Annual Income Statements for Alexander's
This table shows Alexander's' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Alexander's
This table shows Alexander's' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Consolidated Net Income / (Loss) |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Net Income / (Loss) Continuing Operations |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Total Pre-Tax Income |
|
13 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Total Revenue |
|
48 |
45 |
45 |
46 |
53 |
52 |
44 |
43 |
49 |
48 |
43 |
Net Interest Income / (Expense) |
|
-5.18 |
-7.93 |
-8.67 |
-9.55 |
-9.89 |
-9.07 |
-9.17 |
-13 |
-7.00 |
-6.85 |
-8.87 |
Total Interest Income |
|
5.50 |
4.32 |
4.52 |
6.62 |
6.78 |
7.16 |
7.05 |
6.11 |
4.11 |
3.95 |
3.93 |
Investment Securities Interest Income |
|
- |
4.32 |
4.52 |
6.62 |
6.78 |
7.16 |
7.05 |
6.11 |
4.11 |
3.95 |
3.93 |
Total Interest Expense |
|
11 |
12 |
13 |
16 |
17 |
16 |
16 |
19 |
11 |
11 |
13 |
Long-Term Debt Interest Expense |
|
11 |
12 |
13 |
16 |
17 |
16 |
16 |
19 |
11 |
11 |
13 |
Total Non-Interest Income |
|
53 |
53 |
54 |
55 |
63 |
61 |
53 |
56 |
56 |
55 |
52 |
Other Non-Interest Income |
|
53 |
53 |
54 |
55 |
63 |
61 |
53 |
56 |
56 |
55 |
52 |
Total Non-Interest Expense |
|
33 |
34 |
35 |
35 |
37 |
36 |
36 |
36 |
37 |
36 |
37 |
Other Operating Expenses |
|
1.35 |
1.36 |
1.91 |
1.58 |
1.50 |
1.48 |
2.16 |
1.42 |
1.46 |
1.59 |
1.96 |
Depreciation Expense |
|
7.53 |
7.48 |
8.08 |
7.93 |
9.41 |
9.48 |
8.70 |
7.97 |
8.64 |
8.60 |
8.71 |
Other Special Charges |
|
24 |
25 |
25 |
26 |
26 |
25 |
25 |
26 |
27 |
26 |
26 |
Basic Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Weighted Average Basic Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Diluted Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Weighted Average Diluted Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
Annual Cash Flow Statements for Alexander's
This table details how cash moves in and out of Alexander's' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-120 |
32 |
30 |
19 |
-104 |
24 |
136 |
34 |
-269 |
338 |
-159 |
Net Cash From Operating Activities |
|
49 |
106 |
131 |
123 |
74 |
126 |
78 |
118 |
103 |
109 |
54 |
Net Cash From Continuing Operating Activities |
|
49 |
106 |
131 |
123 |
74 |
126 |
78 |
118 |
103 |
109 |
54 |
Net Income / (Loss) Continuing Operations |
|
68 |
77 |
86 |
81 |
33 |
60 |
42 |
133 |
58 |
102 |
43 |
Consolidated Net Income / (Loss) |
|
68 |
77 |
86 |
81 |
33 |
60 |
42 |
133 |
58 |
102 |
43 |
Depreciation Expense |
|
32 |
34 |
36 |
39 |
38 |
37 |
35 |
35 |
31 |
35 |
38 |
Amortization Expense |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
7.77 |
6.48 |
Non-Cash Adjustments to Reconcile Net Income |
|
-2.14 |
-0.82 |
2.80 |
4.69 |
6.32 |
2.81 |
34 |
-66 |
5.48 |
-52 |
14 |
Changes in Operating Assets and Liabilities, net |
|
-48 |
-3.56 |
5.17 |
-0.46 |
-4.12 |
27 |
-33 |
16 |
7.98 |
17 |
-48 |
Net Cash From Investing Activities |
|
-82 |
-25 |
-16 |
-202 |
-1.14 |
-9.45 |
-32 |
75 |
-279 |
322 |
-13 |
Net Cash From Continuing Investing Activities |
|
-82 |
-25 |
-16 |
-202 |
-1.14 |
-9.45 |
-32 |
75 |
-279 |
322 |
-13 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-62 |
-50 |
-16 |
-3.43 |
-3.97 |
-9.45 |
-32 |
-20 |
-14 |
-4.68 |
-20 |
Purchase of Investment Securities |
|
-25 |
0.00 |
0.00 |
-200 |
- |
- |
0.00 |
0.00 |
-364 |
-11 |
0.00 |
Sale and/or Maturity of Investments |
|
- |
25 |
0.00 |
1.46 |
2.83 |
0.00 |
0.00 |
95 |
99 |
338 |
6.56 |
Net Cash From Financing Activities |
|
-88 |
-49 |
-85 |
97 |
-176 |
-92 |
90 |
-160 |
-92 |
-92 |
-200 |
Net Cash From Continuing Financing Activities |
|
-88 |
-49 |
-85 |
97 |
-176 |
-92 |
90 |
-160 |
-92 |
-92 |
-200 |
Issuance of Debt |
|
300 |
350 |
0.00 |
500 |
78 |
0.00 |
240 |
- |
0.00 |
0.00 |
400 |
Repayment of Debt |
|
-321 |
-327 |
-3.47 |
-316 |
-162 |
-0.02 |
-57 |
-68 |
-0.05 |
-0.10 |
-508 |
Payment of Dividends |
|
-66 |
-72 |
-82 |
-87 |
-92 |
-92 |
-92 |
-92 |
-92 |
-92 |
-92 |
Cash Interest Paid |
|
31 |
22 |
20 |
27 |
38 |
35 |
22 |
19 |
26 |
54 |
60 |
Quarterly Cash Flow Statements for Alexander's
This table details how cash moves in and out of Alexander's' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-70 |
162 |
176 |
-24 |
24 |
-5.58 |
-23 |
-127 |
-3.34 |
-16 |
13 |
Net Cash From Operating Activities |
|
26 |
21 |
45 |
-1.54 |
45 |
17 |
12 |
-5.03 |
31 |
16 |
44 |
Net Cash From Continuing Operating Activities |
|
26 |
21 |
45 |
-1.54 |
45 |
17 |
12 |
-5.03 |
31 |
16 |
44 |
Net Income / (Loss) Continuing Operations |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Consolidated Net Income / (Loss) |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Depreciation Expense |
|
7.94 |
7.90 |
8.50 |
8.37 |
9.83 |
9.92 |
9.20 |
9.35 |
9.43 |
9.39 |
9.50 |
Amortization Expense |
|
- |
0.00 |
- |
4.05 |
3.72 |
3.40 |
2.51 |
0.31 |
0.27 |
0.18 |
0.15 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.42 |
3.81 |
-49 |
-1.36 |
-6.17 |
6.54 |
1.19 |
2.94 |
3.39 |
3.18 |
3.57 |
Changes in Operating Assets and Liabilities, net |
|
4.80 |
-2.20 |
21 |
-23 |
21 |
-19 |
-9.77 |
-24 |
5.44 |
-9.34 |
24 |
Net Cash From Investing Activities |
|
-73 |
165 |
154 |
0.99 |
2.28 |
0.69 |
-0.30 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Net Cash From Continuing Investing Activities |
|
-73 |
165 |
154 |
0.99 |
2.28 |
0.69 |
-0.30 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-5.68 |
-2.06 |
-0.83 |
-0.90 |
-0.89 |
-2.48 |
-3.71 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Net Cash From Financing Activities |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-34 |
-119 |
-24 |
-24 |
-24 |
Net Cash From Continuing Financing Activities |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-34 |
-119 |
-24 |
-24 |
-24 |
Repayment of Debt |
|
-0.04 |
-0.04 |
- |
-0.03 |
-0.04 |
0.00 |
-11 |
-495 |
-1.10 |
-0.79 |
-1.19 |
Payment of Dividends |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
Cash Interest Paid |
|
10 |
11 |
12 |
15 |
16 |
15 |
17 |
19 |
8.26 |
9.88 |
11 |
Annual Balance Sheets for Alexander's
This table presents Alexander's' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
1,418 |
1,448 |
1,451 |
1,632 |
1,286 |
1,266 |
1,404 |
1,392 |
1,398 |
1,404 |
1,341 |
Cash and Due from Banks |
|
228 |
259 |
289 |
308 |
283 |
298 |
429 |
464 |
195 |
532 |
339 |
Restricted Cash |
|
85 |
85 |
86 |
86 |
6.44 |
16 |
21 |
20 |
20 |
21 |
55 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
784 |
804 |
781 |
754 |
730 |
717 |
721 |
699 |
688 |
651 |
642 |
Deferred Acquisition Cost |
|
47 |
46 |
48 |
46 |
41 |
41 |
37 |
31 |
28 |
25 |
164 |
Other Assets |
|
231 |
210 |
209 |
404 |
202 |
179 |
191 |
178 |
466 |
175 |
142 |
Total Liabilities & Shareholders' Equity |
|
1,418 |
1,448 |
1,451 |
1,632 |
1,286 |
1,266 |
1,404 |
1,392 |
1,398 |
1,404 |
1,341 |
Total Liabilities |
|
1,070 |
1,095 |
1,098 |
1,288 |
1,000 |
1,012 |
1,201 |
1,139 |
1,161 |
1,166 |
1,164 |
Other Short-Term Payables |
|
39 |
39 |
43 |
45 |
32 |
33 |
37 |
46 |
49 |
52 |
39 |
Long-Term Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Other Long-Term Liabilities |
|
2.99 |
2.96 |
2.93 |
2.90 |
3.03 |
7.85 |
7.88 |
4.20 |
21 |
22 |
138 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Total Preferred & Common Equity |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Common Stock |
|
35 |
36 |
36 |
37 |
37 |
38 |
38 |
39 |
39 |
39 |
40 |
Retained Earnings |
|
299 |
304 |
309 |
303 |
248 |
216 |
166 |
207 |
172 |
182 |
133 |
Treasury Stock |
|
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
Accumulated Other Comprehensive Income / (Loss) |
|
14 |
13 |
7.86 |
5.03 |
-0.13 |
-0.05 |
-0.71 |
7.49 |
26 |
16 |
3.89 |
Quarterly Balance Sheets for Alexander's
This table presents Alexander's' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
1,425 |
1,418 |
1,378 |
1,428 |
1,411 |
1,391 |
1,481 |
1,365 |
1,333 |
1,321 |
Cash and Due from Banks |
|
310 |
265 |
357 |
531 |
508 |
526 |
411 |
355 |
320 |
313 |
Restricted Cash |
|
19 |
20 |
20 |
21 |
21 |
21 |
113 |
42 |
58 |
77 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
690 |
689 |
669 |
662 |
656 |
646 |
641 |
642 |
641 |
639 |
Deferred Acquisition Cost |
|
31 |
30 |
27 |
26 |
26 |
23 |
166 |
164 |
161 |
158 |
Other Assets |
|
375 |
414 |
304 |
187 |
199 |
175 |
149 |
162 |
153 |
133 |
Total Liabilities & Shareholders' Equity |
|
1,425 |
1,418 |
1,378 |
1,428 |
1,411 |
1,391 |
1,481 |
1,365 |
1,333 |
1,321 |
Total Liabilities |
|
1,175 |
1,169 |
1,157 |
1,163 |
1,159 |
1,161 |
1,268 |
1,174 |
1,170 |
1,175 |
Other Short-Term Payables |
|
65 |
58 |
45 |
49 |
45 |
47 |
- |
50 |
44 |
52 |
Long-Term Debt |
|
1,090 |
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,082 |
988 |
988 |
988 |
Other Long-Term Liabilities |
|
20 |
21 |
21 |
21 |
21 |
22 |
186 |
136 |
138 |
136 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Total Preferred & Common Equity |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Common Stock |
|
39 |
39 |
39 |
39 |
39 |
39 |
40 |
40 |
40 |
40 |
Retained Earnings |
|
190 |
182 |
160 |
201 |
189 |
175 |
161 |
144 |
123 |
106 |
Treasury Stock |
|
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
Accumulated Other Comprehensive Income / (Loss) |
|
21 |
28 |
22 |
25 |
24 |
16 |
12 |
6.89 |
0.91 |
-0.15 |
Annual Metrics And Ratios for Alexander's
This table displays calculated financial ratios and metrics derived from Alexander's' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
2.22% |
3.54% |
-27.16% |
52.25% |
6.42% |
-7.75% |
-12.02% |
3.84% |
-11.03% |
2.68% |
-0.49% |
EBITDA Growth |
|
-0.24% |
0.21% |
-48.52% |
116.98% |
5.36% |
-10.32% |
-21.18% |
3.95% |
-20.05% |
1.96% |
-3.32% |
EBIT Growth |
|
-0.85% |
-1.53% |
-68.52% |
251.25% |
7.50% |
-12.08% |
-27.55% |
6.61% |
-24.99% |
-15.91% |
-10.35% |
NOPAT Growth |
|
-0.64% |
-2.04% |
-68.54% |
251.45% |
7.50% |
-12.08% |
-27.55% |
6.61% |
-24.99% |
-15.91% |
-10.35% |
Net Income Growth |
|
19.34% |
13.22% |
12.44% |
-6.90% |
-59.20% |
82.91% |
-30.19% |
216.96% |
-56.64% |
77.70% |
-57.58% |
EPS Growth |
|
19.30% |
13.17% |
12.43% |
-6.92% |
-59.21% |
265.73% |
-65.12% |
216.73% |
-56.67% |
77.67% |
-57.64% |
Operating Cash Flow Growth |
|
-33.02% |
114.60% |
23.18% |
-5.65% |
-40.42% |
71.44% |
-38.08% |
51.75% |
-13.44% |
6.40% |
-50.41% |
Free Cash Flow Firm Growth |
|
-7.09% |
-37.33% |
-52.77% |
-338.61% |
705.68% |
-71.79% |
-149.91% |
249.62% |
-23.13% |
-36.63% |
355.81% |
Invested Capital Growth |
|
-0.52% |
2.16% |
-0.07% |
12.74% |
-21.04% |
-2.11% |
11.02% |
-1.27% |
-1.09% |
0.20% |
-12.43% |
Revenue Q/Q Growth |
|
0.40% |
0.74% |
-31.94% |
71.88% |
-3.18% |
0.63% |
-8.26% |
6.02% |
-8.66% |
-11.03% |
-24.93% |
EBITDA Q/Q Growth |
|
-0.21% |
0.17% |
-52.17% |
202.83% |
-5.93% |
1.57% |
-16.08% |
14.23% |
-17.49% |
-19.43% |
-42.97% |
EBIT Q/Q Growth |
|
-0.51% |
-0.67% |
-70.64% |
793.84% |
-5.91% |
2.22% |
-22.56% |
25.84% |
-24.94% |
-36.21% |
-58.92% |
NOPAT Q/Q Growth |
|
-0.53% |
-0.68% |
-70.64% |
793.98% |
-5.91% |
45.67% |
40.69% |
30.48% |
-2.25% |
6.86% |
-8.45% |
Net Income Q/Q Growth |
|
3.62% |
7.56% |
-2.16% |
-4.48% |
-19.41% |
8.03% |
10.54% |
80.58% |
-52.84% |
3.13% |
-8.45% |
EPS Q/Q Growth |
|
3.67% |
7.51% |
-2.20% |
-4.49% |
-19.25% |
116.01% |
-57.25% |
80.64% |
-52.89% |
3.15% |
-8.44% |
Operating Cash Flow Q/Q Growth |
|
-42.48% |
91.92% |
12.93% |
1.89% |
-37.61% |
18.00% |
-4.38% |
4.41% |
-1.16% |
20.28% |
-20.48% |
Free Cash Flow Firm Q/Q Growth |
|
-7.12% |
8.60% |
-68.48% |
54.16% |
84.97% |
-57.69% |
-877.81% |
573.38% |
-1.71% |
13.12% |
-1.86% |
Invested Capital Q/Q Growth |
|
0.47% |
0.04% |
-0.31% |
0.13% |
-14.38% |
-0.59% |
6.63% |
-0.85% |
-0.86% |
-1.02% |
-1.17% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
64.04% |
61.98% |
43.81% |
62.43% |
61.81% |
60.09% |
53.83% |
53.89% |
48.42% |
48.08% |
46.72% |
EBIT Margin |
|
48.15% |
45.79% |
19.79% |
45.65% |
46.12% |
43.95% |
36.19% |
37.16% |
31.33% |
25.65% |
23.11% |
Profit (Net Income) Margin |
|
33.82% |
36.99% |
57.10% |
34.92% |
13.39% |
26.54% |
21.06% |
64.28% |
31.33% |
54.21% |
23.11% |
Tax Burden Percent |
|
101.30% |
99.99% |
99.94% |
100.00% |
47.86% |
87.28% |
82.99% |
232.60% |
100.00% |
211.33% |
100.00% |
Interest Burden Percent |
|
69.35% |
80.79% |
288.72% |
76.48% |
60.65% |
69.19% |
70.12% |
74.38% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-0.51% |
0.01% |
0.06% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
7.04% |
6.84% |
2.13% |
7.04% |
7.98% |
8.04% |
5.58% |
5.69% |
4.32% |
3.65% |
3.48% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.23% |
5.09% |
7.50% |
4.88% |
0.70% |
3.97% |
2.75% |
10.68% |
4.32% |
8.59% |
3.48% |
Return on Net Nonoperating Assets (RNNOA) |
|
12.88% |
15.09% |
22.38% |
16.07% |
2.46% |
14.27% |
12.79% |
52.64% |
19.25% |
39.55% |
17.48% |
Return on Equity (ROE) |
|
19.92% |
21.93% |
24.51% |
23.11% |
10.44% |
22.31% |
18.36% |
58.33% |
23.57% |
43.20% |
20.96% |
Cash Return on Invested Capital (CROIC) |
|
7.56% |
4.70% |
2.20% |
-4.93% |
31.49% |
10.17% |
-4.86% |
6.96% |
5.42% |
3.45% |
16.73% |
Operating Return on Assets (OROA) |
|
6.72% |
6.64% |
2.07% |
6.83% |
7.76% |
7.80% |
5.40% |
5.50% |
4.13% |
3.46% |
3.17% |
Return on Assets (ROA) |
|
4.72% |
5.37% |
5.97% |
5.22% |
2.25% |
4.71% |
3.14% |
9.51% |
4.13% |
7.31% |
3.17% |
Return on Common Equity (ROCE) |
|
19.92% |
21.93% |
24.51% |
23.11% |
10.44% |
22.31% |
18.36% |
58.33% |
23.57% |
43.20% |
20.96% |
Return on Equity Simple (ROE_SIMPLE) |
|
19.50% |
21.79% |
24.51% |
23.41% |
11.52% |
23.70% |
20.64% |
52.63% |
24.37% |
43.09% |
24.56% |
Net Operating Profit after Tax (NOPAT) |
|
97 |
95 |
30 |
105 |
113 |
99 |
72 |
77 |
58 |
48 |
43 |
NOPAT Margin |
|
48.39% |
45.79% |
19.78% |
45.65% |
46.12% |
43.95% |
36.19% |
37.16% |
31.33% |
25.65% |
23.11% |
Net Nonoperating Expense Percent (NNEP) |
|
2.82% |
1.76% |
-5.37% |
2.16% |
7.28% |
4.07% |
2.83% |
-5.00% |
0.00% |
-4.94% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
51.85% |
54.21% |
80.21% |
54.35% |
53.88% |
56.05% |
63.81% |
62.84% |
68.68% |
74.35% |
76.89% |
Earnings before Interest and Taxes (EBIT) |
|
97 |
95 |
30 |
105 |
113 |
99 |
72 |
77 |
58 |
48 |
43 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
129 |
129 |
66 |
144 |
152 |
136 |
107 |
111 |
89 |
91 |
88 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
3.62 |
3.24 |
3.76 |
3.72 |
3.63 |
4.66 |
5.22 |
4.21 |
4.01 |
4.24 |
5.78 |
Price to Tangible Book Value (P/TBV) |
|
3.62 |
3.24 |
3.76 |
3.72 |
3.63 |
4.66 |
5.22 |
4.21 |
4.01 |
4.24 |
5.78 |
Price to Revenue (P/Rev) |
|
6.28 |
5.51 |
8.75 |
5.55 |
4.22 |
5.22 |
5.33 |
5.14 |
5.15 |
5.33 |
5.44 |
Price to Earnings (P/E) |
|
18.56 |
14.89 |
15.33 |
15.89 |
31.54 |
19.68 |
25.30 |
8.00 |
16.44 |
9.84 |
23.52 |
Dividend Yield |
|
5.27% |
6.24% |
6.16% |
6.78% |
8.88% |
7.78% |
8.66% |
8.65% |
9.70% |
9.12% |
9.00% |
Earnings Yield |
|
5.39% |
6.72% |
6.52% |
6.29% |
3.17% |
5.08% |
3.95% |
12.50% |
6.08% |
10.16% |
4.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.44 |
1.32 |
1.43 |
1.34 |
1.37 |
1.50 |
1.30 |
1.24 |
1.37 |
1.16 |
1.39 |
Enterprise Value to Revenue (EV/Rev) |
|
9.84 |
8.92 |
13.23 |
9.22 |
6.98 |
8.13 |
8.87 |
8.07 |
9.91 |
8.19 |
8.60 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
15.36 |
14.38 |
30.19 |
14.77 |
11.29 |
13.52 |
16.49 |
14.98 |
20.48 |
17.03 |
18.40 |
Enterprise Value to EBIT (EV/EBIT) |
|
20.44 |
19.47 |
66.84 |
20.20 |
15.13 |
18.49 |
24.52 |
21.72 |
31.65 |
31.93 |
37.20 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
20.33 |
19.47 |
66.88 |
20.20 |
15.13 |
18.49 |
24.52 |
21.72 |
31.65 |
31.93 |
37.20 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
39.93 |
17.45 |
15.31 |
17.23 |
23.28 |
14.59 |
22.64 |
14.09 |
17.79 |
14.18 |
29.87 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
18.93 |
28.34 |
64.85 |
0.00 |
3.84 |
14.60 |
0.00 |
17.75 |
25.23 |
33.78 |
7.74 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.95 |
2.98 |
2.98 |
3.61 |
3.39 |
3.83 |
5.69 |
4.31 |
4.61 |
4.60 |
5.59 |
Long-Term Debt to Equity |
|
2.95 |
2.98 |
2.98 |
3.61 |
3.39 |
3.83 |
5.69 |
4.31 |
4.61 |
4.60 |
5.59 |
Financial Leverage |
|
3.05 |
2.97 |
2.98 |
3.29 |
3.51 |
3.60 |
4.66 |
4.93 |
4.46 |
4.61 |
5.02 |
Leverage Ratio |
|
4.22 |
4.09 |
4.11 |
4.43 |
4.64 |
4.74 |
5.85 |
6.13 |
5.70 |
5.91 |
6.62 |
Compound Leverage Factor |
|
2.92 |
3.30 |
11.86 |
3.38 |
2.81 |
3.28 |
4.10 |
4.56 |
5.70 |
5.91 |
6.62 |
Debt to Total Capital |
|
74.69% |
74.90% |
74.89% |
78.29% |
77.21% |
79.30% |
85.05% |
81.18% |
82.19% |
82.13% |
84.82% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
74.69% |
74.90% |
74.89% |
78.29% |
77.21% |
79.30% |
85.05% |
81.18% |
82.19% |
82.13% |
84.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
25.31% |
25.10% |
25.11% |
21.71% |
22.79% |
20.70% |
14.95% |
18.82% |
17.81% |
17.87% |
15.18% |
Debt to EBITDA |
|
7.99 |
8.17 |
15.86 |
8.62 |
6.37 |
7.14 |
10.79 |
9.78 |
12.25 |
12.03 |
11.25 |
Net Debt to EBITDA |
|
5.56 |
5.50 |
10.21 |
5.88 |
4.46 |
4.83 |
6.59 |
5.44 |
9.84 |
5.94 |
6.77 |
Long-Term Debt to EBITDA |
|
7.99 |
8.17 |
15.86 |
8.62 |
6.37 |
7.14 |
10.79 |
9.78 |
12.25 |
12.03 |
11.25 |
Debt to NOPAT |
|
10.58 |
11.06 |
35.13 |
11.78 |
8.53 |
9.76 |
16.04 |
14.18 |
18.93 |
22.55 |
22.74 |
Net Debt to NOPAT |
|
7.36 |
7.44 |
22.63 |
8.05 |
5.98 |
6.60 |
9.80 |
7.89 |
15.21 |
11.13 |
13.68 |
Long-Term Debt to NOPAT |
|
10.58 |
11.06 |
35.13 |
11.78 |
8.53 |
9.76 |
16.04 |
14.18 |
18.93 |
22.55 |
22.74 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
104 |
65 |
31 |
-74 |
446 |
126 |
-63 |
94 |
72 |
46 |
209 |
Operating Cash Flow to CapEx |
|
79.86% |
211.89% |
843.67% |
3,594.23% |
1,854.21% |
1,334.22% |
240.50% |
606.89% |
712.84% |
2,330.93% |
273.47% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.53 |
0.79 |
3.32 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.59 |
1.87 |
0.86 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.08 |
1.79 |
0.55 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.14 |
0.15 |
0.10 |
0.15 |
0.17 |
0.18 |
0.15 |
0.15 |
0.13 |
0.13 |
0.14 |
Fixed Asset Turnover |
|
0.26 |
0.26 |
0.19 |
0.30 |
0.33 |
0.31 |
0.28 |
0.29 |
0.27 |
0.28 |
0.29 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,376 |
1,406 |
1,405 |
1,584 |
1,251 |
1,224 |
1,359 |
1,342 |
1,328 |
1,330 |
1,165 |
Invested Capital Turnover |
|
0.15 |
0.15 |
0.11 |
0.15 |
0.17 |
0.18 |
0.15 |
0.15 |
0.14 |
0.14 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
-7.19 |
30 |
-0.94 |
179 |
-333 |
-26 |
135 |
-17 |
-15 |
2.66 |
-165 |
Enterprise Value (EV) |
|
1,976 |
1,854 |
2,003 |
2,127 |
1,712 |
1,839 |
1,767 |
1,669 |
1,824 |
1,547 |
1,616 |
Market Capitalization |
|
1,260 |
1,145 |
1,325 |
1,280 |
1,036 |
1,182 |
1,061 |
1,063 |
947 |
1,008 |
1,022 |
Book Value per Share |
|
$68.23 |
$69.11 |
$69.10 |
$67.35 |
$55.82 |
$49.64 |
$39.79 |
$49.46 |
$46.31 |
$46.53 |
$34.63 |
Tangible Book Value per Share |
|
$68.23 |
$69.11 |
$69.10 |
$67.35 |
$55.82 |
$49.64 |
$39.79 |
$49.46 |
$46.31 |
$46.53 |
$34.63 |
Total Capital |
|
1,376 |
1,406 |
1,405 |
1,584 |
1,251 |
1,224 |
1,359 |
1,342 |
1,328 |
1,330 |
1,165 |
Total Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Total Long-Term Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Net Debt |
|
716 |
709 |
678 |
847 |
676 |
657 |
706 |
606 |
877 |
540 |
594 |
Capital Expenditures (CapEx) |
|
62 |
50 |
16 |
3.43 |
3.97 |
9.45 |
32 |
20 |
14 |
4.68 |
20 |
Net Nonoperating Expense (NNE) |
|
29 |
18 |
-57 |
25 |
80 |
39 |
30 |
-56 |
0.00 |
-54 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Total Depreciation and Amortization (D&A) |
|
32 |
34 |
36 |
39 |
38 |
37 |
35 |
35 |
31 |
42 |
44 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$51.42 |
$11.24 |
$19.97 |
$8.46 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.12M |
5.13M |
5.13M |
5.13M |
Adjusted Diluted Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$51.42 |
$11.24 |
$19.97 |
$8.46 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.12M |
5.13M |
5.13M |
5.13M |
Adjusted Basic & Diluted Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.12M |
5.12M |
5.12M |
5.12M |
5.11M |
5.11M |
5.11M |
5.11M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
117 |
171 |
112 |
133 |
145 |
132 |
112 |
118 |
104 |
105 |
103 |
Normalized NOPAT Margin |
|
58.07% |
82.44% |
74.05% |
57.80% |
59.04% |
58.52% |
56.41% |
56.84% |
56.34% |
55.46% |
54.62% |
Pre Tax Income Margin |
|
33.39% |
36.99% |
57.13% |
34.92% |
27.97% |
30.41% |
25.38% |
27.64% |
31.33% |
25.65% |
23.11% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.02 |
0.83 |
0.69 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.02 |
0.83 |
0.69 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.51 |
0.75 |
0.38 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.51 |
0.75 |
0.38 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
97.81% |
93.06% |
94.62% |
108.01% |
280.42% |
153.35% |
219.77% |
69.37% |
160.09% |
90.14% |
212.64% |
Augmented Payout Ratio |
|
97.81% |
93.06% |
94.62% |
108.01% |
280.42% |
153.35% |
219.77% |
69.37% |
160.09% |
90.14% |
212.64% |
Quarterly Metrics And Ratios for Alexander's
This table displays calculated financial ratios and metrics derived from Alexander's' official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-26.72% |
0.25% |
-1.13% |
0.35% |
10.80% |
16.26% |
-1.72% |
-7.29% |
-7.78% |
-8.14% |
-3.42% |
EBITDA Growth |
|
-44.93% |
-14.21% |
-17.42% |
10.28% |
28.97% |
53.87% |
7.45% |
-29.51% |
-26.36% |
-25.66% |
-21.52% |
EBIT Growth |
|
-55.76% |
-22.75% |
-31.18% |
-17.86% |
7.19% |
43.50% |
-17.80% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
NOPAT Growth |
|
-9.15% |
-22.75% |
-31.18% |
-17.86% |
23.59% |
43.50% |
-17.80% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
Net Income Growth |
|
-83.05% |
-22.75% |
333.02% |
-28.82% |
23.59% |
43.50% |
-86.94% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
EPS Growth |
|
-83.14% |
-22.89% |
332.87% |
-28.81% |
23.83% |
43.38% |
-86.97% |
-38.10% |
-24.61% |
-23.57% |
-26.99% |
Operating Cash Flow Growth |
|
-4.36% |
-35.57% |
-26.12% |
91.00% |
69.83% |
-18.86% |
-74.54% |
-226.26% |
-31.14% |
-6.57% |
278.78% |
Free Cash Flow Firm Growth |
|
-12.21% |
48.82% |
-118.32% |
-78.71% |
-51.03% |
-87.73% |
1,124.12% |
2,819.03% |
1,203.25% |
3,271.61% |
135.11% |
Invested Capital Growth |
|
-1.09% |
-2.48% |
1.28% |
0.36% |
0.20% |
0.81% |
-4.63% |
-12.30% |
-12.43% |
-13.00% |
-12.47% |
Revenue Q/Q Growth |
|
4.75% |
-41.15% |
-0.02% |
1.91% |
15.66% |
-1.35% |
-15.48% |
-3.86% |
15.04% |
-1.73% |
-11.13% |
EBITDA Q/Q Growth |
|
10.10% |
-63.04% |
-2.25% |
23.96% |
28.76% |
-1.39% |
-31.74% |
-18.68% |
34.52% |
-0.44% |
-27.94% |
EBIT Q/Q Growth |
|
16.06% |
-74.37% |
-9.18% |
5.48% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
NOPAT Q/Q Growth |
|
0.65% |
-14.81% |
-9.18% |
5.48% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
Net Income Q/Q Growth |
|
-12.79% |
-14.81% |
471.41% |
-83.24% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
EPS Q/Q Growth |
|
-13.22% |
-14.45% |
471.23% |
-83.21% |
50.95% |
-0.95% |
-48.09% |
-20.25% |
83.85% |
0.42% |
-50.42% |
Operating Cash Flow Q/Q Growth |
|
253.85% |
-21.29% |
117.85% |
-103.41% |
3,001.69% |
-62.40% |
-31.64% |
-143.74% |
712.40% |
-48.98% |
177.14% |
Free Cash Flow Firm Q/Q Growth |
|
0.57% |
60.11% |
-115.62% |
184.64% |
131.34% |
-59.89% |
1,204.04% |
141.25% |
3.28% |
3.76% |
-9.07% |
Invested Capital Q/Q Growth |
|
-0.86% |
-1.14% |
3.43% |
-0.99% |
-1.02% |
-0.54% |
-2.16% |
-8.95% |
-1.17% |
-1.18% |
-1.57% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
48.33% |
42.49% |
41.54% |
50.53% |
56.26% |
56.24% |
45.42% |
38.42% |
44.92% |
45.51% |
36.91% |
EBIT Margin |
|
31.74% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Profit (Net Income) Margin |
|
27.53% |
24.94% |
142.55% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Tax Burden Percent |
|
100.00% |
100.00% |
629.20% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
86.73% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
3.79% |
3.99% |
3.56% |
3.71% |
4.36% |
4.58% |
3.63% |
3.12% |
3.78% |
3.80% |
2.15% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.79% |
3.99% |
8.51% |
3.71% |
4.36% |
4.58% |
3.63% |
3.12% |
3.78% |
3.80% |
2.15% |
Return on Net Nonoperating Assets (RNNOA) |
|
16.92% |
18.26% |
36.01% |
16.20% |
20.10% |
22.20% |
16.48% |
14.66% |
18.98% |
20.13% |
12.44% |
Return on Equity (ROE) |
|
20.71% |
22.25% |
39.58% |
19.91% |
24.47% |
26.78% |
20.11% |
17.78% |
22.77% |
23.94% |
14.59% |
Cash Return on Invested Capital (CROIC) |
|
5.42% |
6.60% |
2.41% |
3.02% |
3.45% |
3.24% |
8.63% |
16.87% |
16.73% |
17.11% |
16.38% |
Operating Return on Assets (OROA) |
|
4.19% |
3.81% |
3.37% |
3.52% |
4.14% |
4.36% |
3.31% |
2.83% |
3.44% |
3.46% |
1.86% |
Return on Assets (ROA) |
|
3.63% |
3.81% |
21.20% |
3.52% |
4.14% |
4.36% |
3.31% |
2.83% |
3.44% |
3.46% |
1.86% |
Return on Common Equity (ROCE) |
|
20.71% |
22.25% |
39.58% |
19.91% |
24.47% |
26.78% |
20.11% |
17.78% |
22.77% |
23.94% |
14.59% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
24.58% |
39.02% |
39.43% |
0.00% |
46.62% |
24.25% |
24.89% |
0.00% |
24.31% |
25.70% |
Net Operating Profit after Tax (NOPAT) |
|
13 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
NOPAT Margin |
|
27.53% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-4.94% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
68.26% |
75.06% |
77.34% |
76.55% |
69.30% |
69.21% |
81.05% |
84.29% |
74.90% |
74.39% |
85.67% |
Earnings before Interest and Taxes (EBIT) |
|
15 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
23 |
19 |
19 |
23 |
30 |
29 |
20 |
16 |
22 |
22 |
16 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.01 |
3.92 |
3.18 |
3.40 |
4.24 |
4.44 |
5.29 |
6.49 |
5.78 |
6.55 |
7.91 |
Price to Tangible Book Value (P/TBV) |
|
4.01 |
3.92 |
3.18 |
3.40 |
4.24 |
4.44 |
5.29 |
6.49 |
5.78 |
6.55 |
7.91 |
Price to Revenue (P/Rev) |
|
5.15 |
4.08 |
3.98 |
4.03 |
5.33 |
5.21 |
4.43 |
4.94 |
5.44 |
5.81 |
6.32 |
Price to Earnings (P/E) |
|
16.44 |
15.96 |
8.14 |
8.63 |
9.84 |
9.52 |
21.83 |
26.08 |
23.52 |
26.94 |
30.78 |
Dividend Yield |
|
9.70% |
10.60% |
10.89% |
10.73% |
9.12% |
9.00% |
8.17% |
7.43% |
9.00% |
8.61% |
7.99% |
Earnings Yield |
|
6.08% |
6.27% |
12.28% |
11.59% |
10.16% |
10.50% |
4.58% |
3.83% |
4.25% |
3.71% |
3.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.37 |
1.21 |
1.02 |
1.06 |
1.16 |
1.18 |
1.30 |
1.55 |
1.39 |
1.46 |
1.54 |
Enterprise Value to Revenue (EV/Rev) |
|
9.91 |
7.44 |
6.52 |
6.69 |
8.19 |
7.99 |
6.63 |
7.30 |
8.60 |
9.14 |
9.59 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.48 |
13.81 |
12.51 |
12.59 |
17.03 |
15.50 |
10.46 |
11.88 |
18.40 |
20.91 |
23.02 |
Enterprise Value to EBIT (EV/EBIT) |
|
31.65 |
19.07 |
17.66 |
18.69 |
31.93 |
29.38 |
15.32 |
17.29 |
37.20 |
42.34 |
46.76 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
31.65 |
29.11 |
27.83 |
31.31 |
31.93 |
29.38 |
32.65 |
38.54 |
37.20 |
42.34 |
46.76 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.79 |
17.36 |
18.41 |
15.65 |
14.18 |
14.90 |
23.52 |
26.88 |
29.87 |
31.67 |
20.55 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
25.23 |
18.04 |
42.49 |
35.07 |
33.78 |
36.71 |
14.70 |
8.60 |
7.74 |
7.93 |
8.79 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
4.61 |
4.94 |
4.11 |
4.34 |
4.60 |
4.75 |
5.09 |
5.18 |
5.59 |
6.06 |
6.79 |
Long-Term Debt to Equity |
|
4.61 |
4.94 |
4.11 |
4.34 |
4.60 |
4.75 |
5.09 |
5.18 |
5.59 |
6.06 |
6.79 |
Financial Leverage |
|
4.46 |
4.58 |
4.23 |
4.36 |
4.61 |
4.84 |
4.55 |
4.70 |
5.02 |
5.29 |
5.78 |
Leverage Ratio |
|
5.70 |
5.84 |
5.54 |
5.66 |
5.91 |
6.14 |
6.08 |
6.27 |
6.62 |
6.93 |
7.83 |
Compound Leverage Factor |
|
4.95 |
5.84 |
5.54 |
5.66 |
5.91 |
6.14 |
6.08 |
6.27 |
6.62 |
6.93 |
7.83 |
Debt to Total Capital |
|
82.19% |
83.16% |
80.43% |
81.26% |
82.13% |
82.61% |
83.58% |
83.82% |
84.82% |
85.83% |
87.16% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
82.19% |
83.16% |
80.43% |
81.26% |
82.13% |
82.61% |
83.58% |
83.82% |
84.82% |
85.83% |
87.16% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
17.81% |
16.84% |
19.57% |
18.74% |
17.87% |
17.39% |
16.42% |
16.18% |
15.18% |
14.17% |
12.84% |
Debt to EBITDA |
|
12.25 |
9.53 |
9.87 |
9.69 |
12.03 |
10.81 |
6.73 |
6.42 |
11.25 |
12.31 |
13.00 |
Net Debt to EBITDA |
|
9.84 |
6.24 |
4.87 |
4.99 |
5.94 |
5.39 |
3.47 |
3.84 |
6.77 |
7.60 |
7.86 |
Long-Term Debt to EBITDA |
|
12.25 |
9.53 |
9.87 |
9.69 |
12.03 |
10.81 |
6.73 |
6.42 |
11.25 |
12.31 |
13.00 |
Debt to NOPAT |
|
18.93 |
20.09 |
21.96 |
24.08 |
22.55 |
20.49 |
21.00 |
20.82 |
22.74 |
24.92 |
26.42 |
Net Debt to NOPAT |
|
15.21 |
13.15 |
10.84 |
12.42 |
11.13 |
10.23 |
10.82 |
12.45 |
13.68 |
15.40 |
15.98 |
Long-Term Debt to NOPAT |
|
18.93 |
20.09 |
21.96 |
24.08 |
22.55 |
20.49 |
21.00 |
20.82 |
22.74 |
24.92 |
26.42 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
28 |
45 |
-6.96 |
5.89 |
14 |
5.47 |
71 |
172 |
178 |
184 |
168 |
Operating Cash Flow to CapEx |
|
464.16% |
1,006.60% |
5,416.43% |
-170.95% |
5,055.82% |
679.80% |
310.28% |
-137.68% |
309.68% |
195.99% |
658.91% |
Free Cash Flow to Firm to Interest Expense |
|
2.61 |
3.64 |
-0.53 |
0.36 |
0.82 |
0.34 |
4.39 |
8.93 |
15.99 |
17.07 |
13.09 |
Operating Cash Flow to Interest Expense |
|
2.47 |
1.69 |
3.42 |
-0.10 |
2.68 |
1.04 |
0.71 |
-0.26 |
2.77 |
1.46 |
3.40 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.94 |
1.52 |
3.36 |
-0.15 |
2.63 |
0.88 |
0.48 |
-0.45 |
1.88 |
0.71 |
2.89 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.13 |
0.15 |
0.15 |
0.15 |
0.13 |
0.14 |
0.17 |
0.18 |
0.14 |
0.13 |
0.13 |
Fixed Asset Turnover |
|
0.27 |
0.31 |
0.31 |
0.32 |
0.28 |
0.30 |
0.39 |
0.39 |
0.29 |
0.29 |
0.28 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,328 |
1,312 |
1,357 |
1,344 |
1,330 |
1,323 |
1,295 |
1,179 |
1,165 |
1,151 |
1,133 |
Invested Capital Turnover |
|
0.14 |
0.16 |
0.16 |
0.16 |
0.14 |
0.15 |
0.19 |
0.20 |
0.15 |
0.15 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
-15 |
-33 |
17 |
4.86 |
2.66 |
11 |
-63 |
-165 |
-165 |
-172 |
-161 |
Enterprise Value (EV) |
|
1,824 |
1,582 |
1,383 |
1,420 |
1,547 |
1,567 |
1,683 |
1,829 |
1,616 |
1,679 |
1,748 |
Market Capitalization |
|
947 |
867 |
844 |
857 |
1,008 |
1,022 |
1,125 |
1,238 |
1,022 |
1,068 |
1,151 |
Book Value per Share |
|
$46.31 |
$43.27 |
$52.01 |
$49.31 |
$46.53 |
$44.86 |
$41.61 |
$37.34 |
$34.63 |
$31.93 |
$28.48 |
Tangible Book Value per Share |
|
$46.31 |
$43.27 |
$52.01 |
$49.31 |
$46.53 |
$44.86 |
$41.61 |
$37.34 |
$34.63 |
$31.93 |
$28.48 |
Total Capital |
|
1,328 |
1,312 |
1,357 |
1,344 |
1,330 |
1,323 |
1,295 |
1,179 |
1,165 |
1,151 |
1,133 |
Total Debt |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Total Long-Term Debt |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Net Debt |
|
877 |
715 |
539 |
563 |
540 |
546 |
558 |
591 |
594 |
610 |
597 |
Capital Expenditures (CapEx) |
|
5.68 |
2.06 |
0.83 |
0.90 |
0.89 |
2.48 |
3.71 |
3.65 |
9.95 |
8.02 |
6.61 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Total Depreciation and Amortization (D&A) |
|
7.94 |
7.90 |
8.50 |
12 |
14 |
13 |
12 |
9.66 |
9.70 |
9.57 |
9.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Adjusted Diluted Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
26 |
25 |
25 |
25 |
29 |
29 |
23 |
23 |
27 |
27 |
22 |
Normalized NOPAT Margin |
|
54.07% |
56.26% |
54.46% |
55.48% |
55.61% |
55.35% |
52.82% |
54.53% |
55.55% |
55.16% |
52.53% |
Pre Tax Income Margin |
|
27.53% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.42 |
0.92 |
0.77 |
0.66 |
0.98 |
0.99 |
0.52 |
0.35 |
1.11 |
1.14 |
0.48 |
NOPAT to Interest Expense |
|
1.23 |
0.92 |
0.77 |
0.66 |
0.98 |
0.99 |
0.52 |
0.35 |
1.11 |
1.14 |
0.48 |
EBIT Less CapEx to Interest Expense |
|
0.89 |
0.75 |
0.71 |
0.61 |
0.92 |
0.84 |
0.29 |
0.16 |
0.21 |
0.40 |
-0.04 |
NOPAT Less CapEx to Interest Expense |
|
0.70 |
0.75 |
0.71 |
0.61 |
0.92 |
0.84 |
0.29 |
0.16 |
0.21 |
0.40 |
-0.04 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
160.09% |
169.86% |
89.03% |
92.95% |
90.14% |
86.06% |
179.22% |
194.65% |
212.64% |
233.03% |
247.16% |
Augmented Payout Ratio |
|
160.09% |
169.86% |
89.03% |
92.95% |
90.14% |
86.06% |
179.22% |
194.65% |
212.64% |
233.03% |
247.16% |
Key Financial Trends
Alexander's Inc. (NYSE: ALX) Financial Summary over the Last Three Years:
Alexander’s Inc. has shown steady financial performance with consistent net income, stable cash flow from operations, and a strong balance sheet over the period from mid-2022 through mid-2025. Below are key trends and highlights from their quarterly financial data:
- Net income has remained positive and generally stable, with quarterly consolidated net income figures staying around $6 million to $16 million in recent quarters, showing resilience in earnings through different periods.
- Net cash from continuing operating activities has been strong, with Q2 2025 reporting $43.6 million, reflecting improved operational cash generation compared to prior quarters.
- Depreciation expense has been consistent, reflecting stable investment in property and equipment; Q2 2025 recorded $9.5 million, slightly higher than prior periods, indicating ongoing asset maintenance and capital investment.
- Dividends remain consistently paid at about $23 million quarterly, demonstrating the company’s commitment to shareholder returns.
- Total assets have remained steady at approximately $1.3 billion to $1.5 billion, indicating a stable asset base primarily composed of premises and equipment (roughly $640 million) and deferred acquisition costs.
- Total equity has changed moderately but remains healthy at about $145 million to $265 million, reinforcing a solid capital structure with a tangible equity cushion.
- Interest expense on long-term debt is significant, rising to $12.8 million in Q2 2025 from approximately $5.5 million in Q2 2022, reflecting increased or more expensive borrowings which impact net interest income negatively.
- Net interest income is negative, mainly due to the high interest expense relative to interest income from securities, indicating borrowing costs outpace interest earnings.
- The company repays debt regularly (around $1-1.5 million per quarter) which helps manage leverage but the total long-term debt remains high at nearly $1 billion consistently.
- There are substantial "Other Special Charges" reported each quarter (~$25 million), which weigh on the operating expense side and reduce profitability.
Detailed Observations:
- Net cash from operating activities increased sharply in recent quarters, rising from $15.7 million in Q1 2025 to $43.6 million in Q2 2025, indicating improved operations or working capital management.
- Cash interest paid has increased from about $4.8 million in Q2 2022 to over $11 million in Q2 2025, reflecting rising borrowing costs or increased debt levels.
- Capital expenditures remain moderate and consistent, with purchases of property, leasehold improvements, and equipment around $6-9 million quarterly, supporting ongoing asset upkeep.
- Non-cash adjustments to reconcile net income fluctuate but include large values (e.g., -$48 million in Q2 2023), influencing operating cash flow volatility.
- The company’s dividend policy is consistent with $4.5 per share dividend quarterly, which is above earnings per share in recent quarters (e.g., $1.19 EPS in Q2 2025), potentially indicating reliance on cash reserves or debt for financing dividends.
- Total liabilities have slightly decreased from about $1.48 billion in mid-2022 to $1.17 billion in mid-2025, suggesting some reduction in leverage but still a substantial debt load.
- Retained earnings have increased over time, rising from approximately $190 million in Q2 2022 to $105 million by Q2 2025, after dividends, showing the company sustains profit retention after distribution.
- The company’s net interest income remains a net expense position, which may pressure future profitability amid rising interest rates.
- Weighted average diluted shares outstanding are stable around 5.1 million indicating limited dilution for shareholders.
- Operating expenses excluding special charges and depreciation have remained relatively flat, supporting operating stability despite charges affecting net income.
Summary: Alexander's Inc. shows steady earnings, strong operating cash flow, and continuous capital investment supporting its asset base. The main risks include a significant interest expense burden and sizable special charges reducing operating profitability. The consistent dividend payout underscores a shareholder-focused approach but may require monitoring versus earnings sustainability. Overall, the company maintains a solid balance sheet with stable equity and adequate cash generation to support operations.
08/08/25 08:46 PMAI Generated. May Contain Errors.