.63 |
0.88 |
0.48 |
-0.45 |
1.88 |
0.71 |
2.89 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.13 |
0.15 |
0.15 |
0.15 |
0.13 |
0.14 |
0.17 |
0.18 |
0.14 |
0.13 |
0.13 |
Fixed Asset Turnover |
|
0.27 |
0.31 |
0.31 |
0.32 |
0.28 |
0.30 |
0.39 |
0.39 |
0.29 |
0.29 |
0.28 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,328 |
1,312 |
1,357 |
1,344 |
1,330 |
1,323 |
1,295 |
1,179 |
1,165 |
1,151 |
1,133 |
Invested Capital Turnover |
|
0.14 |
0.16 |
0.16 |
0.16 |
0.14 |
0.15 |
0.19 |
0.20 |
0.15 |
0.15 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
-15 |
-33 |
17 |
4.86 |
2.66 |
11 |
-63 |
-165 |
-165 |
-172 |
-161 |
Enterprise Value (EV) |
|
1,824 |
1,582 |
1,383 |
1,420 |
1,547 |
1,567 |
1,683 |
1,829 |
1,616 |
1,679 |
1,748 |
Market Capitalization |
|
947 |
867 |
844 |
857 |
1,008 |
1,022 |
1,125 |
1,238 |
1,022 |
1,068 |
1,151 |
Book Value per Share |
|
$46.31 |
$43.27 |
$52.01 |
$49.31 |
$46.53 |
$44.86 |
$41.61 |
$37.34 |
$34.63 |
$31.93 |
$28.48 |
Tangible Book Value per Share |
|
$46.31 |
$43.27 |
$52.01 |
$49.31 |
$46.53 |
$44.86 |
$41.61 |
$37.34 |
$34.63 |
$31.93 |
$28.48 |
Total Capital |
|
1,328 |
1,312 |
1,357 |
1,344 |
1,330 |
1,323 |
1,295 |
1,179 |
1,165 |
1,151 |
1,133 |
Total Debt |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Total Long-Term Debt |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Net Debt |
|
877 |
715 |
539 |
563 |
540 |
546 |
558 |
591 |
594 |
610 |
597 |
Capital Expenditures (CapEx) |
|
5.68 |
2.06 |
0.83 |
0.90 |
0.89 |
2.48 |
3.71 |
3.65 |
9.95 |
8.02 |
6.61 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Total Depreciation and Amortization (D&A) |
|
7.94 |
7.90 |
8.50 |
12 |
14 |
13 |
12 |
9.66 |
9.70 |
9.57 |
9.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Adjusted Diluted Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
26 |
25 |
25 |
25 |
29 |
29 |
23 |
23 |
27 |
27 |
22 |
Normalized NOPAT Margin |
|
54.07% |
56.26% |
54.46% |
55.48% |
55.61% |
55.35% |
52.82% |
54.53% |
55.55% |
55.16% |
52.53% |
Pre Tax Income Margin |
|
27.53% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.42 |
0.92 |
0.77 |
0.66 |
0.98 |
0.99 |
0.52 |
0.35 |
1.11 |
1.14 |
0.48 |
NOPAT to Interest Expense |
|
1.23 |
0.92 |
0.77 |
0.66 |
0.98 |
0.99 |
0.52 |
0.35 |
1.11 |
1.14 |
0.48 |
EBIT Less CapEx to Interest Expense |
|
0.89 |
0.75 |
0.71 |
0.61 |
0.92 |
0.84 |
0.29 |
0.16 |
0.21 |
0.40 |
-0.04 |
NOPAT Less CapEx to Interest Expense |
|
0.70 |
0.75 |
0.71 |
0.61 |
0.92 |
0.84 |
0.29 |
0.16 |
0.21 |
0.40 |
-0.04 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
160.09% |
169.86% |
89.03% |
92.95% |
90.14% |
86.06% |
179.22% |
194.65% |
212.64% |
233.03% |
247.16% |
Augmented Payout Ratio |
|
160.09% |
169.86% |
89.03% |
92.95% |
90.14% |
86.06% |
179.22% |
194.65% |
212.64% |
233.03% |
247.16% |
Key Financial Trends
Alexander's Inc. (NYSE: ALX) Financial Highlights and Trends Analysis (Q2 2022 - Q2 2025)
Over the last several years, Alexander's has consistently generated positive net income and cash flows from operations, despite facing pressures on net interest income. Below are the key financial trends and factors observed:
- Steady Net Income: The company has consistently reported net income from continuing operations each quarter. For example, in Q2 2025, net income was $6.12 million, following $12.31 million in Q1 2025, and similarly positive earnings in prior years.
- Strong Operating Cash Flow: Operating cash flows have remained solid, providing good liquidity support. Q2 2025 cash flow from operating activities was $43.6 million, higher than $15.7 million in Q1 2025, indicating good conversion of earnings to cash.
- Consistent Dividend Payments: Alexander's has paid steady dividends of $4.50 per share per quarter since at least 2022, reflecting its commitment to returning capital to shareholders.
- Significant Property and Equipment Base: The balance sheet shows large net premises and equipment assets, around $640M to $690M over the years, emphasizing the company's significant real estate holdings.
- Stable Share Count: Weighted average shares outstanding have remained stable (~5.1M), suggesting limited dilution and stable shareholder base.
- Net Interest Expense Increasing: Alexander's is experiencing a net interest expense rather than income in recent quarters, e.g., -$8.87 million in Q2 2025 compared to -$6.99 million in Q4 2024. This is driven by high long-term debt interest expense (around $10M-$19M quarterly) versus interest income in the $3.9M-$7M range. This cost pressure could impact margins.
- Large Long-Term Debt Load: Long-term debt remains significant, around $985M to $1.09B, reflecting the capital intensive nature of the business and likely financing for real estate assets.
- High Depreciation Expense: Depreciation expense is substantial (~$7.4M-$9.4M per quarter), consistent with the significant property assets but a non-cash charge impacting EBITDA.
- Other Special Charges Fluctuating: Other special charges are large and variable (from $23M to $26M), which impacts reported earnings volatility.
- Declining Total Equity: Total shareholders' equity declined from approximately $265.6 million in Q2 2023 to $145.4 million in Q2 2025, suggesting possible write-downs, dividend returns exceeding net income, or other capital management activity reducing equity base.
- Large Dividend Payouts vs. Earnings: Dividend payments consistently exceed quarterly net income during recent periods. For example, Q2 2025 dividends totaled $23.1 million versus net income of $6.12 million, which may not be sustainable long term without strong cash flow.
- Negative Net Cash From Financing Activities: The company has negative cash flow from financing activities, mostly driven by dividend payments and some debt repayments, reducing financial flexibility.
Summary: Alexander's Inc. shows resilience with sustained profitable operations and strong cash generation supported by a stable capital base and significant property assets. However, the company faces pressure from high interest expenses on its large debt load, resulting in net interest expense and reducing net earnings relative to dividend payments. The decline in equity and high dividends relative to earnings warrant attention from investors, as these factors may impact long-term financial health and dividend sustainability.
09/19/25 01:50 AM ETAI Generated. May Contain Errors.