Annual Income Statements for Alexander's
This table shows Alexander's' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Alexander's
This table shows Alexander's' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Consolidated Net Income / (Loss) |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Net Income / (Loss) Continuing Operations |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Total Pre-Tax Income |
|
13 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Total Revenue |
|
48 |
45 |
45 |
46 |
53 |
52 |
44 |
43 |
49 |
48 |
43 |
Net Interest Income / (Expense) |
|
-5.18 |
-7.93 |
-8.67 |
-9.55 |
-9.89 |
-9.07 |
-9.17 |
-13 |
-7.00 |
-6.85 |
-8.87 |
Total Interest Income |
|
5.50 |
4.32 |
4.52 |
6.62 |
6.78 |
7.16 |
7.05 |
6.11 |
4.11 |
3.95 |
3.93 |
Investment Securities Interest Income |
|
- |
4.32 |
4.52 |
6.62 |
6.78 |
7.16 |
7.05 |
6.11 |
4.11 |
3.95 |
3.93 |
Total Interest Expense |
|
11 |
12 |
13 |
16 |
17 |
16 |
16 |
19 |
11 |
11 |
13 |
Long-Term Debt Interest Expense |
|
11 |
12 |
13 |
16 |
17 |
16 |
16 |
19 |
11 |
11 |
13 |
Total Non-Interest Income |
|
53 |
53 |
54 |
55 |
63 |
61 |
53 |
56 |
56 |
55 |
52 |
Other Non-Interest Income |
|
53 |
53 |
54 |
55 |
63 |
61 |
53 |
56 |
56 |
55 |
52 |
Total Non-Interest Expense |
|
33 |
34 |
35 |
35 |
37 |
36 |
36 |
36 |
37 |
36 |
37 |
Other Operating Expenses |
|
1.35 |
1.36 |
1.91 |
1.58 |
1.50 |
1.48 |
2.16 |
1.42 |
1.46 |
1.59 |
1.96 |
Depreciation Expense |
|
7.53 |
7.48 |
8.08 |
7.93 |
9.41 |
9.48 |
8.70 |
7.97 |
8.64 |
8.60 |
8.71 |
Other Special Charges |
|
24 |
25 |
25 |
26 |
26 |
25 |
25 |
26 |
27 |
26 |
26 |
Basic Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Weighted Average Basic Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Diluted Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Weighted Average Diluted Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
Annual Cash Flow Statements for Alexander's
This table details how cash moves in and out of Alexander's' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-120 |
32 |
30 |
19 |
-104 |
24 |
136 |
34 |
-269 |
338 |
-159 |
Net Cash From Operating Activities |
|
49 |
106 |
131 |
123 |
74 |
126 |
78 |
118 |
103 |
109 |
54 |
Net Cash From Continuing Operating Activities |
|
49 |
106 |
131 |
123 |
74 |
126 |
78 |
118 |
103 |
109 |
54 |
Net Income / (Loss) Continuing Operations |
|
68 |
77 |
86 |
81 |
33 |
60 |
42 |
133 |
58 |
102 |
43 |
Consolidated Net Income / (Loss) |
|
68 |
77 |
86 |
81 |
33 |
60 |
42 |
133 |
58 |
102 |
43 |
Depreciation Expense |
|
32 |
34 |
36 |
39 |
38 |
37 |
35 |
35 |
31 |
35 |
38 |
Amortization Expense |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
7.77 |
6.48 |
Non-Cash Adjustments to Reconcile Net Income |
|
-2.14 |
-0.82 |
2.80 |
4.69 |
6.32 |
2.81 |
34 |
-66 |
5.48 |
-52 |
14 |
Changes in Operating Assets and Liabilities, net |
|
-48 |
-3.56 |
5.17 |
-0.46 |
-4.12 |
27 |
-33 |
16 |
7.98 |
17 |
-48 |
Net Cash From Investing Activities |
|
-82 |
-25 |
-16 |
-202 |
-1.14 |
-9.45 |
-32 |
75 |
-279 |
322 |
-13 |
Net Cash From Continuing Investing Activities |
|
-82 |
-25 |
-16 |
-202 |
-1.14 |
-9.45 |
-32 |
75 |
-279 |
322 |
-13 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-62 |
-50 |
-16 |
-3.43 |
-3.97 |
-9.45 |
-32 |
-20 |
-14 |
-4.68 |
-20 |
Purchase of Investment Securities |
|
-25 |
0.00 |
0.00 |
-200 |
- |
- |
0.00 |
0.00 |
-364 |
-11 |
0.00 |
Sale and/or Maturity of Investments |
|
- |
25 |
0.00 |
1.46 |
2.83 |
0.00 |
0.00 |
95 |
99 |
338 |
6.56 |
Net Cash From Financing Activities |
|
-88 |
-49 |
-85 |
97 |
-176 |
-92 |
90 |
-160 |
-92 |
-92 |
-200 |
Net Cash From Continuing Financing Activities |
|
-88 |
-49 |
-85 |
97 |
-176 |
-92 |
90 |
-160 |
-92 |
-92 |
-200 |
Issuance of Debt |
|
300 |
350 |
0.00 |
500 |
78 |
0.00 |
240 |
- |
0.00 |
0.00 |
400 |
Repayment of Debt |
|
-321 |
-327 |
-3.47 |
-316 |
-162 |
-0.02 |
-57 |
-68 |
-0.05 |
-0.10 |
-508 |
Payment of Dividends |
|
-66 |
-72 |
-82 |
-87 |
-92 |
-92 |
-92 |
-92 |
-92 |
-92 |
-92 |
Cash Interest Paid |
|
31 |
22 |
20 |
27 |
38 |
35 |
22 |
19 |
26 |
54 |
60 |
Quarterly Cash Flow Statements for Alexander's
This table details how cash moves in and out of Alexander's' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-70 |
162 |
176 |
-24 |
24 |
-5.58 |
-23 |
-127 |
-3.34 |
-16 |
13 |
Net Cash From Operating Activities |
|
26 |
21 |
45 |
-1.54 |
45 |
17 |
12 |
-5.03 |
31 |
16 |
44 |
Net Cash From Continuing Operating Activities |
|
26 |
21 |
45 |
-1.54 |
45 |
17 |
12 |
-5.03 |
31 |
16 |
44 |
Net Income / (Loss) Continuing Operations |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Consolidated Net Income / (Loss) |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Depreciation Expense |
|
7.94 |
7.90 |
8.50 |
8.37 |
9.83 |
9.92 |
9.20 |
9.35 |
9.43 |
9.39 |
9.50 |
Amortization Expense |
|
- |
0.00 |
- |
4.05 |
3.72 |
3.40 |
2.51 |
0.31 |
0.27 |
0.18 |
0.15 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.42 |
3.81 |
-49 |
-1.36 |
-6.17 |
6.54 |
1.19 |
2.94 |
3.39 |
3.18 |
3.57 |
Changes in Operating Assets and Liabilities, net |
|
4.80 |
-2.20 |
21 |
-23 |
21 |
-19 |
-9.77 |
-24 |
5.44 |
-9.34 |
24 |
Net Cash From Investing Activities |
|
-73 |
165 |
154 |
0.99 |
2.28 |
0.69 |
-0.30 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Net Cash From Continuing Investing Activities |
|
-73 |
165 |
154 |
0.99 |
2.28 |
0.69 |
-0.30 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-5.68 |
-2.06 |
-0.83 |
-0.90 |
-0.89 |
-2.48 |
-3.71 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Net Cash From Financing Activities |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-34 |
-119 |
-24 |
-24 |
-24 |
Net Cash From Continuing Financing Activities |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-34 |
-119 |
-24 |
-24 |
-24 |
Repayment of Debt |
|
-0.04 |
-0.04 |
- |
-0.03 |
-0.04 |
0.00 |
-11 |
-495 |
-1.10 |
-0.79 |
-1.19 |
Payment of Dividends |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
Cash Interest Paid |
|
10 |
11 |
12 |
15 |
16 |
15 |
17 |
19 |
8.26 |
9.88 |
11 |
Annual Balance Sheets for Alexander's
This table presents Alexander's' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
1,418 |
1,448 |
1,451 |
1,632 |
1,286 |
1,266 |
1,404 |
1,392 |
1,398 |
1,404 |
1,341 |
Cash and Due from Banks |
|
228 |
259 |
289 |
308 |
283 |
298 |
429 |
464 |
195 |
532 |
339 |
Restricted Cash |
|
85 |
85 |
86 |
86 |
6.44 |
16 |
21 |
20 |
20 |
21 |
55 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
784 |
804 |
781 |
754 |
730 |
717 |
721 |
699 |
688 |
651 |
642 |
Deferred Acquisition Cost |
|
47 |
46 |
48 |
46 |
41 |
41 |
37 |
31 |
28 |
25 |
164 |
Other Assets |
|
231 |
210 |
209 |
404 |
202 |
179 |
191 |
178 |
466 |
175 |
142 |
Total Liabilities & Shareholders' Equity |
|
1,418 |
1,448 |
1,451 |
1,632 |
1,286 |
1,266 |
1,404 |
1,392 |
1,398 |
1,404 |
1,341 |
Total Liabilities |
|
1,070 |
1,095 |
1,098 |
1,288 |
1,000 |
1,012 |
1,201 |
1,139 |
1,161 |
1,166 |
1,164 |
Other Short-Term Payables |
|
39 |
39 |
43 |
45 |
32 |
33 |
37 |
46 |
49 |
52 |
39 |
Long-Term Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Other Long-Term Liabilities |
|
2.99 |
2.96 |
2.93 |
2.90 |
3.03 |
7.85 |
7.88 |
4.20 |
21 |
22 |
138 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Total Preferred & Common Equity |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Common Stock |
|
35 |
36 |
36 |
37 |
37 |
38 |
38 |
39 |
39 |
39 |
40 |
Retained Earnings |
|
299 |
304 |
309 |
303 |
248 |
216 |
166 |
207 |
172 |
182 |
133 |
Treasury Stock |
|
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
Accumulated Other Comprehensive Income / (Loss) |
|
14 |
13 |
7.86 |
5.03 |
-0.13 |
-0.05 |
-0.71 |
7.49 |
26 |
16 |
3.89 |
Quarterly Balance Sheets for Alexander's
This table presents Alexander's' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
1,425 |
1,418 |
1,378 |
1,428 |
1,411 |
1,391 |
1,481 |
1,365 |
1,333 |
1,321 |
Cash and Due from Banks |
|
310 |
265 |
357 |
531 |
508 |
526 |
411 |
355 |
320 |
313 |
Restricted Cash |
|
19 |
20 |
20 |
21 |
21 |
21 |
113 |
42 |
58 |
77 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
690 |
689 |
669 |
662 |
656 |
646 |
641 |
642 |
641 |
639 |
Deferred Acquisition Cost |
|
31 |
30 |
27 |
26 |
26 |
23 |
166 |
164 |
161 |
158 |
Other Assets |
|
375 |
414 |
304 |
187 |
199 |
175 |
149 |
162 |
153 |
133 |
Total Liabilities & Shareholders' Equity |
|
1,425 |
1,418 |
1,378 |
1,428 |
1,411 |
1,391 |
1,481 |
1,365 |
1,333 |
1,321 |
Total Liabilities |
|
1,175 |
1,169 |
1,157 |
1,163 |
1,159 |
1,161 |
1,268 |
1,174 |
1,170 |
1,175 |
Other Short-Term Payables |
|
65 |
58 |
45 |
49 |
45 |
47 |
- |
50 |
44 |
52 |
Long-Term Debt |
|
1,090 |
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,082 |
988 |
988 |
988 |
Other Long-Term Liabilities |
|
20 |
21 |
21 |
21 |
21 |
22 |
186 |
136 |
138 |
136 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Total Preferred & Common Equity |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Common Stock |
|
39 |
39 |
39 |
39 |
39 |
39 |
40 |
40 |
40 |
40 |
Retained Earnings |
|
190 |
182 |
160 |
201 |
189 |
175 |
161 |
144 |
123 |
106 |
Treasury Stock |
|
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
Accumulated Other Comprehensive Income / (Loss) |
|
21 |
28 |
22 |
25 |
24 |
16 |
12 |
6.89 |
0.91 |
-0.15 |
Annual Metrics And Ratios for Alexander's
This table displays calculated financial ratios and metrics derived from Alexander's' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
2.22% |
3.54% |
-27.16% |
52.25% |
6.42% |
-7.75% |
-12.02% |
3.84% |
-11.03% |
2.68% |
-0.49% |
EBITDA Growth |
|
-0.24% |
0.21% |
-48.52% |
116.98% |
5.36% |
-10.32% |
-21.18% |
3.95% |
-20.05% |
1.96% |
-3.32% |
EBIT Growth |
|
-0.85% |
-1.53% |
-68.52% |
251.25% |
7.50% |
-12.08% |
-27.55% |
6.61% |
-24.99% |
-15.91% |
-10.35% |
NOPAT Growth |
|
-0.64% |
-2.04% |
-68.54% |
251.45% |
7.50% |
-12.08% |
-27.55% |
6.61% |
-24.99% |
-15.91% |
-10.35% |
Net Income Growth |
|
19.34% |
13.22% |
12.44% |
-6.90% |
-59.20% |
82.91% |
-30.19% |
216.96% |
-56.64% |
77.70% |
-57.58% |
EPS Growth |
|
19.30% |
13.17% |
12.43% |
-6.92% |
-59.21% |
265.73% |
-65.12% |
216.73% |
-56.67% |
77.67% |
-57.64% |
Operating Cash Flow Growth |
|
-33.02% |
114.60% |
23.18% |
-5.65% |
-40.42% |
71.44% |
-38.08% |
51.75% |
-13.44% |
6.40% |
-50.41% |
Free Cash Flow Firm Growth |
|
-7.09% |
-37.33% |
-52.77% |
-338.61% |
705.68% |
-71.79% |
-149.91% |
249.62% |
-23.13% |
-36.63% |
355.81% |
Invested Capital Growth |
|
-0.52% |
2.16% |
-0.07% |
12.74% |
-21.04% |
-2.11% |
11.02% |
-1.27% |
-1.09% |
0.20% |
-12.43% |
Revenue Q/Q Growth |
|
0.40% |
0.74% |
-31.94% |
71.88% |
-3.18% |
0.63% |
-8.26% |
6.02% |
-8.66% |
-11.03% |
-24.93% |
EBITDA Q/Q Growth |
|
-0.21% |
0.17% |
-52.17% |
202.83% |
-5.93% |
1.57% |
-16.08% |
14.23% |
-17.49% |
-19.43% |
-42.97% |
EBIT Q/Q Growth |
|
-0.51% |
-0.67% |
-70.64% |
793.84% |
-5.91% |
2.22% |
-22.56% |
25.84% |
-24.94% |
-36.21% |
-58.92% |
NOPAT Q/Q Growth |
|
-0.53% |
-0.68% |
-70.64% |
793.98% |
-5.91% |
45.67% |
40.69% |
30.48% |
-2.25% |
6.86% |
-8.45% |
Net Income Q/Q Growth |
|
3.62% |
7.56% |
-2.16% |
-4.48% |
-19.41% |
8.03% |
10.54% |
80.58% |
-52.84% |
3.13% |
-8.45% |
EPS Q/Q Growth |
|
3.67% |
7.51% |
-2.20% |
-4.49% |
-19.25% |
116.01% |
-57.25% |
80.64% |
-52.89% |
3.15% |
-8.44% |
Operating Cash Flow Q/Q Growth |
|
-42.48% |
91.92% |
12.93% |
1.89% |
-37.61% |
18.00% |
-4.38% |
4.41% |
-1.16% |
20.28% |
-20.48% |
Free Cash Flow Firm Q/Q Growth |
|
-7.12% |
8.60% |
-68.48% |
54.16% |
84.97% |
-57.69% |
-877.81% |
573.38% |
-1.71% |
13.12% |
-1.86% |
Invested Capital Q/Q Growth |
|
0.47% |
0.04% |
-0.31% |
0.13% |
-14.38% |
-0.59% |
6.63% |
-0.85% |
-0.86% |
-1.02% |
-1.17% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
64.04% |
61.98% |
43.81% |
62.43% |
61.81% |
60.09% |
53.83% |
53.89% |
48.42% |
48.08% |
46.72% |
EBIT Margin |
|
48.15% |
45.79% |
19.79% |
45.65% |
46.12% |
43.95% |
36.19% |
37.16% |
31.33% |
25.65% |
23.11% |
Profit (Net Income) Margin |
|
33.82% |
36.99% |
57.10% |
34.92% |
13.39% |
26.54% |
21.06% |
64.28% |
31.33% |
54.21% |
23.11% |
Tax Burden Percent |
|
101.30% |
99.99% |
99.94% |
100.00% |
47.86% |
87.28% |
82.99% |
232.60% |
100.00% |
211.33% |
100.00% |
Interest Burden Percent |
|
69.35% |
80.79% |
288.72% |
76.48% |
60.65% |
69.19% |
70.12% |
74.38% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-0.51% |
0.01% |
0.06% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
7.04% |
6.84% |
2.13% |
7.04% |
7.98% |
8.04% |
5.58% |
5.69% |
4.32% |
3.65% |
3.48% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.23% |
5.09% |
7.50% |
4.88% |
0.70% |
3.97% |
2.75% |
10.68% |
4.32% |
8.59% |
3.48% |
Return on Net Nonoperating Assets (RNNOA) |
|
12.88% |
15.09% |
22.38% |
16.07% |
2.46% |
14.27% |
12.79% |
52.64% |
19.25% |
39.55% |
17.48% |
Return on Equity (ROE) |
|
19.92% |
21.93% |
24.51% |
23.11% |
10.44% |
22.31% |
18.36% |
58.33% |
23.57% |
43.20% |
20.96% |
Cash Return on Invested Capital (CROIC) |
|
7.56% |
4.70% |
2.20% |
-4.93% |
31.49% |
10.17% |
-4.86% |
6.96% |
5.42% |
3.45% |
16.73% |
Operating Return on Assets (OROA) |
|
6.72% |
6.64% |
2.07% |
6.83% |
7.76% |
7.80% |
5.40% |
5.50% |
4.13% |
3.46% |
3.17% |
Return on Assets (ROA) |
|
4.72% |
5.37% |
5.97% |
5.22% |
2.25% |
4.71% |
3.14% |
9.51% |
4.13% |
7.31% |
3.17% |
Return on Common Equity (ROCE) |
|
19.92% |
21.93% |
24.51% |
23.11% |
10.44% |
22.31% |
18.36% |
58.33% |
23.57% |
43.20% |
20.96% |
Return on Equity Simple (ROE_SIMPLE) |
|
19.50% |
21.79% |
24.51% |
23.41% |
11.52% |
23.70% |
20.64% |
52.63% |
24.37% |
43.09% |
24.56% |
Net Operating Profit after Tax (NOPAT) |
|
97 |
95 |
30 |
105 |
113 |
99 |
72 |
77 |
58 |
48 |
43 |
NOPAT Margin |
|
48.39% |
45.79% |
19.78% |
45.65% |
46.12% |
43.95% |
36.19% |
37.16% |
31.33% |
25.65% |
23.11% |
Net Nonoperating Expense Percent (NNEP) |
|
2.82% |
1.76% |
-5.37% |
2.16% |
7.28% |
4.07% |
2.83% |
-5.00% |
0.00% |
-4.94% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
51.85% |
54.21% |
80.21% |
54.35% |
53.88% |
56.05% |
63.81% |
62.84% |
68.68% |
74.35% |
76.89% |
Earnings before Interest and Taxes (EBIT) |
|
97 |
95 |
30 |
105 |
113 |
99 |
72 |
77 |
58 |
48 |
43 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
129 |
129 |
66 |
144 |
152 |
136 |
107 |
111 |
89 |
91 |
88 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
3.62 |
3.24 |
3.76 |
3.72 |
3.63 |
4.66 |
5.22 |
4.21 |
4.01 |
4.24 |
5.78 |
Price to Tangible Book Value (P/TBV) |
|
3.62 |
3.24 |
3.76 |
3.72 |
3.63 |
4.66 |
5.22 |
4.21 |
4.01 |
4.24 |
5.78 |
Price to Revenue (P/Rev) |
|
6.28 |
5.51 |
8.75 |
5.55 |
4.22 |
5.22 |
5.33 |
5.14 |
5.15 |
5.33 |
5.44 |
Price to Earnings (P/E) |
|
18.56 |
14.89 |
15.33 |
15.89 |
31.54 |
19.68 |
25.30 |
8.00 |
16.44 |
9.84 |
23.52 |
Dividend Yield |
|
5.27% |
6.24% |
6.16% |
6.78% |
8.88% |
7.78% |
8.66% |
8.65% |
9.70% |
9.12% |
9.00% |
Earnings Yield |
|
5.39% |
6.72% |
6.52% |
6.29% |
3.17% |
5.08% |
3.95% |
12.50% |
6.08% |
10.16% |
4.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.44 |
1.32 |
1.43 |
1.34 |
1.37 |
1.50 |
1.30 |
1.24 |
1.37 |
1.16 |
1.39 |
Enterprise Value to Revenue (EV/Rev) |
|
9.84 |
8.92 |
13.23 |
9.22 |
6.98 |
8.13 |
8.87 |
8.07 |
9.91 |
8.19 |
8.60 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
15.36 |
14.38 |
30.19 |
14.77 |
11.29 |
13.52 |
16.49 |
14.98 |
20.48 |
17.03 |
18.40 |
Enterprise Value to EBIT (EV/EBIT) |
|
20.44 |
19.47 |
66.84 |
20.20 |
15.13 |
18.49 |
24.52 |
21.72 |
31.65 |
31.93 |
37.20 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
20.33 |
19.47 |
66.88 |
20.20 |
15.13 |
18.49 |
24.52 |
21.72 |
31.65 |
31.93 |
37.20 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
39.93 |
17.45 |
15.31 |
17.23 |
23.28 |
14.59 |
22.64 |
14.09 |
17.79 |
14.18 |
29.87 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
18.93 |
28.34 |
64.85 |
0.00 |
3.84 |
14.60 |
0.00 |
17.75 |
25.23 |
33.78 |
7.74 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.95 |
2.98 |
2.98 |
3.61 |
3.39 |
3.83 |
5.69 |
4.31 |
4.61 |
4.60 |
5.59 |
Long-Term Debt to Equity |
|
2.95 |
2.98 |
2.98 |
3.61 |
3.39 |
3.83 |
5.69 |
4.31 |
4.61 |
4.60 |
5.59 |
Financial Leverage |
|
3.05 |
2.97 |
2.98 |
3.29 |
3.51 |
3.60 |
4.66 |
4.93 |
4.46 |
4.61 |
5.02 |
Leverage Ratio |
|
4.22 |
4.09 |
4.11 |
4.43 |
4.64 |
4.74 |
5.85 |
6.13 |
5.70 |
5.91 |
6.62 |
Compound Leverage Factor |
|
2.92 |
3.30 |
11.86 |
3.38 |
2.81 |
3.28 |
4.10 |
4.56 |
5.70 |
5.91 |
6.62 |
Debt to Total Capital |
|
74.69% |
74.90% |
74.89% |
78.29% |
77.21% |
79.30% |
85.05% |
81.18% |
82.19% |
82.13% |
84.82% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
74.69% |
74.90% |
74.89% |
78.29% |
77.21% |
79.30% |
85.05% |
81.18% |
82.19% |
82.13% |
84.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
25.31% |
25.10% |
25.11% |
21.71% |
22.79% |
20.70% |
14.95% |
18.82% |
17.81% |
17.87% |
15.18% |
Debt to EBITDA |
|
7.99 |
8.17 |
15.86 |
8.62 |
6.37 |
7.14 |
10.79 |
9.78 |
12.25 |
12.03 |
11.25 |
Net Debt to EBITDA |
|
5.56 |
5.50 |
10.21 |
5.88 |
4.46 |
4.83 |
6.59 |
5.44 |
9.84 |
5.94 |
6.77 |
Long-Term Debt to EBITDA |
|
7.99 |
8.17 |
15.86 |
8.62 |
6.37 |
7.14 |
10.79 |
9.78 |
12.25 |
12.03 |
11.25 |
Debt to NOPAT |
|
10.58 |
11.06 |
35.13 |
11.78 |
8.53 |
9.76 |
16.04 |
14.18 |
18.93 |
22.55 |
22.74 |
Net Debt to NOPAT |
|
7.36 |
7.44 |
22.63 |
8.05 |
5.98 |
6.60 |
9.80 |
7.89 |
15.21 |
11.13 |
13.68 |
Long-Term Debt to NOPAT |
|
10.58 |
11.06 |
35.13 |
11.78 |
8.53 |
9.76 |
16.04 |
14.18 |
18.93 |
22.55 |
22.74 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
104 |
65 |
31 |
-74 |
446 |
126 |
-63 |
94 |
72 |
46 |
209 |
Operating Cash Flow to CapEx |
|
79.86% |
211.89% |
843.67% |
3,594.23% |
1,854.21% |
1,334.22% |
240.50% |
606.89% |
712.84% |
2,330.93% |
273.47% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.53 |
0.79 |
3.32 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.59 |
1.87 |
0.86 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.08 |
1.79 |
0.55 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.14 |
0.15 |
0.10 |
0.15 |
0.17 |
0.18 |
0.15 |
0.15 |
0.13 |
0.13 |
0.14 |
Fixed Asset Turnover |
|
0.26 |
0.26 |
0.19 |
0.30 |
0.33 |
0.31 |
0.28 |
0.29 |
0.27 |
0.28 |
0.29 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,376 |
1,406 |
1,405 |
1,584 |
1,251 |
1,224 |
1,359 |
1,342 |
1,328 |
1,330 |
1,165 |
Invested Capital Turnover |
|
0.15 |
0.15 |
0.11 |
0.15 |
0.17 |
0.18 |
0.15 |
0.15 |
0.14 |
0.14 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
-7.19 |
30 |
-0.94 |
179 |
-333 |
-26 |
135 |
-17 |
-15 |
2.66 |
-165 |
Enterprise Value (EV) |
|
1,976 |
1,854 |
2,003 |
2,127 |
1,712 |
1,839 |
1,767 |
1,669 |
1,824 |
1,547 |
1,616 |
Market Capitalization |
|
1,260 |
1,145 |
1,325 |
1,280 |
1,036 |
1,182 |
1,061 |
1,063 |
947 |
1,008 |
1,022 |
Book Value per Share |
|
$68.23 |
$69.11 |
$69.10 |
$67.35 |
$55.82 |
$49.64 |
$39.79 |
$49.46 |
$46.31 |
$46.53 |
$34.63 |
Tangible Book Value per Share |
|
$68.23 |
$69.11 |
$69.10 |
$67.35 |
$55.82 |
$49.64 |
$39.79 |
$49.46 |
$46.31 |
$46.53 |
$34.63 |
Total Capital |
|
1,376 |
1,406 |
1,405 |
1,584 |
1,251 |
1,224 |
1,359 |
1,342 |
1,328 |
1,330 |
1,165 |
Total Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Total Long-Term Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Net Debt |
|
716 |
709 |
678 |
847 |
676 |
657 |
706 |
606 |
877 |
540 |
594 |
Capital Expenditures (CapEx) |
|
62 |
50 |
16 |
3.43 |
3.97 |
9.45 |
32 |
20 |
14 |
4.68 |
20 |
Net Nonoperating Expense (NNE) |
|
29 |
18 |
-57 |
25 |
80 |
39 |
30 |
-56 |
0.00 |
-54 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Total Depreciation and Amortization (D&A) |
|
32 |
34 |
36 |
39 |
38 |
37 |
35 |
35 |
31 |
42 |
44 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$51.42 |
$11.24 |
$19.97 |
$8.46 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.12M |
5.13M |
5.13M |
5.13M |
Adjusted Diluted Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$51.42 |
$11.24 |
$19.97 |
$8.46 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.12M |
5.13M |
5.13M |
5.13M |
Adjusted Basic & Diluted Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.12M |
5.12M |
5.12M |
5.12M |
5.11M |
5.11M |
5.11M |
5.11M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
117 |
171 |
112 |
133 |
145 |
132 |
112 |
118 |
104 |
105 |
103 |
Normalized NOPAT Margin |
|
58.07% |
82.44% |
74.05% |
57.80% |
59.04% |
58.52% |
56.41% |
56.84% |
56.34% |
55.46% |
54.62% |
Pre Tax Income Margin |
|
33.39% |
36.99% |
57.13% |
34.92% |
27.97% |
30.41% |
25.38% |
27.64% |
31.33% |
25.65% |
23.11% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.02 |
0.83 |
0.69 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.02 |
0.83 |
0.69 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.51 |
0.75 |
0.38 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.51 |
0.75 |
0.38 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
97.81% |
93.06% |
94.62% |
108.01% |
280.42% |
153.35% |
219.77% |
69.37% |
160.09% |
90.14% |
212.64% |
Augmented Payout Ratio |
|
97.81% |
93.06% |
94.62% |
108.01% |
280.42% |
153.35% |
219.77% |
69.37% |
160.09% |
90.14% |
212.64% |
Quarterly Metrics And Ratios for Alexander's
This table displays calculated financial ratios and metrics derived from Alexander's' official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-26.72% |
0.25% |
-1.13% |
0.35% |
10.80% |
16.26% |
-1.72% |
-7.29% |
-7.78% |
-8.14% |
-3.42% |
EBITDA Growth |
|
-44.93% |
-14.21% |
-17.42% |
10.28% |
28.97% |
53.87% |
7.45% |
-29.51% |
-26.36% |
-25.66% |
-21.52% |
EBIT Growth |
|
-55.76% |
-22.75% |
-31.18% |
-17.86% |
7.19% |
43.50% |
-17.80% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
NOPAT Growth |
|
-9.15% |
-22.75% |
-31.18% |
-17.86% |
23.59% |
43.50% |
-17.80% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
Net Income Growth |
|
-83.05% |
-22.75% |
333.02% |
-28.82% |
23.59% |
43.50% |
-86.94% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
EPS Growth |
|
-83.14% |
-22.89% |
332.87% |
-28.81% |
23.83% |
43.38% |
-86.97% |
-38.10% |
-24.61% |
-23.57% |
-26.99% |
Operating Cash Flow Growth |
|
-4.36% |
-35.57% |
-26.12% |
91.00% |
69.83% |
-18.86% |
-74.54% |
-226.26% |
-31.14% |
-6.57% |
278.78% |
Free Cash Flow Firm Growth |
|
-12.21% |
48.82% |
-118.32% |
-78.71% |
-51.03% |
-87.73% |
1,124.12% |
2,819.03% |
1,203.25% |
3,271.61% |
135.11% |
Invested Capital Growth |
|
-1.09% |
-2.48% |
1.28% |
0.36% |
0.20% |
0.81% |
-4.63% |
-12.30% |
-12.43% |
-13.00% |
-12.47% |
Revenue Q/Q Growth |
|
4.75% |
-41.15% |
-0.02% |
1.91% |
15.66% |
-1.35% |
-15.48% |
-3.86% |
15.04% |
-1.73% |
-11.13% |
EBITDA Q/Q Growth |
|
10.10% |
-63.04% |
-2.25% |
23.96% |
28.76% |
-1.39% |
-31.74% |
-18.68% |
34.52% |
-0.44% |
-27.94% |
EBIT Q/Q Growth |
|
16.06% |
-74.37% |
-9.18% |
5.48% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
NOPAT Q/Q Growth |
|
0.65% |
-14.81% |
-9.18% |
5.48% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
Net Income Q/Q Growth |
|
-12.79% |
-14.81% |
471.41% |
-83.24% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
EPS Q/Q Growth |
|
-13.22% |
-14.45% |
471.23% |
-83.21% |
50.95% |
-0.95% |
-48.09% |
-20.25% |
83.85% |
0.42% |
-50.42% |
Operating Cash Flow Q/Q Growth |
|
253.85% |
-21.29% |
117.85% |
-103.41% |
3,001.69% |
-62.40% |
-31.64% |
-143.74% |
712.40% |
-48.98% |
177.14% |
Free Cash Flow Firm Q/Q Growth |
|
0.57% |
60.11% |
-115.62% |
184.64% |
131.34% |
-59.89% |
1,204.04% |
141.25% |
3.28% |
3.76% |
-9.07% |
Invested Capital Q/Q Growth |
|
-0.86% |
-1.14% |
3.43% |
-0.99% |
-1.02% |
-0.54% |
-2.16% |
-8.95% |
-1.17% |
-1.18% |
-1.57% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
48.33% |
42.49% |
41.54% |
50.53% |
56.26% |
56.24% |
45.42% |
38.42% |
44.92% |
45.51% |
36.91% |
EBIT Margin |
|
31.74% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Profit (Net Income) Margin |
|
27.53% |
24.94% |
142.55% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Tax Burden Percent |
|
100.00% |
100.00% |
629.20% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
86.73% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
3.79% |
3.99% |
3.56% |
3.71% |
4.36% |
4.58% |
3.63% |
3.12% |
3.78% |
3.80% |
2.15% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.79% |
3.99% |
8.51% |
3.71% |
4.36% |
4.58% |
3.63% |
3.12% |
3.78% |
3.80% |
2.15% |
Return on Net Nonoperating Assets (RNNOA) |
|
16.92% |
18.26% |
36.01% |
16.20% |
20.10% |
22.20% |
16.48% |
14.66% |
18.98% |
20.13% |
12.44% |
Return on Equity (ROE) |
|
20.71% |
22.25% |
39.58% |
19.91% |
24.47% |
26.78% |
20.11% |
17.78% |
22.77% |
23.94% |
14.59% |
Cash Return on Invested Capital (CROIC) |
|
5.42% |
6.60% |
2.41% |
3.02% |
3.45% |
3.24% |
8.63% |
16.87% |
16.73% |
17.11% |
16.38% |
Operating Return on Assets (OROA) |
|
4.19% |
3.81% |
3.37% |
3.52% |
4.14% |
4.36% |
3.31% |
2.83% |
3.44% |
3.46% |
1.86% |
Return on Assets (ROA) |
|
3.63% |
3.81% |
21.20% |
3.52% |
4.14% |
4.36% |
3.31% |
2.83% |
3.44% |
3.46% |
1.86% |
Return on Common Equity (ROCE) |
|
20.71% |
22.25% |
39.58% |
19.91% |
24.47% |
26.78% |
20.11% |
17.78% |
22.77% |
23.94% |
14.59% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
24.58% |
39.02% |
39.43% |
0.00% |
46.62% |
24.25% |
24.89% |
0.00% |
24.31% |
25.70% |
Net Operating Profit after Tax (NOPAT) |
|
13 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
NOPAT Margin |
|
27.53% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-4.94% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
68.26% |
75.06% |
77.34% |
76.55% |
69.30% |
69.21% |
81.05% |
84.29% |
74.90% |
74.39% |
85.67% |
Earnings before Interest and Taxes (EBIT) |
|
15 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
23 |
19 |
19 |
23 |
30 |
29 |
20 |
16 |
22 |
22 |
16 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.01 |
3.92 |
3.18 |
3.40 |
4.24 |
4.44 |
5.29 |
6.49 |
5.78 |
6.55 |
7.91 |
Price to Tangible Book Value (P/TBV) |
|
4.01 |
3.92 |
3.18 |
3.40 |
4.24 |
4.44 |
5.29 |
6.49 |
5.78 |
6.55 |
7.91 |
Price to Revenue (P/Rev) |
|
5.15 |
4.08 |
3.98 |
4.03 |
5.33 |
5.21 |
4.43 |
4.94 |
5.44 |
5.81 |
6.32 |
Price to Earnings (P/E) |
|
16.44 |
15.96 |
8.14 |
8.63 |
9.84 |
9.52 |
21.83 |
26.08 |
23.52 |
26.94 |
30.78 |
Dividend Yield |
|
9.70% |
10.60% |
10.89% |
10.73% |
9.12% |
9.00% |
8.17% |
7.43% |
9.00% |
8.61% |
7.99% |
Earnings Yield |
|
6.08% |
6.27% |
12.28% |
11.59% |
10.16% |
10.50% |
4.58% |
3.83% |
4.25% |
3.71% |
3.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.37 |
1.21 |
1.02 |
1.06 |
1.16 |
1.18 |
1.30 |
1.55 |
1.39 |
1.46 |
1.54 |
Enterprise Value to Revenue (EV/Rev) |
|
9.91 |
7.44 |
6.52 |
6.69 |
8.19 |
7.99 |
6.63 |
7.30 |
8.60 |
9.14 |
9.59 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.48 |
13.81 |
12.51 |
12.59 |
17.03 |
15.50 |
10.46 |
11.88 |
18.40 |
20.91 |
23.02 |
Enterprise Value to EBIT (EV/EBIT) |
|
31.65 |
19.07 |
17.66 |
18.69 |
31.93 |
29.38 |
15.32 |
17.29 |
37.20 |
42.34 |
46.76 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
31.65 |
29.11 |
27.83 |
31.31 |
31.93 |
29.38 |
32.65 |
38.54 |
37.20 |
42.34 |
46.76 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.79 |
17.36 |
18.41 |
15.65 |
14.18 |
14.90 |
23.52 |
26.88 |
29.87 |
31.67 |
20.55 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
25.23 |
18.04 |
42.49 |
35.07 |
33.78 |
36.71 |
14.70 |
8.60 |
7.74 |
7.93 |
8.79 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
4.61 |
4.94 |
4.11 |
4.34 |
4.60 |
4.75 |
5.09 |
5.18 |
5.59 |
6.06 |
6.79 |
Long-Term Debt to Equity |
|
4.61 |
4.94 |
4.11 |
4.34 |
4.60 |
4.75 |
5.09 |
5.18 |
5.59 |
6.06 |
6.79 |
Financial Leverage |
|
4.46 |
4.58 |
4.23 |
4.36 |
4.61 |
4.84 |
4.55 |
4.70 |
5.02 |
5.29 |
5.78 |
Leverage Ratio |
|
5.70 |
5.84 |
5.54 |
5.66 |
5.91 |
6.14 |
6.08 |
6.27 |
6.62 |
6.93 |
7.83 |
Compound Leverage Factor |
|
4.95 |
5.84 |
5.54 |
5.66 |
5.91 |
6.14 |
6.08 |
6.27 |
6.62 |
6.93 |
7.83 |
Debt to Total Capital |
|
82.19% |
83.16% |
80.43% |
81.26% |
82.13% |
82.61% |
83.58% |
83.82% |
84.82% |
85.83% |
87.16% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
82.19% |
83.16% |
80.43% |
81.26% |
82.13% |
82.61% |
83.58% |
83.82% |
84.82% |
85.83% |
87.16% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
17.81% |
16.84% |
19.57% |
18.74% |
17.87% |
17.39% |
16.42% |
16.18% |
15.18% |
14.17% |
12.84% |
Debt to EBITDA |
|
12.25 |
9.53 |
9.87 |
9.69 |
12.03 |
10.81 |
6.73 |
6.42 |
11.25 |
12.31 |
13.00 |
Net Debt to EBITDA |
|
9.84 |
6.24 |
4.87 |
4.99 |
5.94 |
5.39 |
3.47 |
3.84 |
6.77 |
7.60 |
7.86 |
Long-Term Debt to EBITDA |
|
12.25 |
9.53 |
9.87 |
9.69 |
12.03 |
10.81 |
6.73 |
6.42 |
11.25 |
12.31 |
13.00 |
Debt to NOPAT |
|
18.93 |
20.09 |
21.96 |
24.08 |
22.55 |
20.49 |
21.00 |
20.82 |
22.74 |
24.92 |
26.42 |
Net Debt to NOPAT |
|
15.21 |
13.15 |
10.84 |
12.42 |
11.13 |
10.23 |
10.82 |
12.45 |
13.68 |
15.40 |
15.98 |
Long-Term Debt to NOPAT |
|
18.93 |
20.09 |
21.96 |
24.08 |
22.55 |
20.49 |
21.00 |
20.82 |
22.74 |
24.92 |
26.42 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
28 |
45 |
-6.96 |
5.89 |
14 |
5.47 |
71 |
172 |
178 |
184 |
168 |
Operating Cash Flow to CapEx |
|
464.16% |
1,006.60% |
5,416.43% |
-170.95% |
5,055.82% |
679.80% |
310.28% |
-137.68% |
309.68% |
195.99% |
658.91% |
Free Cash Flow to Firm to Interest Expense |
|
2.61 |
3.64 |
-0.53 |
0.36 |
0.82 |
0.34 |
4.39 |
8.93 |
15.99 |
17.07 |
13.09 |
Operating Cash Flow to Interest Expense |
|
2.47 |
1.69 |
3.42 |
-0.10 |
2.68 |
1.04 |
0.71 |
-0.26 |
2.77 |
1.46 |
3.40 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.94 |
1.52 |
3.36 |
-0.15 |
2.63 |
0.88 |
0.48 |
-0.45 |
1.88 |
0.71 |
2.89 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.13 |
0.15 |
0.15 |
0.15 |
0.13 |
0.14 |
0.17 |
0.18 |
0.14 |
0.13 |
0.13 |
Fixed Asset Turnover |
|
0.27 |
0.31 |
0.31 |
0.32 |
0.28 |
0.30 |
0.39 |
0.39 |
0.29 |
0.29 |
0.28 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,328 |
1,312 |
1,357 |
1,344 |
1,330 |
1,323 |
1,295 |
1,179 |
1,165 |
1,151 |
1,133 |
Invested Capital Turnover |
|
0.14 |
0.16 |
0.16 |
0.16 |
0.14 |
0.15 |
0.19 |
0.20 |
0.15 |
0.15 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
-15 |
-33 |
17 |
4.86 |
2.66 |
11 |
-63 |
-165 |
-165 |
-172 |
-161 |
Enterprise Value (EV) |
|
1,824 |
1,582 |
1,383 |
1,420 |
1,547 |
1,567 |
1,683 |
1,829 |
1,616 |
1,679 |
1,748 |
Market Capitalization |
|
947 |
867 |
844 |
857 |
1,008 |
1,022 |
1,125 |
1,238 |
1,022 |
1,068 |
1,151 |
Book Value per Share |
|
$46.31 |
$43.27 |
$52.01 |
$49.31 |
$46.53 |
$44.86 |
$41.61 |
$37.34 |
$34.63 |
$31.93 |
$28.48 |
Tangible Book Value per Share |
|
$46.31 |
$43.27 |
$52.01 |
$49.31 |
$46.53 |
$44.86 |
$41.61 |
$37.34 |
$34.63 |
$31.93 |
$28.48 |
Total Capital |
|
1,328 |
1,312 |
1,357 |
1,344 |
1,330 |
1,323 |
1,295 |
1,179 |
1,165 |
1,151 |
1,133 |
Total Debt |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Total Long-Term Debt |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Net Debt |
|
877 |
715 |
539 |
563 |
540 |
546 |
558 |
591 |
594 |
610 |
597 |
Capital Expenditures (CapEx) |
|
5.68 |
2.06 |
0.83 |
0.90 |
0.89 |
2.48 |
3.71 |
3.65 |
9.95 |
8.02 |
6.61 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Total Depreciation and Amortization (D&A) |
|
7.94 |
7.90 |
8.50 |
12 |
14 |
13 |
12 |
9.66 |
9.70 |
9.57 |
9.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Adjusted Diluted Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
26 |
25 |
25 |
25 |
29 |
29 |
23 |
23 |
27 |
27 |
22 |
Normalized NOPAT Margin |
|
54.07% |
56.26% |
54.46% |
55.48% |
55.61% |
55.35% |
52.82% |
54.53% |
55.55% |
55.16% |
52.53% |
Pre Tax Income Margin |
|
27.53% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.42 |
0.92 |
0.77 |
0.66 |
0.98 |
0.99 |
0.52 |
0.35 |
1.11 |
1.14 |
0.48 |
NOPAT to Interest Expense |
|
1.23 |
0.92 |
0.77 |
0.66 |
0.98 |
0.99 |
0.52 |
0.35 |
1.11 |
1.14 |
0.48 |
EBIT Less CapEx to Interest Expense |
|
0.89 |
0.75 |
0.71 |
0.61 |
0.92 |
0.84 |
0.29 |
0.16 |
0.21 |
0.40 |
-0.04 |
NOPAT Less CapEx to Interest Expense |
|
0.70 |
0.75 |
0.71 |
0.61 |
0.92 |
0.84 |
0.29 |
0.16 |
0.21 |
0.40 |
-0.04 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
160.09% |
169.86% |
89.03% |
92.95% |
90.14% |
86.06% |
179.22% |
194.65% |
212.64% |
233.03% |
247.16% |
Augmented Payout Ratio |
|
160.09% |
169.86% |
89.03% |
92.95% |
90.14% |
86.06% |
179.22% |
194.65% |
212.64% |
233.03% |
247.16% |
Key Financial Trends
Alexander's (NYSE: ALX) financial performance over the past four years reveals several important trends and notable developments based on its quarterly financial statements and cash flow data.
Key positive highlights:
- Net Income remains positive and relatively stable with Q2 2025 net income at $6.12 million and consistent profitability reported each quarter going back to 2022, indicating steady earnings generation.
- Total revenue has stayed robust, with Q2 2025 total revenue at $42.7 million, reflecting solid core business performance despite some fluctuations in interest expense.
- Operating cash flow is strong and positive, as seen in Q2 2025 with net cash from continuing operations of approximately $43.6 million, supporting healthy liquidity.
- Consistent payment of dividends at $4.5 per share per quarter demonstrates the company's commitment to returning capital to shareholders.
- Depreciation and amortization expenses have been stable, indicating steady investment in premises and equipment assets which total approximately $639 million on the most recent balance sheet.
- The total common equity has generally increased over time, signaling growing net asset value for shareholders, with $145.4 million reported at Q2 2025.
- Cash and equivalents remain substantial, with $313 million on hand as of Q2 2025, providing liquidity cushion.
Neutral observations:
- Interest expenses on long-term debt have been high and somewhat volatile, reaching $12.8 million in Q2 2025, which offsets interest income and results in a negative net interest income.
- Capital expenditures fluctuate quarter to quarter, but overall investment in property and equipment remains consistent, supporting asset base maintenance.
- Debt levels remain large, with long-term debt around $988 million in recent quarters, which is typical for a real estate investment trust but requires careful management.
Potential concerns or negative trends:
- The net interest expense (interest paid vs. interest earned) has consistently been negative, impacting profitability, driven by the company’s large debt load.
- The company continues to have significant “Other Special Charges” and “Other Operating Expenses,” which have reached upwards of $25 million quarterly, weighing on operating income.
- Cash flow from financing activities reflects consistent and large cash outflows primarily related to dividend payments and debt repayments, indicating substantial capital return and debt servicing obligations.
- There are sizable swings in changes in operating assets and liabilities affecting cash flow, which introduces some volatility in operating cash generation.
Summary:
Alexander's has maintained a stable profitability trend with positive net income year-over-year, supported by strong operating cash flows and a solid asset base centered on its premises and equipment. The company demonstrates a steady commitment to shareholder dividends. However, investors should watch the elevated interest expense burden stemming from a large debt load, which impacts net interest income negatively. High other special charges and operating expenses further temper earnings quality. Liquidity remains strong with significant cash balances, but sizable capital expenditures and debt repayments require continued operational efficiency. Overall, Alexander's presents a financially stable picture with some challenges related to expense and leverage management that warrant monitoring.
10/10/25 04:17 AM ETAI Generated. May Contain Errors.